Ask NYC Browse All Data Public Safety Transportation Health Buildings

Fair Student Funding Budget Detail 2

Fair Student Funding Budget Detail FY 2015 - Part II This detail data contains one row for each school's data and calculations displayed on the Details screen starting from the "TOTAL FAIR STUDENT FUNDING WEIGHTED REGISTER AND FORMULA" to the bottom of the page.
Click Here for further information- http://schools.nyc.gov/offices/d_chanc_oper/budget/dbor/allocationmemo/fy14_15/Fair_School_Funding_FY2015.html

Education Department of Education (DOE) Dataset nbgq-j9jt 24 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
2015
Fiscal Year: 2015 • Location: K442 • Total Column N Fy14 Actual Registers: 371.66
Fiscal Year
2015
Location
K442
Total Column N Fy14 Actual Registers
371.66
Total Column O Projected Register
340.51
Total Column P Projected Formula
1403770.40
Total Column Q Register Change
-31.15
Total Column R Register Dollar Change
-128427.11
Weighted Register
340.51
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1628770.40
Label A Fy14 Revised Based Allocations
1466080.00
Label S Fair Student Funding Register Formula
-128427.11
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
-104025.93
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1362054.07
Calculation J Initial Fair Student Funding Allocations Total
1362054.07
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
1628770.40
2015
Fiscal Year: 2015 • Location: K443 • Total Column N Fy14 Actual Registers: 776.67
Fiscal Year
2015
Location
K443
Total Column N Fy14 Actual Registers
776.67
Total Column O Projected Register
766.49
Total Column P Projected Formula
3159899.46
Total Column Q Register Change
-10.17
Total Column R Register Dollar Change
-41941.73
Weighted Register
766.49
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3384899.46
Label A Fy14 Revised Based Allocations
2944791.00
Label S Fair Student Funding Register Formula
-41941.73
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8494
Label F Register Change Allocation Based On School S Percent Of Formula
-35627.23
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2909163.77
Calculation J Initial Fair Student Funding Allocations Total
2909163.77
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8494
Calculation J Fsf Formula At 100
3384899.46
2015
Fiscal Year: 2015 • Location: K445 • Total Column N Fy14 Actual Registers: 4701.83
Fiscal Year
2015
Location
K445
Total Column N Fy14 Actual Registers
4701.83
Total Column O Projected Register
4777.22
Total Column P Projected Formula
19694326.54
Total Column Q Register Change
75.39
Total Column R Register Dollar Change
310816.04
Weighted Register
4777.22
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
19919326.54
Label A Fy14 Revised Based Allocations
16511315.00
Label S Fair Student Funding Register Formula
310816.04
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8402
Label F Register Change Allocation Based On School S Percent Of Formula
261152.27
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
16772467.27
Calculation J Initial Fair Student Funding Allocations Total
16772467.27
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8402
Calculation J Fsf Formula At 100
19919326.54
2015
Fiscal Year: 2015 • Location: K446 • Total Column N Fy14 Actual Registers: 302.53
Fiscal Year
2015
Location
K446
Total Column N Fy14 Actual Registers
302.53
Total Column O Projected Register
360.74
Total Column P Projected Formula
1487147.90
Total Column Q Register Change
58.20
Total Column R Register Dollar Change
239934.95
Weighted Register
360.74
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1712147.90
Label A Fy14 Revised Based Allocations
1472212.00
Label S Fair Student Funding Register Formula
239934.95
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
1
Label F Register Change Allocation Based On School S Percent Of Formula
239934.76
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1712146.76
Calculation J Initial Fair Student Funding Allocations Total
1712146.76
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
1
Calculation J Fsf Formula At 100
1712147.90
2015
Fiscal Year: 2015 • Location: K447 • Total Column N Fy14 Actual Registers: 642.98
Fiscal Year
2015
Location
K447
Total Column N Fy14 Actual Registers
642.98
Total Column O Projected Register
655.91
Total Column P Projected Formula
2704024.03
Total Column Q Register Change
12.93
Total Column R Register Dollar Change
53306.20
Weighted Register
655.91
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2929024.03
Label A Fy14 Revised Based Allocations
2560425.00
Label S Fair Student Funding Register Formula
53306.20
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8811
Label F Register Change Allocation Based On School S Percent Of Formula
46965.63
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2607390.63
Calculation J Initial Fair Student Funding Allocations Total
2607390.63
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8811
Calculation J Fsf Formula At 100
2929024.03
2015
Fiscal Year: 2015 • Location: K448 • Total Column N Fy14 Actual Registers: 1136.80
Fiscal Year
2015
Location
K448
Total Column N Fy14 Actual Registers
1136.80
Total Column O Projected Register
1109.53
Total Column P Projected Formula
4574089.13
Total Column Q Register Change
-27.27
Total Column R Register Dollar Change
-112427.22
Weighted Register
1109.53
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
4799089.13
Label A Fy14 Revised Based Allocations
4558801.00
Label S Fair Student Funding Register Formula
-112427.22
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9247
Label F Register Change Allocation Based On School S Percent Of Formula
-103965.76
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
4454835.24
Calculation J Initial Fair Student Funding Allocations Total
4454835.24
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9247
Calculation J Fsf Formula At 100
4799089.13
2015
Fiscal Year: 2015 • Location: K449 • Total Column N Fy14 Actual Registers: 762.08
Fiscal Year
2015
Location
K449
Total Column N Fy14 Actual Registers
762.08
Total Column O Projected Register
889.74
Total Column P Projected Formula
3667989.54
Total Column Q Register Change
127.66
Total Column R Register Dollar Change
526285.89
Weighted Register
889.74
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3892989.54
Label A Fy14 Revised Based Allocations
3382876.00
Label S Fair Student Funding Register Formula
526285.89
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
1
Label F Register Change Allocation Based On School S Percent Of Formula
526285.72
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3909161.72
Calculation J Initial Fair Student Funding Allocations Total
3909161.72
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
1.0044
Calculation J Fsf Formula At 100
3892989.54
2015
Fiscal Year: 2015 • Location: K452 • Total Column N Fy14 Actual Registers: 397.00
Fiscal Year
2015
Location
K452
Total Column N Fy14 Actual Registers
397.00
Total Column O Projected Register
427.39
Total Column P Projected Formula
1761925.84
Total Column Q Register Change
30.38
Total Column R Register Dollar Change
125260.09
Weighted Register
427.39
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1986925.84
Label A Fy14 Revised Based Allocations
1759863.00
Label S Fair Student Funding Register Formula
125260.09
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9378
Label F Register Change Allocation Based On School S Percent Of Formula
117468.73
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1877331.73
Calculation J Initial Fair Student Funding Allocations Total
1877331.73
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9378
Calculation J Fsf Formula At 100
1986925.84
2015
Fiscal Year: 2015 • Location: K454 • Total Column N Fy14 Actual Registers: 537.74
Fiscal Year
2015
Location
K454
Total Column N Fy14 Actual Registers
537.74
Total Column O Projected Register
492.76
Total Column P Projected Formula
2031442.69
Total Column Q Register Change
-44.98
Total Column R Register Dollar Change
-185418.62
Weighted Register
492.76
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2256442.69
Label A Fy14 Revised Based Allocations
2119569.00
Label S Fair Student Funding Register Formula
-185418.62
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8546
Label F Register Change Allocation Based On School S Percent Of Formula
-158462.07
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1961106.93
Calculation J Initial Fair Student Funding Allocations Total
1961106.93
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8546
Calculation J Fsf Formula At 100
2256442.69
2015
Fiscal Year: 2015 • Location: K455 • Total Column N Fy14 Actual Registers: 1405.75
Fiscal Year
2015
Location
K455
Total Column N Fy14 Actual Registers
1405.75
Total Column O Projected Register
1170.09
Total Column P Projected Formula
4823749.14
Total Column Q Register Change
-235.66
Total Column R Register Dollar Change
-971536.56
Weighted Register
1170.09
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
5048749.14
Label A Fy14 Revised Based Allocations
4919181.00
Label S Fair Student Funding Register Formula
-971536.56
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
-786944.50
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
4132236.50
Calculation J Initial Fair Student Funding Allocations Total
4132236.50
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
5048749.14
2015
Fiscal Year: 2015 • Location: K462 • Total Column N Fy14 Actual Registers: 538.45
Fiscal Year
2015
Location
K462
Total Column N Fy14 Actual Registers
538.45
Total Column O Projected Register
512.15
Total Column P Projected Formula
2111369.11
Total Column Q Register Change
-26.30
Total Column R Register Dollar Change
-108419.83
Weighted Register
512.15
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2336369.11
Label A Fy14 Revised Based Allocations
2088412.00
Label S Fair Student Funding Register Formula
-108419.83
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8395
Label F Register Change Allocation Based On School S Percent Of Formula
-91013.52
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1997398.48
Calculation J Initial Fair Student Funding Allocations Total
1997398.48
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8395
Calculation J Fsf Formula At 100
2336369.11
2015
Fiscal Year: 2015 • Location: K463 • Total Column N Fy14 Actual Registers: 406.96
Fiscal Year
2015
Location
K463
Total Column N Fy14 Actual Registers
406.96
Total Column O Projected Register
415.22
Total Column P Projected Formula
1711768.30
Total Column Q Register Change
8.26
Total Column R Register Dollar Change
34048.90
Weighted Register
415.22
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1936768.30
Label A Fy14 Revised Based Allocations
1583953.00
Label S Fair Student Funding Register Formula
34048.90
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
27579.62
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1611532.62
Calculation J Initial Fair Student Funding Allocations Total
1611532.62
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
1936768.30
2015
Fiscal Year: 2015 • Location: K464 • Total Column N Fy14 Actual Registers: 589.53
Fiscal Year
2015
Location
K464
Total Column N Fy14 Actual Registers
589.53
Total Column O Projected Register
594.65
Total Column P Projected Formula
2451492.36
Total Column Q Register Change
5.12
Total Column R Register Dollar Change
21115.47
Weighted Register
594.65
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2676492.36
Label A Fy14 Revised Based Allocations
2308659.00
Label S Fair Student Funding Register Formula
21115.47
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8573
Label F Register Change Allocation Based On School S Percent Of Formula
18103.13
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2326762.13
Calculation J Initial Fair Student Funding Allocations Total
2326762.13
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8573
Calculation J Fsf Formula At 100
2676492.36
2015
Fiscal Year: 2015 • Location: K468 • Total Column N Fy14 Actual Registers: 748.25
Fiscal Year
2015
Location
K468
Total Column N Fy14 Actual Registers
748.25
Total Column O Projected Register
712.76
Total Column P Projected Formula
2938397.13
Total Column Q Register Change
-35.48
Total Column R Register Dollar Change
-146281.37
Weighted Register
712.76
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3163397.13
Label A Fy14 Revised Based Allocations
2904582.00
Label S Fair Student Funding Register Formula
-146281.37
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8687
Label F Register Change Allocation Based On School S Percent Of Formula
-127070.94
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2777511.06
Calculation J Initial Fair Student Funding Allocations Total
2777511.06
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8687
Calculation J Fsf Formula At 100
3163397.13
2015
Fiscal Year: 2015 • Location: K474 • Total Column N Fy14 Actual Registers: 1614.51
Fiscal Year
2015
Location
K474
Total Column N Fy14 Actual Registers
1614.51
Total Column O Projected Register
1606.17
Total Column P Projected Formula
6621524.58
Total Column Q Register Change
-8.33
Total Column R Register Dollar Change
-34350.62
Weighted Register
1606.17
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
6846524.58
Label A Fy14 Revised Based Allocations
5674965.00
Label S Fair Student Funding Register Formula
-34350.62
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8188
Label F Register Change Allocation Based On School S Percent Of Formula
-28126.98
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
5646838.02
Calculation J Initial Fair Student Funding Allocations Total
5646838.02
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8188
Calculation J Fsf Formula At 100
6846524.58
2015
Fiscal Year: 2015 • Location: K477 • Total Column N Fy14 Actual Registers: 947.65
Fiscal Year
2015
Location
K477
Total Column N Fy14 Actual Registers
947.65
Total Column O Projected Register
973.17
Total Column P Projected Formula
4011929.39
Total Column Q Register Change
25.52
Total Column R Register Dollar Change
105199.94
Weighted Register
973.17
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
4236929.39
Label A Fy14 Revised Based Allocations
3389451.00
Label S Fair Student Funding Register Formula
105199.94
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
85211.97
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3474662.97
Calculation J Initial Fair Student Funding Allocations Total
3474662.97
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
4236929.39
2015
Fiscal Year: 2015 • Location: K478 • Total Column N Fy14 Actual Registers: 1410.64
Fiscal Year
2015
Location
K478
Total Column N Fy14 Actual Registers
1410.64
Total Column O Projected Register
1408.04
Total Column P Projected Formula
5804704.11
Total Column Q Register Change
-2.60
Total Column R Register Dollar Change
-10718.89
Weighted Register
1408.04
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
6029704.11
Label A Fy14 Revised Based Allocations
5217871.00
Label S Fair Student Funding Register Formula
-10718.89
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8586
Label F Register Change Allocation Based On School S Percent Of Formula
-9202.78
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
5208668.22
Calculation J Initial Fair Student Funding Allocations Total
5208668.22
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8586
Calculation J Fsf Formula At 100
6029704.11
2015
Fiscal Year: 2015 • Location: K483 • Total Column N Fy14 Actual Registers: 596.63
Fiscal Year
2015
Location
K483
Total Column N Fy14 Actual Registers
596.63
Total Column O Projected Register
602.17
Total Column P Projected Formula
2482470.05
Total Column Q Register Change
5.54
Total Column R Register Dollar Change
22842.40
Weighted Register
602.17
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2707470.05
Label A Fy14 Revised Based Allocations
2389150.00
Label S Fair Student Funding Register Formula
22842.40
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8799
Label F Register Change Allocation Based On School S Percent Of Formula
20098.32
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2409248.32
Calculation J Initial Fair Student Funding Allocations Total
2409248.32
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8799
Calculation J Fsf Formula At 100
2707470.05
2015
Fiscal Year: 2015 • Location: K484 • Total Column N Fy14 Actual Registers: 226.26
Fiscal Year
2015
Location
K484
Total Column N Fy14 Actual Registers
226.26
Total Column O Projected Register
221.89
Total Column P Projected Formula
914742.93
Total Column Q Register Change
-4.37
Total Column R Register Dollar Change
-18022.23
Weighted Register
221.89
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1139742.93
Label A Fy14 Revised Based Allocations
980540.00
Label S Fair Student Funding Register Formula
-18022.23
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
-14598.01
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
965941.99
Calculation J Initial Fair Student Funding Allocations Total
965941.99
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
1139742.93
2015
Fiscal Year: 2015 • Location: K485 • Total Column N Fy14 Actual Registers: 1900.77
Fiscal Year
2015
Location
K485
Total Column N Fy14 Actual Registers
1900.77
Total Column O Projected Register
1809.63
Total Column P Projected Formula
7460278.00
Total Column Q Register Change
-91.14
Total Column R Register Dollar Change
-375729.17
Weighted Register
1809.63
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
7685278.00
Label A Fy14 Revised Based Allocations
6860218.00
Label S Fair Student Funding Register Formula
-375729.17
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8468
Label F Register Change Allocation Based On School S Percent Of Formula
-318152.47
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
6542065.53
Calculation J Initial Fair Student Funding Allocations Total
6542065.53
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8468
Calculation J Fsf Formula At 100
7685278.00
2015
Fiscal Year: 2015 • Location: K488 • Total Column N Fy14 Actual Registers: 712.14
Fiscal Year
2015
Location
K488
Total Column N Fy14 Actual Registers
712.14
Total Column O Projected Register
734.02
Total Column P Projected Formula
3026025.64
Total Column Q Register Change
21.87
Total Column R Register Dollar Change
90180.31
Weighted Register
734.02
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3251025.64
Label A Fy14 Revised Based Allocations
2716386.00
Label S Fair Student Funding Register Formula
90180.31
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8486
Label F Register Change Allocation Based On School S Percent Of Formula
76527.87
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2792913.87
Calculation J Initial Fair Student Funding Allocations Total
2792913.87
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8486
Calculation J Fsf Formula At 100
3251025.64
2015
Fiscal Year: 2015 • Location: K489 • Total Column N Fy14 Actual Registers: 221.40
Fiscal Year
2015
Location
K489
Total Column N Fy14 Actual Registers
221.40
Total Column O Projected Register
216.94
Total Column P Projected Formula
894356.37
Total Column Q Register Change
-4.46
Total Column R Register Dollar Change
-18379.47
Weighted Register
216.94
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1119356.37
Label A Fy14 Revised Based Allocations
1041406.00
Label S Fair Student Funding Register Formula
-18379.47
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8945
Label F Register Change Allocation Based On School S Percent Of Formula
-16439.71
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1024966.29
Calculation J Initial Fair Student Funding Allocations Total
1024966.29
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8945
Calculation J Fsf Formula At 100
1119356.37
2015
Fiscal Year: 2015 • Location: K490 • Total Column N Fy14 Actual Registers: 6060.94
Fiscal Year
2015
Location
K490
Total Column N Fy14 Actual Registers
6060.94
Total Column O Projected Register
6096.32
Total Column P Projected Formula
25132358.44
Total Column Q Register Change
35.38
Total Column R Register Dollar Change
145848.82
Weighted Register
6096.32
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
25357358.44
Label A Fy14 Revised Based Allocations
20669240.00
Label S Fair Student Funding Register Formula
145848.82
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8182
Label F Register Change Allocation Based On School S Percent Of Formula
119335.13
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
20788575.13
Calculation J Initial Fair Student Funding Allocations Total
20788575.13
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8182
Calculation J Fsf Formula At 100
25357358.44
2015
Fiscal Year: 2015 • Location: K492 • Total Column N Fy14 Actual Registers: 617.75
Fiscal Year
2015
Location
K492
Total Column N Fy14 Actual Registers
617.75
Total Column O Projected Register
612.18
Total Column P Projected Formula
2523750.59
Total Column Q Register Change
-5.57
Total Column R Register Dollar Change
-22961.82
Weighted Register
612.18
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2748750.59
Label A Fy14 Revised Based Allocations
2477432.00
Label S Fair Student Funding Register Formula
-22961.82
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8844
Label F Register Change Allocation Based On School S Percent Of Formula
-20308.51
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2457123.49
Calculation J Initial Fair Student Funding Allocations Total
2457123.49
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8844
Calculation J Fsf Formula At 100
2748750.59
2015
Fiscal Year: 2015 • Location: K493 • Total Column N Fy14 Actual Registers: 564.46
Fiscal Year
2015
Location
K493
Total Column N Fy14 Actual Registers
564.46
Total Column O Projected Register
507.95
Total Column P Projected Formula
2094066.59
Total Column Q Register Change
-56.50
Total Column R Register Dollar Change
-232941.39
Weighted Register
507.95
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2319066.59
Label A Fy14 Revised Based Allocations
2109877.00
Label S Fair Student Funding Register Formula
-232941.39
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
-188682.58
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1921194.42
Calculation J Initial Fair Student Funding Allocations Total
1921194.42
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
2319066.59
2015
Fiscal Year: 2015 • Location: K495 • Total Column N Fy14 Actual Registers: 1584.23
Fiscal Year
2015
Location
K495
Total Column N Fy14 Actual Registers
1584.23
Total Column O Projected Register
1009.63
Total Column P Projected Formula
4162234.25
Total Column Q Register Change
-574.60
Total Column R Register Dollar Change
-2368809.89
Weighted Register
1009.63
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
4387234.25
Label A Fy14 Revised Based Allocations
6133695.00
Label S Fair Student Funding Register Formula
-2368809.89
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9047
Label F Register Change Allocation Based On School S Percent Of Formula
-2143083.89
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3990611.11
Calculation J Initial Fair Student Funding Allocations Total
3990611.11
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9047
Calculation J Fsf Formula At 100
4387234.25
2015
Fiscal Year: 2015 • Location: K497 • Total Column N Fy14 Actual Registers: 718.67
Fiscal Year
2015
Location
K497
Total Column N Fy14 Actual Registers
718.67
Total Column O Projected Register
701.86
Total Column P Projected Formula
2893470.40
Total Column Q Register Change
-16.80
Total Column R Register Dollar Change
-69272.78
Weighted Register
701.86
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3118470.40
Label A Fy14 Revised Based Allocations
2877778.00
Label S Fair Student Funding Register Formula
-69272.78
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8954
Label F Register Change Allocation Based On School S Percent Of Formula
-62025.40
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2815752.60
Calculation J Initial Fair Student Funding Allocations Total
2815752.60
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8954
Calculation J Fsf Formula At 100
3118470.40
2015
Fiscal Year: 2015 • Location: K498 • Total Column N Fy14 Actual Registers: 743.87
Fiscal Year
2015
Location
K498
Total Column N Fy14 Actual Registers
743.87
Total Column O Projected Register
787.18
Total Column P Projected Formula
3245181.29
Total Column Q Register Change
43.31
Total Column R Register Dollar Change
178529.64
Weighted Register
787.18
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3470181.29
Label A Fy14 Revised Based Allocations
2812370.00
Label S Fair Student Funding Register Formula
178529.64
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8437
Label F Register Change Allocation Based On School S Percent Of Formula
150627.54
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2962997.54
Calculation J Initial Fair Student Funding Allocations Total
2962997.54
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8437
Calculation J Fsf Formula At 100
3470181.29
2015
Fiscal Year: 2015 • Location: K499 • Total Column N Fy14 Actual Registers: 905.09
Fiscal Year
2015
Location
K499
Total Column N Fy14 Actual Registers
905.09
Total Column O Projected Register
819.27
Total Column P Projected Formula
3377488.21
Total Column Q Register Change
-85.82
Total Column R Register Dollar Change
-353788.70
Weighted Register
819.27
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3602488.21
Label A Fy14 Revised Based Allocations
3247335.00
Label S Fair Student Funding Register Formula
-353788.70
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
-286568.91
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2960766.09
Calculation J Initial Fair Student Funding Allocations Total
2960766.09
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
3602488.21
2015
Fiscal Year: 2015 • Location: K502 • Total Column N Fy14 Actual Registers: 493.35
Fiscal Year
2015
Location
K502
Total Column N Fy14 Actual Registers
493.35
Total Column O Projected Register
423.52
Total Column P Projected Formula
1745962.80
Total Column Q Register Change
-69.84
Total Column R Register Dollar Change
-287914.35
Weighted Register
423.52
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1970962.80
Label A Fy14 Revised Based Allocations
1884978.00
Label S Fair Student Funding Register Formula
-287914.35
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8162
Label F Register Change Allocation Based On School S Percent Of Formula
-234985.44
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1649992.56
Calculation J Initial Fair Student Funding Allocations Total
1649992.56
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8162
Calculation J Fsf Formula At 100
1970962.80
2015
Fiscal Year: 2015 • Location: K503 • Total Column N Fy14 Actual Registers: 1636.18
Fiscal Year
2015
Location
K503
Total Column N Fy14 Actual Registers
1636.18
Total Column O Projected Register
1675.00
Total Column P Projected Formula
6905255.75
Total Column Q Register Change
38.82
Total Column R Register Dollar Change
160017.20
Weighted Register
1675
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
7130255.75
Label A Fy14 Revised Based Allocations
6153762.00
Label S Fair Student Funding Register Formula
160017.20
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.879
Label F Register Change Allocation Based On School S Percent Of Formula
140647.93
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
6294409.93
Calculation J Initial Fair Student Funding Allocations Total
6294409.93
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.879
Calculation J Fsf Formula At 100
7130255.75
2015
Fiscal Year: 2015 • Location: K504 • Total Column N Fy14 Actual Registers: 560.51
Fiscal Year
2015
Location
K504
Total Column N Fy14 Actual Registers
560.51
Total Column O Projected Register
537.56
Total Column P Projected Formula
2216119.89
Total Column Q Register Change
-22.95
Total Column R Register Dollar Change
-94608.96
Weighted Register
537.56
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2441119.89
Label A Fy14 Revised Based Allocations
2105341.00
Label S Fair Student Funding Register Formula
-94608.96
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8137
Label F Register Change Allocation Based On School S Percent Of Formula
-76987.44
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2028353.56
Calculation J Initial Fair Student Funding Allocations Total
2028353.56
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8137
Calculation J Fsf Formula At 100
2441119.89
2015
Fiscal Year: 2015 • Location: K505 • Total Column N Fy14 Actual Registers: 4663.48
Fiscal Year
2015
Location
K505
Total Column N Fy14 Actual Registers
4663.48
Total Column O Projected Register
4562.47
Total Column P Projected Formula
18808996.82
Total Column Q Register Change
-101.01
Total Column R Register Dollar Change
-416416.18
Weighted Register
4562.47
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
19033996.82
Label A Fy14 Revised Based Allocations
16092612.00
Label S Fair Student Funding Register Formula
-416416.18
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8253
Label F Register Change Allocation Based On School S Percent Of Formula
-343687.30
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
15748924.70
Calculation J Initial Fair Student Funding Allocations Total
15748924.70
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8253
Calculation J Fsf Formula At 100
19033996.82
2015
Fiscal Year: 2015 • Location: K506 • Total Column N Fy14 Actual Registers: 1077.58
Fiscal Year
2015
Location
K506
Total Column N Fy14 Actual Registers
1077.58
Total Column O Projected Register
1087.38
Total Column P Projected Formula
4482779.46
Total Column Q Register Change
9.80
Total Column R Register Dollar Change
40419.94
Weighted Register
1087.38
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
4707779.46
Label A Fy14 Revised Based Allocations
3823311.00
Label S Fair Student Funding Register Formula
40419.94
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
32740.15
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3856051.15
Calculation J Initial Fair Student Funding Allocations Total
3856051.15
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
4707779.46
2015
Fiscal Year: 2015 • Location: K507 • Total Column N Fy14 Actual Registers: 601.88
Fiscal Year
2015
Location
K507
Total Column N Fy14 Actual Registers
601.88
Total Column O Projected Register
569.98
Total Column P Projected Formula
2349761.67
Total Column Q Register Change
-31.90
Total Column R Register Dollar Change
-131529.30
Weighted Register
569.98
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2574761.67
Label A Fy14 Revised Based Allocations
2236864.00
Label S Fair Student Funding Register Formula
-131529.30
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8108
Label F Register Change Allocation Based On School S Percent Of Formula
-106645.72
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2130218.28
Calculation J Initial Fair Student Funding Allocations Total
2130218.28
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8108
Calculation J Fsf Formula At 100
2574761.67
2015
Fiscal Year: 2015 • Location: K510 • Total Column N Fy14 Actual Registers: 477.23
Fiscal Year
2015
Location
K510
Total Column N Fy14 Actual Registers
477.23
Total Column O Projected Register
454.25
Total Column P Projected Formula
1872676.64
Total Column Q Register Change
-22.98
Total Column R Register Dollar Change
-94727.02
Weighted Register
454.25
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2097676.64
Label A Fy14 Revised Based Allocations
1835897.00
Label S Fair Student Funding Register Formula
-94727.02
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8188
Label F Register Change Allocation Based On School S Percent Of Formula
-77561.84
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1758335.16
Calculation J Initial Fair Student Funding Allocations Total
1758335.16
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8188
Calculation J Fsf Formula At 100
2097676.64
2015
Fiscal Year: 2015 • Location: K514 • Total Column N Fy14 Actual Registers: 455.48
Fiscal Year
2015
Location
K514
Total Column N Fy14 Actual Registers
455.48
Total Column O Projected Register
499.84
Total Column P Projected Formula
2060597.12
Total Column Q Register Change
44.36
Total Column R Register Dollar Change
182863.59
Weighted Register
499.84
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2285597.12
Label A Fy14 Revised Based Allocations
1787578.00
Label S Fair Student Funding Register Formula
182863.59
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8322
Label F Register Change Allocation Based On School S Percent Of Formula
152172.04
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1939750.04
Calculation J Initial Fair Student Funding Allocations Total
1939750.04
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8322
Calculation J Fsf Formula At 100
2285597.12
2015
Fiscal Year: 2015 • Location: K516 • Total Column N Fy14 Actual Registers: 81.80
Fiscal Year
2015
Location
K516
Total Column N Fy14 Actual Registers
81.80
Total Column O Projected Register
217.65
Total Column P Projected Formula
897261.85
Total Column Q Register Change
135.85
Total Column R Register Dollar Change
560040.12
Weighted Register
217.65
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1122261.85
Label A Fy14 Revised Based Allocations
562222.00
Label S Fair Student Funding Register Formula
560040.12
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
1
Label F Register Change Allocation Based On School S Percent Of Formula
560040.12
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1122262.12
Calculation J Initial Fair Student Funding Allocations Total
1122262.12
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
1
Calculation J Fsf Formula At 100
1122261.85
2015
Fiscal Year: 2015 • Location: K518 • Total Column N Fy14 Actual Registers: 331.07
Fiscal Year
2015
Location
K518
Total Column N Fy14 Actual Registers
331.07
Total Column O Projected Register
319.36
Total Column P Projected Formula
1316582.31
Total Column Q Register Change
-11.71
Total Column R Register Dollar Change
-48276.30
Weighted Register
319.36
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1541582.31
Label A Fy14 Revised Based Allocations
1330535.00
Label S Fair Student Funding Register Formula
-48276.30
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
-39103.78
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1291431.22
Calculation J Initial Fair Student Funding Allocations Total
1291431.22
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
1541582.31
2015
Fiscal Year: 2015 • Location: K519 • Total Column N Fy14 Actual Registers: 880.08
Fiscal Year
2015
Location
K519
Total Column N Fy14 Actual Registers
880.08
Total Column O Projected Register
815.88
Total Column P Projected Formula
3363496.11
Total Column Q Register Change
-64.20
Total Column R Register Dollar Change
-264686.16
Weighted Register
815.88
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3588496.11
Label A Fy14 Revised Based Allocations
3163828.00
Label S Fair Student Funding Register Formula
-264686.16
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
-214395.83
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2949432.17
Calculation J Initial Fair Student Funding Allocations Total
2949432.17
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
3588496.11
2015
Fiscal Year: 2015 • Location: K522 • Total Column N Fy14 Actual Registers: 278.41
Fiscal Year
2015
Location
K522
Total Column N Fy14 Actual Registers
278.41
Total Column O Projected Register
279.17
Total Column P Projected Formula
1150905.67
Total Column Q Register Change
0.76
Total Column R Register Dollar Change
3137.05
Weighted Register
279.17
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1375905.67
Label A Fy14 Revised Based Allocations
1190644.00
Label S Fair Student Funding Register Formula
3137.05
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8413
Label F Register Change Allocation Based On School S Percent Of Formula
2639.27
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1193283.27
Calculation J Initial Fair Student Funding Allocations Total
1193283.27
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8413
Calculation J Fsf Formula At 100
1375905.67
2015
Fiscal Year: 2015 • Location: K524 • Total Column N Fy14 Actual Registers: 719.11
Fiscal Year
2015
Location
K524
Total Column N Fy14 Actual Registers
719.11
Total Column O Projected Register
726.75
Total Column P Projected Formula
2996050.74
Total Column Q Register Change
7.64
Total Column R Register Dollar Change
31507.27
Weighted Register
726.75
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3221050.74
Label A Fy14 Revised Based Allocations
2628220.00
Label S Fair Student Funding Register Formula
31507.27
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8107
Label F Register Change Allocation Based On School S Percent Of Formula
25541.51
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2653761.51
Calculation J Initial Fair Student Funding Allocations Total
2653761.51
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8107
Calculation J Fsf Formula At 100
3221050.74
2015
Fiscal Year: 2015 • Location: K525 • Total Column N Fy14 Actual Registers: 5290.63
Fiscal Year
2015
Location
K525
Total Column N Fy14 Actual Registers
5290.63
Total Column O Projected Register
5282.13
Total Column P Projected Formula
21775820.31
Total Column Q Register Change
-8.50
Total Column R Register Dollar Change
-35056.32
Weighted Register
5282.13
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
22000820.31
Label A Fy14 Revised Based Allocations
18972850.00
Label S Fair Student Funding Register Formula
-35056.32
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8596
Label F Register Change Allocation Based On School S Percent Of Formula
-30133.16
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
18942716.84
Calculation J Initial Fair Student Funding Allocations Total
18942716.84
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8596
Calculation J Fsf Formula At 100
22000820.31
2015
Fiscal Year: 2015 • Location: K527 • Total Column N Fy14 Actual Registers: 709.51
Fiscal Year
2015
Location
K527
Total Column N Fy14 Actual Registers
709.51
Total Column O Projected Register
717.29
Total Column P Projected Formula
2957049.86
Total Column Q Register Change
7.78
Total Column R Register Dollar Change
32075.85
Weighted Register
717.29
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3182049.86
Label A Fy14 Revised Based Allocations
2803133.00
Label S Fair Student Funding Register Formula
32075.85
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8814
Label F Register Change Allocation Based On School S Percent Of Formula
28272.32
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2831405.32
Calculation J Initial Fair Student Funding Allocations Total
2831405.32
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8814
Calculation J Fsf Formula At 100
3182049.86
2015
Fiscal Year: 2015 • Location: K528 • Total Column N Fy14 Actual Registers: 417.29
Fiscal Year
2015
Location
K528
Total Column N Fy14 Actual Registers
417.29
Total Column O Projected Register
367.05
Total Column P Projected Formula
1513194.66
Total Column Q Register Change
-50.24
Total Column R Register Dollar Change
-207111.84
Weighted Register
367.05
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1738194.66
Label A Fy14 Revised Based Allocations
1640114.00
Label S Fair Student Funding Register Formula
-207111.84
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8226
Label F Register Change Allocation Based On School S Percent Of Formula
-170369.03
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1469744.97
Calculation J Initial Fair Student Funding Allocations Total
1469744.97
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8226
Calculation J Fsf Formula At 100
1738194.66
2015
Fiscal Year: 2015 • Location: K529 • Total Column N Fy14 Actual Registers: 354.48
Fiscal Year
2015
Location
K529
Total Column N Fy14 Actual Registers
354.48
Total Column O Projected Register
351.28
Total Column P Projected Formula
1448177.69
Total Column Q Register Change
-3.20
Total Column R Register Dollar Change
-13197.78
Weighted Register
351.28
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1673177.69
Label A Fy14 Revised Based Allocations
1606215.00
Label S Fair Student Funding Register Formula
-13197.78
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9451
Label F Register Change Allocation Based On School S Percent Of Formula
-12473.85
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1593741.15
Calculation J Initial Fair Student Funding Allocations Total
1593741.15
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9451
Calculation J Fsf Formula At 100
1673177.69
2015
Fiscal Year: 2015 • Location: K531 • Total Column N Fy14 Actual Registers: 597.21
Fiscal Year
2015
Location
K531
Total Column N Fy14 Actual Registers
597.21
Total Column O Projected Register
638.50
Total Column P Projected Formula
2632260.07
Total Column Q Register Change
41.29
Total Column R Register Dollar Change
170215.83
Weighted Register
638.5
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2857260.07
Label A Fy14 Revised Based Allocations
2239811.00
Label S Fair Student Funding Register Formula
170215.83
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8183
Label F Register Change Allocation Based On School S Percent Of Formula
139295.93
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2379106.93
Calculation J Initial Fair Student Funding Allocations Total
2379106.93
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8183
Calculation J Fsf Formula At 100
2857260.07
2015
Fiscal Year: 2015 • Location: K532 • Total Column N Fy14 Actual Registers: 267.22
Fiscal Year
2015
Location
K532
Total Column N Fy14 Actual Registers
267.22
Total Column O Projected Register
354.89
Total Column P Projected Formula
1463043.22
Total Column Q Register Change
87.66
Total Column R Register Dollar Change
361398.36
Weighted Register
354.89
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1688043.22
Label A Fy14 Revised Based Allocations
1326645.00
Label S Fair Student Funding Register Formula
361398.36
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
1
Label F Register Change Allocation Based On School S Percent Of Formula
361398.36
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1688043.36
Calculation J Initial Fair Student Funding Allocations Total
1688043.36
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
1
Calculation J Fsf Formula At 100
1688043.22
2015
Fiscal Year: 2015 • Location: K533 • Total Column N Fy14 Actual Registers: 532.06
Fiscal Year
2015
Location
K533
Total Column N Fy14 Actual Registers
532.06
Total Column O Projected Register
522.97
Total Column P Projected Formula
2155968.08
Total Column Q Register Change
-9.09
Total Column R Register Dollar Change
-37456.88
Weighted Register
522.97
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2380968.08
Label A Fy14 Revised Based Allocations
2163383.00
Label S Fair Student Funding Register Formula
-37456.88
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8837
Label F Register Change Allocation Based On School S Percent Of Formula
-33101.55
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2130281.45
Calculation J Initial Fair Student Funding Allocations Total
2130281.45
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8837
Calculation J Fsf Formula At 100
2380968.08
2015
Fiscal Year: 2015 • Location: K534 • Total Column N Fy14 Actual Registers: 243.84
Fiscal Year
2015
Location
K534
Total Column N Fy14 Actual Registers
243.84
Total Column O Projected Register
216.90
Total Column P Projected Formula
894162.51
Total Column Q Register Change
-26.95
Total Column R Register Dollar Change
-111086.82
Weighted Register
216.9
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1119162.51
Label A Fy14 Revised Based Allocations
1074479.00
Label S Fair Student Funding Register Formula
-111086.82
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.845
Label F Register Change Allocation Based On School S Percent Of Formula
-93873.18
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
980605.82
Calculation J Initial Fair Student Funding Allocations Total
980605.82
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.845
Calculation J Fsf Formula At 100
1119162.51
NYC Data AI • Public-data exploration interface