Ask NYC Browse All Data Public Safety Transportation Health Buildings

Fair Student Funding Budget Detail 2

Fair Student Funding Budget Detail FY 2015 - Part II This detail data contains one row for each school's data and calculations displayed on the Details screen starting from the "TOTAL FAIR STUDENT FUNDING WEIGHTED REGISTER AND FORMULA" to the bottom of the page.
Click Here for further information- http://schools.nyc.gov/offices/d_chanc_oper/budget/dbor/allocationmemo/fy14_15/Fair_School_Funding_FY2015.html

Education Department of Education (DOE) Dataset nbgq-j9jt 24 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
2015
Fiscal Year: 2015 • Location: K535 • Total Column N Fy14 Actual Registers: 1237.27
Fiscal Year
2015
Location
K535
Total Column N Fy14 Actual Registers
1237.27
Total Column O Projected Register
1339.74
Total Column P Projected Formula
5523122.90
Total Column Q Register Change
102.47
Total Column R Register Dollar Change
422436.76
Weighted Register
1339.74
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
5748122.90
Label A Fy14 Revised Based Allocations
5135068.00
Label S Fair Student Funding Register Formula
422436.76
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9626
Label F Register Change Allocation Based On School S Percent Of Formula
406649.86
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
5541717.86
Calculation J Initial Fair Student Funding Allocations Total
5541717.86
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9626
Calculation J Fsf Formula At 100
5748122.90
2015
Fiscal Year: 2015 • Location: K537 • Total Column N Fy14 Actual Registers: 529.17
Fiscal Year
2015
Location
K537
Total Column N Fy14 Actual Registers
529.17
Total Column O Projected Register
529.58
Total Column P Projected Formula
2183233.99
Total Column Q Register Change
0.42
Total Column R Register Dollar Change
1711.93
Weighted Register
529.58
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2408233.99
Label A Fy14 Revised Based Allocations
1997368.00
Label S Fair Student Funding Register Formula
1711.93
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8124
Label F Register Change Allocation Based On School S Percent Of Formula
1390.85
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1998758.85
Calculation J Initial Fair Student Funding Allocations Total
1998758.85
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8124
Calculation J Fsf Formula At 100
2408233.99
2015
Fiscal Year: 2015 • Location: K539 • Total Column N Fy14 Actual Registers: 635.70
Fiscal Year
2015
Location
K539
Total Column N Fy14 Actual Registers
635.70
Total Column O Projected Register
652.62
Total Column P Projected Formula
2690442.26
Total Column Q Register Change
16.92
Total Column R Register Dollar Change
69749.19
Weighted Register
652.62
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2915442.26
Label A Fy14 Revised Based Allocations
2397704.00
Label S Fair Student Funding Register Formula
69749.19
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8291
Label F Register Change Allocation Based On School S Percent Of Formula
57826.06
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2455530.06
Calculation J Initial Fair Student Funding Allocations Total
2455530.06
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8291
Calculation J Fsf Formula At 100
2915442.26
2015
Fiscal Year: 2015 • Location: K540 • Total Column N Fy14 Actual Registers: 2630.65
Fiscal Year
2015
Location
K540
Total Column N Fy14 Actual Registers
2630.65
Total Column O Projected Register
2856.83
Total Column P Projected Formula
11777407.60
Total Column Q Register Change
226.18
Total Column R Register Dollar Change
932435.79
Weighted Register
2856.83
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
12002407.60
Label A Fy14 Revised Based Allocations
9682924.00
Label S Fair Student Funding Register Formula
932435.79
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8721
Label F Register Change Allocation Based On School S Percent Of Formula
813179.31
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
10496103.31
Calculation J Initial Fair Student Funding Allocations Total
10496103.31
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8721
Calculation J Fsf Formula At 100
12002407.60
2015
Fiscal Year: 2015 • Location: K543 • Total Column N Fy14 Actual Registers: 586.40
Fiscal Year
2015
Location
K543
Total Column N Fy14 Actual Registers
586.40
Total Column O Projected Register
591.67
Total Column P Projected Formula
2439167.71
Total Column Q Register Change
5.26
Total Column R Register Dollar Change
21695.49
Weighted Register
591.67
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2664167.71
Label A Fy14 Revised Based Allocations
2542535.00
Label S Fair Student Funding Register Formula
21695.49
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9587
Label F Register Change Allocation Based On School S Percent Of Formula
20798.61
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2563333.61
Calculation J Initial Fair Student Funding Allocations Total
2563333.61
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9587
Calculation J Fsf Formula At 100
2664167.71
2015
Fiscal Year: 2015 • Location: K544 • Total Column N Fy14 Actual Registers: 128.57
Fiscal Year
2015
Location
K544
Total Column N Fy14 Actual Registers
128.57
Total Column O Projected Register
43.43
Total Column P Projected Formula
179045.09
Total Column Q Register Change
-85.14
Total Column R Register Dollar Change
-350987.63
Weighted Register
43.43
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
404045.09
Label A Fy14 Revised Based Allocations
704032.00
Label S Fair Student Funding Register Formula
-350987.63
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9038
Label F Register Change Allocation Based On School S Percent Of Formula
-317214.79
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
386817.21
Calculation J Initial Fair Student Funding Allocations Total
386817.21
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9038
Calculation J Fsf Formula At 100
404045.09
2015
Fiscal Year: 2015 • Location: K545 • Total Column N Fy14 Actual Registers: 799.78
Fiscal Year
2015
Location
K545
Total Column N Fy14 Actual Registers
799.78
Total Column O Projected Register
829.98
Total Column P Projected Formula
3421644.40
Total Column Q Register Change
30.20
Total Column R Register Dollar Change
124502.54
Weighted Register
829.98
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3646644.40
Label A Fy14 Revised Based Allocations
3029523.00
Label S Fair Student Funding Register Formula
124502.54
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8506
Label F Register Change Allocation Based On School S Percent Of Formula
105900.88
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3135423.88
Calculation J Initial Fair Student Funding Allocations Total
3135423.88
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8506
Calculation J Fsf Formula At 100
3646644.40
2015
Fiscal Year: 2015 • Location: K546 • Total Column N Fy14 Actual Registers: 507.60
Fiscal Year
2015
Location
K546
Total Column N Fy14 Actual Registers
507.60
Total Column O Projected Register
527.59
Total Column P Projected Formula
2175021.06
Total Column Q Register Change
19.99
Total Column R Register Dollar Change
82401.32
Weighted Register
527.59
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2400021.06
Label A Fy14 Revised Based Allocations
2033729.00
Label S Fair Student Funding Register Formula
82401.32
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8643
Label F Register Change Allocation Based On School S Percent Of Formula
71222.52
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2104951.52
Calculation J Initial Fair Student Funding Allocations Total
2104951.52
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8643
Calculation J Fsf Formula At 100
2400021.06
2015
Fiscal Year: 2015 • Location: K547 • Total Column N Fy14 Actual Registers: 669.77
Fiscal Year
2015
Location
K547
Total Column N Fy14 Actual Registers
669.77
Total Column O Projected Register
657.12
Total Column P Projected Formula
2708992.55
Total Column Q Register Change
-12.65
Total Column R Register Dollar Change
-52153.63
Weighted Register
657.12
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2933992.55
Label A Fy14 Revised Based Allocations
2664009.00
Label S Fair Student Funding Register Formula
-52153.63
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8833
Label F Register Change Allocation Based On School S Percent Of Formula
-46068.98
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2617940.02
Calculation J Initial Fair Student Funding Allocations Total
2617940.02
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8833
Calculation J Fsf Formula At 100
2933992.55
2015
Fiscal Year: 2015 • Location: K548 • Total Column N Fy14 Actual Registers: 552.56
Fiscal Year
2015
Location
K548
Total Column N Fy14 Actual Registers
552.56
Total Column O Projected Register
562.23
Total Column P Projected Formula
2317818.80
Total Column Q Register Change
9.67
Total Column R Register Dollar Change
39854.34
Weighted Register
562.23
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2542818.80
Label A Fy14 Revised Based Allocations
2238656.00
Label S Fair Student Funding Register Formula
39854.34
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.884
Label F Register Change Allocation Based On School S Percent Of Formula
35230.11
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2273886.11
Calculation J Initial Fair Student Funding Allocations Total
2273886.11
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.884
Calculation J Fsf Formula At 100
2542818.80
2015
Fiscal Year: 2015 • Location: K549 • Total Column N Fy14 Actual Registers: 666.87
Fiscal Year
2015
Location
K549
Total Column N Fy14 Actual Registers
666.87
Total Column O Projected Register
664.97
Total Column P Projected Formula
2741385.95
Total Column Q Register Change
-1.90
Total Column R Register Dollar Change
-7815.83
Weighted Register
664.97
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2966385.95
Label A Fy14 Revised Based Allocations
2667717.00
Label S Fair Student Funding Register Formula
-7815.83
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8885
Label F Register Change Allocation Based On School S Percent Of Formula
-6944.51
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2660772.49
Calculation J Initial Fair Student Funding Allocations Total
2660772.49
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8885
Calculation J Fsf Formula At 100
2966385.95
2015
Fiscal Year: 2015 • Location: K552 • Total Column N Fy14 Actual Registers: 551.64
Fiscal Year
2015
Location
K552
Total Column N Fy14 Actual Registers
551.64
Total Column O Projected Register
477.90
Total Column P Projected Formula
1970148.50
Total Column Q Register Change
-73.75
Total Column R Register Dollar Change
-304026.93
Weighted Register
477.9
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2195148.50
Label A Fy14 Revised Based Allocations
2120256.00
Label S Fair Student Funding Register Formula
-304026.93
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8334
Label F Register Change Allocation Based On School S Percent Of Formula
-253370.50
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1866885.50
Calculation J Initial Fair Student Funding Allocations Total
1866885.50
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8334
Calculation J Fsf Formula At 100
2195148.50
2015
Fiscal Year: 2015 • Location: K553 • Total Column N Fy14 Actual Registers: 272.38
Fiscal Year
2015
Location
K553
Total Column N Fy14 Actual Registers
272.38
Total Column O Projected Register
291.21
Total Column P Projected Formula
1200543.25
Total Column Q Register Change
18.83
Total Column R Register Dollar Change
77643.82
Weighted Register
291.21
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1425543.25
Label A Fy14 Revised Based Allocations
1359781.00
Label S Fair Student Funding Register Formula
77643.82
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
1
Label F Register Change Allocation Based On School S Percent Of Formula
77643.89
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1437424.89
Calculation J Initial Fair Student Funding Allocations Total
1437424.89
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
1.0099
Calculation J Fsf Formula At 100
1425543.25
2015
Fiscal Year: 2015 • Location: K554 • Total Column N Fy14 Actual Registers: 383.78
Fiscal Year
2015
Location
K554
Total Column N Fy14 Actual Registers
383.78
Total Column O Projected Register
419.06
Total Column P Projected Formula
1727588.48
Total Column Q Register Change
35.28
Total Column R Register Dollar Change
145454.95
Weighted Register
419.06
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1952588.48
Label A Fy14 Revised Based Allocations
1612383.00
Label S Fair Student Funding Register Formula
145454.95
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8769
Label F Register Change Allocation Based On School S Percent Of Formula
127550.33
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1739933.33
Calculation J Initial Fair Student Funding Allocations Total
1739933.33
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8769
Calculation J Fsf Formula At 100
1952588.48
2015
Fiscal Year: 2015 • Location: K555 • Total Column N Fy14 Actual Registers: 721.24
Fiscal Year
2015
Location
K555
Total Column N Fy14 Actual Registers
721.24
Total Column O Projected Register
701.70
Total Column P Projected Formula
2892785.44
Total Column Q Register Change
-19.54
Total Column R Register Dollar Change
-80558.70
Weighted Register
701.7
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3117785.44
Label A Fy14 Revised Based Allocations
2978475.00
Label S Fair Student Funding Register Formula
-80558.70
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9261
Label F Register Change Allocation Based On School S Percent Of Formula
-74601.65
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2903873.35
Calculation J Initial Fair Student Funding Allocations Total
2903873.35
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9261
Calculation J Fsf Formula At 100
3117785.44
2015
Fiscal Year: 2015 • Location: K556 • Total Column N Fy14 Actual Registers: 614.72
Fiscal Year
2015
Location
K556
Total Column N Fy14 Actual Registers
614.72
Total Column O Projected Register
558.04
Total Column P Projected Formula
2300540.43
Total Column Q Register Change
-56.68
Total Column R Register Dollar Change
-233669.12
Weighted Register
558.04
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2525540.43
Label A Fy14 Revised Based Allocations
2277710.00
Label S Fair Student Funding Register Formula
-233669.12
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
-189271.98
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2088438.02
Calculation J Initial Fair Student Funding Allocations Total
2088438.02
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
2525540.43
2015
Fiscal Year: 2015 • Location: K557 • Total Column N Fy14 Actual Registers: 179.93
Fiscal Year
2015
Location
K557
Total Column N Fy14 Actual Registers
179.93
Total Column O Projected Register
267.24
Total Column P Projected Formula
1101691.93
Total Column Q Register Change
87.30
Total Column R Register Dollar Change
359902.06
Weighted Register
267.24
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1326691.93
Label A Fy14 Revised Based Allocations
966790.00
Label S Fair Student Funding Register Formula
359902.06
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
1
Label F Register Change Allocation Based On School S Percent Of Formula
359902.06
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1326692.06
Calculation J Initial Fair Student Funding Allocations Total
1326692.06
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
1
Calculation J Fsf Formula At 100
1326691.93
2015
Fiscal Year: 2015 • Location: K558 • Total Column N Fy14 Actual Registers: 880.78
Fiscal Year
2015
Location
K558
Total Column N Fy14 Actual Registers
880.78
Total Column O Projected Register
1024.25
Total Column P Projected Formula
4222518.54
Total Column Q Register Change
143.47
Total Column R Register Dollar Change
591473.01
Weighted Register
1024.25
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
4447518.54
Label A Fy14 Revised Based Allocations
3305484.00
Label S Fair Student Funding Register Formula
591473.01
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8484
Label F Register Change Allocation Based On School S Percent Of Formula
501790.16
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3807274.16
Calculation J Initial Fair Student Funding Allocations Total
3807274.16
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8484
Calculation J Fsf Formula At 100
4447518.54
2015
Fiscal Year: 2015 • Location: K559 • Total Column N Fy14 Actual Registers: 398.13
Fiscal Year
2015
Location
K559
Total Column N Fy14 Actual Registers
398.13
Total Column O Projected Register
390.14
Total Column P Projected Formula
1608363.80
Total Column Q Register Change
-7.99
Total Column R Register Dollar Change
-32947.96
Weighted Register
390.14
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1833363.80
Label A Fy14 Revised Based Allocations
1747099.00
Label S Fair Student Funding Register Formula
-32947.96
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9274
Label F Register Change Allocation Based On School S Percent Of Formula
-30554.86
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1716544.14
Calculation J Initial Fair Student Funding Allocations Total
1716544.14
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9274
Calculation J Fsf Formula At 100
1833363.80
2015
Fiscal Year: 2015 • Location: K561 • Total Column N Fy14 Actual Registers: 886.81
Fiscal Year
2015
Location
K561
Total Column N Fy14 Actual Registers
886.81
Total Column O Projected Register
901.23
Total Column P Projected Formula
3715344.14
Total Column Q Register Change
14.42
Total Column R Register Dollar Change
59435.49
Weighted Register
901.23
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3940344.14
Label A Fy14 Revised Based Allocations
3372080.00
Label S Fair Student Funding Register Formula
59435.49
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8608
Label F Register Change Allocation Based On School S Percent Of Formula
51163.26
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3423243.26
Calculation J Initial Fair Student Funding Allocations Total
3423243.26
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8608
Calculation J Fsf Formula At 100
3940344.14
2015
Fiscal Year: 2015 • Location: K562 • Total Column N Fy14 Actual Registers: 393.53
Fiscal Year
2015
Location
K562
Total Column N Fy14 Actual Registers
393.53
Total Column O Projected Register
557.74
Total Column P Projected Formula
2299320.27
Total Column Q Register Change
164.22
Total Column R Register Dollar Change
676985.64
Weighted Register
557.74
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2524320.27
Label A Fy14 Revised Based Allocations
1847336.00
Label S Fair Student Funding Register Formula
676985.64
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
1
Label F Register Change Allocation Based On School S Percent Of Formula
676986.06
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2524322.06
Calculation J Initial Fair Student Funding Allocations Total
2524322.06
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
1
Calculation J Fsf Formula At 100
2524320.27
2015
Fiscal Year: 2015 • Location: K563 • Total Column N Fy14 Actual Registers: 758.84
Fiscal Year
2015
Location
K563
Total Column N Fy14 Actual Registers
758.84
Total Column O Projected Register
813.34
Total Column P Projected Formula
3353050.56
Total Column Q Register Change
54.50
Total Column R Register Dollar Change
224694.83
Weighted Register
813.34
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3578050.56
Label A Fy14 Revised Based Allocations
3071025.00
Label S Fair Student Funding Register Formula
224694.83
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9098
Label F Register Change Allocation Based On School S Percent Of Formula
204416.34
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3275441.34
Calculation J Initial Fair Student Funding Allocations Total
3275441.34
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9098
Calculation J Fsf Formula At 100
3578050.56
2015
Fiscal Year: 2015 • Location: K564 • Total Column N Fy14 Actual Registers: 606.34
Fiscal Year
2015
Location
K564
Total Column N Fy14 Actual Registers
606.34
Total Column O Projected Register
582.01
Total Column P Projected Formula
2399353.76
Total Column Q Register Change
-24.34
Total Column R Register Dollar Change
-100323.41
Weighted Register
582.01
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2624353.76
Label A Fy14 Revised Based Allocations
2312203.00
Label S Fair Student Funding Register Formula
-100323.41
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.835
Label F Register Change Allocation Based On School S Percent Of Formula
-83768.95
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2228434.05
Calculation J Initial Fair Student Funding Allocations Total
2228434.05
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.835
Calculation J Fsf Formula At 100
2624353.76
2015
Fiscal Year: 2015 • Location: K566 • Total Column N Fy14 Actual Registers: 465.40
Fiscal Year
2015
Location
K566
Total Column N Fy14 Actual Registers
465.40
Total Column O Projected Register
444.48
Total Column P Projected Formula
1832385.13
Total Column Q Register Change
-20.92
Total Column R Register Dollar Change
-86255.81
Weighted Register
444.48
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2057385.13
Label A Fy14 Revised Based Allocations
1929398.00
Label S Fair Student Funding Register Formula
-86255.81
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8883
Label F Register Change Allocation Based On School S Percent Of Formula
-76624.15
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1852773.85
Calculation J Initial Fair Student Funding Allocations Total
1852773.85
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8883
Calculation J Fsf Formula At 100
2057385.13
2015
Fiscal Year: 2015 • Location: K567 • Total Column N Fy14 Actual Registers: 604.51
Fiscal Year
2015
Location
K567
Total Column N Fy14 Actual Registers
604.51
Total Column O Projected Register
615.43
Total Column P Projected Formula
2537126.09
Total Column Q Register Change
10.92
Total Column R Register Dollar Change
45021.28
Weighted Register
615.43
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2762126.09
Label A Fy14 Revised Based Allocations
2307642.00
Label S Fair Student Funding Register Formula
45021.28
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8357
Label F Register Change Allocation Based On School S Percent Of Formula
37624.10
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2345266.10
Calculation J Initial Fair Student Funding Allocations Total
2345266.10
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8357
Calculation J Fsf Formula At 100
2762126.09
2015
Fiscal Year: 2015 • Location: K568 • Total Column N Fy14 Actual Registers: 332.08
Fiscal Year
2015
Location
K568
Total Column N Fy14 Actual Registers
332.08
Total Column O Projected Register
345.08
Total Column P Projected Formula
1422623.38
Total Column Q Register Change
13.01
Total Column R Register Dollar Change
53620.35
Weighted Register
345.08
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1647623.38
Label A Fy14 Revised Based Allocations
1531508.00
Label S Fair Student Funding Register Formula
53620.35
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9543
Label F Register Change Allocation Based On School S Percent Of Formula
51172.58
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1582680.58
Calculation J Initial Fair Student Funding Allocations Total
1582680.58
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9544
Calculation J Fsf Formula At 100
1647623.38
2015
Fiscal Year: 2015 • Location: K569 • Total Column N Fy14 Actual Registers: 449.76
Fiscal Year
2015
Location
K569
Total Column N Fy14 Actual Registers
449.76
Total Column O Projected Register
449.68
Total Column P Projected Formula
1853816.29
Total Column Q Register Change
-0.09
Total Column R Register Dollar Change
-353.80
Weighted Register
449.68
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2078816.29
Label A Fy14 Revised Based Allocations
1900356.00
Label S Fair Student Funding Register Formula
-353.80
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9036
Label F Register Change Allocation Based On School S Percent Of Formula
-319.68
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1900036.32
Calculation J Initial Fair Student Funding Allocations Total
1900036.32
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9036
Calculation J Fsf Formula At 100
2078816.29
2015
Fiscal Year: 2015 • Location: K572 • Total Column N Fy14 Actual Registers: 404.91
Fiscal Year
2015
Location
K572
Total Column N Fy14 Actual Registers
404.91
Total Column O Projected Register
415.98
Total Column P Projected Formula
1714909.56
Total Column Q Register Change
11.07
Total Column R Register Dollar Change
45654.34
Weighted Register
415.98
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1939909.56
Label A Fy14 Revised Based Allocations
1712421.00
Label S Fair Student Funding Register Formula
45654.34
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8911
Label F Register Change Allocation Based On School S Percent Of Formula
40681.16
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1753102.16
Calculation J Initial Fair Student Funding Allocations Total
1753102.16
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8911
Calculation J Fsf Formula At 100
1939909.56
2015
Fiscal Year: 2015 • Location: K575 • Total Column N Fy14 Actual Registers: 195.91
Fiscal Year
2015
Location
K575
Total Column N Fy14 Actual Registers
195.91
Total Column O Projected Register
211.75
Total Column P Projected Formula
872950.35
Total Column Q Register Change
15.84
Total Column R Register Dollar Change
65291.08
Weighted Register
211.75
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1097950.35
Label A Fy14 Revised Based Allocations
1101131.00
Label S Fair Student Funding Register Formula
65291.08
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
1
Label F Register Change Allocation Based On School S Percent Of Formula
65291.08
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1166422.08
Calculation J Initial Fair Student Funding Allocations Total
1166422.08
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
1.0784
Calculation J Fsf Formula At 100
1097950.35
2015
Fiscal Year: 2015 • Location: K576 • Total Column N Fy14 Actual Registers: 489.86
Fiscal Year
2015
Location
K576
Total Column N Fy14 Actual Registers
489.86
Total Column O Projected Register
520.44
Total Column P Projected Formula
2145546.54
Total Column Q Register Change
30.59
Total Column R Register Dollar Change
126088.67
Weighted Register
520.44
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2370546.54
Label A Fy14 Revised Based Allocations
2038612.00
Label S Fair Student Funding Register Formula
126088.67
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8981
Label F Register Change Allocation Based On School S Percent Of Formula
113236.29
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2151848.29
Calculation J Initial Fair Student Funding Allocations Total
2151848.29
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8981
Calculation J Fsf Formula At 100
2370546.54
2015
Fiscal Year: 2015 • Location: K577 • Total Column N Fy14 Actual Registers: 683.60
Fiscal Year
2015
Location
K577
Total Column N Fy14 Actual Registers
683.60
Total Column O Projected Register
682.00
Total Column P Projected Formula
2811561.67
Total Column Q Register Change
-1.60
Total Column R Register Dollar Change
-6604.22
Weighted Register
682
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3036561.67
Label A Fy14 Revised Based Allocations
2635750.00
Label S Fair Student Funding Register Formula
-6604.22
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8554
Label F Register Change Allocation Based On School S Percent Of Formula
-5649.47
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2630100.53
Calculation J Initial Fair Student Funding Allocations Total
2630100.53
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8554
Calculation J Fsf Formula At 100
3036561.67
2015
Fiscal Year: 2015 • Location: K578 • Total Column N Fy14 Actual Registers: 332.97
Fiscal Year
2015
Location
K578
Total Column N Fy14 Actual Registers
332.97
Total Column O Projected Register
342.47
Total Column P Projected Formula
1411840.95
Total Column Q Register Change
9.49
Total Column R Register Dollar Change
39142.06
Weighted Register
342.47
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1636840.95
Label A Fy14 Revised Based Allocations
1423765.00
Label S Fair Student Funding Register Formula
39142.06
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8733
Label F Register Change Allocation Based On School S Percent Of Formula
34182.39
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1457947.39
Calculation J Initial Fair Student Funding Allocations Total
1457947.39
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8733
Calculation J Fsf Formula At 100
1636840.95
2015
Fiscal Year: 2015 • Location: K581 • Total Column N Fy14 Actual Registers: 414.79
Fiscal Year
2015
Location
K581
Total Column N Fy14 Actual Registers
414.79
Total Column O Projected Register
360.31
Total Column P Projected Formula
1485404.19
Total Column Q Register Change
-54.48
Total Column R Register Dollar Change
-224602.12
Weighted Register
360.31
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1710404.19
Label A Fy14 Revised Based Allocations
1610597.00
Label S Fair Student Funding Register Formula
-224602.12
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8103
Label F Register Change Allocation Based On School S Percent Of Formula
-181992.36
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1428604.64
Calculation J Initial Fair Student Funding Allocations Total
1428604.64
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8103
Calculation J Fsf Formula At 100
1710404.19
2015
Fiscal Year: 2015 • Location: K582 • Total Column N Fy14 Actual Registers: 471.11
Fiscal Year
2015
Location
K582
Total Column N Fy14 Actual Registers
471.11
Total Column O Projected Register
430.67
Total Column P Projected Formula
1775472.03
Total Column Q Register Change
-40.44
Total Column R Register Dollar Change
-166711.61
Weighted Register
430.67
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2000472.03
Label A Fy14 Revised Based Allocations
1798169.00
Label S Fair Student Funding Register Formula
-166711.61
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
-135036.40
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1663132.60
Calculation J Initial Fair Student Funding Allocations Total
1663132.60
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
2000472.03
2015
Fiscal Year: 2015 • Location: K583 • Total Column N Fy14 Actual Registers: 557.62
Fiscal Year
2015
Location
K583
Total Column N Fy14 Actual Registers
557.62
Total Column O Projected Register
492.92
Total Column P Projected Formula
2032087.34
Total Column Q Register Change
-64.69
Total Column R Register Dollar Change
-266708.04
Weighted Register
492.92
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2257087.34
Label A Fy14 Revised Based Allocations
2204738.00
Label S Fair Student Funding Register Formula
-266708.04
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8612
Label F Register Change Allocation Based On School S Percent Of Formula
-229690.79
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1975047.21
Calculation J Initial Fair Student Funding Allocations Total
1975047.21
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8612
Calculation J Fsf Formula At 100
2257087.34
2015
Fiscal Year: 2015 • Location: K584 • Total Column N Fy14 Actual Registers: 220.75
Fiscal Year
2015
Location
K584
Total Column N Fy14 Actual Registers
220.75
Total Column O Projected Register
196.05
Total Column P Projected Formula
808239.14
Total Column Q Register Change
-24.69
Total Column R Register Dollar Change
-101801.15
Weighted Register
196.05
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1033239.14
Label A Fy14 Revised Based Allocations
962132.00
Label S Fair Student Funding Register Formula
-101801.15
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
-82458.88
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
879673.12
Calculation J Initial Fair Student Funding Allocations Total
879673.12
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
1033239.14
2015
Fiscal Year: 2015 • Location: K586 • Total Column N Fy14 Actual Registers: 885.67
Fiscal Year
2015
Location
K586
Total Column N Fy14 Actual Registers
885.67
Total Column O Projected Register
874.94
Total Column P Projected Formula
3606987.26
Total Column Q Register Change
-10.72
Total Column R Register Dollar Change
-44212.57
Weighted Register
874.94
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3831987.26
Label A Fy14 Revised Based Allocations
3375759.00
Label S Fair Student Funding Register Formula
-44212.57
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8629
Label F Register Change Allocation Based On School S Percent Of Formula
-38152.71
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3337606.29
Calculation J Initial Fair Student Funding Allocations Total
3337606.29
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8629
Calculation J Fsf Formula At 100
3831987.26
2015
Fiscal Year: 2015 • Location: K588 • Total Column N Fy14 Actual Registers: 511.78
Fiscal Year
2015
Location
K588
Total Column N Fy14 Actual Registers
511.78
Total Column O Projected Register
457.54
Total Column P Projected Formula
1886218.62
Total Column Q Register Change
-54.24
Total Column R Register Dollar Change
-223598.30
Weighted Register
457.54
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2111218.62
Label A Fy14 Revised Based Allocations
1933951.00
Label S Fair Student Funding Register Formula
-223598.30
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
-181114.54
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1752836.46
Calculation J Initial Fair Student Funding Allocations Total
1752836.46
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
2111218.62
2015
Fiscal Year: 2015 • Location: K589 • Total Column N Fy14 Actual Registers: 430.08
Fiscal Year
2015
Location
K589
Total Column N Fy14 Actual Registers
430.08
Total Column O Projected Register
458.54
Total Column P Projected Formula
1890365.28
Total Column Q Register Change
28.46
Total Column R Register Dollar Change
117332.32
Weighted Register
458.54
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2115365.28
Label A Fy14 Revised Based Allocations
1800203.00
Label S Fair Student Funding Register Formula
117332.32
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8884
Label F Register Change Allocation Based On School S Percent Of Formula
104240.72
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1904443.72
Calculation J Initial Fair Student Funding Allocations Total
1904443.72
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8884
Calculation J Fsf Formula At 100
2115365.28
2015
Fiscal Year: 2015 • Location: K590 • Total Column N Fy14 Actual Registers: 1343.82
Fiscal Year
2015
Location
K590
Total Column N Fy14 Actual Registers
1343.82
Total Column O Projected Register
1385.79
Total Column P Projected Formula
5712972.34
Total Column Q Register Change
41.97
Total Column R Register Dollar Change
173030.77
Weighted Register
1385.79
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
5937972.34
Label A Fy14 Revised Based Allocations
4971628.00
Label S Fair Student Funding Register Formula
173030.77
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8568
Label F Register Change Allocation Based On School S Percent Of Formula
148252.94
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
5119880.94
Calculation J Initial Fair Student Funding Allocations Total
5119880.94
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8568
Calculation J Fsf Formula At 100
5937972.34
2015
Fiscal Year: 2015 • Location: K592 • Total Column N Fy14 Actual Registers: 167.68
Fiscal Year
2015
Location
K592
Total Column N Fy14 Actual Registers
167.68
Total Column O Projected Register
248.74
Total Column P Projected Formula
1025436.71
Total Column Q Register Change
81.05
Total Column R Register Dollar Change
334151.86
Weighted Register
248.74
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1250436.71
Label A Fy14 Revised Based Allocations
911255.00
Label S Fair Student Funding Register Formula
334151.86
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9927
Label F Register Change Allocation Based On School S Percent Of Formula
331720.47
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1242975.47
Calculation J Initial Fair Student Funding Allocations Total
1242975.47
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9927
Calculation J Fsf Formula At 100
1250436.71
2015
Fiscal Year: 2015 • Location: K594 • Total Column N Fy14 Actual Registers: 348.64
Fiscal Year
2015
Location
K594
Total Column N Fy14 Actual Registers
348.64
Total Column O Projected Register
348.89
Total Column P Projected Formula
1438303.27
Total Column Q Register Change
0.24
Total Column R Register Dollar Change
1008.18
Weighted Register
348.89
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1663303.27
Label A Fy14 Revised Based Allocations
1435720.00
Label S Fair Student Funding Register Formula
1008.18
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8424
Label F Register Change Allocation Based On School S Percent Of Formula
849.25
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1436569.25
Calculation J Initial Fair Student Funding Allocations Total
1436569.25
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8424
Calculation J Fsf Formula At 100
1663303.27
2015
Fiscal Year: 2015 • Location: K595 • Total Column N Fy14 Actual Registers: 407.71
Fiscal Year
2015
Location
K595
Total Column N Fy14 Actual Registers
407.71
Total Column O Projected Register
432.50
Total Column P Projected Formula
1783002.01
Total Column Q Register Change
24.79
Total Column R Register Dollar Change
102206.74
Weighted Register
432.5
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2008002.01
Label A Fy14 Revised Based Allocations
1979102.00
Label S Fair Student Funding Register Formula
102206.74
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
1
Label F Register Change Allocation Based On School S Percent Of Formula
102206.68
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2081308.68
Calculation J Initial Fair Student Funding Allocations Total
2081308.68
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
1.0411
Calculation J Fsf Formula At 100
2008002.01
2015
Fiscal Year: 2015 • Location: K596 • Total Column N Fy14 Actual Registers: 165.69
Fiscal Year
2015
Location
K596
Total Column N Fy14 Actual Registers
165.69
Total Column O Projected Register
128.03
Total Column P Projected Formula
527803.24
Total Column Q Register Change
-37.67
Total Column R Register Dollar Change
-155278.09
Weighted Register
128.03
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
752803.24
Label A Fy14 Revised Based Allocations
778296.00
Label S Fair Student Funding Register Formula
-155278.09
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
-125775.34
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
652520.66
Calculation J Initial Fair Student Funding Allocations Total
652520.66
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
752803.24
2015
Fiscal Year: 2015 • Location: K598 • Total Column N Fy14 Actual Registers: 483.16
Fiscal Year
2015
Location
K598
Total Column N Fy14 Actual Registers
483.16
Total Column O Projected Register
477.29
Total Column P Projected Formula
1967669.23
Total Column Q Register Change
-5.87
Total Column R Register Dollar Change
-24185.45
Weighted Register
477.29
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2192669.23
Label A Fy14 Revised Based Allocations
1838402.00
Label S Fair Student Funding Register Formula
-24185.45
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
-19590.21
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1818811.79
Calculation J Initial Fair Student Funding Allocations Total
1818811.79
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
2192669.23
2015
Fiscal Year: 2015 • Location: K599 • Total Column N Fy14 Actual Registers: 152.89
Fiscal Year
2015
Location
K599
Total Column N Fy14 Actual Registers
152.89
Total Column O Projected Register
208.86
Total Column P Projected Formula
861030.12
Total Column Q Register Change
55.97
Total Column R Register Dollar Change
230754.32
Weighted Register
208.86
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1086030.12
Label A Fy14 Revised Based Allocations
855275.00
Label S Fair Student Funding Register Formula
230754.32
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
1
Label F Register Change Allocation Based On School S Percent Of Formula
230753.95
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1086028.95
Calculation J Initial Fair Student Funding Allocations Total
1086028.95
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
1
Calculation J Fsf Formula At 100
1086030.12
2015
Fiscal Year: 2015 • Location: K600 • Total Column N Fy14 Actual Registers: 2321.69
Fiscal Year
2015
Location
K600
Total Column N Fy14 Actual Registers
2321.69
Total Column O Projected Register
2305.03
Total Column P Projected Formula
9502573.37
Total Column Q Register Change
-16.66
Total Column R Register Dollar Change
-68691.27
Weighted Register
2305.03
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
9727573.37
Label A Fy14 Revised Based Allocations
8017154.00
Label S Fair Student Funding Register Formula
-68691.27
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8141
Label F Register Change Allocation Based On School S Percent Of Formula
-55922.91
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
7961231.09
Calculation J Initial Fair Student Funding Allocations Total
7961231.09
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8141
Calculation J Fsf Formula At 100
9727573.37
2015
Fiscal Year: 2015 • Location: K605 • Total Column N Fy14 Actual Registers: 1070.14
Fiscal Year
2015
Location
K605
Total Column N Fy14 Actual Registers
1070.14
Total Column O Projected Register
945.92
Total Column P Projected Formula
3899597.50
Total Column Q Register Change
-124.22
Total Column R Register Dollar Change
-512107.43
Weighted Register
945.92
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
4124597.50
Label A Fy14 Revised Based Allocations
4491093.00
Label S Fair Student Funding Register Formula
-512107.43
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.967
Label F Register Change Allocation Based On School S Percent Of Formula
-495204.90
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3995888.10
Calculation J Initial Fair Student Funding Allocations Total
3995888.10
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.967
Calculation J Fsf Formula At 100
4124597.50
2015
Fiscal Year: 2015 • Location: K609 • Total Column N Fy14 Actual Registers: 691.81
Fiscal Year
2015
Location
K609
Total Column N Fy14 Actual Registers
691.81
Total Column O Projected Register
698.89
Total Column P Projected Formula
2881194.21
Total Column Q Register Change
7.08
Total Column R Register Dollar Change
29194.34
Weighted Register
698.89
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3106194.21
Label A Fy14 Revised Based Allocations
2774229.00
Label S Fair Student Funding Register Formula
29194.34
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8938
Label F Register Change Allocation Based On School S Percent Of Formula
26095.04
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2800324.04
Calculation J Initial Fair Student Funding Allocations Total
2800324.04
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8938
Calculation J Fsf Formula At 100
3106194.21
2015
Fiscal Year: 2015 • Location: K610 • Total Column N Fy14 Actual Registers: 792.13
Fiscal Year
2015
Location
K610
Total Column N Fy14 Actual Registers
792.13
Total Column O Projected Register
639.38
Total Column P Projected Formula
2635884.28
Total Column Q Register Change
-152.75
Total Column R Register Dollar Change
-629712.89
Weighted Register
639.38
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2860884.28
Label A Fy14 Revised Based Allocations
2876740.00
Label S Fair Student Funding Register Formula
-629712.89
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.812
Label F Register Change Allocation Based On School S Percent Of Formula
-511341.37
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2365398.63
Calculation J Initial Fair Student Funding Allocations Total
2365398.63
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.812
Calculation J Fsf Formula At 100
2860884.28
NYC Data AI • Public-data exploration interface