Ask NYC Browse All Data Public Safety Transportation Health Buildings

Fair Student Funding Budget Detail 2

Fair Student Funding Budget Detail FY 2015 - Part II This detail data contains one row for each school's data and calculations displayed on the Details screen starting from the "TOTAL FAIR STUDENT FUNDING WEIGHTED REGISTER AND FORMULA" to the bottom of the page.
Click Here for further information- http://schools.nyc.gov/offices/d_chanc_oper/budget/dbor/allocationmemo/fy14_15/Fair_School_Funding_FY2015.html

Education Department of Education (DOE) Dataset nbgq-j9jt 24 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
2015
Fiscal Year: 2015 • Location: M378 • Total Column N Fy14 Actual Registers: 415.49
Fiscal Year
2015
Location
M378
Total Column N Fy14 Actual Registers
415.49
Total Column O Projected Register
411.90
Total Column P Projected Formula
1698096.75
Total Column Q Register Change
-3.58
Total Column R Register Dollar Change
-14769.29
Weighted Register
411.9
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1923096.75
Label A Fy14 Revised Based Allocations
1670657.00
Label S Fair Student Funding Register Formula
-14769.29
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.844
Label F Register Change Allocation Based On School S Percent Of Formula
-12465.26
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1658191.74
Calculation J Initial Fair Student Funding Allocations Total
1658191.74
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.844
Calculation J Fsf Formula At 100
1923096.75
2015
Fiscal Year: 2015 • Location: M381 • Total Column N Fy14 Actual Registers: 286.44
Fiscal Year
2015
Location
M381
Total Column N Fy14 Actual Registers
286.44
Total Column O Projected Register
294.58
Total Column P Projected Formula
1214429.94
Total Column Q Register Change
8.14
Total Column R Register Dollar Change
33560.83
Weighted Register
294.58
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1439429.94
Label A Fy14 Revised Based Allocations
1318799.00
Label S Fair Student Funding Register Formula
33560.83
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9263
Label F Register Change Allocation Based On School S Percent Of Formula
31086.26
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1349885.26
Calculation J Initial Fair Student Funding Allocations Total
1349885.26
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9263
Calculation J Fsf Formula At 100
1439429.94
2015
Fiscal Year: 2015 • Location: M392 • Total Column N Fy14 Actual Registers: 613.06
Fiscal Year
2015
Location
M392
Total Column N Fy14 Actual Registers
613.06
Total Column O Projected Register
615.83
Total Column P Projected Formula
2538783.26
Total Column Q Register Change
2.77
Total Column R Register Dollar Change
11422.59
Weighted Register
615.83
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2763783.26
Label A Fy14 Revised Based Allocations
2657782.00
Label S Fair Student Funding Register Formula
11422.59
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9626
Label F Register Change Allocation Based On School S Percent Of Formula
10995.14
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2668777.14
Calculation J Initial Fair Student Funding Allocations Total
2668777.14
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9626
Calculation J Fsf Formula At 100
2763783.26
2015
Fiscal Year: 2015 • Location: M393 • Total Column N Fy14 Actual Registers: 691.96
Fiscal Year
2015
Location
M393
Total Column N Fy14 Actual Registers
691.96
Total Column O Projected Register
697.31
Total Column P Projected Formula
2874692.52
Total Column Q Register Change
5.35
Total Column R Register Dollar Change
22059.49
Weighted Register
697.31
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3099692.52
Label A Fy14 Revised Based Allocations
2884486.00
Label S Fair Student Funding Register Formula
22059.49
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9323
Label F Register Change Allocation Based On School S Percent Of Formula
20565.88
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2905051.88
Calculation J Initial Fair Student Funding Allocations Total
2905051.88
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9323
Calculation J Fsf Formula At 100
3099692.52
2015
Fiscal Year: 2015 • Location: M394 • Total Column N Fy14 Actual Registers: 447.28
Fiscal Year
2015
Location
M394
Total Column N Fy14 Actual Registers
447.28
Total Column O Projected Register
452.94
Total Column P Projected Formula
1867245.84
Total Column Q Register Change
5.66
Total Column R Register Dollar Change
23320.33
Weighted Register
452.94
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2092245.84
Label A Fy14 Revised Based Allocations
1838957.00
Label S Fair Student Funding Register Formula
23320.33
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8753
Label F Register Change Allocation Based On School S Percent Of Formula
20411.89
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1859368.89
Calculation J Initial Fair Student Funding Allocations Total
1859368.89
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8753
Calculation J Fsf Formula At 100
2092245.84
2015
Fiscal Year: 2015 • Location: M397 • Total Column N Fy14 Actual Registers: 344.60
Fiscal Year
2015
Location
M397
Total Column N Fy14 Actual Registers
344.60
Total Column O Projected Register
444.03
Total Column P Projected Formula
1830515.22
Total Column Q Register Change
99.43
Total Column R Register Dollar Change
409893.15
Weighted Register
444.03
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2055515.22
Label A Fy14 Revised Based Allocations
1605433.00
Label S Fair Student Funding Register Formula
409893.15
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9717
Label F Register Change Allocation Based On School S Percent Of Formula
398297.39
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2003730.39
Calculation J Initial Fair Student Funding Allocations Total
2003730.39
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9717
Calculation J Fsf Formula At 100
2055515.22
2015
Fiscal Year: 2015 • Location: M399 • Total Column N Fy14 Actual Registers: 523.00
Fiscal Year
2015
Location
M399
Total Column N Fy14 Actual Registers
523.00
Total Column O Projected Register
605.90
Total Column P Projected Formula
2497834.98
Total Column Q Register Change
82.90
Total Column R Register Dollar Change
341753.80
Weighted Register
605.9
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2722834.98
Label A Fy14 Revised Based Allocations
2192839.00
Label S Fair Student Funding Register Formula
341753.80
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9127
Label F Register Change Allocation Based On School S Percent Of Formula
311916.13
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2504755.13
Calculation J Initial Fair Student Funding Allocations Total
2504755.13
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9127
Calculation J Fsf Formula At 100
2722834.98
2015
Fiscal Year: 2015 • Location: M400 • Total Column N Fy14 Actual Registers: 1718.11
Fiscal Year
2015
Location
M400
Total Column N Fy14 Actual Registers
1718.11
Total Column O Projected Register
1675.30
Total Column P Projected Formula
6906514.21
Total Column Q Register Change
-42.81
Total Column R Register Dollar Change
-176471.33
Weighted Register
1675.3
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
7131514.21
Label A Fy14 Revised Based Allocations
6379346.00
Label S Fair Student Funding Register Formula
-176471.33
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8689
Label F Register Change Allocation Based On School S Percent Of Formula
-153334.43
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
6226011.57
Calculation J Initial Fair Student Funding Allocations Total
6226011.57
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8689
Calculation J Fsf Formula At 100
7131514.21
2015
Fiscal Year: 2015 • Location: M402 • Total Column N Fy14 Actual Registers: 702.05
Fiscal Year
2015
Location
M402
Total Column N Fy14 Actual Registers
702.05
Total Column O Projected Register
732.01
Total Column P Projected Formula
3017764.09
Total Column Q Register Change
29.96
Total Column R Register Dollar Change
123528.71
Weighted Register
732.01
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3242764.09
Label A Fy14 Revised Based Allocations
2788407.00
Label S Fair Student Funding Register Formula
123528.71
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8857
Label F Register Change Allocation Based On School S Percent Of Formula
109408.65
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2897815.65
Calculation J Initial Fair Student Funding Allocations Total
2897815.65
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8857
Calculation J Fsf Formula At 100
3242764.09
2015
Fiscal Year: 2015 • Location: M403 • Total Column N Fy14 Actual Registers: 739.12
Fiscal Year
2015
Location
M403
Total Column N Fy14 Actual Registers
739.12
Total Column O Projected Register
740.88
Total Column P Projected Formula
3054295.90
Total Column Q Register Change
1.76
Total Column R Register Dollar Change
7255.11
Weighted Register
740.88
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3279295.90
Label A Fy14 Revised Based Allocations
3037267.00
Label S Fair Student Funding Register Formula
7255.11
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.923
Label F Register Change Allocation Based On School S Percent Of Formula
6696.10
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3043963.10
Calculation J Initial Fair Student Funding Allocations Total
3043963.10
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.923
Calculation J Fsf Formula At 100
3279295.90
2015
Fiscal Year: 2015 • Location: M404 • Total Column N Fy14 Actual Registers: 308.40
Fiscal Year
2015
Location
M404
Total Column N Fy14 Actual Registers
308.40
Total Column O Projected Register
316.93
Total Column P Projected Formula
1306547.30
Total Column Q Register Change
8.53
Total Column R Register Dollar Change
35158.27
Weighted Register
316.93
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1531547.30
Label A Fy14 Revised Based Allocations
1402111.00
Label S Fair Student Funding Register Formula
35158.27
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9258
Label F Register Change Allocation Based On School S Percent Of Formula
32551.16
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1434662.16
Calculation J Initial Fair Student Funding Allocations Total
1434662.16
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9258
Calculation J Fsf Formula At 100
1531547.30
2015
Fiscal Year: 2015 • Location: M406 • Total Column N Fy14 Actual Registers: 339.85
Fiscal Year
2015
Location
M406
Total Column N Fy14 Actual Registers
339.85
Total Column O Projected Register
355.70
Total Column P Projected Formula
1466379.75
Total Column Q Register Change
15.85
Total Column R Register Dollar Change
65332.47
Weighted Register
355.7
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1691379.75
Label A Fy14 Revised Based Allocations
1532049.00
Label S Fair Student Funding Register Formula
65332.47
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9329
Label F Register Change Allocation Based On School S Percent Of Formula
60949.23
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1592998.23
Calculation J Initial Fair Student Funding Allocations Total
1592998.23
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9329
Calculation J Fsf Formula At 100
1691379.75
2015
Fiscal Year: 2015 • Location: M407 • Total Column N Fy14 Actual Registers: 529.04
Fiscal Year
2015
Location
M407
Total Column N Fy14 Actual Registers
529.04
Total Column O Projected Register
532.84
Total Column P Projected Formula
2196661.97
Total Column Q Register Change
3.80
Total Column R Register Dollar Change
15675.90
Weighted Register
532.84
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2421661.97
Label A Fy14 Revised Based Allocations
2092729.00
Label S Fair Student Funding Register Formula
15675.90
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8564
Label F Register Change Allocation Based On School S Percent Of Formula
13424.36
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2106153.36
Calculation J Initial Fair Student Funding Allocations Total
2106153.36
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8564
Calculation J Fsf Formula At 100
2421661.97
2015
Fiscal Year: 2015 • Location: M408 • Total Column N Fy14 Actual Registers: 728.99
Fiscal Year
2015
Location
M408
Total Column N Fy14 Actual Registers
728.99
Total Column O Projected Register
754.86
Total Column P Projected Formula
3111929.28
Total Column Q Register Change
25.86
Total Column R Register Dollar Change
106626.60
Weighted Register
754.86
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3336929.28
Label A Fy14 Revised Based Allocations
3134426.00
Label S Fair Student Funding Register Formula
106626.60
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9681
Label F Register Change Allocation Based On School S Percent Of Formula
103224.93
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3237650.93
Calculation J Initial Fair Student Funding Allocations Total
3237650.93
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9681
Calculation J Fsf Formula At 100
3336929.28
2015
Fiscal Year: 2015 • Location: M409 • Total Column N Fy14 Actual Registers: 505.57
Fiscal Year
2015
Location
M409
Total Column N Fy14 Actual Registers
505.57
Total Column O Projected Register
458.43
Total Column P Projected Formula
1889919.08
Total Column Q Register Change
-47.13
Total Column R Register Dollar Change
-194315.59
Weighted Register
458.43
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2114919.08
Label A Fy14 Revised Based Allocations
2064567.00
Label S Fair Student Funding Register Formula
-194315.59
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8826
Label F Register Change Allocation Based On School S Percent Of Formula
-171504.92
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1893062.08
Calculation J Initial Fair Student Funding Allocations Total
1893062.08
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8826
Calculation J Fsf Formula At 100
2114919.08
2015
Fiscal Year: 2015 • Location: M410 • Total Column N Fy14 Actual Registers: 202.41
Fiscal Year
2015
Location
M410
Total Column N Fy14 Actual Registers
202.41
Total Column O Projected Register
190.62
Total Column P Projected Formula
785831.48
Total Column Q Register Change
-11.79
Total Column R Register Dollar Change
-48594.83
Weighted Register
190.62
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1010831.48
Label A Fy14 Revised Based Allocations
1013766.00
Label S Fair Student Funding Register Formula
-48594.83
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9453
Label F Register Change Allocation Based On School S Percent Of Formula
-45935.71
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
967830.29
Calculation J Initial Fair Student Funding Allocations Total
967830.29
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9453
Calculation J Fsf Formula At 100
1010831.48
2015
Fiscal Year: 2015 • Location: M411 • Total Column N Fy14 Actual Registers: 490.33
Fiscal Year
2015
Location
M411
Total Column N Fy14 Actual Registers
490.33
Total Column O Projected Register
514.20
Total Column P Projected Formula
2119825.46
Total Column Q Register Change
23.87
Total Column R Register Dollar Change
98415.16
Weighted Register
514.2
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2344825.46
Label A Fy14 Revised Based Allocations
2089911.00
Label S Fair Student Funding Register Formula
98415.16
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9226
Label F Register Change Allocation Based On School S Percent Of Formula
90795.78
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2180706.78
Calculation J Initial Fair Student Funding Allocations Total
2180706.78
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9226
Calculation J Fsf Formula At 100
2344825.46
2015
Fiscal Year: 2015 • Location: M412 • Total Column N Fy14 Actual Registers: 744.89
Fiscal Year
2015
Location
M412
Total Column N Fy14 Actual Registers
744.89
Total Column O Projected Register
748.91
Total Column P Projected Formula
3087427.42
Total Column Q Register Change
4.02
Total Column R Register Dollar Change
16571.89
Weighted Register
748.91
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3312427.42
Label A Fy14 Revised Based Allocations
3182823.00
Label S Fair Student Funding Register Formula
16571.89
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9632
Label F Register Change Allocation Based On School S Percent Of Formula
15961.91
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3198784.91
Calculation J Initial Fair Student Funding Allocations Total
3198784.91
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9632
Calculation J Fsf Formula At 100
3312427.42
2015
Fiscal Year: 2015 • Location: M413 • Total Column N Fy14 Actual Registers: 939.91
Fiscal Year
2015
Location
M413
Total Column N Fy14 Actual Registers
939.91
Total Column O Projected Register
949.86
Total Column P Projected Formula
3915859.14
Total Column Q Register Change
9.95
Total Column R Register Dollar Change
41039.49
Weighted Register
949.86
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
4140859.14
Label A Fy14 Revised Based Allocations
3877374.00
Label S Fair Student Funding Register Formula
41039.49
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9426
Label F Register Change Allocation Based On School S Percent Of Formula
38683.49
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3916057.49
Calculation J Initial Fair Student Funding Allocations Total
3916057.49
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9426
Calculation J Fsf Formula At 100
4140859.14
2015
Fiscal Year: 2015 • Location: M414 • Total Column N Fy14 Actual Registers: 511.05
Fiscal Year
2015
Location
M414
Total Column N Fy14 Actual Registers
511.05
Total Column O Projected Register
538.96
Total Column P Projected Formula
2221904.29
Total Column Q Register Change
27.92
Total Column R Register Dollar Change
115082.10
Weighted Register
538.96
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2446904.29
Label A Fy14 Revised Based Allocations
2195911.00
Label S Fair Student Funding Register Formula
115082.10
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9355
Label F Register Change Allocation Based On School S Percent Of Formula
107658.16
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2303569.16
Calculation J Initial Fair Student Funding Allocations Total
2303569.16
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9355
Calculation J Fsf Formula At 100
2446904.29
2015
Fiscal Year: 2015 • Location: M415 • Total Column N Fy14 Actual Registers: 747.82
Fiscal Year
2015
Location
M415
Total Column N Fy14 Actual Registers
747.82
Total Column O Projected Register
759.17
Total Column P Projected Formula
3129695.65
Total Column Q Register Change
11.34
Total Column R Register Dollar Change
46759.98
Weighted Register
759.17
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3354695.65
Label A Fy14 Revised Based Allocations
3474499.00
Label S Fair Student Funding Register Formula
46759.98
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
1
Label F Register Change Allocation Based On School S Percent Of Formula
46759.97
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3521258.97
Calculation J Initial Fair Student Funding Allocations Total
3521258.97
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
1.0532
Calculation J Fsf Formula At 100
3354695.65
2015
Fiscal Year: 2015 • Location: M416 • Total Column N Fy14 Actual Registers: 565.66
Fiscal Year
2015
Location
M416
Total Column N Fy14 Actual Registers
565.66
Total Column O Projected Register
584.56
Total Column P Projected Formula
2409889.30
Total Column Q Register Change
18.90
Total Column R Register Dollar Change
77931.77
Weighted Register
584.56
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2634889.30
Label A Fy14 Revised Based Allocations
2768682.00
Label S Fair Student Funding Register Formula
77931.77
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
1
Label F Register Change Allocation Based On School S Percent Of Formula
77931.74
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2846613.74
Calculation J Initial Fair Student Funding Allocations Total
2846613.74
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
1.0879
Calculation J Fsf Formula At 100
2634889.30
2015
Fiscal Year: 2015 • Location: M417 • Total Column N Fy14 Actual Registers: 469.02
Fiscal Year
2015
Location
M417
Total Column N Fy14 Actual Registers
469.02
Total Column O Projected Register
495.56
Total Column P Projected Formula
2042963.69
Total Column Q Register Change
26.54
Total Column R Register Dollar Change
109424.62
Weighted Register
495.56
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2267963.69
Label A Fy14 Revised Based Allocations
2192472.00
Label S Fair Student Funding Register Formula
109424.62
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
1
Label F Register Change Allocation Based On School S Percent Of Formula
109424.73
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2301896.73
Calculation J Initial Fair Student Funding Allocations Total
2301896.73
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
1.0166
Calculation J Fsf Formula At 100
2267963.69
2015
Fiscal Year: 2015 • Location: M418 • Total Column N Fy14 Actual Registers: 733.90
Fiscal Year
2015
Location
M418
Total Column N Fy14 Actual Registers
733.90
Total Column O Projected Register
755.78
Total Column P Projected Formula
3115753.58
Total Column Q Register Change
21.88
Total Column R Register Dollar Change
90214.97
Weighted Register
755.78
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3340753.58
Label A Fy14 Revised Based Allocations
3066021.00
Label S Fair Student Funding Register Formula
90214.97
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.939
Label F Register Change Allocation Based On School S Percent Of Formula
84713.04
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3150734.04
Calculation J Initial Fair Student Funding Allocations Total
3150734.04
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.939
Calculation J Fsf Formula At 100
3340753.58
2015
Fiscal Year: 2015 • Location: M419 • Total Column N Fy14 Actual Registers: 651.29
Fiscal Year
2015
Location
M419
Total Column N Fy14 Actual Registers
651.29
Total Column O Projected Register
614.95
Total Column P Projected Formula
2535158.41
Total Column Q Register Change
-36.34
Total Column R Register Dollar Change
-149833.11
Weighted Register
614.95
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2760158.41
Label A Fy14 Revised Based Allocations
2521138.00
Label S Fair Student Funding Register Formula
-149833.11
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8552
Label F Register Change Allocation Based On School S Percent Of Formula
-128133.53
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2393004.47
Calculation J Initial Fair Student Funding Allocations Total
2393004.47
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8552
Calculation J Fsf Formula At 100
2760158.41
2015
Fiscal Year: 2015 • Location: M420 • Total Column N Fy14 Actual Registers: 2209.86
Fiscal Year
2015
Location
M420
Total Column N Fy14 Actual Registers
2209.86
Total Column O Projected Register
2186.77
Total Column P Projected Formula
9015078.26
Total Column Q Register Change
-23.09
Total Column R Register Dollar Change
-95169.35
Weighted Register
2186.77
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
9240078.26
Label A Fy14 Revised Based Allocations
8078646.00
Label S Fair Student Funding Register Formula
-95169.35
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8621
Label F Register Change Allocation Based On School S Percent Of Formula
-82042.38
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
7996603.62
Calculation J Initial Fair Student Funding Allocations Total
7996603.62
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8621
Calculation J Fsf Formula At 100
9240078.26
2015
Fiscal Year: 2015 • Location: M421 • Total Column N Fy14 Actual Registers: 332.36
Fiscal Year
2015
Location
M421
Total Column N Fy14 Actual Registers
332.36
Total Column O Projected Register
333.24
Total Column P Projected Formula
1373785.33
Total Column Q Register Change
0.88
Total Column R Register Dollar Change
3609.83
Weighted Register
333.24
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1598785.33
Label A Fy14 Revised Based Allocations
1658420.00
Label S Fair Student Funding Register Formula
3609.83
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
1
Label F Register Change Allocation Based On School S Percent Of Formula
3609.83
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1662029.83
Calculation J Initial Fair Student Funding Allocations Total
1662029.83
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
1.046
Calculation J Fsf Formula At 100
1598785.33
2015
Fiscal Year: 2015 • Location: M422 • Total Column N Fy14 Actual Registers: 679.11
Fiscal Year
2015
Location
M422
Total Column N Fy14 Actual Registers
679.11
Total Column O Projected Register
799.35
Total Column P Projected Formula
3295349.21
Total Column Q Register Change
120.24
Total Column R Register Dollar Change
495681.27
Weighted Register
799.35
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3520349.21
Label A Fy14 Revised Based Allocations
3030089.00
Label S Fair Student Funding Register Formula
495681.27
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
1
Label F Register Change Allocation Based On School S Percent Of Formula
495681.10
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3525770.10
Calculation J Initial Fair Student Funding Allocations Total
3525770.10
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
1.0016
Calculation J Fsf Formula At 100
3520349.21
2015
Fiscal Year: 2015 • Location: M423 • Total Column N Fy14 Actual Registers: 460.23
Fiscal Year
2015
Location
M423
Total Column N Fy14 Actual Registers
460.23
Total Column O Projected Register
489.81
Total Column P Projected Formula
2019264.07
Total Column Q Register Change
29.58
Total Column R Register Dollar Change
121933.68
Weighted Register
489.81
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2244264.07
Label A Fy14 Revised Based Allocations
1868322.00
Label S Fair Student Funding Register Formula
121933.68
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8661
Label F Register Change Allocation Based On School S Percent Of Formula
105609.62
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1973931.62
Calculation J Initial Fair Student Funding Allocations Total
1973931.62
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8661
Calculation J Fsf Formula At 100
2244264.07
2015
Fiscal Year: 2015 • Location: M425 • Total Column N Fy14 Actual Registers: 926.03
Fiscal Year
2015
Location
M425
Total Column N Fy14 Actual Registers
926.03
Total Column O Projected Register
1010.63
Total Column P Projected Formula
4166385.73
Total Column Q Register Change
84.61
Total Column R Register Dollar Change
348798.67
Weighted Register
1010.63
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
4391385.73
Label A Fy14 Revised Based Allocations
3479633.00
Label S Fair Student Funding Register Formula
348798.67
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8525
Label F Register Change Allocation Based On School S Percent Of Formula
297363.67
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3776996.67
Calculation J Initial Fair Student Funding Allocations Total
3776996.67
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8525
Calculation J Fsf Formula At 100
4391385.73
2015
Fiscal Year: 2015 • Location: M427 • Total Column N Fy14 Actual Registers: 510.73
Fiscal Year
2015
Location
M427
Total Column N Fy14 Actual Registers
510.73
Total Column O Projected Register
547.20
Total Column P Projected Formula
2255873.45
Total Column Q Register Change
36.47
Total Column R Register Dollar Change
150345.46
Weighted Register
547.2
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2480873.45
Label A Fy14 Revised Based Allocations
2278981.00
Label S Fair Student Funding Register Formula
150345.46
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9755
Label F Register Change Allocation Based On School S Percent Of Formula
146664.74
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2425645.74
Calculation J Initial Fair Student Funding Allocations Total
2425645.74
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9755
Calculation J Fsf Formula At 100
2480873.45
2015
Fiscal Year: 2015 • Location: M429 • Total Column N Fy14 Actual Registers: 118.12
Fiscal Year
2015
Location
M429
Total Column N Fy14 Actual Registers
118.12
Total Column O Projected Register
54.64
Total Column P Projected Formula
225267.31
Total Column Q Register Change
-63.47
Total Column R Register Dollar Change
-261671.70
Weighted Register
54.64
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
450267.31
Label A Fy14 Revised Based Allocations
638582.00
Label S Fair Student Funding Register Formula
-261671.70
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8494
Label F Register Change Allocation Based On School S Percent Of Formula
-222251.05
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
416330.95
Calculation J Initial Fair Student Funding Allocations Total
416330.95
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8494
Calculation J Fsf Formula At 100
450267.31
2015
Fiscal Year: 2015 • Location: M432 • Total Column N Fy14 Actual Registers: 536.67
Fiscal Year
2015
Location
M432
Total Column N Fy14 Actual Registers
536.67
Total Column O Projected Register
556.34
Total Column P Projected Formula
2293538.92
Total Column Q Register Change
19.67
Total Column R Register Dollar Change
81091.63
Weighted Register
556.34
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2518538.92
Label A Fy14 Revised Based Allocations
2445094.00
Label S Fair Student Funding Register Formula
81091.63
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
1
Label F Register Change Allocation Based On School S Percent Of Formula
81091.67
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2526185.67
Calculation J Initial Fair Student Funding Allocations Total
2526185.67
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
1.0033
Calculation J Fsf Formula At 100
2518538.92
2015
Fiscal Year: 2015 • Location: M435 • Total Column N Fy14 Actual Registers: 1821.59
Fiscal Year
2015
Location
M435
Total Column N Fy14 Actual Registers
1821.59
Total Column O Projected Register
1920.04
Total Column P Projected Formula
7915443.97
Total Column Q Register Change
98.45
Total Column R Register Dollar Change
405863.63
Weighted Register
1920.04
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
8140443.97
Label A Fy14 Revised Based Allocations
6371731.00
Label S Fair Student Funding Register Formula
405863.63
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8185
Label F Register Change Allocation Based On School S Percent Of Formula
332206.93
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
6703937.93
Calculation J Initial Fair Student Funding Allocations Total
6703937.93
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8185
Calculation J Fsf Formula At 100
8140443.97
2015
Fiscal Year: 2015 • Location: M437 • Total Column N Fy14 Actual Registers: 634.09
Fiscal Year
2015
Location
M437
Total Column N Fy14 Actual Registers
634.09
Total Column O Projected Register
707.69
Total Column P Projected Formula
2917473.14
Total Column Q Register Change
73.60
Total Column R Register Dollar Change
303415.10
Weighted Register
707.69
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3142473.14
Label A Fy14 Revised Based Allocations
2839888.00
Label S Fair Student Funding Register Formula
303415.10
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
1
Label F Register Change Allocation Based On School S Percent Of Formula
303415.34
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3143303.34
Calculation J Initial Fair Student Funding Allocations Total
3143303.34
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
1.0003
Calculation J Fsf Formula At 100
3142473.14
2015
Fiscal Year: 2015 • Location: M438 • Total Column N Fy14 Actual Registers: 527.30
Fiscal Year
2015
Location
M438
Total Column N Fy14 Actual Registers
527.30
Total Column O Projected Register
582.22
Total Column P Projected Formula
2400242.58
Total Column Q Register Change
54.93
Total Column R Register Dollar Change
226439.11
Weighted Register
582.22
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2625242.58
Label A Fy14 Revised Based Allocations
2336490.00
Label S Fair Student Funding Register Formula
226439.11
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9713
Label F Register Change Allocation Based On School S Percent Of Formula
219948.14
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2556438.14
Calculation J Initial Fair Student Funding Allocations Total
2556438.14
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9713
Calculation J Fsf Formula At 100
2625242.58
2015
Fiscal Year: 2015 • Location: M439 • Total Column N Fy14 Actual Registers: 516.22
Fiscal Year
2015
Location
M439
Total Column N Fy14 Actual Registers
516.22
Total Column O Projected Register
524.02
Total Column P Projected Formula
2160301.84
Total Column Q Register Change
7.80
Total Column R Register Dollar Change
32162.55
Weighted Register
524.02
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2385301.84
Label A Fy14 Revised Based Allocations
2121458.00
Label S Fair Student Funding Register Formula
32162.55
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8911
Label F Register Change Allocation Based On School S Percent Of Formula
28661.15
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2150119.15
Calculation J Initial Fair Student Funding Allocations Total
2150119.15
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8911
Calculation J Fsf Formula At 100
2385301.84
2015
Fiscal Year: 2015 • Location: M442 • Total Column N Fy14 Actual Registers: 163.10
Fiscal Year
2015
Location
M442
Total Column N Fy14 Actual Registers
163.10
Total Column O Projected Register
157.87
Total Column P Projected Formula
650845.07
Total Column Q Register Change
-5.23
Total Column R Register Dollar Change
-21560.31
Weighted Register
157.87
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
875845.07
Label A Fy14 Revised Based Allocations
906633.00
Label S Fair Student Funding Register Formula
-21560.31
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
1
Label F Register Change Allocation Based On School S Percent Of Formula
-21560.34
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
885072.66
Calculation J Initial Fair Student Funding Allocations Total
885072.66
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
1.0142
Calculation J Fsf Formula At 100
875845.07
2015
Fiscal Year: 2015 • Location: M448 • Total Column N Fy14 Actual Registers: 513.67
Fiscal Year
2015
Location
M448
Total Column N Fy14 Actual Registers
513.67
Total Column O Projected Register
487.56
Total Column P Projected Formula
2009992.88
Total Column Q Register Change
-26.11
Total Column R Register Dollar Change
-107626.43
Weighted Register
487.56
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2234992.88
Label A Fy14 Revised Based Allocations
2090802.00
Label S Fair Student Funding Register Formula
-107626.43
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8811
Label F Register Change Allocation Based On School S Percent Of Formula
-94828.02
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1995973.98
Calculation J Initial Fair Student Funding Allocations Total
1995973.98
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8811
Calculation J Fsf Formula At 100
2234992.88
2015
Fiscal Year: 2015 • Location: M449 • Total Column N Fy14 Actual Registers: 694.41
Fiscal Year
2015
Location
M449
Total Column N Fy14 Actual Registers
694.41
Total Column O Projected Register
661.07
Total Column P Projected Formula
2725283.90
Total Column Q Register Change
-33.34
Total Column R Register Dollar Change
-137438.57
Weighted Register
661.07
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2950283.90
Label A Fy14 Revised Based Allocations
2796600.00
Label S Fair Student Funding Register Formula
-137438.57
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8983
Label F Register Change Allocation Based On School S Percent Of Formula
-123461.87
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2673138.13
Calculation J Initial Fair Student Funding Allocations Total
2673138.13
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8983
Calculation J Fsf Formula At 100
2950283.90
2015
Fiscal Year: 2015 • Location: M450 • Total Column N Fy14 Actual Registers: 1034.49
Fiscal Year
2015
Location
M450
Total Column N Fy14 Actual Registers
1034.49
Total Column O Projected Register
983.10
Total Column P Projected Formula
4052872.39
Total Column Q Register Change
-51.39
Total Column R Register Dollar Change
-211854.82
Weighted Register
983.1
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
4277872.39
Label A Fy14 Revised Based Allocations
4031387.00
Label S Fair Student Funding Register Formula
-211854.82
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8925
Label F Register Change Allocation Based On School S Percent Of Formula
-189086.30
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3842300.70
Calculation J Initial Fair Student Funding Allocations Total
3842300.70
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8925
Calculation J Fsf Formula At 100
4277872.39
2015
Fiscal Year: 2015 • Location: M452 • Total Column N Fy14 Actual Registers: 286.66
Fiscal Year
2015
Location
M452
Total Column N Fy14 Actual Registers
286.66
Total Column O Projected Register
371.83
Total Column P Projected Formula
1532886.65
Total Column Q Register Change
85.17
Total Column R Register Dollar Change
351129.81
Weighted Register
371.83
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1757886.65
Label A Fy14 Revised Based Allocations
1429408.00
Label S Fair Student Funding Register Formula
351129.81
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
1
Label F Register Change Allocation Based On School S Percent Of Formula
351129.81
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1780537.81
Calculation J Initial Fair Student Funding Allocations Total
1780537.81
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
1.0148
Calculation J Fsf Formula At 100
1757886.65
2015
Fiscal Year: 2015 • Location: M458 • Total Column N Fy14 Actual Registers: 380.26
Fiscal Year
2015
Location
M458
Total Column N Fy14 Actual Registers
380.26
Total Column O Projected Register
373.31
Total Column P Projected Formula
1538993.24
Total Column Q Register Change
-6.95
Total Column R Register Dollar Change
-28648.56
Weighted Register
373.31
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1763993.24
Label A Fy14 Revised Based Allocations
1513102.00
Label S Fair Student Funding Register Formula
-28648.56
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8217
Label F Register Change Allocation Based On School S Percent Of Formula
-23539.98
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1489562.02
Calculation J Initial Fair Student Funding Allocations Total
1489562.02
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8217
Calculation J Fsf Formula At 100
1763993.24
2015
Fiscal Year: 2015 • Location: M459 • Total Column N Fy14 Actual Registers: 540.44
Fiscal Year
2015
Location
M459
Total Column N Fy14 Actual Registers
540.44
Total Column O Projected Register
540.99
Total Column P Projected Formula
2230266.64
Total Column Q Register Change
0.56
Total Column R Register Dollar Change
2293.38
Weighted Register
540.99
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2455266.64
Label A Fy14 Revised Based Allocations
2048453.00
Label S Fair Student Funding Register Formula
2293.38
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8184
Label F Register Change Allocation Based On School S Percent Of Formula
1876.98
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2050329.98
Calculation J Initial Fair Student Funding Allocations Total
2050329.98
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8184
Calculation J Fsf Formula At 100
2455266.64
2015
Fiscal Year: 2015 • Location: M460 • Total Column N Fy14 Actual Registers: 504.73
Fiscal Year
2015
Location
M460
Total Column N Fy14 Actual Registers
504.73
Total Column O Projected Register
205.88
Total Column P Projected Formula
848745.77
Total Column Q Register Change
-298.85
Total Column R Register Dollar Change
-1232023.80
Weighted Register
205.88
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1073745.77
Label A Fy14 Revised Based Allocations
1910424.00
Label S Fair Student Funding Register Formula
-1232023.80
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
-997939.46
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
912484.54
Calculation J Initial Fair Student Funding Allocations Total
912484.54
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
1073745.77
2015
Fiscal Year: 2015 • Location: M462 • Total Column N Fy14 Actual Registers: 927.33
Fiscal Year
2015
Location
M462
Total Column N Fy14 Actual Registers
927.33
Total Column O Projected Register
868.43
Total Column P Projected Formula
3580147.23
Total Column Q Register Change
-58.90
Total Column R Register Dollar Change
-242809.81
Weighted Register
868.43
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3805147.23
Label A Fy14 Revised Based Allocations
3321595.00
Label S Fair Student Funding Register Formula
-242809.81
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
-196675.94
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3124919.06
Calculation J Initial Fair Student Funding Allocations Total
3124919.06
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
3805147.23
2015
Fiscal Year: 2015 • Location: M463 • Total Column N Fy14 Actual Registers: 864.21
Fiscal Year
2015
Location
M463
Total Column N Fy14 Actual Registers
864.21
Total Column O Projected Register
846.33
Total Column P Projected Formula
3489026.62
Total Column Q Register Change
-17.88
Total Column R Register Dollar Change
-73709.17
Weighted Register
846.33
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3714026.62
Label A Fy14 Revised Based Allocations
3128183.00
Label S Fair Student Funding Register Formula
-73709.17
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8149
Label F Register Change Allocation Based On School S Percent Of Formula
-60063.73
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3068119.27
Calculation J Initial Fair Student Funding Allocations Total
3068119.27
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8149
Calculation J Fsf Formula At 100
3714026.62
2015
Fiscal Year: 2015 • Location: M467 • Total Column N Fy14 Actual Registers: 1076.24
Fiscal Year
2015
Location
M467
Total Column N Fy14 Actual Registers
1076.24
Total Column O Projected Register
1039.77
Total Column P Projected Formula
4286499.21
Total Column Q Register Change
-36.47
Total Column R Register Dollar Change
-150343.36
Weighted Register
1039.77
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
4511499.21
Label A Fy14 Revised Based Allocations
3840896.00
Label S Fair Student Funding Register Formula
-150343.36
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.815
Label F Register Change Allocation Based On School S Percent Of Formula
-122525.40
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3718370.60
Calculation J Initial Fair Student Funding Allocations Total
3718370.60
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.815
Calculation J Fsf Formula At 100
4511499.21
2015
Fiscal Year: 2015 • Location: M468 • Total Column N Fy14 Actual Registers: 995.84
Fiscal Year
2015
Location
M468
Total Column N Fy14 Actual Registers
995.84
Total Column O Projected Register
947.72
Total Column P Projected Formula
3907002.68
Total Column Q Register Change
-48.12
Total Column R Register Dollar Change
-198384.97
Weighted Register
947.72
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
4132002.68
Label A Fy14 Revised Based Allocations
3550364.00
Label S Fair Student Funding Register Formula
-198384.97
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
-160691.81
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3389672.19
Calculation J Initial Fair Student Funding Allocations Total
3389672.19
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
4132002.68
2015
Fiscal Year: 2015 • Location: M469 • Total Column N Fy14 Actual Registers: 280.84
Fiscal Year
2015
Location
M469
Total Column N Fy14 Actual Registers
280.84
Total Column O Projected Register
153.37
Total Column P Projected Formula
632260.07
Total Column Q Register Change
-127.47
Total Column R Register Dollar Change
-525500.17
Weighted Register
153.37
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
857260.07
Label A Fy14 Revised Based Allocations
1294573.00
Label S Fair Student Funding Register Formula
-525500.17
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9238
Label F Register Change Allocation Based On School S Percent Of Formula
-485472.63
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
809100.37
Calculation J Initial Fair Student Funding Allocations Total
809100.37
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9238
Calculation J Fsf Formula At 100
857260.07
NYC Data AI • Public-data exploration interface