Total Column N Fy14 Actual Registers
317.18
Total Column O Projected Register
299.34
Total Column P Projected Formula
1234049.23
Total Column Q Register Change
-17.84
Total Column R Register Dollar Change
-73545.34
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Label J Fy15 Fair Student Formula At 100
1459049.23
Label A Fy14 Revised Based Allocations
1465056.00
Label S Fair Student Funding Register Formula
-73545.34
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9483
Label F Register Change Allocation Based On School S Percent Of Formula
-69746.63
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1395309.37
Calculation J Initial Fair Student Funding Allocations Total
1395309.37
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9483
Calculation J Fsf Formula At 100
1459049.23