Ask NYC Browse All Data Public Safety Transportation Health Buildings

Fair Student Funding Budget Detail 2

Fair Student Funding Budget Detail FY 2015 - Part II This detail data contains one row for each school's data and calculations displayed on the Details screen starting from the "TOTAL FAIR STUDENT FUNDING WEIGHTED REGISTER AND FORMULA" to the bottom of the page.
Click Here for further information- http://schools.nyc.gov/offices/d_chanc_oper/budget/dbor/allocationmemo/fy14_15/Fair_School_Funding_FY2015.html

Education Department of Education (DOE) Dataset nbgq-j9jt 24 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
2015
Fiscal Year: 2015 • Location: K153 • Total Column N Fy14 Actual Registers: 681.87
Fiscal Year
2015
Location
K153
Total Column N Fy14 Actual Registers
681.87
Total Column O Projected Register
650.69
Total Column P Projected Formula
2682505.68
Total Column Q Register Change
-31.18
Total Column R Register Dollar Change
-128531.27
Weighted Register
650.69
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2907505.68
Label A Fy14 Revised Based Allocations
2647782.00
Label S Fair Student Funding Register Formula
-128531.27
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8619
Label F Register Change Allocation Based On School S Percent Of Formula
-110778.78
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2537003.22
Calculation J Initial Fair Student Funding Allocations Total
2537003.22
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8619
Calculation J Fsf Formula At 100
2907505.68
2015
Fiscal Year: 2015 • Location: K154 • Total Column N Fy14 Actual Registers: 662.52
Fiscal Year
2015
Location
K154
Total Column N Fy14 Actual Registers
662.52
Total Column O Projected Register
678.27
Total Column P Projected Formula
2796181.00
Total Column Q Register Change
15.75
Total Column R Register Dollar Change
64932.02
Weighted Register
678.27
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3021181.00
Label A Fy14 Revised Based Allocations
2711758.00
Label S Fair Student Funding Register Formula
64932.02
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9105
Label F Register Change Allocation Based On School S Percent Of Formula
59119.55
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2770877.55
Calculation J Initial Fair Student Funding Allocations Total
2770877.55
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9105
Calculation J Fsf Formula At 100
3021181.00
2015
Fiscal Year: 2015 • Location: K155 • Total Column N Fy14 Actual Registers: 642.06
Fiscal Year
2015
Location
K155
Total Column N Fy14 Actual Registers
642.06
Total Column O Projected Register
649.14
Total Column P Projected Formula
2676101.46
Total Column Q Register Change
7.07
Total Column R Register Dollar Change
29160.56
Weighted Register
649.14
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2901101.46
Label A Fy14 Revised Based Allocations
2383670.00
Label S Fair Student Funding Register Formula
29160.56
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8155
Label F Register Change Allocation Based On School S Percent Of Formula
23781.42
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2407451.42
Calculation J Initial Fair Student Funding Allocations Total
2407451.42
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8155
Calculation J Fsf Formula At 100
2901101.46
2015
Fiscal Year: 2015 • Location: K156 • Total Column N Fy14 Actual Registers: 962.20
Fiscal Year
2015
Location
K156
Total Column N Fy14 Actual Registers
962.20
Total Column O Projected Register
989.39
Total Column P Projected Formula
4078791.91
Total Column Q Register Change
27.18
Total Column R Register Dollar Change
112070.83
Weighted Register
989.39
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
4303791.91
Label A Fy14 Revised Based Allocations
3445825.00
Label S Fair Student Funding Register Formula
112070.83
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.812
Label F Register Change Allocation Based On School S Percent Of Formula
90997.20
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3536822.20
Calculation J Initial Fair Student Funding Allocations Total
3536822.20
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.812
Calculation J Fsf Formula At 100
4303791.91
2015
Fiscal Year: 2015 • Location: K157 • Total Column N Fy14 Actual Registers: 789.72
Fiscal Year
2015
Location
K157
Total Column N Fy14 Actual Registers
789.72
Total Column O Projected Register
779.36
Total Column P Projected Formula
3212929.24
Total Column Q Register Change
-10.37
Total Column R Register Dollar Change
-42737.76
Weighted Register
779.36
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3437929.24
Label A Fy14 Revised Based Allocations
3237853.00
Label S Fair Student Funding Register Formula
-42737.76
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9254
Label F Register Change Allocation Based On School S Percent Of Formula
-39550.29
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3198302.71
Calculation J Initial Fair Student Funding Allocations Total
3198302.71
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9254
Calculation J Fsf Formula At 100
3437929.24
2015
Fiscal Year: 2015 • Location: K158 • Total Column N Fy14 Actual Registers: 676.14
Fiscal Year
2015
Location
K158
Total Column N Fy14 Actual Registers
676.14
Total Column O Projected Register
680.18
Total Column P Projected Formula
2804074.90
Total Column Q Register Change
4.04
Total Column R Register Dollar Change
16655.83
Weighted Register
680.18
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3029074.90
Label A Fy14 Revised Based Allocations
2674462.00
Label S Fair Student Funding Register Formula
16655.83
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8788
Label F Register Change Allocation Based On School S Percent Of Formula
14636.42
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2689098.42
Calculation J Initial Fair Student Funding Allocations Total
2689098.42
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8788
Calculation J Fsf Formula At 100
3029074.90
2015
Fiscal Year: 2015 • Location: K159 • Total Column N Fy14 Actual Registers: 1092.11
Fiscal Year
2015
Location
K159
Total Column N Fy14 Actual Registers
1092.11
Total Column O Projected Register
1055.25
Total Column P Projected Formula
4350328.43
Total Column Q Register Change
-36.86
Total Column R Register Dollar Change
-151946.42
Weighted Register
1055.25
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
4575328.43
Label A Fy14 Revised Based Allocations
3880847.00
Label S Fair Student Funding Register Formula
-151946.42
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.812
Label F Register Change Allocation Based On School S Percent Of Formula
-123380.49
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3757466.51
Calculation J Initial Fair Student Funding Allocations Total
3757466.51
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.812
Calculation J Fsf Formula At 100
4575328.43
2015
Fiscal Year: 2015 • Location: K160 • Total Column N Fy14 Actual Registers: 1778.12
Fiscal Year
2015
Location
K160
Total Column N Fy14 Actual Registers
1778.12
Total Column O Projected Register
1905.72
Total Column P Projected Formula
7856413.77
Total Column Q Register Change
127.60
Total Column R Register Dollar Change
526039.87
Weighted Register
1905.72
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
8081413.77
Label A Fy14 Revised Based Allocations
6444992.00
Label S Fair Student Funding Register Formula
526039.87
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8485
Label F Register Change Allocation Based On School S Percent Of Formula
446357.01
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
6891349.01
Calculation J Initial Fair Student Funding Allocations Total
6891349.01
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8485
Calculation J Fsf Formula At 100
8081413.77
2015
Fiscal Year: 2015 • Location: K161 • Total Column N Fy14 Actual Registers: 690.38
Fiscal Year
2015
Location
K161
Total Column N Fy14 Actual Registers
690.38
Total Column O Projected Register
544.77
Total Column P Projected Formula
2245855.74
Total Column Q Register Change
-145.60
Total Column R Register Dollar Change
-600259.02
Weighted Register
544.77
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2470855.74
Label A Fy14 Revised Based Allocations
2566205.00
Label S Fair Student Funding Register Formula
-600259.02
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8226
Label F Register Change Allocation Based On School S Percent Of Formula
-493771.13
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2072433.87
Calculation J Initial Fair Student Funding Allocations Total
2072433.87
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8226
Calculation J Fsf Formula At 100
2470855.74
2015
Fiscal Year: 2015 • Location: K162 • Total Column N Fy14 Actual Registers: 806.00
Fiscal Year
2015
Location
K162
Total Column N Fy14 Actual Registers
806.00
Total Column O Projected Register
751.38
Total Column P Projected Formula
3097597.92
Total Column Q Register Change
-54.62
Total Column R Register Dollar Change
-225185.80
Weighted Register
751.38
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3322597.92
Label A Fy14 Revised Based Allocations
2916454.00
Label S Fair Student Funding Register Formula
-225185.80
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
-182400.43
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2734053.57
Calculation J Initial Fair Student Funding Allocations Total
2734053.57
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
3322597.92
2015
Fiscal Year: 2015 • Location: K163 • Total Column N Fy14 Actual Registers: 896.64
Fiscal Year
2015
Location
K163
Total Column N Fy14 Actual Registers
896.64
Total Column O Projected Register
862.83
Total Column P Projected Formula
3557060.39
Total Column Q Register Change
-33.81
Total Column R Register Dollar Change
-139362.93
Weighted Register
862.83
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3782060.39
Label A Fy14 Revised Based Allocations
3652265.00
Label S Fair Student Funding Register Formula
-139362.93
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9272
Label F Register Change Allocation Based On School S Percent Of Formula
-129215.11
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3523049.89
Calculation J Initial Fair Student Funding Allocations Total
3523049.89
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9272
Calculation J Fsf Formula At 100
3782060.39
2015
Fiscal Year: 2015 • Location: K164 • Total Column N Fy14 Actual Registers: 717.54
Fiscal Year
2015
Location
K164
Total Column N Fy14 Actual Registers
717.54
Total Column O Projected Register
704.16
Total Column P Projected Formula
2902928.44
Total Column Q Register Change
-13.38
Total Column R Register Dollar Change
-55152.24
Weighted Register
704.16
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3127928.44
Label A Fy14 Revised Based Allocations
2752444.00
Label S Fair Student Funding Register Formula
-55152.24
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8544
Label F Register Change Allocation Based On School S Percent Of Formula
-47123.19
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2705320.81
Calculation J Initial Fair Student Funding Allocations Total
2705320.81
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8544
Calculation J Fsf Formula At 100
3127928.44
2015
Fiscal Year: 2015 • Location: K165 • Total Column N Fy14 Actual Registers: 625.94
Fiscal Year
2015
Location
K165
Total Column N Fy14 Actual Registers
625.94
Total Column O Projected Register
515.77
Total Column P Projected Formula
2126270.86
Total Column Q Register Change
-110.17
Total Column R Register Dollar Change
-454190.55
Weighted Register
515.77
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2351270.86
Label A Fy14 Revised Based Allocations
2438749.00
Label S Fair Student Funding Register Formula
-454190.55
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8579
Label F Register Change Allocation Based On School S Percent Of Formula
-389645.06
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2049103.94
Calculation J Initial Fair Student Funding Allocations Total
2049103.94
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8579
Calculation J Fsf Formula At 100
2351270.86
2015
Fiscal Year: 2015 • Location: K166 • Total Column N Fy14 Actual Registers: 431.46
Fiscal Year
2015
Location
K166
Total Column N Fy14 Actual Registers
431.46
Total Column O Projected Register
205.01
Total Column P Projected Formula
845178.52
Total Column Q Register Change
-226.45
Total Column R Register Dollar Change
-933534.33
Weighted Register
205.01
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1070178.52
Label A Fy14 Revised Based Allocations
1665757.00
Label S Fair Student Funding Register Formula
-933534.33
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
-756162.53
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
909594.47
Calculation J Initial Fair Student Funding Allocations Total
909594.47
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
1070178.52
2015
Fiscal Year: 2015 • Location: K167 • Total Column N Fy14 Actual Registers: 246.71
Fiscal Year
2015
Location
K167
Total Column N Fy14 Actual Registers
246.71
Total Column O Projected Register
129.77
Total Column P Projected Formula
534965.82
Total Column Q Register Change
-116.95
Total Column R Register Dollar Change
-482114.85
Weighted Register
129.77
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
759965.82
Label A Fy14 Revised Based Allocations
1097546.00
Label S Fair Student Funding Register Formula
-482114.85
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8579
Label F Register Change Allocation Based On School S Percent Of Formula
-413602.63
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
683943.37
Calculation J Initial Fair Student Funding Allocations Total
683943.37
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8579
Calculation J Fsf Formula At 100
759965.82
2015
Fiscal Year: 2015 • Location: K168 • Total Column N Fy14 Actual Registers: 279.57
Fiscal Year
2015
Location
K168
Total Column N Fy14 Actual Registers
279.57
Total Column O Projected Register
383.83
Total Column P Projected Formula
1582340.14
Total Column Q Register Change
104.26
Total Column R Register Dollar Change
429807.02
Weighted Register
383.83
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1807340.14
Label A Fy14 Revised Based Allocations
1343423.00
Label S Fair Student Funding Register Formula
429807.02
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9704
Label F Register Change Allocation Based On School S Percent Of Formula
417086.59
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1760509.59
Calculation J Initial Fair Student Funding Allocations Total
1760509.59
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9704
Calculation J Fsf Formula At 100
1807340.14
2015
Fiscal Year: 2015 • Location: K169 • Total Column N Fy14 Actual Registers: 2346.49
Fiscal Year
2015
Location
K169
Total Column N Fy14 Actual Registers
2346.49
Total Column O Projected Register
2382.62
Total Column P Projected Formula
9822473.09
Total Column Q Register Change
36.13
Total Column R Register Dollar Change
148946.29
Weighted Register
2382.62
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
10047473.09
Label A Fy14 Revised Based Allocations
8209994.00
Label S Fair Student Funding Register Formula
148946.29
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8254
Label F Register Change Allocation Based On School S Percent Of Formula
122947.43
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
8332941.43
Calculation J Initial Fair Student Funding Allocations Total
8332941.43
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8254
Calculation J Fsf Formula At 100
10047473.09
2015
Fiscal Year: 2015 • Location: K170 • Total Column N Fy14 Actual Registers: 1288.71
Fiscal Year
2015
Location
K170
Total Column N Fy14 Actual Registers
1288.71
Total Column O Projected Register
1322.65
Total Column P Projected Formula
5452680.47
Total Column Q Register Change
33.94
Total Column R Register Dollar Change
139926.48
Weighted Register
1322.65
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
5677680.47
Label A Fy14 Revised Based Allocations
4559051.00
Label S Fair Student Funding Register Formula
139926.48
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8158
Label F Register Change Allocation Based On School S Percent Of Formula
114149.56
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
4673200.56
Calculation J Initial Fair Student Funding Allocations Total
4673200.56
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8158
Calculation J Fsf Formula At 100
5677680.47
2015
Fiscal Year: 2015 • Location: K171 • Total Column N Fy14 Actual Registers: 1183.62
Fiscal Year
2015
Location
K171
Total Column N Fy14 Actual Registers
1183.62
Total Column O Projected Register
1020.81
Total Column P Projected Formula
4208332.04
Total Column Q Register Change
-162.81
Total Column R Register Dollar Change
-671197.75
Weighted Register
1020.81
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
4433332.04
Label A Fy14 Revised Based Allocations
4181342.00
Label S Fair Student Funding Register Formula
-671197.75
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8108
Label F Register Change Allocation Based On School S Percent Of Formula
-544209.76
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3637132.24
Calculation J Initial Fair Student Funding Allocations Total
3637132.24
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8108
Calculation J Fsf Formula At 100
4433332.04
2015
Fiscal Year: 2015 • Location: K172 • Total Column N Fy14 Actual Registers: 870.59
Fiscal Year
2015
Location
K172
Total Column N Fy14 Actual Registers
870.59
Total Column O Projected Register
860.60
Total Column P Projected Formula
3547879.79
Total Column Q Register Change
-9.99
Total Column R Register Dollar Change
-41174.93
Weighted Register
860.6
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3772879.79
Label A Fy14 Revised Based Allocations
3165943.00
Label S Fair Student Funding Register Formula
-41174.93
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8194
Label F Register Change Allocation Based On School S Percent Of Formula
-33739.55
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3132203.45
Calculation J Initial Fair Student Funding Allocations Total
3132203.45
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8194
Calculation J Fsf Formula At 100
3772879.79
2015
Fiscal Year: 2015 • Location: K174 • Total Column N Fy14 Actual Registers: 345.77
Fiscal Year
2015
Location
K174
Total Column N Fy14 Actual Registers
345.77
Total Column O Projected Register
170.83
Total Column P Projected Formula
704262.92
Total Column Q Register Change
-174.94
Total Column R Register Dollar Change
-721191.51
Weighted Register
170.83
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
929262.92
Label A Fy14 Revised Based Allocations
1658359.00
Label S Fair Student Funding Register Formula
-721191.51
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
1
Label F Register Change Allocation Based On School S Percent Of Formula
-721192.01
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
937166.99
Calculation J Initial Fair Student Funding Allocations Total
937166.99
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
1.0112
Calculation J Fsf Formula At 100
929262.92
2015
Fiscal Year: 2015 • Location: K176 • Total Column N Fy14 Actual Registers: 1807.46
Fiscal Year
2015
Location
K176
Total Column N Fy14 Actual Registers
1807.46
Total Column O Projected Register
1809.22
Total Column P Projected Formula
7458598.67
Total Column Q Register Change
1.77
Total Column R Register Dollar Change
7280.24
Weighted Register
1809.22
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
7683598.67
Label A Fy14 Revised Based Allocations
6370881.00
Label S Fair Student Funding Register Formula
7280.24
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8248
Label F Register Change Allocation Based On School S Percent Of Formula
6004.77
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
6376885.77
Calculation J Initial Fair Student Funding Allocations Total
6376885.77
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8248
Calculation J Fsf Formula At 100
7683598.67
2015
Fiscal Year: 2015 • Location: K177 • Total Column N Fy14 Actual Registers: 1228.80
Fiscal Year
2015
Location
K177
Total Column N Fy14 Actual Registers
1228.80
Total Column O Projected Register
1250.23
Total Column P Projected Formula
5154150.44
Total Column Q Register Change
21.43
Total Column R Register Dollar Change
88347.61
Weighted Register
1250.23
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
5379150.44
Label A Fy14 Revised Based Allocations
4756132.00
Label S Fair Student Funding Register Formula
88347.61
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8945
Label F Register Change Allocation Based On School S Percent Of Formula
79022.95
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
4835154.95
Calculation J Initial Fair Student Funding Allocations Total
4835154.95
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8945
Calculation J Fsf Formula At 100
5379150.44
2015
Fiscal Year: 2015 • Location: K178 • Total Column N Fy14 Actual Registers: 582.44
Fiscal Year
2015
Location
K178
Total Column N Fy14 Actual Registers
582.44
Total Column O Projected Register
534.15
Total Column P Projected Formula
2202057.56
Total Column Q Register Change
-48.29
Total Column R Register Dollar Change
-199083.71
Weighted Register
534.15
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2427057.56
Label A Fy14 Revised Based Allocations
2169924.00
Label S Fair Student Funding Register Formula
-199083.71
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
-161257.79
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2008666.21
Calculation J Initial Fair Student Funding Allocations Total
2008666.21
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
2427057.56
2015
Fiscal Year: 2015 • Location: K179 • Total Column N Fy14 Actual Registers: 1358.56
Fiscal Year
2015
Location
K179
Total Column N Fy14 Actual Registers
1358.56
Total Column O Projected Register
1376.37
Total Column P Projected Formula
5674127.65
Total Column Q Register Change
17.81
Total Column R Register Dollar Change
73414.03
Weighted Register
1376.37
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
5899127.65
Label A Fy14 Revised Based Allocations
4785506.00
Label S Fair Student Funding Register Formula
73414.03
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8143
Label F Register Change Allocation Based On School S Percent Of Formula
59779.01
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
4845285.01
Calculation J Initial Fair Student Funding Allocations Total
4845285.01
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8143
Calculation J Fsf Formula At 100
5899127.65
2015
Fiscal Year: 2015 • Location: K180 • Total Column N Fy14 Actual Registers: 1555.09
Fiscal Year
2015
Location
K180
Total Column N Fy14 Actual Registers
1555.09
Total Column O Projected Register
1556.66
Total Column P Projected Formula
6417398.53
Total Column Q Register Change
1.57
Total Column R Register Dollar Change
6458.72
Weighted Register
1556.66
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
6642398.53
Label A Fy14 Revised Based Allocations
6342763.00
Label S Fair Student Funding Register Formula
6458.72
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9543
Label F Register Change Allocation Based On School S Percent Of Formula
6163.35
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
6348926.35
Calculation J Initial Fair Student Funding Allocations Total
6348926.35
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9543
Calculation J Fsf Formula At 100
6642398.53
2015
Fiscal Year: 2015 • Location: K181 • Total Column N Fy14 Actual Registers: 1328.49
Fiscal Year
2015
Location
K181
Total Column N Fy14 Actual Registers
1328.49
Total Column O Projected Register
1305.62
Total Column P Projected Formula
5382486.31
Total Column Q Register Change
-22.87
Total Column R Register Dollar Change
-94264.83
Weighted Register
1305.62
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
5607486.31
Label A Fy14 Revised Based Allocations
4801700.00
Label S Fair Student Funding Register Formula
-94264.83
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8357
Label F Register Change Allocation Based On School S Percent Of Formula
-78773.32
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
4722926.68
Calculation J Initial Fair Student Funding Allocations Total
4722926.68
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8357
Calculation J Fsf Formula At 100
5607486.31
2015
Fiscal Year: 2015 • Location: K184 • Total Column N Fy14 Actual Registers: 680.08
Fiscal Year
2015
Location
K184
Total Column N Fy14 Actual Registers
680.08
Total Column O Projected Register
662.14
Total Column P Projected Formula
2729714.41
Total Column Q Register Change
-17.94
Total Column R Register Dollar Change
-73949.53
Weighted Register
662.14
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2954714.41
Label A Fy14 Revised Based Allocations
2495968.00
Label S Fair Student Funding Register Formula
-73949.53
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
-59899.13
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2436068.87
Calculation J Initial Fair Student Funding Allocations Total
2436068.87
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
2954714.41
2015
Fiscal Year: 2015 • Location: K185 • Total Column N Fy14 Actual Registers: 865.60
Fiscal Year
2015
Location
K185
Total Column N Fy14 Actual Registers
865.60
Total Column O Projected Register
842.54
Total Column P Projected Formula
3473390.17
Total Column Q Register Change
-23.07
Total Column R Register Dollar Change
-95090.02
Weighted Register
842.54
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3698390.17
Label A Fy14 Revised Based Allocations
3356566.00
Label S Fair Student Funding Register Formula
-95090.02
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8776
Label F Register Change Allocation Based On School S Percent Of Formula
-83447.48
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3273118.52
Calculation J Initial Fair Student Funding Allocations Total
3273118.52
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8776
Calculation J Fsf Formula At 100
3698390.17
2015
Fiscal Year: 2015 • Location: K186 • Total Column N Fy14 Actual Registers: 1258.42
Fiscal Year
2015
Location
K186
Total Column N Fy14 Actual Registers
1258.42
Total Column O Projected Register
1276.80
Total Column P Projected Formula
5263661.21
Total Column Q Register Change
18.38
Total Column R Register Dollar Change
75761.94
Weighted Register
1276.8
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
5488661.21
Label A Fy14 Revised Based Allocations
4479417.00
Label S Fair Student Funding Register Formula
75761.94
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8201
Label F Register Change Allocation Based On School S Percent Of Formula
62129.76
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
4541546.76
Calculation J Initial Fair Student Funding Allocations Total
4541546.76
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8201
Calculation J Fsf Formula At 100
5488661.21
2015
Fiscal Year: 2015 • Location: K187 • Total Column N Fy14 Actual Registers: 1144.79
Fiscal Year
2015
Location
K187
Total Column N Fy14 Actual Registers
1144.79
Total Column O Projected Register
1248.82
Total Column P Projected Formula
5148311.41
Total Column Q Register Change
104.03
Total Column R Register Dollar Change
428857.25
Weighted Register
1248.82
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
5373311.41
Label A Fy14 Revised Based Allocations
5184304.00
Label S Fair Student Funding Register Formula
428857.25
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
1
Label F Register Change Allocation Based On School S Percent Of Formula
428857.25
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
5613161.25
Calculation J Initial Fair Student Funding Allocations Total
5613161.25
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
1.0466
Calculation J Fsf Formula At 100
5373311.41
2015
Fiscal Year: 2015 • Location: K188 • Total Column N Fy14 Actual Registers: 753.19
Fiscal Year
2015
Location
K188
Total Column N Fy14 Actual Registers
753.19
Total Column O Projected Register
619.14
Total Column P Projected Formula
2552425.35
Total Column Q Register Change
-134.05
Total Column R Register Dollar Change
-552624.20
Weighted Register
619.14
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2777425.35
Label A Fy14 Revised Based Allocations
2897562.00
Label S Fair Student Funding Register Formula
-552624.20
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8607
Label F Register Change Allocation Based On School S Percent Of Formula
-475651.74
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2421910.26
Calculation J Initial Fair Student Funding Allocations Total
2421910.26
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8607
Calculation J Fsf Formula At 100
2777425.35
2015
Fiscal Year: 2015 • Location: K189 • Total Column N Fy14 Actual Registers: 1559.09
Fiscal Year
2015
Location
K189
Total Column N Fy14 Actual Registers
1559.09
Total Column O Projected Register
1523.87
Total Column P Projected Formula
6282243.16
Total Column Q Register Change
-35.21
Total Column R Register Dollar Change
-145175.21
Weighted Register
1523.87
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
6507243.16
Label A Fy14 Revised Based Allocations
5503982.00
Label S Fair Student Funding Register Formula
-145175.21
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8213
Label F Register Change Allocation Based On School S Percent Of Formula
-119235.64
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
5384746.36
Calculation J Initial Fair Student Funding Allocations Total
5384746.36
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8213
Calculation J Fsf Formula At 100
6507243.16
2015
Fiscal Year: 2015 • Location: K190 • Total Column N Fy14 Actual Registers: 225.43
Fiscal Year
2015
Location
K190
Total Column N Fy14 Actual Registers
225.43
Total Column O Projected Register
209.73
Total Column P Projected Formula
864610.04
Total Column Q Register Change
-15.70
Total Column R Register Dollar Change
-64718.46
Weighted Register
209.73
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1089610.04
Label A Fy14 Revised Based Allocations
1250305.00
Label S Fair Student Funding Register Formula
-64718.46
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
1
Label F Register Change Allocation Based On School S Percent Of Formula
-64718.46
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1185586.54
Calculation J Initial Fair Student Funding Allocations Total
1185586.54
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
1.111
Calculation J Fsf Formula At 100
1089610.04
2015
Fiscal Year: 2015 • Location: K191 • Total Column N Fy14 Actual Registers: 267.46
Fiscal Year
2015
Location
K191
Total Column N Fy14 Actual Registers
267.46
Total Column O Projected Register
260.33
Total Column P Projected Formula
1073223.84
Total Column Q Register Change
-7.13
Total Column R Register Dollar Change
-29392.17
Weighted Register
260.33
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1298223.84
Label A Fy14 Revised Based Allocations
1182834.00
Label S Fair Student Funding Register Formula
-29392.17
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8687
Label F Register Change Allocation Based On School S Percent Of Formula
-25532.75
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1157301.25
Calculation J Initial Fair Student Funding Allocations Total
1157301.25
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8687
Calculation J Fsf Formula At 100
1298223.84
2015
Fiscal Year: 2015 • Location: K192 • Total Column N Fy14 Actual Registers: 894.32
Fiscal Year
2015
Location
K192
Total Column N Fy14 Actual Registers
894.32
Total Column O Projected Register
860.51
Total Column P Projected Formula
3547472.62
Total Column Q Register Change
-33.81
Total Column R Register Dollar Change
-139396.78
Weighted Register
860.51
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3772472.62
Label A Fy14 Revised Based Allocations
3464641.00
Label S Fair Student Funding Register Formula
-139396.78
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8787
Label F Register Change Allocation Based On School S Percent Of Formula
-122487.55
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3342153.45
Calculation J Initial Fair Student Funding Allocations Total
3342153.45
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8787
Calculation J Fsf Formula At 100
3772472.62
2015
Fiscal Year: 2015 • Location: K193 • Total Column N Fy14 Actual Registers: 1147.57
Fiscal Year
2015
Location
K193
Total Column N Fy14 Actual Registers
1147.57
Total Column O Projected Register
1140.44
Total Column P Projected Formula
4701530.41
Total Column Q Register Change
-7.13
Total Column R Register Dollar Change
-29376.84
Weighted Register
1140.44
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
4926530.41
Label A Fy14 Revised Based Allocations
4057035.00
Label S Fair Student Funding Register Formula
-29376.84
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
-23795.24
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
4033239.76
Calculation J Initial Fair Student Funding Allocations Total
4033239.76
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
4926530.41
2015
Fiscal Year: 2015 • Location: K194 • Total Column N Fy14 Actual Registers: 590.60
Fiscal Year
2015
Location
K194
Total Column N Fy14 Actual Registers
590.60
Total Column O Projected Register
592.52
Total Column P Projected Formula
2442686.56
Total Column Q Register Change
1.92
Total Column R Register Dollar Change
7931.24
Weighted Register
592.52
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2667686.56
Label A Fy14 Revised Based Allocations
2290972.00
Label S Fair Student Funding Register Formula
7931.24
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8485
Label F Register Change Allocation Based On School S Percent Of Formula
6729.92
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2297701.92
Calculation J Initial Fair Student Funding Allocations Total
2297701.92
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8485
Calculation J Fsf Formula At 100
2667686.56
2015
Fiscal Year: 2015 • Location: K195 • Total Column N Fy14 Actual Registers: 472.92
Fiscal Year
2015
Location
K195
Total Column N Fy14 Actual Registers
472.92
Total Column O Projected Register
490.48
Total Column P Projected Formula
2022033.93
Total Column Q Register Change
17.56
Total Column R Register Dollar Change
72408.53
Weighted Register
490.48
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2247033.93
Label A Fy14 Revised Based Allocations
1810934.00
Label S Fair Student Funding Register Formula
72408.53
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8135
Label F Register Change Allocation Based On School S Percent Of Formula
58901.14
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1869835.14
Calculation J Initial Fair Student Funding Allocations Total
1869835.14
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8135
Calculation J Fsf Formula At 100
2247033.93
2015
Fiscal Year: 2015 • Location: K196 • Total Column N Fy14 Actual Registers: 482.26
Fiscal Year
2015
Location
K196
Total Column N Fy14 Actual Registers
482.26
Total Column O Projected Register
438.94
Total Column P Projected Formula
1809569.69
Total Column Q Register Change
-43.32
Total Column R Register Dollar Change
-178577.64
Weighted Register
438.94
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2034569.69
Label A Fy14 Revised Based Allocations
1955064.00
Label S Fair Student Funding Register Formula
-178577.64
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8702
Label F Register Change Allocation Based On School S Percent Of Formula
-155396.33
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1799667.67
Calculation J Initial Fair Student Funding Allocations Total
1799667.67
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8702
Calculation J Fsf Formula At 100
2034569.69
2015
Fiscal Year: 2015 • Location: K197 • Total Column N Fy14 Actual Registers: 715.26
Fiscal Year
2015
Location
K197
Total Column N Fy14 Actual Registers
715.26
Total Column O Projected Register
733.47
Total Column P Projected Formula
3023748.87
Total Column Q Register Change
18.21
Total Column R Register Dollar Change
75073.14
Weighted Register
733.47
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3248748.87
Label A Fy14 Revised Based Allocations
2901616.00
Label S Fair Student Funding Register Formula
75073.14
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9077
Label F Register Change Allocation Based On School S Percent Of Formula
68146.51
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2969762.51
Calculation J Initial Fair Student Funding Allocations Total
2969762.51
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9077
Calculation J Fsf Formula At 100
3248748.87
2015
Fiscal Year: 2015 • Location: K198 • Total Column N Fy14 Actual Registers: 617.19
Fiscal Year
2015
Location
K198
Total Column N Fy14 Actual Registers
617.19
Total Column O Projected Register
589.37
Total Column P Projected Formula
2429713.94
Total Column Q Register Change
-27.82
Total Column R Register Dollar Change
-114682.81
Weighted Register
589.37
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2654713.94
Label A Fy14 Revised Based Allocations
2447222.00
Label S Fair Student Funding Register Formula
-114682.81
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8734
Label F Register Change Allocation Based On School S Percent Of Formula
-100161.52
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2347060.48
Calculation J Initial Fair Student Funding Allocations Total
2347060.48
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8734
Calculation J Fsf Formula At 100
2654713.94
2015
Fiscal Year: 2015 • Location: K199 • Total Column N Fy14 Actual Registers: 620.71
Fiscal Year
2015
Location
K199
Total Column N Fy14 Actual Registers
620.71
Total Column O Projected Register
584.03
Total Column P Projected Formula
2407691.53
Total Column Q Register Change
-36.68
Total Column R Register Dollar Change
-151220.67
Weighted Register
584.03
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2632691.53
Label A Fy14 Revised Based Allocations
2885731.00
Label S Fair Student Funding Register Formula
-151220.67
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
1
Label F Register Change Allocation Based On School S Percent Of Formula
-151220.73
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2734510.27
Calculation J Initial Fair Student Funding Allocations Total
2734510.27
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
1.0423
Calculation J Fsf Formula At 100
2632691.53
2015
Fiscal Year: 2015 • Location: K200 • Total Column N Fy14 Actual Registers: 1612.87
Fiscal Year
2015
Location
K200
Total Column N Fy14 Actual Registers
1612.87
Total Column O Projected Register
1655.72
Total Column P Projected Formula
6825773.55
Total Column Q Register Change
42.85
Total Column R Register Dollar Change
176656.31
Weighted Register
1655.72
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
7050773.55
Label A Fy14 Revised Based Allocations
5686470.00
Label S Fair Student Funding Register Formula
176656.31
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8214
Label F Register Change Allocation Based On School S Percent Of Formula
145102.44
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
5831572.44
Calculation J Initial Fair Student Funding Allocations Total
5831572.44
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8214
Calculation J Fsf Formula At 100
7050773.55
2015
Fiscal Year: 2015 • Location: K201 • Total Column N Fy14 Actual Registers: 1927.00
Fiscal Year
2015
Location
K201
Total Column N Fy14 Actual Registers
1927.00
Total Column O Projected Register
1811.82
Total Column P Projected Formula
7469295.48
Total Column Q Register Change
-115.18
Total Column R Register Dollar Change
-474832.61
Weighted Register
1811.82
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
7694295.48
Label A Fy14 Revised Based Allocations
6659744.00
Label S Fair Student Funding Register Formula
-474832.61
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
-384614.43
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
6275129.57
Calculation J Initial Fair Student Funding Allocations Total
6275129.57
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
7694295.48
2015
Fiscal Year: 2015 • Location: K202 • Total Column N Fy14 Actual Registers: 850.77
Fiscal Year
2015
Location
K202
Total Column N Fy14 Actual Registers
850.77
Total Column O Projected Register
693.83
Total Column P Projected Formula
2860359.48
Total Column Q Register Change
-156.93
Total Column R Register Dollar Change
-646967.34
Weighted Register
693.83
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3085359.48
Label A Fy14 Revised Based Allocations
3065935.00
Label S Fair Student Funding Register Formula
-646967.34
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
-524043.57
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2541891.43
Calculation J Initial Fair Student Funding Allocations Total
2541891.43
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
3085359.48
2015
Fiscal Year: 2015 • Location: K203 • Total Column N Fy14 Actual Registers: 959.76
Fiscal Year
2015
Location
K203
Total Column N Fy14 Actual Registers
959.76
Total Column O Projected Register
898.36
Total Column P Projected Formula
3703531.14
Total Column Q Register Change
-61.40
Total Column R Register Dollar Change
-253129.35
Weighted Register
898.36
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3928531.14
Label A Fy14 Revised Based Allocations
3429895.00
Label S Fair Student Funding Register Formula
-253129.35
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
-205034.80
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3224860.20
Calculation J Initial Fair Student Funding Allocations Total
3224860.20
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
3928531.14
2015
Fiscal Year: 2015 • Location: K204 • Total Column N Fy14 Actual Registers: 1389.67
Fiscal Year
2015
Location
K204
Total Column N Fy14 Actual Registers
1389.67
Total Column O Projected Register
1447.27
Total Column P Projected Formula
5966424.72
Total Column Q Register Change
57.59
Total Column R Register Dollar Change
237435.93
Weighted Register
1447.27
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
6191424.72
Label A Fy14 Revised Based Allocations
5504882.00
Label S Fair Student Funding Register Formula
237435.93
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9216
Label F Register Change Allocation Based On School S Percent Of Formula
218822.85
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
5723704.85
Calculation J Initial Fair Student Funding Allocations Total
5723704.85
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9216
Calculation J Fsf Formula At 100
6191424.72
2015
Fiscal Year: 2015 • Location: K205 • Total Column N Fy14 Actual Registers: 1403.22
Fiscal Year
2015
Location
K205
Total Column N Fy14 Actual Registers
1403.22
Total Column O Projected Register
1446.23
Total Column P Projected Formula
5962152.13
Total Column Q Register Change
43.01
Total Column R Register Dollar Change
177327.83
Weighted Register
1446.23
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
6187152.13
Label A Fy14 Revised Based Allocations
5313829.00
Label S Fair Student Funding Register Formula
177327.83
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8797
Label F Register Change Allocation Based On School S Percent Of Formula
155992.82
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
5469821.82
Calculation J Initial Fair Student Funding Allocations Total
5469821.82
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8797
Calculation J Fsf Formula At 100
6187152.13
2015
Fiscal Year: 2015 • Location: K206 • Total Column N Fy14 Actual Registers: 1706.99
Fiscal Year
2015
Location
K206
Total Column N Fy14 Actual Registers
1706.99
Total Column O Projected Register
1732.33
Total Column P Projected Formula
7141606.91
Total Column Q Register Change
25.34
Total Column R Register Dollar Change
104447.41
Weighted Register
1732.33
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
7366606.91
Label A Fy14 Revised Based Allocations
6098119.00
Label S Fair Student Funding Register Formula
104447.41
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8346
Label F Register Change Allocation Based On School S Percent Of Formula
87170.40
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
6185289.40
Calculation J Initial Fair Student Funding Allocations Total
6185289.40
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8346
Calculation J Fsf Formula At 100
7366606.91
NYC Data AI • Public-data exploration interface