Fair Student Funding Budget Detail 2

Fair Student Funding Budget Detail FY 2015 - Part II This detail data contains one row for each school's data and calculations displayed on the Details screen starting from the "TOTAL FAIR STUDENT FUNDING WEIGHTED REGISTER AND FORMULA" to the bottom of the page.
Click Here for further information- http://schools.nyc.gov/offices/d_chanc_oper/budget/dbor/allocationmemo/fy14_15/Fair_School_Funding_FY2015.html

Education Department of Education (DOE) Dataset nbgq-j9jt 24 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
2015
Fiscal Year: 2015 • Location: K207 • Total Column N Fy14 Actual Registers: 1580.26
Fiscal Year
2015
Location
K207
Total Column N Fy14 Actual Registers
1580.26
Total Column O Projected Register
1637.87
Total Column P Projected Formula
6752174.12
Total Column Q Register Change
57.60
Total Column R Register Dollar Change
237475.69
Weighted Register
1637.87
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
6977174.12
Label A Fy14 Revised Based Allocations
5985425.00
Label S Fair Student Funding Register Formula
237475.69
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8842
Label F Register Change Allocation Based On School S Percent Of Formula
209980.71
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
6195405.71
Calculation J Initial Fair Student Funding Allocations Total
6195405.71
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8842
Calculation J Fsf Formula At 100
6977174.12
2015
Fiscal Year: 2015 • Location: K208 • Total Column N Fy14 Actual Registers: 558.68
Fiscal Year
2015
Location
K208
Total Column N Fy14 Actual Registers
558.68
Total Column O Projected Register
571.22
Total Column P Projected Formula
2354871.53
Total Column Q Register Change
12.54
Total Column R Register Dollar Change
51701.77
Weighted Register
571.22
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2579871.53
Label A Fy14 Revised Based Allocations
2090568.00
Label S Fair Student Funding Register Formula
51701.77
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
41878.44
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2132446.44
Calculation J Initial Fair Student Funding Allocations Total
2132446.44
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
2579871.53
2015
Fiscal Year: 2015 • Location: K209 • Total Column N Fy14 Actual Registers: 1000.37
Fiscal Year
2015
Location
K209
Total Column N Fy14 Actual Registers
1000.37
Total Column O Projected Register
1006.71
Total Column P Projected Formula
4150216.40
Total Column Q Register Change
6.34
Total Column R Register Dollar Change
26143.43
Weighted Register
1006.71
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
4375216.40
Label A Fy14 Revised Based Allocations
3821148.00
Label S Fair Student Funding Register Formula
26143.43
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.872
Label F Register Change Allocation Based On School S Percent Of Formula
22796.80
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3843944.80
Calculation J Initial Fair Student Funding Allocations Total
3843944.80
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.872
Calculation J Fsf Formula At 100
4375216.40
2015
Fiscal Year: 2015 • Location: K211 • Total Column N Fy14 Actual Registers: 1072.07
Fiscal Year
2015
Location
K211
Total Column N Fy14 Actual Registers
1072.07
Total Column O Projected Register
1048.85
Total Column P Projected Formula
4323929.29
Total Column Q Register Change
-23.22
Total Column R Register Dollar Change
-95729.80
Weighted Register
1048.85
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
4548929.29
Label A Fy14 Revised Based Allocations
3804924.00
Label S Fair Student Funding Register Formula
-95729.80
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
-77541.15
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3727382.85
Calculation J Initial Fair Student Funding Allocations Total
3727382.85
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
4548929.29
2015
Fiscal Year: 2015 • Location: K212 • Total Column N Fy14 Actual Registers: 879.90
Fiscal Year
2015
Location
K212
Total Column N Fy14 Actual Registers
879.90
Total Column O Projected Register
870.90
Total Column P Projected Formula
3590312.70
Total Column Q Register Change
-9.00
Total Column R Register Dollar Change
-37115.24
Weighted Register
870.9
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3815312.70
Label A Fy14 Revised Based Allocations
3669195.00
Label S Fair Student Funding Register Formula
-37115.24
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9495
Label F Register Change Allocation Based On School S Percent Of Formula
-35240.43
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3633954.57
Calculation J Initial Fair Student Funding Allocations Total
3633954.57
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9495
Calculation J Fsf Formula At 100
3815312.70
2015
Fiscal Year: 2015 • Location: K213 • Total Column N Fy14 Actual Registers: 567.35
Fiscal Year
2015
Location
K213
Total Column N Fy14 Actual Registers
567.35
Total Column O Projected Register
541.88
Total Column P Projected Formula
2233945.47
Total Column Q Register Change
-25.46
Total Column R Register Dollar Change
-104971.57
Weighted Register
541.88
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2458945.47
Label A Fy14 Revised Based Allocations
2224641.00
Label S Fair Student Funding Register Formula
-104971.57
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8549
Label F Register Change Allocation Based On School S Percent Of Formula
-89744.72
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2134896.28
Calculation J Initial Fair Student Funding Allocations Total
2134896.28
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8549
Calculation J Fsf Formula At 100
2458945.47
2015
Fiscal Year: 2015 • Location: K214 • Total Column N Fy14 Actual Registers: 1200.68
Fiscal Year
2015
Location
K214
Total Column N Fy14 Actual Registers
1200.68
Total Column O Projected Register
1134.60
Total Column P Projected Formula
4677422.09
Total Column Q Register Change
-66.08
Total Column R Register Dollar Change
-272418.95
Weighted Register
1134.6
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
4902422.09
Label A Fy14 Revised Based Allocations
4234371.00
Label S Fair Student Funding Register Formula
-272418.95
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
-220659.34
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
4013711.66
Calculation J Initial Fair Student Funding Allocations Total
4013711.66
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
4902422.09
2015
Fiscal Year: 2015 • Location: K215 • Total Column N Fy14 Actual Registers: 1068.91
Fiscal Year
2015
Location
K215
Total Column N Fy14 Actual Registers
1068.91
Total Column O Projected Register
1129.68
Total Column P Projected Formula
4657175.38
Total Column Q Register Change
60.78
Total Column R Register Dollar Change
250553.08
Weighted Register
1129.68
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
4882175.38
Label A Fy14 Revised Based Allocations
4322428.00
Label S Fair Student Funding Register Formula
250553.08
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9298
Label F Register Change Allocation Based On School S Percent Of Formula
232972.84
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
4555400.84
Calculation J Initial Fair Student Funding Allocations Total
4555400.84
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9298
Calculation J Fsf Formula At 100
4882175.38
2015
Fiscal Year: 2015 • Location: K216 • Total Column N Fy14 Actual Registers: 688.32
Fiscal Year
2015
Location
K216
Total Column N Fy14 Actual Registers
688.32
Total Column O Projected Register
687.63
Total Column P Projected Formula
2834790.71
Total Column Q Register Change
-0.68
Total Column R Register Dollar Change
-2823.85
Weighted Register
687.63
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3059790.71
Label A Fy14 Revised Based Allocations
2622721.00
Label S Fair Student Funding Register Formula
-2823.85
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.845
Label F Register Change Allocation Based On School S Percent Of Formula
-2386.09
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2620334.91
Calculation J Initial Fair Student Funding Allocations Total
2620334.91
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.845
Calculation J Fsf Formula At 100
3059790.71
2015
Fiscal Year: 2015 • Location: K217 • Total Column N Fy14 Actual Registers: 1679.56
Fiscal Year
2015
Location
K217
Total Column N Fy14 Actual Registers
1679.56
Total Column O Projected Register
1664.33
Total Column P Projected Formula
6861285.61
Total Column Q Register Change
-15.22
Total Column R Register Dollar Change
-62761.05
Weighted Register
1664.33
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
7086285.61
Label A Fy14 Revised Based Allocations
5879661.00
Label S Fair Student Funding Register Formula
-62761.05
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8167
Label F Register Change Allocation Based On School S Percent Of Formula
-51255.06
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
5828405.94
Calculation J Initial Fair Student Funding Allocations Total
5828405.94
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8167
Calculation J Fsf Formula At 100
7086285.61
2015
Fiscal Year: 2015 • Location: K218 • Total Column N Fy14 Actual Registers: 804.48
Fiscal Year
2015
Location
K218
Total Column N Fy14 Actual Registers
804.48
Total Column O Projected Register
747.33
Total Column P Projected Formula
3080912.41
Total Column Q Register Change
-57.15
Total Column R Register Dollar Change
-235600.68
Weighted Register
747.33
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3305912.41
Label A Fy14 Revised Based Allocations
2911375.00
Label S Fair Student Funding Register Formula
-235600.68
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
-190836.52
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2720538.48
Calculation J Initial Fair Student Funding Allocations Total
2720538.48
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
3305912.41
2015
Fiscal Year: 2015 • Location: K219 • Total Column N Fy14 Actual Registers: 707.88
Fiscal Year
2015
Location
K219
Total Column N Fy14 Actual Registers
707.88
Total Column O Projected Register
653.93
Total Column P Projected Formula
2695859.42
Total Column Q Register Change
-53.95
Total Column R Register Dollar Change
-222415.95
Weighted Register
653.93
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2920859.42
Label A Fy14 Revised Based Allocations
2721849.00
Label S Fair Student Funding Register Formula
-222415.95
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8556
Label F Register Change Allocation Based On School S Percent Of Formula
-190297.02
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2531551.98
Calculation J Initial Fair Student Funding Allocations Total
2531551.98
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8556
Calculation J Fsf Formula At 100
2920859.42
2015
Fiscal Year: 2015 • Location: K220 • Total Column N Fy14 Actual Registers: 2223.03
Fiscal Year
2015
Location
K220
Total Column N Fy14 Actual Registers
2223.03
Total Column O Projected Register
2243.62
Total Column P Projected Formula
9249419.58
Total Column Q Register Change
20.59
Total Column R Register Dollar Change
84881.58
Weighted Register
2243.62
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
9474419.58
Label A Fy14 Revised Based Allocations
7730175.00
Label S Fair Student Funding Register Formula
84881.58
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8189
Label F Register Change Allocation Based On School S Percent Of Formula
69512.63
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
7799687.63
Calculation J Initial Fair Student Funding Allocations Total
7799687.63
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8189
Calculation J Fsf Formula At 100
9474419.58
2015
Fiscal Year: 2015 • Location: K221 • Total Column N Fy14 Actual Registers: 567.43
Fiscal Year
2015
Location
K221
Total Column N Fy14 Actual Registers
567.43
Total Column O Projected Register
494.53
Total Column P Projected Formula
2038740.79
Total Column Q Register Change
-72.90
Total Column R Register Dollar Change
-300535.54
Weighted Register
494.53
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2263740.79
Label A Fy14 Revised Based Allocations
2396203.00
Label S Fair Student Funding Register Formula
-300535.54
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9282
Label F Register Change Allocation Based On School S Percent Of Formula
-278942.57
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2117260.43
Calculation J Initial Fair Student Funding Allocations Total
2117260.43
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9282
Calculation J Fsf Formula At 100
2263740.79
2015
Fiscal Year: 2015 • Location: K222 • Total Column N Fy14 Actual Registers: 1052.42
Fiscal Year
2015
Location
K222
Total Column N Fy14 Actual Registers
1052.42
Total Column O Projected Register
1062.55
Total Column P Projected Formula
4380414.67
Total Column Q Register Change
10.13
Total Column R Register Dollar Change
41756.24
Weighted Register
1062.55
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
4605414.67
Label A Fy14 Revised Based Allocations
4049469.00
Label S Fair Student Funding Register Formula
41756.24
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8815
Label F Register Change Allocation Based On School S Percent Of Formula
36807.57
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
4086276.57
Calculation J Initial Fair Student Funding Allocations Total
4086276.57
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8815
Calculation J Fsf Formula At 100
4605414.67
2015
Fiscal Year: 2015 • Location: K223 • Total Column N Fy14 Actual Registers: 1472.29
Fiscal Year
2015
Location
K223
Total Column N Fy14 Actual Registers
1472.29
Total Column O Projected Register
1474.29
Total Column P Projected Formula
6077843.99
Total Column Q Register Change
2.00
Total Column R Register Dollar Change
8257.54
Weighted Register
1474.29
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
6302843.99
Label A Fy14 Revised Based Allocations
5858059.00
Label S Fair Student Funding Register Formula
8257.54
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9281
Label F Register Change Allocation Based On School S Percent Of Formula
7663.66
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
5865722.66
Calculation J Initial Fair Student Funding Allocations Total
5865722.66
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9281
Calculation J Fsf Formula At 100
6302843.99
2015
Fiscal Year: 2015 • Location: K224 • Total Column N Fy14 Actual Registers: 742.81
Fiscal Year
2015
Location
K224
Total Column N Fy14 Actual Registers
742.81
Total Column O Projected Register
700.80
Total Column P Projected Formula
2889073.81
Total Column Q Register Change
-42.01
Total Column R Register Dollar Change
-173183.09
Weighted Register
700.8
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3114073.81
Label A Fy14 Revised Based Allocations
2716664.00
Label S Fair Student Funding Register Formula
-173183.09
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8137
Label F Register Change Allocation Based On School S Percent Of Formula
-140913.73
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2575750.27
Calculation J Initial Fair Student Funding Allocations Total
2575750.27
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8137
Calculation J Fsf Formula At 100
3114073.81
2015
Fiscal Year: 2015 • Location: K225 • Total Column N Fy14 Actual Registers: 1402.37
Fiscal Year
2015
Location
K225
Total Column N Fy14 Actual Registers
1402.37
Total Column O Projected Register
1394.15
Total Column P Projected Formula
5747466.46
Total Column Q Register Change
-8.22
Total Column R Register Dollar Change
-33872.22
Weighted Register
1394.15
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
5972466.46
Label A Fy14 Revised Based Allocations
5188702.00
Label S Fair Student Funding Register Formula
-33872.22
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8586
Label F Register Change Allocation Based On School S Percent Of Formula
-29081.78
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
5159620.22
Calculation J Initial Fair Student Funding Allocations Total
5159620.22
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8586
Calculation J Fsf Formula At 100
5972466.46
2015
Fiscal Year: 2015 • Location: K226 • Total Column N Fy14 Actual Registers: 1325.82
Fiscal Year
2015
Location
K226
Total Column N Fy14 Actual Registers
1325.82
Total Column O Projected Register
1357.98
Total Column P Projected Formula
5598344.00
Total Column Q Register Change
32.16
Total Column R Register Dollar Change
132579.14
Weighted Register
1357.98
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
5823344.00
Label A Fy14 Revised Based Allocations
4822559.00
Label S Fair Student Funding Register Formula
132579.14
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8412
Label F Register Change Allocation Based On School S Percent Of Formula
111519.69
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
4934078.69
Calculation J Initial Fair Student Funding Allocations Total
4934078.69
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8412
Calculation J Fsf Formula At 100
5823344.00
2015
Fiscal Year: 2015 • Location: K227 • Total Column N Fy14 Actual Registers: 2043.10
Fiscal Year
2015
Location
K227
Total Column N Fy14 Actual Registers
2043.10
Total Column O Projected Register
1890.45
Total Column P Projected Formula
7793482.80
Total Column Q Register Change
-152.65
Total Column R Register Dollar Change
-629303.19
Weighted Register
1890.45
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
8018482.80
Label A Fy14 Revised Based Allocations
7047457.00
Label S Fair Student Funding Register Formula
-629303.19
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
-509735.61
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
6537721.39
Calculation J Initial Fair Student Funding Allocations Total
6537721.39
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
8018482.80
2015
Fiscal Year: 2015 • Location: K228 • Total Column N Fy14 Actual Registers: 1541.33
Fiscal Year
2015
Location
K228
Total Column N Fy14 Actual Registers
1541.33
Total Column O Projected Register
1725.79
Total Column P Projected Formula
7114655.01
Total Column Q Register Change
184.46
Total Column R Register Dollar Change
760442.56
Weighted Register
1725.79
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
7339655.01
Label A Fy14 Revised Based Allocations
5730821.00
Label S Fair Student Funding Register Formula
760442.56
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8665
Label F Register Change Allocation Based On School S Percent Of Formula
658911.07
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
6389732.07
Calculation J Initial Fair Student Funding Allocations Total
6389732.07
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8665
Calculation J Fsf Formula At 100
7339655.01
2015
Fiscal Year: 2015 • Location: K229 • Total Column N Fy14 Actual Registers: 1379.53
Fiscal Year
2015
Location
K229
Total Column N Fy14 Actual Registers
1379.53
Total Column O Projected Register
1396.65
Total Column P Projected Formula
5757760.21
Total Column Q Register Change
17.12
Total Column R Register Dollar Change
70586.34
Weighted Register
1396.65
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
5982760.21
Label A Fy14 Revised Based Allocations
5498122.00
Label S Fair Student Funding Register Formula
70586.34
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9272
Label F Register Change Allocation Based On School S Percent Of Formula
65447.33
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
5563569.33
Calculation J Initial Fair Student Funding Allocations Total
5563569.33
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9272
Calculation J Fsf Formula At 100
5982760.21
2015
Fiscal Year: 2015 • Location: K230 • Total Column N Fy14 Actual Registers: 1778.11
Fiscal Year
2015
Location
K230
Total Column N Fy14 Actual Registers
1778.11
Total Column O Projected Register
1696.32
Total Column P Projected Formula
6993146.23
Total Column Q Register Change
-81.80
Total Column R Register Dollar Change
-337209.19
Weighted Register
1696.32
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
7218146.23
Label A Fy14 Revised Based Allocations
6356761.00
Label S Fair Student Funding Register Formula
-337209.19
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8365
Label F Register Change Allocation Based On School S Percent Of Formula
-282071.76
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
6074689.24
Calculation J Initial Fair Student Funding Allocations Total
6074689.24
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8365
Calculation J Fsf Formula At 100
7218146.23
2015
Fiscal Year: 2015 • Location: K233 • Total Column N Fy14 Actual Registers: 669.13
Fiscal Year
2015
Location
K233
Total Column N Fy14 Actual Registers
669.13
Total Column O Projected Register
617.68
Total Column P Projected Formula
2546412.34
Total Column Q Register Change
-51.45
Total Column R Register Dollar Change
-212094.60
Weighted Register
617.68
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2771412.34
Label A Fy14 Revised Based Allocations
2491199.00
Label S Fair Student Funding Register Formula
-212094.60
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8215
Label F Register Change Allocation Based On School S Percent Of Formula
-174242.29
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2316956.71
Calculation J Initial Fair Student Funding Allocations Total
2316956.71
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8215
Calculation J Fsf Formula At 100
2771412.34
2015
Fiscal Year: 2015 • Location: K234 • Total Column N Fy14 Actual Registers: 2403.70
Fiscal Year
2015
Location
K234
Total Column N Fy14 Actual Registers
2403.70
Total Column O Projected Register
2518.00
Total Column P Projected Formula
10380558.66
Total Column Q Register Change
114.30
Total Column R Register Dollar Change
471190.15
Weighted Register
2518
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
10605558.66
Label A Fy14 Revised Based Allocations
8554862.00
Label S Fair Student Funding Register Formula
471190.15
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8406
Label F Register Change Allocation Based On School S Percent Of Formula
396084.65
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
8950946.65
Calculation J Initial Fair Student Funding Allocations Total
8950946.65
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8406
Calculation J Fsf Formula At 100
10605558.66
2015
Fiscal Year: 2015 • Location: K235 • Total Column N Fy14 Actual Registers: 1381.09
Fiscal Year
2015
Location
K235
Total Column N Fy14 Actual Registers
1381.09
Total Column O Projected Register
1381.05
Total Column P Projected Formula
5693453.92
Total Column Q Register Change
-0.03
Total Column R Register Dollar Change
-135.97
Weighted Register
1381.05
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
5918453.92
Label A Fy14 Revised Based Allocations
5555508.00
Label S Fair Student Funding Register Formula
-135.97
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9362
Label F Register Change Allocation Based On School S Percent Of Formula
-127.30
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
5555380.70
Calculation J Initial Fair Student Funding Allocations Total
5555380.70
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9362
Calculation J Fsf Formula At 100
5918453.92
2015
Fiscal Year: 2015 • Location: K236 • Total Column N Fy14 Actual Registers: 645.85
Fiscal Year
2015
Location
K236
Total Column N Fy14 Actual Registers
645.85
Total Column O Projected Register
609.39
Total Column P Projected Formula
2512237.83
Total Column Q Register Change
-36.46
Total Column R Register Dollar Change
-150296.00
Weighted Register
609.39
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2737237.83
Label A Fy14 Revised Based Allocations
2629142.00
Label S Fair Student Funding Register Formula
-150296.00
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.903
Label F Register Change Allocation Based On School S Percent Of Formula
-135710.16
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2493431.84
Calculation J Initial Fair Student Funding Allocations Total
2493431.84
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.903
Calculation J Fsf Formula At 100
2737237.83
2015
Fiscal Year: 2015 • Location: K238 • Total Column N Fy14 Actual Registers: 753.71
Fiscal Year
2015
Location
K238
Total Column N Fy14 Actual Registers
753.71
Total Column O Projected Register
728.06
Total Column P Projected Formula
3001476.62
Total Column Q Register Change
-25.64
Total Column R Register Dollar Change
-105709.60
Weighted Register
728.06
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3226476.62
Label A Fy14 Revised Based Allocations
3343538.00
Label S Fair Student Funding Register Formula
-105709.60
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
1
Label F Register Change Allocation Based On School S Percent Of Formula
-105709.63
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3237828.37
Calculation J Initial Fair Student Funding Allocations Total
3237828.37
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
1.0038
Calculation J Fsf Formula At 100
3226476.62
2015
Fiscal Year: 2015 • Location: K239 • Total Column N Fy14 Actual Registers: 1545.06
Fiscal Year
2015
Location
K239
Total Column N Fy14 Actual Registers
1545.06
Total Column O Projected Register
1645.14
Total Column P Projected Formula
6782165.08
Total Column Q Register Change
100.08
Total Column R Register Dollar Change
412565.41
Weighted Register
1645.14
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
7007165.08
Label A Fy14 Revised Based Allocations
6034835.00
Label S Fair Student Funding Register Formula
412565.41
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9121
Label F Register Change Allocation Based On School S Percent Of Formula
376308.87
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
6411143.87
Calculation J Initial Fair Student Funding Allocations Total
6411143.87
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9121
Calculation J Fsf Formula At 100
7007165.08
2015
Fiscal Year: 2015 • Location: K240 • Total Column N Fy14 Actual Registers: 1349.96
Fiscal Year
2015
Location
K240
Total Column N Fy14 Actual Registers
1349.96
Total Column O Projected Register
1321.46
Total Column P Projected Formula
5447764.85
Total Column Q Register Change
-28.50
Total Column R Register Dollar Change
-117491.64
Weighted Register
1321.46
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
5672764.85
Label A Fy14 Revised Based Allocations
4732858.00
Label S Fair Student Funding Register Formula
-117491.64
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
-95168.24
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
4637689.76
Calculation J Initial Fair Student Funding Allocations Total
4637689.76
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
5672764.85
2015
Fiscal Year: 2015 • Location: K241 • Total Column N Fy14 Actual Registers: 758.26
Fiscal Year
2015
Location
K241
Total Column N Fy14 Actual Registers
758.26
Total Column O Projected Register
739.01
Total Column P Projected Formula
3046583.33
Total Column Q Register Change
-19.26
Total Column R Register Dollar Change
-79385.19
Weighted Register
739.01
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3271583.33
Label A Fy14 Revised Based Allocations
2759329.00
Label S Fair Student Funding Register Formula
-79385.19
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8107
Label F Register Change Allocation Based On School S Percent Of Formula
-64360.26
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2694968.74
Calculation J Initial Fair Student Funding Allocations Total
2694968.74
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8107
Calculation J Fsf Formula At 100
3271583.33
2015
Fiscal Year: 2015 • Location: K243 • Total Column N Fy14 Actual Registers: 355.87
Fiscal Year
2015
Location
K243
Total Column N Fy14 Actual Registers
355.87
Total Column O Projected Register
325.69
Total Column P Projected Formula
1342668.55
Total Column Q Register Change
-30.18
Total Column R Register Dollar Change
-124424.56
Weighted Register
325.69
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1567668.55
Label A Fy14 Revised Based Allocations
1722094.00
Label S Fair Student Funding Register Formula
-124424.56
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
1
Label F Register Change Allocation Based On School S Percent Of Formula
-124424.56
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1597669.44
Calculation J Initial Fair Student Funding Allocations Total
1597669.44
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
1.0223
Calculation J Fsf Formula At 100
1567668.55
2015
Fiscal Year: 2015 • Location: K244 • Total Column N Fy14 Actual Registers: 895.22
Fiscal Year
2015
Location
K244
Total Column N Fy14 Actual Registers
895.22
Total Column O Projected Register
828.48
Total Column P Projected Formula
3415428.35
Total Column Q Register Change
-66.74
Total Column R Register Dollar Change
-275148.02
Weighted Register
828.48
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3640428.35
Label A Fy14 Revised Based Allocations
3220681.00
Label S Fair Student Funding Register Formula
-275148.02
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8117
Label F Register Change Allocation Based On School S Percent Of Formula
-223340.67
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2997340.33
Calculation J Initial Fair Student Funding Allocations Total
2997340.33
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8117
Calculation J Fsf Formula At 100
3640428.35
2015
Fiscal Year: 2015 • Location: K245 • Total Column N Fy14 Actual Registers: 356.44
Fiscal Year
2015
Location
K245
Total Column N Fy14 Actual Registers
356.44
Total Column O Projected Register
364.39
Total Column P Projected Formula
1502220.69
Total Column Q Register Change
7.96
Total Column R Register Dollar Change
32800.94
Weighted Register
364.39
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1727220.69
Label A Fy14 Revised Based Allocations
1471125.00
Label S Fair Student Funding Register Formula
32800.94
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.848
Label F Register Change Allocation Based On School S Percent Of Formula
27816.47
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1498941.47
Calculation J Initial Fair Student Funding Allocations Total
1498941.47
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.848
Calculation J Fsf Formula At 100
1727220.69
2015
Fiscal Year: 2015 • Location: K246 • Total Column N Fy14 Actual Registers: 1019.36
Fiscal Year
2015
Location
K246
Total Column N Fy14 Actual Registers
1019.36
Total Column O Projected Register
960.05
Total Column P Projected Formula
3957834.74
Total Column Q Register Change
-59.32
Total Column R Register Dollar Change
-244542.68
Weighted Register
960.05
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
4182834.74
Label A Fy14 Revised Based Allocations
3876873.00
Label S Fair Student Funding Register Formula
-244542.68
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.869
Label F Register Change Allocation Based On School S Percent Of Formula
-212508.02
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3664364.98
Calculation J Initial Fair Student Funding Allocations Total
3664364.98
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.869
Calculation J Fsf Formula At 100
4182834.74
2015
Fiscal Year: 2015 • Location: K247 • Total Column N Fy14 Actual Registers: 1027.17
Fiscal Year
2015
Location
K247
Total Column N Fy14 Actual Registers
1027.17
Total Column O Projected Register
1054.65
Total Column P Projected Formula
4347859.28
Total Column Q Register Change
27.48
Total Column R Register Dollar Change
113292.54
Weighted Register
1054.65
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
4572859.28
Label A Fy14 Revised Based Allocations
3760395.00
Label S Fair Student Funding Register Formula
113292.54
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8349
Label F Register Change Allocation Based On School S Percent Of Formula
94586.73
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3854981.73
Calculation J Initial Fair Student Funding Allocations Total
3854981.73
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8349
Calculation J Fsf Formula At 100
4572859.28
2015
Fiscal Year: 2015 • Location: K249 • Total Column N Fy14 Actual Registers: 1165.40
Fiscal Year
2015
Location
K249
Total Column N Fy14 Actual Registers
1165.40
Total Column O Projected Register
1170.45
Total Column P Projected Formula
4825217.88
Total Column Q Register Change
5.05
Total Column R Register Dollar Change
20806.80
Weighted Register
1170.45
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
5050217.88
Label A Fy14 Revised Based Allocations
4207219.00
Label S Fair Student Funding Register Formula
20806.80
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8289
Label F Register Change Allocation Based On School S Percent Of Formula
17246.08
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
4224465.08
Calculation J Initial Fair Student Funding Allocations Total
4224465.08
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8289
Calculation J Fsf Formula At 100
5050217.88
2015
Fiscal Year: 2015 • Location: K250 • Total Column N Fy14 Actual Registers: 908.24
Fiscal Year
2015
Location
K250
Total Column N Fy14 Actual Registers
908.24
Total Column O Projected Register
910.60
Total Column P Projected Formula
3753990.40
Total Column Q Register Change
2.36
Total Column R Register Dollar Change
9731.76
Weighted Register
910.6
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3978990.40
Label A Fy14 Revised Based Allocations
3357317.00
Label S Fair Student Funding Register Formula
9731.76
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8366
Label F Register Change Allocation Based On School S Percent Of Formula
8141.25
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3365458.25
Calculation J Initial Fair Student Funding Allocations Total
3365458.25
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8366
Calculation J Fsf Formula At 100
3978990.40
2015
Fiscal Year: 2015 • Location: K251 • Total Column N Fy14 Actual Registers: 731.84
Fiscal Year
2015
Location
K251
Total Column N Fy14 Actual Registers
731.84
Total Column O Projected Register
698.97
Total Column P Projected Formula
2881526.17
Total Column Q Register Change
-32.87
Total Column R Register Dollar Change
-135516.63
Weighted Register
698.97
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3106526.17
Label A Fy14 Revised Based Allocations
2819735.00
Label S Fair Student Funding Register Formula
-135516.63
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.86
Label F Register Change Allocation Based On School S Percent Of Formula
-116547.81
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2703187.19
Calculation J Initial Fair Student Funding Allocations Total
2703187.19
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.86
Calculation J Fsf Formula At 100
3106526.17
2015
Fiscal Year: 2015 • Location: K253 • Total Column N Fy14 Actual Registers: 1118.71
Fiscal Year
2015
Location
K253
Total Column N Fy14 Actual Registers
1118.71
Total Column O Projected Register
1125.50
Total Column P Projected Formula
4639944.40
Total Column Q Register Change
6.79
Total Column R Register Dollar Change
28007.22
Weighted Register
1125.5
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
4864944.40
Label A Fy14 Revised Based Allocations
4420603.00
Label S Fair Student Funding Register Formula
28007.22
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9097
Label F Register Change Allocation Based On School S Percent Of Formula
25478.92
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
4446081.92
Calculation J Initial Fair Student Funding Allocations Total
4446081.92
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9097
Calculation J Fsf Formula At 100
4864944.40
2015
Fiscal Year: 2015 • Location: K254 • Total Column N Fy14 Actual Registers: 802.64
Fiscal Year
2015
Location
K254
Total Column N Fy14 Actual Registers
802.64
Total Column O Projected Register
841.15
Total Column P Projected Formula
3467698.55
Total Column Q Register Change
38.51
Total Column R Register Dollar Change
158767.06
Weighted Register
841.15
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3692698.55
Label A Fy14 Revised Based Allocations
3000922.00
Label S Fair Student Funding Register Formula
158767.06
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8389
Label F Register Change Allocation Based On School S Percent Of Formula
133192.55
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3134114.55
Calculation J Initial Fair Student Funding Allocations Total
3134114.55
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8389
Calculation J Fsf Formula At 100
3692698.55
2015
Fiscal Year: 2015 • Location: K255 • Total Column N Fy14 Actual Registers: 1059.74
Fiscal Year
2015
Location
K255
Total Column N Fy14 Actual Registers
1059.74
Total Column O Projected Register
1058.69
Total Column P Projected Formula
4364487.53
Total Column Q Register Change
-1.06
Total Column R Register Dollar Change
-4355.53
Weighted Register
1058.69
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
4589487.53
Label A Fy14 Revised Based Allocations
4019996.00
Label S Fair Student Funding Register Formula
-4355.53
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8687
Label F Register Change Allocation Based On School S Percent Of Formula
-3783.43
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
4016212.57
Calculation J Initial Fair Student Funding Allocations Total
4016212.57
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8687
Calculation J Fsf Formula At 100
4589487.53
2015
Fiscal Year: 2015 • Location: K256 • Total Column N Fy14 Actual Registers: 443.88
Fiscal Year
2015
Location
K256
Total Column N Fy14 Actual Registers
443.88
Total Column O Projected Register
436.29
Total Column P Projected Formula
1798628.22
Total Column Q Register Change
-7.59
Total Column R Register Dollar Change
-31307.63
Weighted Register
436.29
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2023628.22
Label A Fy14 Revised Based Allocations
1846008.00
Label S Fair Student Funding Register Formula
-31307.63
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8858
Label F Register Change Allocation Based On School S Percent Of Formula
-27733.16
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1818274.84
Calculation J Initial Fair Student Funding Allocations Total
1818274.84
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8858
Calculation J Fsf Formula At 100
2023628.22
2015
Fiscal Year: 2015 • Location: K257 • Total Column N Fy14 Actual Registers: 861.64
Fiscal Year
2015
Location
K257
Total Column N Fy14 Actual Registers
861.64
Total Column O Projected Register
876.26
Total Column P Projected Formula
3612424.27
Total Column Q Register Change
14.62
Total Column R Register Dollar Change
60257.67
Weighted Register
876.26
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3837424.27
Label A Fy14 Revised Based Allocations
3119353.00
Label S Fair Student Funding Register Formula
60257.67
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8148
Label F Register Change Allocation Based On School S Percent Of Formula
49098.75
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3168451.75
Calculation J Initial Fair Student Funding Allocations Total
3168451.75
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8148
Calculation J Fsf Formula At 100
3837424.27
2015
Fiscal Year: 2015 • Location: K259 • Total Column N Fy14 Actual Registers: 2028.38
Fiscal Year
2015
Location
K259
Total Column N Fy14 Actual Registers
2028.38
Total Column O Projected Register
1912.32
Total Column P Projected Formula
7883620.47
Total Column Q Register Change
-116.06
Total Column R Register Dollar Change
-478482.57
Weighted Register
1912.32
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
8108620.47
Label A Fy14 Revised Based Allocations
6998304.00
Label S Fair Student Funding Register Formula
-478482.57
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
-387570.92
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
6610733.08
Calculation J Initial Fair Student Funding Allocations Total
6610733.08
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
8108620.47
2015
Fiscal Year: 2015 • Location: K261 • Total Column N Fy14 Actual Registers: 1007.94
Fiscal Year
2015
Location
K261
Total Column N Fy14 Actual Registers
1007.94
Total Column O Projected Register
993.20
Total Column P Projected Formula
4094532.27
Total Column Q Register Change
-14.73
Total Column R Register Dollar Change
-60737.25
Weighted Register
993.2
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
4319532.27
Label A Fy14 Revised Based Allocations
3637344.00
Label S Fair Student Funding Register Formula
-60737.25
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8212
Label F Register Change Allocation Based On School S Percent Of Formula
-49877.96
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3587466.04
Calculation J Initial Fair Student Funding Allocations Total
3587466.04
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8212
Calculation J Fsf Formula At 100
4319532.27
2015
Fiscal Year: 2015 • Location: K262 • Total Column N Fy14 Actual Registers: 660.17
Fiscal Year
2015
Location
K262
Total Column N Fy14 Actual Registers
660.17
Total Column O Projected Register
643.22
Total Column P Projected Formula
2651722.85
Total Column Q Register Change
-16.95
Total Column R Register Dollar Change
-69866.77
Weighted Register
643.22
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2876722.85
Label A Fy14 Revised Based Allocations
2618040.00
Label S Fair Student Funding Register Formula
-69866.77
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8793
Label F Register Change Allocation Based On School S Percent Of Formula
-61432.46
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2556607.54
Calculation J Initial Fair Student Funding Allocations Total
2556607.54
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8793
Calculation J Fsf Formula At 100
2876722.85
2015
Fiscal Year: 2015 • Location: K264 • Total Column N Fy14 Actual Registers: 459.42
Fiscal Year
2015
Location
K264
Total Column N Fy14 Actual Registers
459.42
Total Column O Projected Register
511.43
Total Column P Projected Formula
2108379.24
Total Column Q Register Change
52.00
Total Column R Register Dollar Change
214385.38
Weighted Register
511.43
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2333379.24
Label A Fy14 Revised Based Allocations
2134107.00
Label S Fair Student Funding Register Formula
214385.38
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
1
Label F Register Change Allocation Based On School S Percent Of Formula
214385.38
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2348492.38
Calculation J Initial Fair Student Funding Allocations Total
2348492.38
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
1.0072
Calculation J Fsf Formula At 100
2333379.24
2015
Fiscal Year: 2015 • Location: K265 • Total Column N Fy14 Actual Registers: 732.00
Fiscal Year
2015
Location
K265
Total Column N Fy14 Actual Registers
732.00
Total Column O Projected Register
729.65
Total Column P Projected Formula
3008018.57
Total Column Q Register Change
-2.35
Total Column R Register Dollar Change
-9703.65
Weighted Register
729.65
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3233018.57
Label A Fy14 Revised Based Allocations
2676920.00
Label S Fair Student Funding Register Formula
-9703.65
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8125
Label F Register Change Allocation Based On School S Percent Of Formula
-7884.28
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2669035.72
Calculation J Initial Fair Student Funding Allocations Total
2669035.72
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8125
Calculation J Fsf Formula At 100
3233018.57
2015
Fiscal Year: 2015 • Location: K266 • Total Column N Fy14 Actual Registers: 224.10
Fiscal Year
2015
Location
K266
Total Column N Fy14 Actual Registers
224.10
Total Column O Projected Register
216.41
Total Column P Projected Formula
892158.12
Total Column Q Register Change
-7.69
Total Column R Register Dollar Change
-31705.62
Weighted Register
216.41
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1117158.12
Label A Fy14 Revised Based Allocations
973330.00
Label S Fair Student Funding Register Formula
-31705.62
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
-25681.56
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
947648.44
Calculation J Initial Fair Student Funding Allocations Total
947648.44
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
1117158.12