Ask NYC Browse All Data Public Safety Transportation Health Buildings

Fair Student Funding Budget Detail 2

Fair Student Funding Budget Detail FY 2015 - Part II This detail data contains one row for each school's data and calculations displayed on the Details screen starting from the "TOTAL FAIR STUDENT FUNDING WEIGHTED REGISTER AND FORMULA" to the bottom of the page.
Click Here for further information- http://schools.nyc.gov/offices/d_chanc_oper/budget/dbor/allocationmemo/fy14_15/Fair_School_Funding_FY2015.html

Education Department of Education (DOE) Dataset nbgq-j9jt 24 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
2015
Fiscal Year: 2015 • Location: K267 • Total Column N Fy14 Actual Registers: 498.52
Fiscal Year
2015
Location
K267
Total Column N Fy14 Actual Registers
498.52
Total Column O Projected Register
445.96
Total Column P Projected Formula
1838488.39
Total Column Q Register Change
-52.56
Total Column R Register Dollar Change
-216686.62
Weighted Register
445.96
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2063488.39
Label A Fy14 Revised Based Allocations
2060827.00
Label S Fair Student Funding Register Formula
-216686.62
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8933
Label F Register Change Allocation Based On School S Percent Of Formula
-193559.75
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1867267.25
Calculation J Initial Fair Student Funding Allocations Total
1867267.25
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8933
Calculation J Fsf Formula At 100
2063488.39
2015
Fiscal Year: 2015 • Location: K268 • Total Column N Fy14 Actual Registers: 556.57
Fiscal Year
2015
Location
K268
Total Column N Fy14 Actual Registers
556.57
Total Column O Projected Register
521.46
Total Column P Projected Formula
2149739.21
Total Column Q Register Change
-35.11
Total Column R Register Dollar Change
-144748.50
Weighted Register
521.46
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2374739.21
Label A Fy14 Revised Based Allocations
2202460.00
Label S Fair Student Funding Register Formula
-144748.50
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8618
Label F Register Change Allocation Based On School S Percent Of Formula
-124748.69
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2077711.31
Calculation J Initial Fair Student Funding Allocations Total
2077711.31
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8618
Calculation J Fsf Formula At 100
2374739.21
2015
Fiscal Year: 2015 • Location: K269 • Total Column N Fy14 Actual Registers: 568.42
Fiscal Year
2015
Location
K269
Total Column N Fy14 Actual Registers
568.42
Total Column O Projected Register
559.65
Total Column P Projected Formula
2307172.16
Total Column Q Register Change
-8.78
Total Column R Register Dollar Change
-36182.65
Weighted Register
559.65
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2532172.16
Label A Fy14 Revised Based Allocations
2224777.00
Label S Fair Student Funding Register Formula
-36182.65
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8534
Label F Register Change Allocation Based On School S Percent Of Formula
-30877.62
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2193899.38
Calculation J Initial Fair Student Funding Allocations Total
2193899.38
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8534
Calculation J Fsf Formula At 100
2532172.16
2015
Fiscal Year: 2015 • Location: K270 • Total Column N Fy14 Actual Registers: 198.62
Fiscal Year
2015
Location
K270
Total Column N Fy14 Actual Registers
198.62
Total Column O Projected Register
165.75
Total Column P Projected Formula
683300.55
Total Column Q Register Change
-32.87
Total Column R Register Dollar Change
-135513.66
Weighted Register
165.75
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
908300.55
Label A Fy14 Revised Based Allocations
963455.00
Label S Fair Student Funding Register Formula
-135513.66
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9019
Label F Register Change Allocation Based On School S Percent Of Formula
-122214.25
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
841240.75
Calculation J Initial Fair Student Funding Allocations Total
841240.75
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9019
Calculation J Fsf Formula At 100
908300.55
2015
Fiscal Year: 2015 • Location: K272 • Total Column N Fy14 Actual Registers: 714.10
Fiscal Year
2015
Location
K272
Total Column N Fy14 Actual Registers
714.10
Total Column O Projected Register
673.01
Total Column P Projected Formula
2774506.75
Total Column Q Register Change
-41.09
Total Column R Register Dollar Change
-169392.70
Weighted Register
673.01
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2999506.75
Label A Fy14 Revised Based Allocations
2620870.00
Label S Fair Student Funding Register Formula
-169392.70
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8138
Label F Register Change Allocation Based On School S Percent Of Formula
-137858.97
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2483011.03
Calculation J Initial Fair Student Funding Allocations Total
2483011.03
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8138
Calculation J Fsf Formula At 100
2999506.75
2015
Fiscal Year: 2015 • Location: K273 • Total Column N Fy14 Actual Registers: 467.67
Fiscal Year
2015
Location
K273
Total Column N Fy14 Actual Registers
467.67
Total Column O Projected Register
408.96
Total Column P Projected Formula
1685950.38
Total Column Q Register Change
-58.71
Total Column R Register Dollar Change
-242052.83
Weighted Register
408.96
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1910950.38
Label A Fy14 Revised Based Allocations
1913517.00
Label S Fair Student Funding Register Formula
-242052.83
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8758
Label F Register Change Allocation Based On School S Percent Of Formula
-211986.35
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1701530.65
Calculation J Initial Fair Student Funding Allocations Total
1701530.65
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8758
Calculation J Fsf Formula At 100
1910950.38
2015
Fiscal Year: 2015 • Location: K274 • Total Column N Fy14 Actual Registers: 688.24
Fiscal Year
2015
Location
K274
Total Column N Fy14 Actual Registers
688.24
Total Column O Projected Register
676.23
Total Column P Projected Formula
2787806.56
Total Column Q Register Change
-12.00
Total Column R Register Dollar Change
-49474.05
Weighted Register
676.23
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3012806.56
Label A Fy14 Revised Based Allocations
2523197.00
Label S Fair Student Funding Register Formula
-49474.05
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
-40073.97
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2483123.03
Calculation J Initial Fair Student Funding Allocations Total
2483123.03
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
3012806.56
2015
Fiscal Year: 2015 • Location: K276 • Total Column N Fy14 Actual Registers: 938.62
Fiscal Year
2015
Location
K276
Total Column N Fy14 Actual Registers
938.62
Total Column O Projected Register
916.14
Total Column P Projected Formula
3776812.75
Total Column Q Register Change
-22.48
Total Column R Register Dollar Change
-92671.27
Weighted Register
916.14
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
4001812.75
Label A Fy14 Revised Based Allocations
3672765.00
Label S Fair Student Funding Register Formula
-92671.27
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.891
Label F Register Change Allocation Based On School S Percent Of Formula
-82571.41
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3590193.59
Calculation J Initial Fair Student Funding Allocations Total
3590193.59
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.891
Calculation J Fsf Formula At 100
4001812.75
2015
Fiscal Year: 2015 • Location: K277 • Total Column N Fy14 Actual Registers: 546.94
Fiscal Year
2015
Location
K277
Total Column N Fy14 Actual Registers
546.94
Total Column O Projected Register
556.95
Total Column P Projected Formula
2296064.90
Total Column Q Register Change
10.01
Total Column R Register Dollar Change
41268.16
Weighted Register
556.95
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2521064.90
Label A Fy14 Revised Based Allocations
2213567.00
Label S Fair Student Funding Register Formula
41268.16
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8819
Label F Register Change Allocation Based On School S Percent Of Formula
36395.52
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2249962.52
Calculation J Initial Fair Student Funding Allocations Total
2249962.52
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8819
Calculation J Fsf Formula At 100
2521064.90
2015
Fiscal Year: 2015 • Location: K278 • Total Column N Fy14 Actual Registers: 1456.54
Fiscal Year
2015
Location
K278
Total Column N Fy14 Actual Registers
1456.54
Total Column O Projected Register
1372.26
Total Column P Projected Formula
5657199.83
Total Column Q Register Change
-84.28
Total Column R Register Dollar Change
-347451.62
Weighted Register
1372.26
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
5882199.83
Label A Fy14 Revised Based Allocations
5184607.00
Label S Fair Student Funding Register Formula
-347451.62
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.826
Label F Register Change Allocation Based On School S Percent Of Formula
-286981.46
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
4897625.54
Calculation J Initial Fair Student Funding Allocations Total
4897625.54
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.826
Calculation J Fsf Formula At 100
5882199.83
2015
Fiscal Year: 2015 • Location: K279 • Total Column N Fy14 Actual Registers: 641.30
Fiscal Year
2015
Location
K279
Total Column N Fy14 Actual Registers
641.30
Total Column O Projected Register
574.83
Total Column P Projected Formula
2369768.33
Total Column Q Register Change
-66.46
Total Column R Register Dollar Change
-274000.52
Weighted Register
574.83
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2594768.33
Label A Fy14 Revised Based Allocations
2703252.00
Label S Fair Student Funding Register Formula
-274000.52
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9374
Label F Register Change Allocation Based On School S Percent Of Formula
-256846.32
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2446405.68
Calculation J Initial Fair Student Funding Allocations Total
2446405.68
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9374
Calculation J Fsf Formula At 100
2594768.33
2015
Fiscal Year: 2015 • Location: K281 • Total Column N Fy14 Actual Registers: 1733.45
Fiscal Year
2015
Location
K281
Total Column N Fy14 Actual Registers
1733.45
Total Column O Projected Register
1685.88
Total Column P Projected Formula
6950105.75
Total Column Q Register Change
-47.58
Total Column R Register Dollar Change
-196133.30
Weighted Register
1685.88
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
7175105.75
Label A Fy14 Revised Based Allocations
6013454.00
Label S Fair Student Funding Register Formula
-196133.30
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
-158867.98
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
5854586.02
Calculation J Initial Fair Student Funding Allocations Total
5854586.02
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
7175105.75
2015
Fiscal Year: 2015 • Location: K282 • Total Column N Fy14 Actual Registers: 1130.88
Fiscal Year
2015
Location
K282
Total Column N Fy14 Actual Registers
1130.88
Total Column O Projected Register
1114.21
Total Column P Projected Formula
4593398.69
Total Column Q Register Change
-16.66
Total Column R Register Dollar Change
-68687.85
Weighted Register
1114.21
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
4818398.69
Label A Fy14 Revised Based Allocations
4739642.00
Label S Fair Student Funding Register Formula
-68687.85
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9684
Label F Register Change Allocation Based On School S Percent Of Formula
-66515.51
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
4673126.49
Calculation J Initial Fair Student Funding Allocations Total
4673126.49
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9684
Calculation J Fsf Formula At 100
4818398.69
2015
Fiscal Year: 2015 • Location: K284 • Total Column N Fy14 Actual Registers: 838.36
Fiscal Year
2015
Location
K284
Total Column N Fy14 Actual Registers
838.36
Total Column O Projected Register
842.98
Total Column P Projected Formula
3475220.78
Total Column Q Register Change
4.62
Total Column R Register Dollar Change
19038.12
Weighted Register
842.98
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3700220.78
Label A Fy14 Revised Based Allocations
3235686.00
Label S Fair Student Funding Register Formula
19038.12
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8711
Label F Register Change Allocation Based On School S Percent Of Formula
16584.13
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3252270.13
Calculation J Initial Fair Student Funding Allocations Total
3252270.13
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8711
Calculation J Fsf Formula At 100
3700220.78
2015
Fiscal Year: 2015 • Location: K285 • Total Column N Fy14 Actual Registers: 1308.65
Fiscal Year
2015
Location
K285
Total Column N Fy14 Actual Registers
1308.65
Total Column O Projected Register
1257.55
Total Column P Projected Formula
5184321.89
Total Column Q Register Change
-51.10
Total Column R Register Dollar Change
-210650.37
Weighted Register
1257.55
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
5409321.89
Label A Fy14 Revised Based Allocations
4594927.00
Label S Fair Student Funding Register Formula
-210650.37
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
-170626.78
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
4424300.22
Calculation J Initial Fair Student Funding Allocations Total
4424300.22
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
5409321.89
2015
Fiscal Year: 2015 • Location: K287 • Total Column N Fy14 Actual Registers: 272.19
Fiscal Year
2015
Location
K287
Total Column N Fy14 Actual Registers
272.19
Total Column O Projected Register
256.80
Total Column P Projected Formula
1058679.85
Total Column Q Register Change
-15.39
Total Column R Register Dollar Change
-63452.41
Weighted Register
256.8
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1283679.85
Label A Fy14 Revised Based Allocations
1318082.00
Label S Fair Student Funding Register Formula
-63452.41
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9741
Label F Register Change Allocation Based On School S Percent Of Formula
-61809.74
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1256272.26
Calculation J Initial Fair Student Funding Allocations Total
1256272.26
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9741
Calculation J Fsf Formula At 100
1283679.85
2015
Fiscal Year: 2015 • Location: K288 • Total Column N Fy14 Actual Registers: 593.03
Fiscal Year
2015
Location
K288
Total Column N Fy14 Actual Registers
593.03
Total Column O Projected Register
595.49
Total Column P Projected Formula
2454934.73
Total Column Q Register Change
2.46
Total Column R Register Dollar Change
10142.58
Weighted Register
595.49
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2679934.73
Label A Fy14 Revised Based Allocations
2208190.00
Label S Fair Student Funding Register Formula
10142.58
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8112
Label F Register Change Allocation Based On School S Percent Of Formula
8227.56
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2216417.56
Calculation J Initial Fair Student Funding Allocations Total
2216417.56
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8112
Calculation J Fsf Formula At 100
2679934.73
2015
Fiscal Year: 2015 • Location: K289 • Total Column N Fy14 Actual Registers: 679.21
Fiscal Year
2015
Location
K289
Total Column N Fy14 Actual Registers
679.21
Total Column O Projected Register
634.84
Total Column P Projected Formula
2617138.31
Total Column Q Register Change
-44.37
Total Column R Register Dollar Change
-182918.85
Weighted Register
634.84
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2842138.31
Label A Fy14 Revised Based Allocations
2579400.00
Label S Fair Student Funding Register Formula
-182918.85
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8408
Label F Register Change Allocation Based On School S Percent Of Formula
-153805.49
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2425594.51
Calculation J Initial Fair Student Funding Allocations Total
2425594.51
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8408
Calculation J Fsf Formula At 100
2842138.31
2015
Fiscal Year: 2015 • Location: K290 • Total Column N Fy14 Actual Registers: 750.66
Fiscal Year
2015
Location
K290
Total Column N Fy14 Actual Registers
750.66
Total Column O Projected Register
778.56
Total Column P Projected Formula
3209642.35
Total Column Q Register Change
27.89
Total Column R Register Dollar Change
114996.69
Weighted Register
778.56
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3434642.35
Label A Fy14 Revised Based Allocations
2788591.00
Label S Fair Student Funding Register Formula
114996.69
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8284
Label F Register Change Allocation Based On School S Percent Of Formula
95262.75
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2883853.75
Calculation J Initial Fair Student Funding Allocations Total
2883853.75
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8284
Calculation J Fsf Formula At 100
3434642.35
2015
Fiscal Year: 2015 • Location: K291 • Total Column N Fy14 Actual Registers: 899.68
Fiscal Year
2015
Location
K291
Total Column N Fy14 Actual Registers
899.68
Total Column O Projected Register
747.53
Total Column P Projected Formula
3081707.08
Total Column Q Register Change
-152.15
Total Column R Register Dollar Change
-627262.90
Weighted Register
747.53
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3306707.08
Label A Fy14 Revised Based Allocations
3229266.00
Label S Fair Student Funding Register Formula
-627262.90
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
-508083.00
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2721183.00
Calculation J Initial Fair Student Funding Allocations Total
2721183.00
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
3306707.08
2015
Fiscal Year: 2015 • Location: K292 • Total Column N Fy14 Actual Registers: 1092.12
Fiscal Year
2015
Location
K292
Total Column N Fy14 Actual Registers
1092.12
Total Column O Projected Register
1076.41
Total Column P Projected Formula
4437554.03
Total Column Q Register Change
-15.71
Total Column R Register Dollar Change
-64765.87
Weighted Register
1076.41
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
4662554.03
Label A Fy14 Revised Based Allocations
3871879.00
Label S Fair Student Funding Register Formula
-64765.87
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
-52460.35
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3819418.65
Calculation J Initial Fair Student Funding Allocations Total
3819418.65
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
4662554.03
2015
Fiscal Year: 2015 • Location: K295 • Total Column N Fy14 Actual Registers: 663.78
Fiscal Year
2015
Location
K295
Total Column N Fy14 Actual Registers
663.78
Total Column O Projected Register
665.73
Total Column P Projected Formula
2744521.87
Total Column Q Register Change
1.95
Total Column R Register Dollar Change
8042.57
Weighted Register
665.73
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2969521.87
Label A Fy14 Revised Based Allocations
2624610.00
Label S Fair Student Funding Register Formula
8042.57
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8769
Label F Register Change Allocation Based On School S Percent Of Formula
7052.50
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2631662.50
Calculation J Initial Fair Student Funding Allocations Total
2631662.50
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8769
Calculation J Fsf Formula At 100
2969521.87
2015
Fiscal Year: 2015 • Location: K297 • Total Column N Fy14 Actual Registers: 345.13
Fiscal Year
2015
Location
K297
Total Column N Fy14 Actual Registers
345.13
Total Column O Projected Register
336.61
Total Column P Projected Formula
1387701.45
Total Column Q Register Change
-8.52
Total Column R Register Dollar Change
-35124.00
Weighted Register
336.61
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1612701.45
Label A Fy14 Revised Based Allocations
1451549.00
Label S Fair Student Funding Register Formula
-35124.00
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8621
Label F Register Change Allocation Based On School S Percent Of Formula
-30278.71
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1421270.29
Calculation J Initial Fair Student Funding Allocations Total
1421270.29
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8621
Calculation J Fsf Formula At 100
1612701.45
2015
Fiscal Year: 2015 • Location: K298 • Total Column N Fy14 Actual Registers: 355.90
Fiscal Year
2015
Location
K298
Total Column N Fy14 Actual Registers
355.90
Total Column O Projected Register
282.77
Total Column P Projected Formula
1165722.98
Total Column Q Register Change
-73.14
Total Column R Register Dollar Change
-301507.79
Weighted Register
282.77
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1390722.98
Label A Fy14 Revised Based Allocations
1413457.00
Label S Fair Student Funding Register Formula
-301507.79
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
-244221.28
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1169235.72
Calculation J Initial Fair Student Funding Allocations Total
1169235.72
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
1390722.98
2015
Fiscal Year: 2015 • Location: K299 • Total Column N Fy14 Actual Registers: 489.22
Fiscal Year
2015
Location
K299
Total Column N Fy14 Actual Registers
489.22
Total Column O Projected Register
481.11
Total Column P Projected Formula
1983416.44
Total Column Q Register Change
-8.11
Total Column R Register Dollar Change
-33413.88
Weighted Register
481.11
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2208416.44
Label A Fy14 Revised Based Allocations
2039419.00
Label S Fair Student Funding Register Formula
-33413.88
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8996
Label F Register Change Allocation Based On School S Percent Of Formula
-30060.43
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2009358.57
Calculation J Initial Fair Student Funding Allocations Total
2009358.57
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8996
Calculation J Fsf Formula At 100
2208416.44
2015
Fiscal Year: 2015 • Location: K301 • Total Column N Fy14 Actual Registers: 275.36
Fiscal Year
2015
Location
K301
Total Column N Fy14 Actual Registers
275.36
Total Column O Projected Register
236.13
Total Column P Projected Formula
973474.59
Total Column Q Register Change
-39.23
Total Column R Register Dollar Change
-161725.99
Weighted Register
236.13
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1198474.59
Label A Fy14 Revised Based Allocations
1144513.00
Label S Fair Student Funding Register Formula
-161725.99
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
-130998.08
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1013514.92
Calculation J Initial Fair Student Funding Allocations Total
1013514.92
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
1198474.59
2015
Fiscal Year: 2015 • Location: K302 • Total Column N Fy14 Actual Registers: 871.58
Fiscal Year
2015
Location
K302
Total Column N Fy14 Actual Registers
871.58
Total Column O Projected Register
403.16
Total Column P Projected Formula
1662036.31
Total Column Q Register Change
-468.42
Total Column R Register Dollar Change
-1931082.34
Weighted Register
403.16
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1887036.31
Label A Fy14 Revised Based Allocations
3135427.00
Label S Fair Student Funding Register Formula
-1931082.34
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
-1564177.02
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1571249.98
Calculation J Initial Fair Student Funding Allocations Total
1571249.98
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
1887036.31
2015
Fiscal Year: 2015 • Location: K303 • Total Column N Fy14 Actual Registers: 862.55
Fiscal Year
2015
Location
K303
Total Column N Fy14 Actual Registers
862.55
Total Column O Projected Register
838.90
Total Column P Projected Formula
3458386.56
Total Column Q Register Change
-23.65
Total Column R Register Dollar Change
-97501.00
Weighted Register
838.9
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3683386.56
Label A Fy14 Revised Based Allocations
3139206.00
Label S Fair Student Funding Register Formula
-97501.00
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8195
Label F Register Change Allocation Based On School S Percent Of Formula
-79906.34
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3059299.66
Calculation J Initial Fair Student Funding Allocations Total
3059299.66
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8195
Calculation J Fsf Formula At 100
3683386.56
2015
Fiscal Year: 2015 • Location: K305 • Total Column N Fy14 Actual Registers: 273.38
Fiscal Year
2015
Location
K305
Total Column N Fy14 Actual Registers
273.38
Total Column O Projected Register
243.76
Total Column P Projected Formula
1004892.04
Total Column Q Register Change
-29.62
Total Column R Register Dollar Change
-122117.89
Weighted Register
243.76
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1229892.04
Label A Fy14 Revised Based Allocations
1137878.00
Label S Fair Student Funding Register Formula
-122117.89
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
-98915.48
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1038962.52
Calculation J Initial Fair Student Funding Allocations Total
1038962.52
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
1229892.04
2015
Fiscal Year: 2015 • Location: K306 • Total Column N Fy14 Actual Registers: 872.96
Fiscal Year
2015
Location
K306
Total Column N Fy14 Actual Registers
872.96
Total Column O Projected Register
866.18
Total Column P Projected Formula
3570862.58
Total Column Q Register Change
-6.78
Total Column R Register Dollar Change
-27951.44
Weighted Register
866.18
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3795862.58
Label A Fy14 Revised Based Allocations
3514042.00
Label S Fair Student Funding Register Formula
-27951.44
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9139
Label F Register Change Allocation Based On School S Percent Of Formula
-25545.48
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3488496.52
Calculation J Initial Fair Student Funding Allocations Total
3488496.52
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9139
Calculation J Fsf Formula At 100
3795862.58
2015
Fiscal Year: 2015 • Location: K307 • Total Column N Fy14 Actual Registers: 459.92
Fiscal Year
2015
Location
K307
Total Column N Fy14 Actual Registers
459.92
Total Column O Projected Register
471.82
Total Column P Projected Formula
1945087.96
Total Column Q Register Change
11.90
Total Column R Register Dollar Change
49039.12
Weighted Register
471.82
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2170087.96
Label A Fy14 Revised Based Allocations
1980037.00
Label S Fair Student Funding Register Formula
49039.12
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9256
Label F Register Change Allocation Based On School S Percent Of Formula
45392.01
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2025429.01
Calculation J Initial Fair Student Funding Allocations Total
2025429.01
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9256
Calculation J Fsf Formula At 100
2170087.96
2015
Fiscal Year: 2015 • Location: K308 • Total Column N Fy14 Actual Registers: 694.89
Fiscal Year
2015
Location
K308
Total Column N Fy14 Actual Registers
694.89
Total Column O Projected Register
599.81
Total Column P Projected Formula
2472736.17
Total Column Q Register Change
-95.08
Total Column R Register Dollar Change
-391974.96
Weighted Register
599.81
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2697736.17
Label A Fy14 Revised Based Allocations
2612259.00
Label S Fair Student Funding Register Formula
-391974.96
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8333
Label F Register Change Allocation Based On School S Percent Of Formula
-326645.77
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2285613.23
Calculation J Initial Fair Student Funding Allocations Total
2285613.23
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8333
Calculation J Fsf Formula At 100
2697736.17
2015
Fiscal Year: 2015 • Location: K309 • Total Column N Fy14 Actual Registers: 374.26
Fiscal Year
2015
Location
K309
Total Column N Fy14 Actual Registers
374.26
Total Column O Projected Register
350.69
Total Column P Projected Formula
1445716.78
Total Column Q Register Change
-23.58
Total Column R Register Dollar Change
-97199.89
Weighted Register
350.69
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1670716.78
Label A Fy14 Revised Based Allocations
1850714.00
Label S Fair Student Funding Register Formula
-97199.89
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
1
Label F Register Change Allocation Based On School S Percent Of Formula
-97199.83
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1753514.17
Calculation J Initial Fair Student Funding Allocations Total
1753514.17
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
1.0573
Calculation J Fsf Formula At 100
1670716.78
2015
Fiscal Year: 2015 • Location: K310 • Total Column N Fy14 Actual Registers: 539.92
Fiscal Year
2015
Location
K310
Total Column N Fy14 Actual Registers
539.92
Total Column O Projected Register
650.51
Total Column P Projected Formula
2681759.81
Total Column Q Register Change
110.59
Total Column R Register Dollar Change
455908.24
Weighted Register
650.51
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2906759.81
Label A Fy14 Revised Based Allocations
2461752.00
Label S Fair Student Funding Register Formula
455908.24
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
1
Label F Register Change Allocation Based On School S Percent Of Formula
455907.83
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2917659.83
Calculation J Initial Fair Student Funding Allocations Total
2917659.83
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
1.0041
Calculation J Fsf Formula At 100
2906759.81
2015
Fiscal Year: 2015 • Location: K311 • Total Column N Fy14 Actual Registers: 243.55
Fiscal Year
2015
Location
K311
Total Column N Fy14 Actual Registers
243.55
Total Column O Projected Register
235.51
Total Column P Projected Formula
970920.22
Total Column Q Register Change
-8.03
Total Column R Register Dollar Change
-33106.09
Weighted Register
235.51
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1195920.22
Label A Fy14 Revised Based Allocations
1102839.00
Label S Fair Student Funding Register Formula
-33106.09
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8743
Label F Register Change Allocation Based On School S Percent Of Formula
-28945.28
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1073893.72
Calculation J Initial Fair Student Funding Allocations Total
1073893.72
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8743
Calculation J Fsf Formula At 100
1195920.22
2015
Fiscal Year: 2015 • Location: K312 • Total Column N Fy14 Actual Registers: 1041.72
Fiscal Year
2015
Location
K312
Total Column N Fy14 Actual Registers
1041.72
Total Column O Projected Register
1032.09
Total Column P Projected Formula
4254819.13
Total Column Q Register Change
-9.64
Total Column R Register Dollar Change
-39736.37
Weighted Register
1032.09
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
4479819.13
Label A Fy14 Revised Based Allocations
4428040.00
Label S Fair Student Funding Register Formula
-39736.37
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9787
Label F Register Change Allocation Based On School S Percent Of Formula
-38889.60
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
4389150.40
Calculation J Initial Fair Student Funding Allocations Total
4389150.40
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9787
Calculation J Fsf Formula At 100
4479819.13
2015
Fiscal Year: 2015 • Location: K313 • Total Column N Fy14 Actual Registers: 190.04
Fiscal Year
2015
Location
K313
Total Column N Fy14 Actual Registers
190.04
Total Column O Projected Register
181.17
Total Column P Projected Formula
746880.96
Total Column Q Register Change
-8.87
Total Column R Register Dollar Change
-36578.36
Weighted Register
181.17
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
971880.96
Label A Fy14 Revised Based Allocations
871570.00
Label S Fair Student Funding Register Formula
-36578.36
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8253
Label F Register Change Allocation Based On School S Percent Of Formula
-30187.25
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
841382.75
Calculation J Initial Fair Student Funding Allocations Total
841382.75
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8253
Calculation J Fsf Formula At 100
971880.96
2015
Fiscal Year: 2015 • Location: K315 • Total Column N Fy14 Actual Registers: 1078.92
Fiscal Year
2015
Location
K315
Total Column N Fy14 Actual Registers
1078.92
Total Column O Projected Register
1066.78
Total Column P Projected Formula
4397847.55
Total Column Q Register Change
-12.14
Total Column R Register Dollar Change
-50059.72
Weighted Register
1066.78
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
4622847.55
Label A Fy14 Revised Based Allocations
3923770.00
Label S Fair Student Funding Register Formula
-50059.72
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8316
Label F Register Change Allocation Based On School S Percent Of Formula
-41628.43
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3882141.57
Calculation J Initial Fair Student Funding Allocations Total
3882141.57
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8316
Calculation J Fsf Formula At 100
4622847.55
2015
Fiscal Year: 2015 • Location: K316 • Total Column N Fy14 Actual Registers: 370.86
Fiscal Year
2015
Location
K316
Total Column N Fy14 Actual Registers
370.86
Total Column O Projected Register
377.01
Total Column P Projected Formula
1554225.24
Total Column Q Register Change
6.15
Total Column R Register Dollar Change
25351.40
Weighted Register
377.01
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1779225.24
Label A Fy14 Revised Based Allocations
1868691.00
Label S Fair Student Funding Register Formula
25351.40
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
1
Label F Register Change Allocation Based On School S Percent Of Formula
25351.38
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1894042.38
Calculation J Initial Fair Student Funding Allocations Total
1894042.38
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
1.0739
Calculation J Fsf Formula At 100
1779225.24
2015
Fiscal Year: 2015 • Location: K318 • Total Column N Fy14 Actual Registers: 2174.63
Fiscal Year
2015
Location
K318
Total Column N Fy14 Actual Registers
2174.63
Total Column O Projected Register
2215.78
Total Column P Projected Formula
9134665.37
Total Column Q Register Change
41.15
Total Column R Register Dollar Change
169652.10
Weighted Register
2215.78
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
9359665.37
Label A Fy14 Revised Based Allocations
7546943.00
Label S Fair Student Funding Register Formula
169652.10
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8167
Label F Register Change Allocation Based On School S Percent Of Formula
138558.97
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
7685501.97
Calculation J Initial Fair Student Funding Allocations Total
7685501.97
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8167
Calculation J Fsf Formula At 100
9359665.37
2015
Fiscal Year: 2015 • Location: K319 • Total Column N Fy14 Actual Registers: 165.49
Fiscal Year
2015
Location
K319
Total Column N Fy14 Actual Registers
165.49
Total Column O Projected Register
159.63
Total Column P Projected Formula
658076.40
Total Column Q Register Change
-5.86
Total Column R Register Dollar Change
-24154.24
Weighted Register
159.63
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
883076.40
Label A Fy14 Revised Based Allocations
785701.00
Label S Fair Student Funding Register Formula
-24154.24
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8219
Label F Register Change Allocation Based On School S Percent Of Formula
-19851.49
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
765849.51
Calculation J Initial Fair Student Funding Allocations Total
765849.51
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8219
Calculation J Fsf Formula At 100
883076.40
2015
Fiscal Year: 2015 • Location: K321 • Total Column N Fy14 Actual Registers: 1700.37
Fiscal Year
2015
Location
K321
Total Column N Fy14 Actual Registers
1700.37
Total Column O Projected Register
1726.14
Total Column P Projected Formula
7116083.97
Total Column Q Register Change
25.77
Total Column R Register Dollar Change
106240.01
Weighted Register
1726.14
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
7341083.97
Label A Fy14 Revised Based Allocations
6319544.00
Label S Fair Student Funding Register Formula
106240.01
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8694
Label F Register Change Allocation Based On School S Percent Of Formula
92367.88
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
6411911.88
Calculation J Initial Fair Student Funding Allocations Total
6411911.88
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8694
Calculation J Fsf Formula At 100
7341083.97
2015
Fiscal Year: 2015 • Location: K322 • Total Column N Fy14 Actual Registers: 179.72
Fiscal Year
2015
Location
K322
Total Column N Fy14 Actual Registers
179.72
Total Column O Projected Register
160.87
Total Column P Projected Formula
663190.69
Total Column Q Register Change
-18.85
Total Column R Register Dollar Change
-77726.18
Weighted Register
160.87
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
888190.69
Label A Fy14 Revised Based Allocations
894632.00
Label S Fair Student Funding Register Formula
-77726.18
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9038
Label F Register Change Allocation Based On School S Percent Of Formula
-70248.00
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
824384.00
Calculation J Initial Fair Student Funding Allocations Total
824384.00
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9038
Calculation J Fsf Formula At 100
888190.69
2015
Fiscal Year: 2015 • Location: K323 • Total Column N Fy14 Actual Registers: 571.73
Fiscal Year
2015
Location
K323
Total Column N Fy14 Actual Registers
571.73
Total Column O Projected Register
542.07
Total Column P Projected Formula
2234718.36
Total Column Q Register Change
-29.66
Total Column R Register Dollar Change
-122267.72
Weighted Register
542.07
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2459718.36
Label A Fy14 Revised Based Allocations
2287328.00
Label S Fair Student Funding Register Formula
-122267.72
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.875
Label F Register Change Allocation Based On School S Percent Of Formula
-106982.45
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2180345.55
Calculation J Initial Fair Student Funding Allocations Total
2180345.55
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.875
Calculation J Fsf Formula At 100
2459718.36
2015
Fiscal Year: 2015 • Location: K325 • Total Column N Fy14 Actual Registers: 227.59
Fiscal Year
2015
Location
K325
Total Column N Fy14 Actual Registers
227.59
Total Column O Projected Register
258.53
Total Column P Projected Formula
1065799.11
Total Column Q Register Change
30.93
Total Column R Register Dollar Change
127530.43
Weighted Register
258.53
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1290799.11
Label A Fy14 Revised Based Allocations
1131806.00
Label S Fair Student Funding Register Formula
127530.43
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9665
Label F Register Change Allocation Based On School S Percent Of Formula
123253.95
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1255059.95
Calculation J Initial Fair Student Funding Allocations Total
1255059.95
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9665
Calculation J Fsf Formula At 100
1290799.11
2015
Fiscal Year: 2015 • Location: K326 • Total Column N Fy14 Actual Registers: 282.90
Fiscal Year
2015
Location
K326
Total Column N Fy14 Actual Registers
282.90
Total Column O Projected Register
291.56
Total Column P Projected Formula
1201964.33
Total Column Q Register Change
8.66
Total Column R Register Dollar Change
35709.37
Weighted Register
291.56
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1426964.33
Label A Fy14 Revised Based Allocations
1180155.00
Label S Fair Student Funding Register Formula
35709.37
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.819
Label F Register Change Allocation Based On School S Percent Of Formula
29245.74
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1209400.74
Calculation J Initial Fair Student Funding Allocations Total
1209400.74
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.819
Calculation J Fsf Formula At 100
1426964.33
2015
Fiscal Year: 2015 • Location: K327 • Total Column N Fy14 Actual Registers: 805.74
Fiscal Year
2015
Location
K327
Total Column N Fy14 Actual Registers
805.74
Total Column O Projected Register
748.94
Total Column P Projected Formula
3087553.83
Total Column Q Register Change
-56.80
Total Column R Register Dollar Change
-234163.67
Weighted Register
748.94
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3312553.83
Label A Fy14 Revised Based Allocations
2915591.00
Label S Fair Student Funding Register Formula
-234163.67
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
-189672.53
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2725918.47
Calculation J Initial Fair Student Funding Allocations Total
2725918.47
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
3312553.83
2015
Fiscal Year: 2015 • Location: K328 • Total Column N Fy14 Actual Registers: 489.81
Fiscal Year
2015
Location
K328
Total Column N Fy14 Actual Registers
489.81
Total Column O Projected Register
410.41
Total Column P Projected Formula
1691921.36
Total Column Q Register Change
-79.40
Total Column R Register Dollar Change
-327341.07
Weighted Register
410.41
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1916921.36
Label A Fy14 Revised Based Allocations
2219629.00
Label S Fair Student Funding Register Formula
-327341.07
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9878
Label F Register Change Allocation Based On School S Percent Of Formula
-323347.83
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1896281.17
Calculation J Initial Fair Student Funding Allocations Total
1896281.17
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9878
Calculation J Fsf Formula At 100
1916921.36
2015
Fiscal Year: 2015 • Location: K329 • Total Column N Fy14 Actual Registers: 582.74
Fiscal Year
2015
Location
K329
Total Column N Fy14 Actual Registers
582.74
Total Column O Projected Register
544.78
Total Column P Projected Formula
2245896.96
Total Column Q Register Change
-37.95
Total Column R Register Dollar Change
-156469.52
Weighted Register
544.78
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2470896.96
Label A Fy14 Revised Based Allocations
2170917.00
Label S Fair Student Funding Register Formula
-156469.52
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
-126740.35
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2044176.65
Calculation J Initial Fair Student Funding Allocations Total
2044176.65
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
2470896.96
2015
Fiscal Year: 2015 • Location: K330 • Total Column N Fy14 Actual Registers: 145.74
Fiscal Year
2015
Location
K330
Total Column N Fy14 Actual Registers
145.74
Total Column O Projected Register
135.76
Total Column P Projected Formula
559660.24
Total Column Q Register Change
-9.98
Total Column R Register Dollar Change
-41143.89
Weighted Register
135.76
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
784660.24
Label A Fy14 Revised Based Allocations
711651.00
Label S Fair Student Funding Register Formula
-41143.89
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
-33326.53
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
678324.47
Calculation J Initial Fair Student Funding Allocations Total
678324.47
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
784660.24
NYC Data AI • Public-data exploration interface