Total Column N Fy14 Actual Registers
289.75
Total Column O Projected Register
239.69
Total Column P Projected Formula
988152.25
Total Column Q Register Change
-50.06
Total Column R Register Dollar Change
-206359.57
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Label J Fy15 Fair Student Formula At 100
1213152.25
Label A Fy14 Revised Based Allocations
1192554.00
Label S Fair Student Funding Register Formula
-206359.57
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
-167151.13
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1025402.87
Calculation J Initial Fair Student Funding Allocations Total
1025402.87
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
1213152.25