Ask NYC Browse All Data Public Safety Transportation Health Buildings

Fair Student Funding Budget Detail 2

Fair Student Funding Budget Detail FY 2015 - Part II This detail data contains one row for each school's data and calculations displayed on the Details screen starting from the "TOTAL FAIR STUDENT FUNDING WEIGHTED REGISTER AND FORMULA" to the bottom of the page.
Click Here for further information- http://schools.nyc.gov/offices/d_chanc_oper/budget/dbor/allocationmemo/fy14_15/Fair_School_Funding_FY2015.html

Education Department of Education (DOE) Dataset nbgq-j9jt 24 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
2015
Fiscal Year: 2015 • Location: K001 • Total Column N Fy14 Actual Registers: 1692.42
Fiscal Year
2015
Location
K001
Total Column N Fy14 Actual Registers
1692.42
Total Column O Projected Register
1663.15
Total Column P Projected Formula
6856416.99
Total Column Q Register Change
-29.26
Total Column R Register Dollar Change
-120645.73
Weighted Register
1663.15
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
7081416.99
Label A Fy14 Revised Based Allocations
5957603.00
Label S Fair Student Funding Register Formula
-120645.73
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8216
Label F Register Change Allocation Based On School S Percent Of Formula
-99126.82
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
5858476.18
Calculation J Initial Fair Student Funding Allocations Total
5858476.18
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8216
Calculation J Fsf Formula At 100
7081416.99
2015
Fiscal Year: 2015 • Location: K002 • Total Column N Fy14 Actual Registers: 697.52
Fiscal Year
2015
Location
K002
Total Column N Fy14 Actual Registers
697.52
Total Column O Projected Register
682.17
Total Column P Projected Formula
2812276.59
Total Column Q Register Change
-15.35
Total Column R Register Dollar Change
-63272.37
Weighted Register
682.17
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3037276.59
Label A Fy14 Revised Based Allocations
2565500.00
Label S Fair Student Funding Register Formula
-63272.37
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8139
Label F Register Change Allocation Based On School S Percent Of Formula
-51499.38
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2514000.62
Calculation J Initial Fair Student Funding Allocations Total
2514000.62
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8139
Calculation J Fsf Formula At 100
3037276.59
2015
Fiscal Year: 2015 • Location: K003 • Total Column N Fy14 Actual Registers: 591.84
Fiscal Year
2015
Location
K003
Total Column N Fy14 Actual Registers
591.84
Total Column O Projected Register
539.76
Total Column P Projected Formula
2225195.30
Total Column Q Register Change
-52.07
Total Column R Register Dollar Change
-214672.83
Weighted Register
539.76
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2450195.30
Label A Fy14 Revised Based Allocations
2364807.00
Label S Fair Student Funding Register Formula
-214672.83
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.877
Label F Register Change Allocation Based On School S Percent Of Formula
-188271.84
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2176535.16
Calculation J Initial Fair Student Funding Allocations Total
2176535.16
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.877
Calculation J Fsf Formula At 100
2450195.30
2015
Fiscal Year: 2015 • Location: K005 • Total Column N Fy14 Actual Registers: 391.76
Fiscal Year
2015
Location
K005
Total Column N Fy14 Actual Registers
391.76
Total Column O Projected Register
359.56
Total Column P Projected Formula
1482282.85
Total Column Q Register Change
-32.20
Total Column R Register Dollar Change
-132749.12
Weighted Register
359.56
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1707282.85
Label A Fy14 Revised Based Allocations
1711158.00
Label S Fair Student Funding Register Formula
-132749.12
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9202
Label F Register Change Allocation Based On School S Percent Of Formula
-122156.19
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1589001.81
Calculation J Initial Fair Student Funding Allocations Total
1589001.81
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9202
Calculation J Fsf Formula At 100
1707282.85
2015
Fiscal Year: 2015 • Location: K006 • Total Column N Fy14 Actual Registers: 983.87
Fiscal Year
2015
Location
K006
Total Column N Fy14 Actual Registers
983.87
Total Column O Projected Register
945.96
Total Column P Projected Formula
3899758.11
Total Column Q Register Change
-37.91
Total Column R Register Dollar Change
-156293.07
Weighted Register
945.96
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
4124758.11
Label A Fy14 Revised Based Allocations
3771012.00
Label S Fair Student Funding Register Formula
-156293.07
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8743
Label F Register Change Allocation Based On School S Percent Of Formula
-136639.58
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3634372.42
Calculation J Initial Fair Student Funding Allocations Total
3634372.42
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8743
Calculation J Fsf Formula At 100
4124758.11
2015
Fiscal Year: 2015 • Location: K007 • Total Column N Fy14 Actual Registers: 1347.09
Fiscal Year
2015
Location
K007
Total Column N Fy14 Actual Registers
1347.09
Total Column O Projected Register
1343.51
Total Column P Projected Formula
5538700.52
Total Column Q Register Change
-3.57
Total Column R Register Dollar Change
-14729.76
Weighted Register
1343.51
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
5763700.52
Label A Fy14 Revised Based Allocations
4782292.00
Label S Fair Student Funding Register Formula
-14729.76
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8206
Label F Register Change Allocation Based On School S Percent Of Formula
-12087.64
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
4770204.36
Calculation J Initial Fair Student Funding Allocations Total
4770204.36
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8206
Calculation J Fsf Formula At 100
5763700.52
2015
Fiscal Year: 2015 • Location: K008 • Total Column N Fy14 Actual Registers: 960.89
Fiscal Year
2015
Location
K008
Total Column N Fy14 Actual Registers
960.89
Total Column O Projected Register
1085.78
Total Column P Projected Formula
4476192.14
Total Column Q Register Change
124.90
Total Column R Register Dollar Change
514895.10
Weighted Register
1085.78
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
4701192.14
Label A Fy14 Revised Based Allocations
3578829.00
Label S Fair Student Funding Register Formula
514895.10
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8466
Label F Register Change Allocation Based On School S Percent Of Formula
435935.53
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
4014764.53
Calculation J Initial Fair Student Funding Allocations Total
4014764.53
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8466
Calculation J Fsf Formula At 100
4701192.14
2015
Fiscal Year: 2015 • Location: K009 • Total Column N Fy14 Actual Registers: 821.84
Fiscal Year
2015
Location
K009
Total Column N Fy14 Actual Registers
821.84
Total Column O Projected Register
860.18
Total Column P Projected Formula
3546140.74
Total Column Q Register Change
38.34
Total Column R Register Dollar Change
158074.89
Weighted Register
860.18
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3771140.74
Label A Fy14 Revised Based Allocations
3065347.00
Label S Fair Student Funding Register Formula
158074.89
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8383
Label F Register Change Allocation Based On School S Percent Of Formula
132520.30
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3197867.30
Calculation J Initial Fair Student Funding Allocations Total
3197867.30
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8383
Calculation J Fsf Formula At 100
3771140.74
2015
Fiscal Year: 2015 • Location: K010 • Total Column N Fy14 Actual Registers: 1197.52
Fiscal Year
2015
Location
K010
Total Column N Fy14 Actual Registers
1197.52
Total Column O Projected Register
1199.94
Total Column P Projected Formula
4946803.29
Total Column Q Register Change
2.42
Total Column R Register Dollar Change
9991.56
Weighted Register
1199.94
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
5171803.29
Label A Fy14 Revised Based Allocations
4345806.00
Label S Fair Student Funding Register Formula
9991.56
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8347
Label F Register Change Allocation Based On School S Percent Of Formula
8340.06
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
4354146.06
Calculation J Initial Fair Student Funding Allocations Total
4354146.06
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8347
Calculation J Fsf Formula At 100
5171803.29
2015
Fiscal Year: 2015 • Location: K011 • Total Column N Fy14 Actual Registers: 777.14
Fiscal Year
2015
Location
K011
Total Column N Fy14 Actual Registers
777.14
Total Column O Projected Register
811.29
Total Column P Projected Formula
3344565.49
Total Column Q Register Change
34.14
Total Column R Register Dollar Change
140750.76
Weighted Register
811.29
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3569565.49
Label A Fy14 Revised Based Allocations
3268172.00
Label S Fair Student Funding Register Formula
140750.76
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9499
Label F Register Change Allocation Based On School S Percent Of Formula
133693.35
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3401865.35
Calculation J Initial Fair Student Funding Allocations Total
3401865.35
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9499
Calculation J Fsf Formula At 100
3569565.49
2015
Fiscal Year: 2015 • Location: K012 • Total Column N Fy14 Actual Registers: 242.71
Fiscal Year
2015
Location
K012
Total Column N Fy14 Actual Registers
242.71
Total Column O Projected Register
262.09
Total Column P Projected Formula
1080464.42
Total Column Q Register Change
19.38
Total Column R Register Dollar Change
79875.08
Weighted Register
262.09
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1305464.42
Label A Fy14 Revised Based Allocations
1320089.00
Label S Fair Student Funding Register Formula
79875.08
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
1
Label F Register Change Allocation Based On School S Percent Of Formula
79875.16
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1399964.16
Calculation J Initial Fair Student Funding Allocations Total
1399964.16
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
1.0875
Calculation J Fsf Formula At 100
1305464.42
2015
Fiscal Year: 2015 • Location: K013 • Total Column N Fy14 Actual Registers: 612.81
Fiscal Year
2015
Location
K013
Total Column N Fy14 Actual Registers
612.81
Total Column O Projected Register
623.95
Total Column P Projected Formula
2572282.47
Total Column Q Register Change
11.15
Total Column R Register Dollar Change
45957.17
Weighted Register
623.95
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2797282.47
Label A Fy14 Revised Based Allocations
2772507.00
Label S Fair Student Funding Register Formula
45957.17
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
1
Label F Register Change Allocation Based On School S Percent Of Formula
45957.18
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2818464.18
Calculation J Initial Fair Student Funding Allocations Total
2818464.18
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
1.0082
Calculation J Fsf Formula At 100
2797282.47
2015
Fiscal Year: 2015 • Location: K014 • Total Column N Fy14 Actual Registers: 966.17
Fiscal Year
2015
Location
K014
Total Column N Fy14 Actual Registers
966.17
Total Column O Projected Register
916.45
Total Column P Projected Formula
3778095.17
Total Column Q Register Change
-49.72
Total Column R Register Dollar Change
-204986.78
Weighted Register
916.45
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
4003095.17
Label A Fy14 Revised Based Allocations
3451296.00
Label S Fair Student Funding Register Formula
-204986.78
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
-166039.27
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3285256.73
Calculation J Initial Fair Student Funding Allocations Total
3285256.73
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
4003095.17
2015
Fiscal Year: 2015 • Location: K015 • Total Column N Fy14 Actual Registers: 545.02
Fiscal Year
2015
Location
K015
Total Column N Fy14 Actual Registers
545.02
Total Column O Projected Register
520.58
Total Column P Projected Formula
2146113.82
Total Column Q Register Change
-24.44
Total Column R Register Dollar Change
-100775.44
Weighted Register
520.58
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2371113.82
Label A Fy14 Revised Based Allocations
2182803.00
Label S Fair Student Funding Register Formula
-100775.44
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8713
Label F Register Change Allocation Based On School S Percent Of Formula
-87809.62
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2094993.38
Calculation J Initial Fair Student Funding Allocations Total
2094993.38
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8713
Calculation J Fsf Formula At 100
2371113.82
2015
Fiscal Year: 2015 • Location: K016 • Total Column N Fy14 Actual Registers: 308.56
Fiscal Year
2015
Location
K016
Total Column N Fy14 Actual Registers
308.56
Total Column O Projected Register
293.35
Total Column P Projected Formula
1209352.52
Total Column Q Register Change
-15.21
Total Column R Register Dollar Change
-62699.04
Weighted Register
293.35
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1434352.52
Label A Fy14 Revised Based Allocations
1264949.00
Label S Fair Student Funding Register Formula
-62699.04
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8175
Label F Register Change Allocation Based On School S Percent Of Formula
-51258.76
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1213690.24
Calculation J Initial Fair Student Funding Allocations Total
1213690.24
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8175
Calculation J Fsf Formula At 100
1434352.52
2015
Fiscal Year: 2015 • Location: K017 • Total Column N Fy14 Actual Registers: 490.61
Fiscal Year
2015
Location
K017
Total Column N Fy14 Actual Registers
490.61
Total Column O Projected Register
438.20
Total Column P Projected Formula
1806503.98
Total Column Q Register Change
-52.41
Total Column R Register Dollar Change
-216058.45
Weighted Register
438.2
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2031503.98
Label A Fy14 Revised Based Allocations
1971352.00
Label S Fair Student Funding Register Formula
-216058.45
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8634
Label F Register Change Allocation Based On School S Percent Of Formula
-186552.55
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1784799.45
Calculation J Initial Fair Student Funding Allocations Total
1784799.45
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8634
Calculation J Fsf Formula At 100
2031503.98
2015
Fiscal Year: 2015 • Location: K018 • Total Column N Fy14 Actual Registers: 252.29
Fiscal Year
2015
Location
K018
Total Column N Fy14 Actual Registers
252.29
Total Column O Projected Register
254.82
Total Column P Projected Formula
1050505.33
Total Column Q Register Change
2.53
Total Column R Register Dollar Change
10428.28
Weighted Register
254.82
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1275505.33
Label A Fy14 Revised Based Allocations
1086564.00
Label S Fair Student Funding Register Formula
10428.28
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8284
Label F Register Change Allocation Based On School S Percent Of Formula
8638.43
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1095202.43
Calculation J Initial Fair Student Funding Allocations Total
1095202.43
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8284
Calculation J Fsf Formula At 100
1275505.33
2015
Fiscal Year: 2015 • Location: K019 • Total Column N Fy14 Actual Registers: 164.36
Fiscal Year
2015
Location
K019
Total Column N Fy14 Actual Registers
164.36
Total Column O Projected Register
87.02
Total Column P Projected Formula
358760.25
Total Column Q Register Change
-77.33
Total Column R Register Dollar Change
-318812.64
Weighted Register
87.02
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
583760.25
Label A Fy14 Revised Based Allocations
773834.00
Label S Fair Student Funding Register Formula
-318812.64
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
-258238.18
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
515595.82
Calculation J Initial Fair Student Funding Allocations Total
515595.82
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
583760.25
2015
Fiscal Year: 2015 • Location: K020 • Total Column N Fy14 Actual Registers: 381.02
Fiscal Year
2015
Location
K020
Total Column N Fy14 Actual Registers
381.02
Total Column O Projected Register
421.64
Total Column P Projected Formula
1738245.15
Total Column Q Register Change
40.63
Total Column R Register Dollar Change
167484.64
Weighted Register
421.64
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1963245.15
Label A Fy14 Revised Based Allocations
1712579.00
Label S Fair Student Funding Register Formula
167484.64
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.947
Label F Register Change Allocation Based On School S Percent Of Formula
158615.24
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1871194.24
Calculation J Initial Fair Student Funding Allocations Total
1871194.24
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.947
Calculation J Fsf Formula At 100
1963245.15
2015
Fiscal Year: 2015 • Location: K021 • Total Column N Fy14 Actual Registers: 769.22
Fiscal Year
2015
Location
K021
Total Column N Fy14 Actual Registers
769.22
Total Column O Projected Register
788.98
Total Column P Projected Formula
3252600.51
Total Column Q Register Change
19.76
Total Column R Register Dollar Change
81463.83
Weighted Register
788.98
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3477600.51
Label A Fy14 Revised Based Allocations
2869802.00
Label S Fair Student Funding Register Formula
81463.83
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.834
Label F Register Change Allocation Based On School S Percent Of Formula
67942.73
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2937744.73
Calculation J Initial Fair Student Funding Allocations Total
2937744.73
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.834
Calculation J Fsf Formula At 100
3477600.51
2015
Fiscal Year: 2015 • Location: K023 • Total Column N Fy14 Actual Registers: 333.69
Fiscal Year
2015
Location
K023
Total Column N Fy14 Actual Registers
333.69
Total Column O Projected Register
338.12
Total Column P Projected Formula
1393904.38
Total Column Q Register Change
4.43
Total Column R Register Dollar Change
18249.78
Weighted Register
338.12
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1618904.38
Label A Fy14 Revised Based Allocations
1339281.00
Label S Fair Student Funding Register Formula
18249.78
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
14782.33
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1354063.33
Calculation J Initial Fair Student Funding Allocations Total
1354063.33
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
1618904.38
2015
Fiscal Year: 2015 • Location: K024 • Total Column N Fy14 Actual Registers: 1028.14
Fiscal Year
2015
Location
K024
Total Column N Fy14 Actual Registers
1028.14
Total Column O Projected Register
1028.12
Total Column P Projected Formula
4238456.86
Total Column Q Register Change
-0.03
Total Column R Register Dollar Change
-116.68
Weighted Register
1028.12
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
4463456.86
Label A Fy14 Revised Based Allocations
3658244.00
Label S Fair Student Funding Register Formula
-116.68
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
-94.51
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3658149.49
Calculation J Initial Fair Student Funding Allocations Total
3658149.49
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
4463456.86
2015
Fiscal Year: 2015 • Location: K025 • Total Column N Fy14 Actual Registers: 290.48
Fiscal Year
2015
Location
K025
Total Column N Fy14 Actual Registers
290.48
Total Column O Projected Register
270.77
Total Column P Projected Formula
1116260.29
Total Column Q Register Change
-19.71
Total Column R Register Dollar Change
-81268.37
Weighted Register
270.77
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1341260.29
Label A Fy14 Revised Based Allocations
2337150.00
Label S Fair Student Funding Register Formula
-81268.37
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
1
Label F Register Change Allocation Based On School S Percent Of Formula
-81268.37
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2255881.63
Calculation J Initial Fair Student Funding Allocations Total
2255881.63
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
1.8194
Calculation J Fsf Formula At 100
1341260.29
2015
Fiscal Year: 2015 • Location: K026 • Total Column N Fy14 Actual Registers: 323.81
Fiscal Year
2015
Location
K026
Total Column N Fy14 Actual Registers
323.81
Total Column O Projected Register
299.08
Total Column P Projected Formula
1232990.85
Total Column Q Register Change
-24.72
Total Column R Register Dollar Change
-101916.04
Weighted Register
299.08
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1457990.85
Label A Fy14 Revised Based Allocations
1379688.00
Label S Fair Student Funding Register Formula
-101916.04
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.865
Label F Register Change Allocation Based On School S Percent Of Formula
-88156.88
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1291531.12
Calculation J Initial Fair Student Funding Allocations Total
1291531.12
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.865
Calculation J Fsf Formula At 100
1457990.85
2015
Fiscal Year: 2015 • Location: K028 • Total Column N Fy14 Actual Registers: 296.36
Fiscal Year
2015
Location
K028
Total Column N Fy14 Actual Registers
296.36
Total Column O Projected Register
279.99
Total Column P Projected Formula
1154260.95
Total Column Q Register Change
-16.37
Total Column R Register Dollar Change
-67493.50
Weighted Register
279.99
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1379260.95
Label A Fy14 Revised Based Allocations
1808511.00
Label S Fair Student Funding Register Formula
-67493.50
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
1
Label F Register Change Allocation Based On School S Percent Of Formula
-67493.55
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1741017.45
Calculation J Initial Fair Student Funding Allocations Total
1741017.45
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
1.3134
Calculation J Fsf Formula At 100
1379260.95
2015
Fiscal Year: 2015 • Location: K029 • Total Column N Fy14 Actual Registers: 885.64
Fiscal Year
2015
Location
K029
Total Column N Fy14 Actual Registers
885.64
Total Column O Projected Register
940.88
Total Column P Projected Formula
3878822.53
Total Column Q Register Change
55.24
Total Column R Register Dollar Change
227734.74
Weighted Register
940.88
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
4103822.53
Label A Fy14 Revised Based Allocations
3280628.00
Label S Fair Student Funding Register Formula
227734.74
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8369
Label F Register Change Allocation Based On School S Percent Of Formula
190593.23
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3471221.23
Calculation J Initial Fair Student Funding Allocations Total
3471221.23
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8369
Calculation J Fsf Formula At 100
4103822.53
2015
Fiscal Year: 2015 • Location: K030 • Total Column N Fy14 Actual Registers: 683.87
Fiscal Year
2015
Location
K030
Total Column N Fy14 Actual Registers
683.87
Total Column O Projected Register
835.20
Total Column P Projected Formula
3443141.90
Total Column Q Register Change
151.33
Total Column R Register Dollar Change
623856.22
Weighted Register
835.2
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3668141.90
Label A Fy14 Revised Based Allocations
2879051.00
Label S Fair Student Funding Register Formula
623856.22
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9414
Label F Register Change Allocation Based On School S Percent Of Formula
587292.75
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3466343.75
Calculation J Initial Fair Student Funding Allocations Total
3466343.75
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9414
Calculation J Fsf Formula At 100
3668141.90
2015
Fiscal Year: 2015 • Location: K031 • Total Column N Fy14 Actual Registers: 648.15
Fiscal Year
2015
Location
K031
Total Column N Fy14 Actual Registers
648.15
Total Column O Projected Register
641.29
Total Column P Projected Formula
2643730.23
Total Column Q Register Change
-6.87
Total Column R Register Dollar Change
-28315.71
Weighted Register
641.29
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2868730.23
Label A Fy14 Revised Based Allocations
2389357.00
Label S Fair Student Funding Register Formula
-28315.71
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
-22935.72
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2366421.28
Calculation J Initial Fair Student Funding Allocations Total
2366421.28
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
2868730.23
2015
Fiscal Year: 2015 • Location: K032 • Total Column N Fy14 Actual Registers: 487.32
Fiscal Year
2015
Location
K032
Total Column N Fy14 Actual Registers
487.32
Total Column O Projected Register
536.58
Total Column P Projected Formula
2212076.10
Total Column Q Register Change
49.26
Total Column R Register Dollar Change
203066.96
Weighted Register
536.58
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2437076.10
Label A Fy14 Revised Based Allocations
2222378.00
Label S Fair Student Funding Register Formula
203066.96
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9942
Label F Register Change Allocation Based On School S Percent Of Formula
201891.32
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2424269.32
Calculation J Initial Fair Student Funding Allocations Total
2424269.32
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9942
Calculation J Fsf Formula At 100
2437076.10
2015
Fiscal Year: 2015 • Location: K034 • Total Column N Fy14 Actual Registers: 637.77
Fiscal Year
2015
Location
K034
Total Column N Fy14 Actual Registers
637.77
Total Column O Projected Register
637.63
Total Column P Projected Formula
2628667.28
Total Column Q Register Change
-0.13
Total Column R Register Dollar Change
-551.95
Weighted Register
637.63
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2853667.28
Label A Fy14 Revised Based Allocations
2384466.00
Label S Fair Student Funding Register Formula
-551.95
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8213
Label F Register Change Allocation Based On School S Percent Of Formula
-453.33
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2384012.67
Calculation J Initial Fair Student Funding Allocations Total
2384012.67
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8213
Calculation J Fsf Formula At 100
2853667.28
2015
Fiscal Year: 2015 • Location: K035 • Total Column N Fy14 Actual Registers: 324.36
Fiscal Year
2015
Location
K035
Total Column N Fy14 Actual Registers
324.36
Total Column O Projected Register
325.21
Total Column P Projected Formula
1340675.94
Total Column Q Register Change
0.84
Total Column R Register Dollar Change
3469.15
Weighted Register
325.21
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1565675.94
Label A Fy14 Revised Based Allocations
1312309.00
Label S Fair Student Funding Register Formula
3469.15
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8131
Label F Register Change Allocation Based On School S Percent Of Formula
2820.83
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1315129.83
Calculation J Initial Fair Student Funding Allocations Total
1315129.83
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8131
Calculation J Fsf Formula At 100
1565675.94
2015
Fiscal Year: 2015 • Location: K038 • Total Column N Fy14 Actual Registers: 587.42
Fiscal Year
2015
Location
K038
Total Column N Fy14 Actual Registers
587.42
Total Column O Projected Register
589.04
Total Column P Projected Formula
2428351.39
Total Column Q Register Change
1.62
Total Column R Register Dollar Change
6694.13
Weighted Register
589.04
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2653351.39
Label A Fy14 Revised Based Allocations
2389842.00
Label S Fair Student Funding Register Formula
6694.13
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.894
Label F Register Change Allocation Based On School S Percent Of Formula
5984.22
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2395826.22
Calculation J Initial Fair Student Funding Allocations Total
2395826.22
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.894
Calculation J Fsf Formula At 100
2653351.39
2015
Fiscal Year: 2015 • Location: K039 • Total Column N Fy14 Actual Registers: 419.20
Fiscal Year
2015
Location
K039
Total Column N Fy14 Actual Registers
419.20
Total Column O Projected Register
433.52
Total Column P Projected Formula
1787223.21
Total Column Q Register Change
14.33
Total Column R Register Dollar Change
59062.25
Weighted Register
433.52
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2012223.21
Label A Fy14 Revised Based Allocations
1709005.00
Label S Fair Student Funding Register Formula
59062.25
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8587
Label F Register Change Allocation Based On School S Percent Of Formula
50717.89
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1759722.89
Calculation J Initial Fair Student Funding Allocations Total
1759722.89
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8587
Calculation J Fsf Formula At 100
2012223.21
2015
Fiscal Year: 2015 • Location: K040 • Total Column N Fy14 Actual Registers: 386.75
Fiscal Year
2015
Location
K040
Total Column N Fy14 Actual Registers
386.75
Total Column O Projected Register
413.04
Total Column P Projected Formula
1702774.32
Total Column Q Register Change
26.29
Total Column R Register Dollar Change
108381.51
Weighted Register
413.04
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1927774.32
Label A Fy14 Revised Based Allocations
1520238.00
Label S Fair Student Funding Register Formula
108381.51
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8124
Label F Register Change Allocation Based On School S Percent Of Formula
88045.95
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1608283.95
Calculation J Initial Fair Student Funding Allocations Total
1608283.95
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8124
Calculation J Fsf Formula At 100
1927774.32
2015
Fiscal Year: 2015 • Location: K041 • Total Column N Fy14 Actual Registers: 804.33
Fiscal Year
2015
Location
K041
Total Column N Fy14 Actual Registers
804.33
Total Column O Projected Register
750.79
Total Column P Projected Formula
3095179.06
Total Column Q Register Change
-53.53
Total Column R Register Dollar Change
-220688.86
Weighted Register
750.79
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3320179.06
Label A Fy14 Revised Based Allocations
3036791.00
Label S Fair Student Funding Register Formula
-220688.86
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.848
Label F Register Change Allocation Based On School S Percent Of Formula
-187139.82
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2849651.18
Calculation J Initial Fair Student Funding Allocations Total
2849651.18
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.848
Calculation J Fsf Formula At 100
3320179.06
2015
Fiscal Year: 2015 • Location: K044 • Total Column N Fy14 Actual Registers: 353.96
Fiscal Year
2015
Location
K044
Total Column N Fy14 Actual Registers
353.96
Total Column O Projected Register
330.11
Total Column P Projected Formula
1360899.03
Total Column Q Register Change
-23.84
Total Column R Register Dollar Change
-98301.51
Weighted Register
330.11
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1585899.03
Label A Fy14 Revised Based Allocations
1438352.00
Label S Fair Student Funding Register Formula
-98301.51
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8315
Label F Register Change Allocation Based On School S Percent Of Formula
-81739.48
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1356612.52
Calculation J Initial Fair Student Funding Allocations Total
1356612.52
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8315
Calculation J Fsf Formula At 100
1585899.03
2015
Fiscal Year: 2015 • Location: K045 • Total Column N Fy14 Actual Registers: 1062.14
Fiscal Year
2015
Location
K045
Total Column N Fy14 Actual Registers
1062.14
Total Column O Projected Register
1069.97
Total Column P Projected Formula
4411011.99
Total Column Q Register Change
7.84
Total Column R Register Dollar Change
32302.91
Weighted Register
1069.97
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
4636011.99
Label A Fy14 Revised Based Allocations
4145257.00
Label S Fair Student Funding Register Formula
32302.91
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8953
Label F Register Change Allocation Based On School S Percent Of Formula
28920.79
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
4174177.79
Calculation J Initial Fair Student Funding Allocations Total
4174177.79
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8953
Calculation J Fsf Formula At 100
4636011.99
2015
Fiscal Year: 2015 • Location: K046 • Total Column N Fy14 Actual Registers: 496.53
Fiscal Year
2015
Location
K046
Total Column N Fy14 Actual Registers
496.53
Total Column O Projected Register
501.84
Total Column P Projected Formula
2068844.45
Total Column Q Register Change
5.31
Total Column R Register Dollar Change
21881.56
Weighted Register
501.84
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2293844.45
Label A Fy14 Revised Based Allocations
1997169.00
Label S Fair Student Funding Register Formula
21881.56
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8658
Label F Register Change Allocation Based On School S Percent Of Formula
18944.07
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2016113.07
Calculation J Initial Fair Student Funding Allocations Total
2016113.07
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8658
Calculation J Fsf Formula At 100
2293844.45
2015
Fiscal Year: 2015 • Location: K048 • Total Column N Fy14 Actual Registers: 789.61
Fiscal Year
2015
Location
K048
Total Column N Fy14 Actual Registers
789.61
Total Column O Projected Register
770.57
Total Column P Projected Formula
3176708.31
Total Column Q Register Change
-19.04
Total Column R Register Dollar Change
-78480.79
Weighted Register
770.57
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3401708.31
Label A Fy14 Revised Based Allocations
2938882.00
Label S Fair Student Funding Register Formula
-78480.79
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8337
Label F Register Change Allocation Based On School S Percent Of Formula
-65430.18
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
2873451.82
Calculation J Initial Fair Student Funding Allocations Total
2873451.82
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8337
Calculation J Fsf Formula At 100
3401708.31
2015
Fiscal Year: 2015 • Location: K050 • Total Column N Fy14 Actual Registers: 563.41
Fiscal Year
2015
Location
K050
Total Column N Fy14 Actual Registers
563.41
Total Column O Projected Register
502.77
Total Column P Projected Formula
2072674.76
Total Column Q Register Change
-60.65
Total Column R Register Dollar Change
-250014.79
Weighted Register
502.77
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
2297674.76
Label A Fy14 Revised Based Allocations
2106378.00
Label S Fair Student Funding Register Formula
-250014.79
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
-202511.89
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1903866.11
Calculation J Initial Fair Student Funding Allocations Total
1903866.11
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
2297674.76
2015
Fiscal Year: 2015 • Location: K051 • Total Column N Fy14 Actual Registers: 1463.90
Fiscal Year
2015
Location
K051
Total Column N Fy14 Actual Registers
1463.90
Total Column O Projected Register
1504.18
Total Column P Projected Formula
6201059.13
Total Column Q Register Change
40.28
Total Column R Register Dollar Change
166068.44
Weighted Register
1504.18
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
6426059.13
Label A Fy14 Revised Based Allocations
5537281.00
Label S Fair Student Funding Register Formula
166068.44
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8802
Label F Register Change Allocation Based On School S Percent Of Formula
146181.20
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
5683462.20
Calculation J Initial Fair Student Funding Allocations Total
5683462.20
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8802
Calculation J Fsf Formula At 100
6426059.13
2015
Fiscal Year: 2015 • Location: K052 • Total Column N Fy14 Actual Registers: 1008.73
Fiscal Year
2015
Location
K052
Total Column N Fy14 Actual Registers
1008.73
Total Column O Projected Register
1023.07
Total Column P Projected Formula
4217665.45
Total Column Q Register Change
14.34
Total Column R Register Dollar Change
59116.78
Weighted Register
1023.07
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
4442665.45
Label A Fy14 Revised Based Allocations
3892706.00
Label S Fair Student Funding Register Formula
59116.78
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.882
Label F Register Change Allocation Based On School S Percent Of Formula
52139.09
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3944845.09
Calculation J Initial Fair Student Funding Allocations Total
3944845.09
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.882
Calculation J Fsf Formula At 100
4442665.45
2015
Fiscal Year: 2015 • Location: K054 • Total Column N Fy14 Actual Registers: 323.91
Fiscal Year
2015
Location
K054
Total Column N Fy14 Actual Registers
323.91
Total Column O Projected Register
299.83
Total Column P Projected Formula
1236073.84
Total Column Q Register Change
-24.08
Total Column R Register Dollar Change
-99263.48
Weighted Register
299.83
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1461073.84
Label A Fy14 Revised Based Allocations
1465010.00
Label S Fair Student Funding Register Formula
-99263.48
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.9286
Label F Register Change Allocation Based On School S Percent Of Formula
-92177.26
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1372832.74
Calculation J Initial Fair Student Funding Allocations Total
1372832.74
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.9286
Calculation J Fsf Formula At 100
1461073.84
2015
Fiscal Year: 2015 • Location: K056 • Total Column N Fy14 Actual Registers: 302.17
Fiscal Year
2015
Location
K056
Total Column N Fy14 Actual Registers
302.17
Total Column O Projected Register
308.01
Total Column P Projected Formula
1269773.67
Total Column Q Register Change
5.83
Total Column R Register Dollar Change
24054.28
Weighted Register
308.01
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1494773.67
Label A Fy14 Revised Based Allocations
1283507.00
Label S Fair Student Funding Register Formula
24054.28
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8497
Label F Register Change Allocation Based On School S Percent Of Formula
20439.30
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1303946.30
Calculation J Initial Fair Student Funding Allocations Total
1303946.30
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8497
Calculation J Fsf Formula At 100
1494773.67
2015
Fiscal Year: 2015 • Location: K057 • Total Column N Fy14 Actual Registers: 332.17
Fiscal Year
2015
Location
K057
Total Column N Fy14 Actual Registers
332.17
Total Column O Projected Register
300.39
Total Column P Projected Formula
1238366.61
Total Column Q Register Change
-31.78
Total Column R Register Dollar Change
-131016.17
Weighted Register
300.39
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1463366.61
Label A Fy14 Revised Based Allocations
1334200.00
Label S Fair Student Funding Register Formula
-131016.17
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
-106123.08
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1228076.92
Calculation J Initial Fair Student Funding Allocations Total
1228076.92
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
1463366.61
2015
Fiscal Year: 2015 • Location: K058 • Total Column N Fy14 Actual Registers: 1071.29
Fiscal Year
2015
Location
K058
Total Column N Fy14 Actual Registers
1071.29
Total Column O Projected Register
1065.62
Total Column P Projected Formula
4393047.40
Total Column Q Register Change
-5.68
Total Column R Register Dollar Change
-23396.13
Weighted Register
1065.62
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
4618047.40
Label A Fy14 Revised Based Allocations
4185442.00
Label S Fair Student Funding Register Formula
-23396.13
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8967
Label F Register Change Allocation Based On School S Percent Of Formula
-20980.46
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
4164461.54
Calculation J Initial Fair Student Funding Allocations Total
4164461.54
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8967
Calculation J Fsf Formula At 100
4618047.40
2015
Fiscal Year: 2015 • Location: K059 • Total Column N Fy14 Actual Registers: 454.95
Fiscal Year
2015
Location
K059
Total Column N Fy14 Actual Registers
454.95
Total Column O Projected Register
423.91
Total Column P Projected Formula
1747572.13
Total Column Q Register Change
-31.04
Total Column R Register Dollar Change
-127968.13
Weighted Register
423.91
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
1972572.13
Label A Fy14 Revised Based Allocations
1831928.00
Label S Fair Student Funding Register Formula
-127968.13
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8568
Label F Register Change Allocation Based On School S Percent Of Formula
-109640.73
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
1722287.27
Calculation J Initial Fair Student Funding Allocations Total
1722287.27
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8568
Calculation J Fsf Formula At 100
1972572.13
2015
Fiscal Year: 2015 • Location: K061 • Total Column N Fy14 Actual Registers: 1108.59
Fiscal Year
2015
Location
K061
Total Column N Fy14 Actual Registers
1108.59
Total Column O Projected Register
991.23
Total Column P Projected Formula
4086374.82
Total Column Q Register Change
-117.37
Total Column R Register Dollar Change
-483851.25
Weighted Register
991.23
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
4311374.82
Label A Fy14 Revised Based Allocations
3926883.00
Label S Fair Student Funding Register Formula
-483851.25
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.81
Label F Register Change Allocation Based On School S Percent Of Formula
-391919.50
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3534963.50
Calculation J Initial Fair Student Funding Allocations Total
3534963.50
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.81
Calculation J Fsf Formula At 100
4311374.82
2015
Fiscal Year: 2015 • Location: K062 • Total Column N Fy14 Actual Registers: 2116.84
Fiscal Year
2015
Location
K062
Total Column N Fy14 Actual Registers
2116.84
Total Column O Projected Register
2042.84
Total Column P Projected Formula
8421700.73
Total Column Q Register Change
-74.00
Total Column R Register Dollar Change
-305075.08
Weighted Register
2042.84
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
8646700.73
Label A Fy14 Revised Based Allocations
7367807.00
Label S Fair Student Funding Register Formula
-305075.08
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8185
Label F Register Change Allocation Based On School S Percent Of Formula
-249701.88
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
7118105.12
Calculation J Initial Fair Student Funding Allocations Total
7118105.12
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8185
Calculation J Fsf Formula At 100
8646700.73
2015
Fiscal Year: 2015 • Location: K065 • Total Column N Fy14 Actual Registers: 845.74
Fiscal Year
2015
Location
K065
Total Column N Fy14 Actual Registers
845.74
Total Column O Projected Register
857.28
Total Column P Projected Formula
3534171.18
Total Column Q Register Change
11.54
Total Column R Register Dollar Change
47581.00
Weighted Register
857.28
System Wide Teacher Salary Growth
0.00
Label G Teacher Salary Growth
0.00
Foundation
225000.00
Label J Fy15 Fair Student Formula At 100
3759171.18
Label A Fy14 Revised Based Allocations
3246294.00
Label S Fair Student Funding Register Formula
47581.00
Label T Change To Preliminary Fair Student Funding Percentage Capped At 100
0.8665
Label F Register Change Allocation Based On School S Percent Of Formula
41231.17
Label G Teacher Salary Growth 2
0.00
Label H Foundation For New Schools
0.00
Label D Initial Fair Student Funding Allocations Total
3287525.17
Calculation J Initial Fair Student Funding Allocations Total
3287525.17
Calculation J Foundation
225000.00
Label W Final School Fsf Percent
0.8665
Calculation J Fsf Formula At 100
3759171.18
NYC Data AI • Public-data exploration interface