2014 - 2015 School Budget Overview

This budget overview represents the New York City Fair Student Formula school budget allocation from July 2014 - June 2015.
Click Here for further information- http://schools.nyc.gov/offices/d_chanc_oper/budget/dbor/allocationmemo/fy14_15/Fair_School_Funding_FY2015.html

Education Department of Education (DOE) Dataset ven4-h25u 21 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
2015
Fiscal Year: 2015 • Location: K691 • S1 Label A Fy14 Revised Base: 1816843.00
Fiscal Year
2015
Location
K691
S1 Label A Fy14 Revised Base
1816843.00
S1 Label B Fsf Tl 09 C4e Ctt
1816843.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
1791093.06
S2 Label A Fy14 Revised Base
1816843.00
S2 Label F Register Change
-25749.94
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
1819366.62
S3 Foundation
225000.00
S3 Label D Foundation
1566093.06
S3 Label I Foundation
1594366.62
S3 Label J Fsf Final
0.9823
S4 Label D Fy14 Fsf Initial
1791093.00
S4 Ac Name Fsf Hs
1791093.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K697 • S1 Label A Fy14 Revised Base: 2451279.00
Fiscal Year
2015
Location
K697
S1 Label A Fy14 Revised Base
2451279.00
S1 Label B Fsf Tl 09 C4e Ctt
2451279.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2388965.19
S2 Label A Fy14 Revised Base
2451279.00
S2 Label F Register Change
-62313.81
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2668236.06
S3 Foundation
225000.00
S3 Label D Foundation
2163965.19
S3 Label I Foundation
2443236.06
S3 Label J Fsf Final
0.8857
S4 Label D Fy14 Fsf Initial
2388965.00
S4 Ac Name Fsf Hs
2388965.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K698 • S1 Label A Fy14 Revised Base: 1189188.00
Fiscal Year
2015
Location
K698
S1 Label A Fy14 Revised Base
1189188.00
S1 Label B Fsf Tl 09 C4e Ctt
1189188.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
1213898.43
S2 Label A Fy14 Revised Base
1189188.00
S2 Label F Register Change
24710.43
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
1369439.81
S3 Foundation
225000.00
S3 Label D Foundation
988898.43
S3 Label I Foundation
1144439.81
S3 Label J Fsf Final
0.8641
S4 Label D Fy14 Fsf Initial
1213898.00
S4 Ac Name Fsf Hs
1213898.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K705 • S1 Label A Fy14 Revised Base: 1426403.00
Fiscal Year
2015
Location
K705
S1 Label A Fy14 Revised Base
1426403.00
S1 Label B Fsf Tl 09 C4e Ctt
1426403.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
1775195.62
S2 Label A Fy14 Revised Base
1426403.00
S2 Label F Register Change
348792.62
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
1775196.05
S3 Foundation
225000.00
S3 Label D Foundation
1550195.62
S3 Label I Foundation
1550196.05
S3 Label J Fsf Final
1
S4 Label D Fy14 Fsf Initial
1775196.00
S4 Ac Name Fsf Hs
1775196.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K722 • S1 Label A Fy14 Revised Base: 1698953.00
Fiscal Year
2015
Location
K722
S1 Label A Fy14 Revised Base
1698953.00
S1 Label B Fsf Tl 09 C4e Ctt
1698953.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2340808.61
S2 Label A Fy14 Revised Base
1698953.00
S2 Label F Register Change
641855.61
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2340811.87
S3 Foundation
225000.00
S3 Label D Foundation
2115808.61
S3 Label I Foundation
2115811.87
S3 Label J Fsf Final
1
S4 Label D Fy14 Fsf Initial
2340809.00
S4 Ac Name Fsf Hs
2340809.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K728 • S1 Label A Fy14 Revised Base: 1321326.00
Fiscal Year
2015
Location
K728
S1 Label A Fy14 Revised Base
1321326.00
S1 Label B Fsf Tl 09 C4e Ctt
1321326.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
1300875.27
S2 Label A Fy14 Revised Base
1321326.00
S2 Label F Register Change
-20450.73
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
1497226.93
S3 Foundation
225000.00
S3 Label D Foundation
1075875.27
S3 Label I Foundation
1272226.93
S3 Label J Fsf Final
0.8457
S4 Label D Fy14 Fsf Initial
1300875.00
S4 Ac Name Fsf Hs
1300875.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K745 • S1 Label A Fy14 Revised Base: 1171196.00
Fiscal Year
2015
Location
K745
S1 Label A Fy14 Revised Base
1171196.00
S1 Label B Fsf Tl 09 C4e Ctt
1171196.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
1724873.39
S2 Label A Fy14 Revised Base
1171196.00
S2 Label F Register Change
553677.39
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
1724874.84
S3 Foundation
225000.00
S3 Label D Foundation
1499873.39
S3 Label I Foundation
1499874.84
S3 Label J Fsf Final
1
S4 Label D Fy14 Fsf Initial
1724873.00
S4 Ac Name Fsf Hs
1559875.00
S4 Ac Name Tl09 C4e Ctt Hs
164998.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K748 • S1 Label A Fy14 Revised Base: 2440833.00
Fiscal Year
2015
Location
K748
S1 Label A Fy14 Revised Base
2440833.00
S1 Label B Fsf Tl 09 C4e Ctt
2438028.00
S1 Label C Fsf Over Formula
2805.00
S2 Label D Fsf Preliminary
2916806.21
S2 Label A Fy14 Revised Base
2440833.00
S2 Label F Register Change
475973.21
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2913999.82
S3 Foundation
225000.00
S3 Label D Foundation
2691806.21
S3 Label I Foundation
2688999.82
S3 Label J Fsf Final
1.001
S4 Label D Fy14 Fsf Initial
2916806.00
S4 Ac Name Fsf Hs
2914001.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
2805.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K751 • S1 Label A Fy14 Revised Base: 2344068.00
Fiscal Year
2015
Location
K751
S1 Label A Fy14 Revised Base
2344068.00
S1 Label B Fsf Tl 09 C4e Ctt
2335618.00
S1 Label C Fsf Over Formula
8450.00
S2 Label D Fsf Preliminary
2761118.63
S2 Label A Fy14 Revised Base
2344068.00
S2 Label F Register Change
417050.63
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2752669.49
S3 Foundation
225000.00
S3 Label D Foundation
2536118.63
S3 Label I Foundation
2527669.49
S3 Label J Fsf Final
1.0033
S4 Label D Fy14 Fsf Initial
2761118.00
S4 Ac Name Fsf Hs
2752668.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
8450.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K770 • S1 Label A Fy14 Revised Base: 1350562.00
Fiscal Year
2015
Location
K770
S1 Label A Fy14 Revised Base
1350562.00
S1 Label B Fsf Tl 09 C4e Ctt
1343463.00
S1 Label C Fsf Over Formula
7099.00
S2 Label D Fsf Preliminary
1664231.99
S2 Label A Fy14 Revised Base
1350562.00
S2 Label F Register Change
313669.99
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
1657134.08
S3 Foundation
225000.00
S3 Label D Foundation
1439231.99
S3 Label I Foundation
1432134.08
S3 Label J Fsf Final
1.005
S4 Label D Fy14 Fsf Initial
1664232.00
S4 Ac Name Fsf Hs
1657133.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
7099.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K821 • S1 Label A Fy14 Revised Base: 2906100.00
Fiscal Year
2015
Location
K821
S1 Label A Fy14 Revised Base
2906100.00
S1 Label B Fsf Tl 09 C4e Ctt
2906100.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2942607.91
S2 Label A Fy14 Revised Base
2906100.00
S2 Label F Register Change
36507.91
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3534428.99
S3 Foundation
225000.00
S3 Label D Foundation
2717607.91
S3 Label I Foundation
3309428.99
S3 Label J Fsf Final
0.8212
S4 Label D Fy14 Fsf Initial
2942608.00
S4 Ac Name Fsf Hs
2942608.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K971 • S1 Label A Fy14 Revised Base: 1775942.00
Fiscal Year
2015
Location
K971
S1 Label A Fy14 Revised Base
1775942.00
S1 Label B Fsf Tl 09 C4e Ctt
1770746.00
S1 Label C Fsf Over Formula
5196.00
S2 Label D Fsf Preliminary
2139676.55
S2 Label A Fy14 Revised Base
1775942.00
S2 Label F Register Change
363734.55
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2134480.10
S3 Foundation
225000.00
S3 Label D Foundation
1914676.55
S3 Label I Foundation
1909480.10
S3 Label J Fsf Final
1.0027
S4 Label D Fy14 Fsf Initial
2139676.00
S4 Ac Name Fsf Hs
2134480.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
5196.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: M001 • S1 Label A Fy14 Revised Base: 2514410.00
Fiscal Year
2015
Location
M001
S1 Label A Fy14 Revised Base
2514410.00
S1 Label B Fsf Tl 09 C4e Ctt
2514410.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2321415.05
S2 Label A Fy14 Revised Base
2514410.00
S2 Label F Register Change
-192994.95
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2768943.29
S3 Foundation
225000.00
S3 Label D Foundation
2096415.05
S3 Label I Foundation
2543943.29
S3 Label J Fsf Final
0.8241
S4 Label D Fy14 Fsf Initial
2321415.00
S4 Ac Name Fsf Hs
2249677.00
S4 Ac Name Tl09 C4e Ctt Hs
71738.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
131022.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: M002 • S1 Label A Fy14 Revised Base: 4149602.00
Fiscal Year
2015
Location
M002
S1 Label A Fy14 Revised Base
4149602.00
S1 Label B Fsf Tl 09 C4e Ctt
4149602.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
4082811.59
S2 Label A Fy14 Revised Base
4149602.00
S2 Label F Register Change
-66790.41
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
4973655.12
S3 Foundation
225000.00
S3 Label D Foundation
3857811.59
S3 Label I Foundation
4748655.12
S3 Label J Fsf Final
0.8124
S4 Label D Fy14 Fsf Initial
4082811.00
S4 Ac Name Fsf Hs
4082811.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: M003 • S1 Label A Fy14 Revised Base: 3545047.00
Fiscal Year
2015
Location
M003
S1 Label A Fy14 Revised Base
3545047.00
S1 Label B Fsf Tl 09 C4e Ctt
3545047.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3619768.20
S2 Label A Fy14 Revised Base
3545047.00
S2 Label F Register Change
74721.20
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
4174782.61
S3 Foundation
225000.00
S3 Label D Foundation
3394768.20
S3 Label I Foundation
3949782.61
S3 Label J Fsf Final
0.8595
S4 Label D Fy14 Fsf Initial
3619768.00
S4 Ac Name Fsf Hs
3619768.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
4227.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: M004 • S1 Label A Fy14 Revised Base: 3800677.00
Fiscal Year
2015
Location
M004
S1 Label A Fy14 Revised Base
3800677.00
S1 Label B Fsf Tl 09 C4e Ctt
3800677.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3747941.00
S2 Label A Fy14 Revised Base
3800677.00
S2 Label F Register Change
-52736.00
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
4410354.24
S3 Foundation
225000.00
S3 Label D Foundation
3522941.00
S3 Label I Foundation
4185354.24
S3 Label J Fsf Final
0.8417
S4 Label D Fy14 Fsf Initial
3747941.00
S4 Ac Name Fsf Hs
3747941.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
6427.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: M005 • S1 Label A Fy14 Revised Base: 3527271.00
Fiscal Year
2015
Location
M005
S1 Label A Fy14 Revised Base
3527271.00
S1 Label B Fsf Tl 09 C4e Ctt
3527271.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3139923.10
S2 Label A Fy14 Revised Base
3527271.00
S2 Label F Register Change
-387347.90
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3822743.25
S3 Foundation
225000.00
S3 Label D Foundation
2914923.10
S3 Label I Foundation
3597743.25
S3 Label J Fsf Final
0.8102
S4 Label D Fy14 Fsf Initial
3139923.00
S4 Ac Name Fsf Hs
3068185.00
S4 Ac Name Tl09 C4e Ctt Hs
71738.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
4005.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: M006 • S1 Label A Fy14 Revised Base: 3512892.00
Fiscal Year
2015
Location
M006
S1 Label A Fy14 Revised Base
3512892.00
S1 Label B Fsf Tl 09 C4e Ctt
3512892.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3399180.03
S2 Label A Fy14 Revised Base
3512892.00
S2 Label F Register Change
-113711.97
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3810755.24
S3 Foundation
225000.00
S3 Label D Foundation
3174180.03
S3 Label I Foundation
3585755.24
S3 Label J Fsf Final
0.8852
S4 Label D Fy14 Fsf Initial
3399180.00
S4 Ac Name Fsf Hs
3399180.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: M007 • S1 Label A Fy14 Revised Base: 2078060.00
Fiscal Year
2015
Location
M007
S1 Label A Fy14 Revised Base
2078060.00
S1 Label B Fsf Tl 09 C4e Ctt
2078060.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2025421.64
S2 Label A Fy14 Revised Base
2078060.00
S2 Label F Register Change
-52638.36
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2389747.78
S3 Foundation
225000.00
S3 Label D Foundation
1800421.64
S3 Label I Foundation
2164747.78
S3 Label J Fsf Final
0.8317
S4 Label D Fy14 Fsf Initial
2025421.00
S4 Ac Name Fsf Hs
2025421.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
4121.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: M008 • S1 Label A Fy14 Revised Base: 2925008.00
Fiscal Year
2015
Location
M008
S1 Label A Fy14 Revised Base
2925008.00
S1 Label B Fsf Tl 09 C4e Ctt
2925008.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2815348.11
S2 Label A Fy14 Revised Base
2925008.00
S2 Label F Register Change
-109659.89
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3422960.73
S3 Foundation
225000.00
S3 Label D Foundation
2590348.11
S3 Label I Foundation
3197960.73
S3 Label J Fsf Final
0.81
S4 Label D Fy14 Fsf Initial
2815348.00
S4 Ac Name Fsf Hs
2743610.00
S4 Ac Name Tl09 C4e Ctt Hs
71738.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: M009 • S1 Label A Fy14 Revised Base: 3108206.00
Fiscal Year
2015
Location
M009
S1 Label A Fy14 Revised Base
3108206.00
S1 Label B Fsf Tl 09 C4e Ctt
3108206.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3118131.05
S2 Label A Fy14 Revised Base
3108206.00
S2 Label F Register Change
9925.05
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3411437.25
S3 Foundation
225000.00
S3 Label D Foundation
2893131.05
S3 Label I Foundation
3186437.25
S3 Label J Fsf Final
0.908
S4 Label D Fy14 Fsf Initial
3118131.00
S4 Ac Name Fsf Hs
3118131.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: M011 • S1 Label A Fy14 Revised Base: 3765786.00
Fiscal Year
2015
Location
M011
S1 Label A Fy14 Revised Base
3765786.00
S1 Label B Fsf Tl 09 C4e Ctt
3765786.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3889824.01
S2 Label A Fy14 Revised Base
3765786.00
S2 Label F Register Change
124038.01
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
4398827.99
S3 Foundation
225000.00
S3 Label D Foundation
3664824.01
S3 Label I Foundation
4173827.99
S3 Label J Fsf Final
0.878
S4 Label D Fy14 Fsf Initial
3889824.00
S4 Ac Name Fsf Hs
3789391.00
S4 Ac Name Tl09 C4e Ctt Hs
100433.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: M012 • S1 Label A Fy14 Revised Base: 2359403.00
Fiscal Year
2015
Location
M012
S1 Label A Fy14 Revised Base
2359403.00
S1 Label B Fsf Tl 09 C4e Ctt
2359403.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2354411.70
S2 Label A Fy14 Revised Base
2359403.00
S2 Label F Register Change
-4991.30
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2594615.21
S3 Foundation
225000.00
S3 Label D Foundation
2129411.70
S3 Label I Foundation
2369615.21
S3 Label J Fsf Final
0.8986
S4 Label D Fy14 Fsf Initial
2354411.00
S4 Ac Name Fsf Hs
2354411.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: M013 • S1 Label A Fy14 Revised Base: 946667.00
Fiscal Year
2015
Location
M013
S1 Label A Fy14 Revised Base
946667.00
S1 Label B Fsf Tl 09 C4e Ctt
946667.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
520931.37
S2 Label A Fy14 Revised Base
946667.00
S2 Label F Register Change
-425735.63
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
573981.46
S3 Foundation
225000.00
S3 Label D Foundation
295931.37
S3 Label I Foundation
348981.46
S3 Label J Fsf Final
0.848
S4 Label D Fy14 Fsf Initial
520931.00
S4 Ac Name Fsf Hs
449193.00
S4 Ac Name Tl09 C4e Ctt Hs
71738.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
88180.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: M015 • S1 Label A Fy14 Revised Base: 1308373.00
Fiscal Year
2015
Location
M015
S1 Label A Fy14 Revised Base
1308373.00
S1 Label B Fsf Tl 09 C4e Ctt
1308373.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
1258744.82
S2 Label A Fy14 Revised Base
1308373.00
S2 Label F Register Change
-49628.18
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
1357455.77
S3 Foundation
225000.00
S3 Label D Foundation
1033744.82
S3 Label I Foundation
1132455.77
S3 Label J Fsf Final
0.9128
S4 Label D Fy14 Fsf Initial
1258745.00
S4 Ac Name Fsf Hs
1187007.00
S4 Ac Name Tl09 C4e Ctt Hs
71738.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
38317.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: M018 • S1 Label A Fy14 Revised Base: 2390236.00
Fiscal Year
2015
Location
M018
S1 Label A Fy14 Revised Base
2390236.00
S1 Label B Fsf Tl 09 C4e Ctt
2390236.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2354405.24
S2 Label A Fy14 Revised Base
2390236.00
S2 Label F Register Change
-35830.76
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2790964.65
S3 Foundation
225000.00
S3 Label D Foundation
2129405.24
S3 Label I Foundation
2565964.65
S3 Label J Fsf Final
0.8299
S4 Label D Fy14 Fsf Initial
2354405.00
S4 Ac Name Fsf Hs
2354405.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: M019 • S1 Label A Fy14 Revised Base: 1407255.00
Fiscal Year
2015
Location
M019
S1 Label A Fy14 Revised Base
1407255.00
S1 Label B Fsf Tl 09 C4e Ctt
1407255.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
1359719.07
S2 Label A Fy14 Revised Base
1407255.00
S2 Label F Register Change
-47535.93
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
1564318.17
S3 Foundation
225000.00
S3 Label D Foundation
1134719.07
S3 Label I Foundation
1339318.17
S3 Label J Fsf Final
0.8472
S4 Label D Fy14 Fsf Initial
1359719.00
S4 Ac Name Fsf Hs
1359719.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
4270.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: M020 • S1 Label A Fy14 Revised Base: 3109552.00
Fiscal Year
2015
Location
M020
S1 Label A Fy14 Revised Base
3109552.00
S1 Label B Fsf Tl 09 C4e Ctt
3109552.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3086474.05
S2 Label A Fy14 Revised Base
3109552.00
S2 Label F Register Change
-23077.95
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3723292.50
S3 Foundation
225000.00
S3 Label D Foundation
2861474.05
S3 Label I Foundation
3498292.50
S3 Label J Fsf Final
0.818
S4 Label D Fy14 Fsf Initial
3086474.00
S4 Ac Name Fsf Hs
3086474.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
11862.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: M028 • S1 Label A Fy14 Revised Base: 4430882.00
Fiscal Year
2015
Location
M028
S1 Label A Fy14 Revised Base
4430882.00
S1 Label B Fsf Tl 09 C4e Ctt
4430882.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
4162517.68
S2 Label A Fy14 Revised Base
4430882.00
S2 Label F Register Change
-268364.32
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
4827419.52
S3 Foundation
225000.00
S3 Label D Foundation
3937517.68
S3 Label I Foundation
4602419.52
S3 Label J Fsf Final
0.8555
S4 Label D Fy14 Fsf Initial
4162517.00
S4 Ac Name Fsf Hs
4090779.00
S4 Ac Name Tl09 C4e Ctt Hs
71738.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: M030 • S1 Label A Fy14 Revised Base: 3083756.00
Fiscal Year
2015
Location
M030
S1 Label A Fy14 Revised Base
3083756.00
S1 Label B Fsf Tl 09 C4e Ctt
2003551.00
S1 Label C Fsf Over Formula
1080205.00
S2 Label D Fsf Preliminary
3110710.53
S2 Label A Fy14 Revised Base
3083756.00
S2 Label F Register Change
26954.53
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2030505.99
S3 Foundation
225000.00
S3 Label D Foundation
2885710.53
S3 Label I Foundation
1805505.99
S3 Label J Fsf Final
1.5983
S4 Label D Fy14 Fsf Initial
3110711.00
S4 Ac Name Fsf Hs
2030506.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
1080205.00
S5 Tl Se Transitional Funding
43834.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: M033 • S1 Label A Fy14 Revised Base: 2536998.00
Fiscal Year
2015
Location
M033
S1 Label A Fy14 Revised Base
2536998.00
S1 Label B Fsf Tl 09 C4e Ctt
2536998.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2712248.72
S2 Label A Fy14 Revised Base
2536998.00
S2 Label F Register Change
175250.72
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3081479.44
S3 Foundation
225000.00
S3 Label D Foundation
2487248.72
S3 Label I Foundation
2856479.44
S3 Label J Fsf Final
0.8707
S4 Label D Fy14 Fsf Initial
2712249.00
S4 Ac Name Fsf Hs
2640511.00
S4 Ac Name Tl09 C4e Ctt Hs
71738.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
74518.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: M034 • S1 Label A Fy14 Revised Base: 2814304.00
Fiscal Year
2015
Location
M034
S1 Label A Fy14 Revised Base
2814304.00
S1 Label B Fsf Tl 09 C4e Ctt
2743831.00
S1 Label C Fsf Over Formula
70473.00
S2 Label D Fsf Preliminary
2646183.60
S2 Label A Fy14 Revised Base
2814304.00
S2 Label F Register Change
-168120.40
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2575710.16
S3 Foundation
225000.00
S3 Label D Foundation
2421183.60
S3 Label I Foundation
2350710.16
S3 Label J Fsf Final
1.03
S4 Label D Fy14 Fsf Initial
2646183.00
S4 Ac Name Fsf Hs
2288757.00
S4 Ac Name Tl09 C4e Ctt Hs
286953.00
S4 Ac Name Funds Over Formula
70473.00
S5 Tl Se Transitional Funding
25122.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: M036 • S1 Label A Fy14 Revised Base: 2657096.00
Fiscal Year
2015
Location
M036
S1 Label A Fy14 Revised Base
2657096.00
S1 Label B Fsf Tl 09 C4e Ctt
2657096.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2418652.96
S2 Label A Fy14 Revised Base
2657096.00
S2 Label F Register Change
-238443.04
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2712621.38
S3 Foundation
225000.00
S3 Label D Foundation
2193652.96
S3 Label I Foundation
2487621.38
S3 Label J Fsf Final
0.8818
S4 Label D Fy14 Fsf Initial
2418653.00
S4 Ac Name Fsf Hs
2346915.00
S4 Ac Name Tl09 C4e Ctt Hs
71738.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
98737.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: M037 • S1 Label A Fy14 Revised Base: 1377308.00
Fiscal Year
2015
Location
M037
S1 Label A Fy14 Revised Base
1377308.00
S1 Label B Fsf Tl 09 C4e Ctt
1377308.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
1364826.54
S2 Label A Fy14 Revised Base
1377308.00
S2 Label F Register Change
-12481.46
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
1451877.25
S3 Foundation
225000.00
S3 Label D Foundation
1139826.54
S3 Label I Foundation
1226877.25
S3 Label J Fsf Final
0.929
S4 Label D Fy14 Fsf Initial
1364826.00
S4 Ac Name Fsf Hs
1364826.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
63651.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: M038 • S1 Label A Fy14 Revised Base: 1804909.00
Fiscal Year
2015
Location
M038
S1 Label A Fy14 Revised Base
1804909.00
S1 Label B Fsf Tl 09 C4e Ctt
1804909.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
1645276.20
S2 Label A Fy14 Revised Base
1804909.00
S2 Label F Register Change
-159632.80
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
1708287.30
S3 Foundation
225000.00
S3 Label D Foundation
1420276.20
S3 Label I Foundation
1483287.30
S3 Label J Fsf Final
0.9575
S4 Label D Fy14 Fsf Initial
1645276.00
S4 Ac Name Fsf Hs
1573538.00
S4 Ac Name Tl09 C4e Ctt Hs
71738.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
10358.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: M040 • S1 Label A Fy14 Revised Base: 2728017.00
Fiscal Year
2015
Location
M040
S1 Label A Fy14 Revised Base
2728017.00
S1 Label B Fsf Tl 09 C4e Ctt
2728017.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2597868.67
S2 Label A Fy14 Revised Base
2728017.00
S2 Label F Register Change
-130148.33
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3048727.90
S3 Foundation
225000.00
S3 Label D Foundation
2372868.67
S3 Label I Foundation
2823727.90
S3 Label J Fsf Final
0.8403
S4 Label D Fy14 Fsf Initial
2597869.00
S4 Ac Name Fsf Hs
2597869.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: M041 • S1 Label A Fy14 Revised Base: 3562938.00
Fiscal Year
2015
Location
M041
S1 Label A Fy14 Revised Base
3562938.00
S1 Label B Fsf Tl 09 C4e Ctt
3562938.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3493096.14
S2 Label A Fy14 Revised Base
3562938.00
S2 Label F Register Change
-69841.86
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3925639.70
S3 Foundation
225000.00
S3 Label D Foundation
3268096.14
S3 Label I Foundation
3700639.70
S3 Label J Fsf Final
0.8831
S4 Label D Fy14 Fsf Initial
3493096.00
S4 Ac Name Fsf Hs
3493096.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: M042 • S1 Label A Fy14 Revised Base: 3914313.00
Fiscal Year
2015
Location
M042
S1 Label A Fy14 Revised Base
3914313.00
S1 Label B Fsf Tl 09 C4e Ctt
3914313.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3708421.75
S2 Label A Fy14 Revised Base
3914313.00
S2 Label F Register Change
-205891.25
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
4347665.12
S3 Foundation
225000.00
S3 Label D Foundation
3483421.75
S3 Label I Foundation
4122665.12
S3 Label J Fsf Final
0.8449
S4 Label D Fy14 Fsf Initial
3708421.00
S4 Ac Name Fsf Hs
3564945.00
S4 Ac Name Tl09 C4e Ctt Hs
143476.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: M046 • S1 Label A Fy14 Revised Base: 3931550.00
Fiscal Year
2015
Location
M046
S1 Label A Fy14 Revised Base
3931550.00
S1 Label B Fsf Tl 09 C4e Ctt
3931550.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3899435.10
S2 Label A Fy14 Revised Base
3931550.00
S2 Label F Register Change
-32114.90
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
4710514.49
S3 Foundation
225000.00
S3 Label D Foundation
3674435.10
S3 Label I Foundation
4485514.49
S3 Label J Fsf Final
0.8192
S4 Label D Fy14 Fsf Initial
3899435.00
S4 Ac Name Fsf Hs
3899435.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: M048 • S1 Label A Fy14 Revised Base: 3246903.00
Fiscal Year
2015
Location
M048
S1 Label A Fy14 Revised Base
3246903.00
S1 Label B Fsf Tl 09 C4e Ctt
3246903.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3118860.33
S2 Label A Fy14 Revised Base
3246903.00
S2 Label F Register Change
-128042.67
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3767649.54
S3 Foundation
225000.00
S3 Label D Foundation
2893860.33
S3 Label I Foundation
3542649.54
S3 Label J Fsf Final
0.8169
S4 Label D Fy14 Fsf Initial
3118860.00
S4 Ac Name Fsf Hs
3118860.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
18799.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: M050 • S1 Label A Fy14 Revised Base: 1854872.00
Fiscal Year
2015
Location
M050
S1 Label A Fy14 Revised Base
1854872.00
S1 Label B Fsf Tl 09 C4e Ctt
1854872.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
1798201.53
S2 Label A Fy14 Revised Base
1854872.00
S2 Label F Register Change
-56670.47
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2137467.75
S3 Foundation
225000.00
S3 Label D Foundation
1573201.53
S3 Label I Foundation
1912467.75
S3 Label J Fsf Final
0.8226
S4 Label D Fy14 Fsf Initial
1798202.00
S4 Ac Name Fsf Hs
1755159.00
S4 Ac Name Tl09 C4e Ctt Hs
43043.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: M051 • S1 Label A Fy14 Revised Base: 1718330.00
Fiscal Year
2015
Location
M051
S1 Label A Fy14 Revised Base
1718330.00
S1 Label B Fsf Tl 09 C4e Ctt
1718330.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
1850092.51
S2 Label A Fy14 Revised Base
1718330.00
S2 Label F Register Change
131762.51
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2084723.38
S3 Foundation
225000.00
S3 Label D Foundation
1625092.51
S3 Label I Foundation
1859723.38
S3 Label J Fsf Final
0.8738
S4 Label D Fy14 Fsf Initial
1850093.00
S4 Ac Name Fsf Hs
1850093.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
15910.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: M052 • S1 Label A Fy14 Revised Base: 3292907.00
Fiscal Year
2015
Location
M052
S1 Label A Fy14 Revised Base
3292907.00
S1 Label B Fsf Tl 09 C4e Ctt
3292907.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3051290.30
S2 Label A Fy14 Revised Base
3292907.00
S2 Label F Register Change
-241616.70
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3635533.56
S3 Foundation
225000.00
S3 Label D Foundation
2826290.30
S3 Label I Foundation
3410533.56
S3 Label J Fsf Final
0.8287
S4 Label D Fy14 Fsf Initial
3051290.00
S4 Ac Name Fsf Hs
2907814.00
S4 Ac Name Tl09 C4e Ctt Hs
143476.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
183417.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: M054 • S1 Label A Fy14 Revised Base: 3788154.00
Fiscal Year
2015
Location
M054
S1 Label A Fy14 Revised Base
3788154.00
S1 Label B Fsf Tl 09 C4e Ctt
3788154.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3851626.91
S2 Label A Fy14 Revised Base
3788154.00
S2 Label F Register Change
63472.91
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
4614761.99
S3 Foundation
225000.00
S3 Label D Foundation
3626626.91
S3 Label I Foundation
4389761.99
S3 Label J Fsf Final
0.8262
S4 Label D Fy14 Fsf Initial
3851627.00
S4 Ac Name Fsf Hs
3779889.00
S4 Ac Name Tl09 C4e Ctt Hs
71738.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: M057 • S1 Label A Fy14 Revised Base: 4581271.00
Fiscal Year
2015
Location
M057
S1 Label A Fy14 Revised Base
4581271.00
S1 Label B Fsf Tl 09 C4e Ctt
4581271.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
4604062.49
S2 Label A Fy14 Revised Base
4581271.00
S2 Label F Register Change
22791.49
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
5270060.23
S3 Foundation
225000.00
S3 Label D Foundation
4379062.49
S3 Label I Foundation
5045060.23
S3 Label J Fsf Final
0.868
S4 Label D Fy14 Fsf Initial
4604063.00
S4 Ac Name Fsf Hs
4532325.00
S4 Ac Name Tl09 C4e Ctt Hs
71738.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: M059 • S1 Label A Fy14 Revised Base: 3012373.00
Fiscal Year
2015
Location
M059
S1 Label A Fy14 Revised Base
3012373.00
S1 Label B Fsf Tl 09 C4e Ctt
3012373.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3088519.49
S2 Label A Fy14 Revised Base
3012373.00
S2 Label F Register Change
76146.49
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3356322.18
S3 Foundation
225000.00
S3 Label D Foundation
2863519.49
S3 Label I Foundation
3131322.18
S3 Label J Fsf Final
0.9145
S4 Label D Fy14 Fsf Initial
3088520.00
S4 Ac Name Fsf Hs
3088520.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: M063 • S1 Label A Fy14 Revised Base: 1298350.00
Fiscal Year
2015
Location
M063
S1 Label A Fy14 Revised Base
1298350.00
S1 Label B Fsf Tl 09 C4e Ctt
1277916.00
S1 Label C Fsf Over Formula
20434.00
S2 Label D Fsf Preliminary
1363093.85
S2 Label A Fy14 Revised Base
1298350.00
S2 Label F Register Change
64743.85
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
1342661.04
S3 Foundation
225000.00
S3 Label D Foundation
1138093.85
S3 Label I Foundation
1117661.04
S3 Label J Fsf Final
1.0183
S4 Label D Fy14 Fsf Initial
1363094.00
S4 Ac Name Fsf Hs
1342660.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
20434.00
S5 Tl Se Transitional Funding
37487.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: M064 • S1 Label A Fy14 Revised Base: 1780096.00
Fiscal Year
2015
Location
M064
S1 Label A Fy14 Revised Base
1780096.00
S1 Label B Fsf Tl 09 C4e Ctt
1780096.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
1589567.05
S2 Label A Fy14 Revised Base
1780096.00
S2 Label F Register Change
-190528.95
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
1767579.33
S3 Foundation
225000.00
S3 Label D Foundation
1364567.05
S3 Label I Foundation
1542579.33
S3 Label J Fsf Final
0.8846
S4 Label D Fy14 Fsf Initial
1589567.00
S4 Ac Name Fsf Hs
1517829.00
S4 Ac Name Tl09 C4e Ctt Hs
71738.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
45845.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: M072 • S1 Label A Fy14 Revised Base: 2620152.00
Fiscal Year
2015
Location
M072
S1 Label A Fy14 Revised Base
2620152.00
S1 Label B Fsf Tl 09 C4e Ctt
2620152.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2816107.43
S2 Label A Fy14 Revised Base
2620152.00
S2 Label F Register Change
195955.43
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3201797.41
S3 Foundation
225000.00
S3 Label D Foundation
2591107.43
S3 Label I Foundation
2976797.41
S3 Label J Fsf Final
0.8704
S4 Label D Fy14 Fsf Initial
2816107.00
S4 Ac Name Fsf Hs
2744369.00
S4 Ac Name Tl09 C4e Ctt Hs
71738.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
42805.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: M075 • S1 Label A Fy14 Revised Base: 3602709.00
Fiscal Year
2015
Location
M075
S1 Label A Fy14 Revised Base
3602709.00
S1 Label B Fsf Tl 09 C4e Ctt
3602709.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3484373.52
S2 Label A Fy14 Revised Base
3602709.00
S2 Label F Register Change
-118335.48
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3676126.40
S3 Foundation
225000.00
S3 Label D Foundation
3259373.52
S3 Label I Foundation
3451126.40
S3 Label J Fsf Final
0.9444
S4 Label D Fy14 Fsf Initial
3484373.00
S4 Ac Name Fsf Hs
3484373.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
28740.00
As Of Date
2014-05-29T00:00:00.000