2014 - 2015 School Budget Overview

This budget overview represents the New York City Fair Student Formula school budget allocation from July 2014 - June 2015.
Click Here for further information- http://schools.nyc.gov/offices/d_chanc_oper/budget/dbor/allocationmemo/fy14_15/Fair_School_Funding_FY2015.html

Education Department of Education (DOE) Dataset ven4-h25u 21 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
2015
Fiscal Year: 2015 • Location: Q095 • S1 Label A Fy14 Revised Base: 7336402.00
Fiscal Year
2015
Location
Q095
S1 Label A Fy14 Revised Base
7336402.00
S1 Label B Fsf Tl 09 C4e Ctt
7336402.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
7407263.54
S2 Label A Fy14 Revised Base
7336402.00
S2 Label F Register Change
70861.54
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
8554387.03
S3 Foundation
225000.00
S3 Label D Foundation
7182263.54
S3 Label I Foundation
8329387.03
S3 Label J Fsf Final
0.8623
S4 Label D Fy14 Fsf Initial
7407263.00
S4 Ac Name Fsf Hs
7335525.00
S4 Ac Name Tl09 C4e Ctt Hs
71738.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q096 • S1 Label A Fy14 Revised Base: 1490262.00
Fiscal Year
2015
Location
Q096
S1 Label A Fy14 Revised Base
1490262.00
S1 Label B Fsf Tl 09 C4e Ctt
1490262.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
1469861.78
S2 Label A Fy14 Revised Base
1490262.00
S2 Label F Register Change
-20400.22
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
1606852.47
S3 Foundation
225000.00
S3 Label D Foundation
1244861.78
S3 Label I Foundation
1381852.47
S3 Label J Fsf Final
0.9009
S4 Label D Fy14 Fsf Initial
1469861.00
S4 Ac Name Fsf Hs
1469861.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
13520.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q097 • S1 Label A Fy14 Revised Base: 3262051.00
Fiscal Year
2015
Location
Q097
S1 Label A Fy14 Revised Base
3262051.00
S1 Label B Fsf Tl 09 C4e Ctt
3262051.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3275244.89
S2 Label A Fy14 Revised Base
3262051.00
S2 Label F Register Change
13193.89
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3989580.53
S3 Foundation
225000.00
S3 Label D Foundation
3050244.89
S3 Label I Foundation
3764580.53
S3 Label J Fsf Final
0.8102
S4 Label D Fy14 Fsf Initial
3275245.00
S4 Ac Name Fsf Hs
3275245.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q098 • S1 Label A Fy14 Revised Base: 1140554.00
Fiscal Year
2015
Location
Q098
S1 Label A Fy14 Revised Base
1140554.00
S1 Label B Fsf Tl 09 C4e Ctt
1140554.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
1119904.34
S2 Label A Fy14 Revised Base
1140554.00
S2 Label F Register Change
-20649.66
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
1184441.21
S3 Foundation
225000.00
S3 Label D Foundation
894904.34
S3 Label I Foundation
959441.21
S3 Label J Fsf Final
0.9327
S4 Label D Fy14 Fsf Initial
1119904.00
S4 Ac Name Fsf Hs
1119904.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q099 • S1 Label A Fy14 Revised Base: 4140975.00
Fiscal Year
2015
Location
Q099
S1 Label A Fy14 Revised Base
4140975.00
S1 Label B Fsf Tl 09 C4e Ctt
4140975.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
4267929.42
S2 Label A Fy14 Revised Base
4140975.00
S2 Label F Register Change
126954.42
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
5048535.51
S3 Foundation
225000.00
S3 Label D Foundation
4042929.42
S3 Label I Foundation
4823535.51
S3 Label J Fsf Final
0.8382
S4 Label D Fy14 Fsf Initial
4267929.00
S4 Ac Name Fsf Hs
4167496.00
S4 Ac Name Tl09 C4e Ctt Hs
100433.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q100 • S1 Label A Fy14 Revised Base: 4591293.00
Fiscal Year
2015
Location
Q100
S1 Label A Fy14 Revised Base
4591293.00
S1 Label B Fsf Tl 09 C4e Ctt
4591293.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
4533406.39
S2 Label A Fy14 Revised Base
4591293.00
S2 Label F Register Change
-57886.61
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
5482738.70
S3 Foundation
225000.00
S3 Label D Foundation
4308406.39
S3 Label I Foundation
5257738.70
S3 Label J Fsf Final
0.8194
S4 Label D Fy14 Fsf Initial
4533407.00
S4 Ac Name Fsf Hs
4533407.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
24469.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q101 • S1 Label A Fy14 Revised Base: 2835437.00
Fiscal Year
2015
Location
Q101
S1 Label A Fy14 Revised Base
2835437.00
S1 Label B Fsf Tl 09 C4e Ctt
2835437.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2846108.46
S2 Label A Fy14 Revised Base
2835437.00
S2 Label F Register Change
10671.46
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2879642.87
S3 Foundation
225000.00
S3 Label D Foundation
2621108.46
S3 Label I Foundation
2654642.87
S3 Label J Fsf Final
0.9874
S4 Label D Fy14 Fsf Initial
2846108.00
S4 Ac Name Fsf Hs
2846108.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q102 • S1 Label A Fy14 Revised Base: 6039588.00
Fiscal Year
2015
Location
Q102
S1 Label A Fy14 Revised Base
6039588.00
S1 Label B Fsf Tl 09 C4e Ctt
6039588.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
6034402.93
S2 Label A Fy14 Revised Base
6039588.00
S2 Label F Register Change
-5185.07
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
6963134.57
S3 Foundation
225000.00
S3 Label D Foundation
5809402.93
S3 Label I Foundation
6738134.57
S3 Label J Fsf Final
0.8622
S4 Label D Fy14 Fsf Initial
6034403.00
S4 Ac Name Fsf Hs
5962665.00
S4 Ac Name Tl09 C4e Ctt Hs
71738.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q104 • S1 Label A Fy14 Revised Base: 2962336.00
Fiscal Year
2015
Location
Q104
S1 Label A Fy14 Revised Base
2962336.00
S1 Label B Fsf Tl 09 C4e Ctt
2962336.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2956498.99
S2 Label A Fy14 Revised Base
2962336.00
S2 Label F Register Change
-5837.01
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3589920.24
S3 Foundation
225000.00
S3 Label D Foundation
2731498.99
S3 Label I Foundation
3364920.24
S3 Label J Fsf Final
0.8118
S4 Label D Fy14 Fsf Initial
2956499.00
S4 Ac Name Fsf Hs
2956499.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
100077.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q105 • S1 Label A Fy14 Revised Base: 4626988.00
Fiscal Year
2015
Location
Q105
S1 Label A Fy14 Revised Base
4626988.00
S1 Label B Fsf Tl 09 C4e Ctt
4626988.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
4718739.11
S2 Label A Fy14 Revised Base
4626988.00
S2 Label F Register Change
91751.11
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
5061983.34
S3 Foundation
225000.00
S3 Label D Foundation
4493739.11
S3 Label I Foundation
4836983.34
S3 Label J Fsf Final
0.929
S4 Label D Fy14 Fsf Initial
4718739.00
S4 Ac Name Fsf Hs
4647001.00
S4 Ac Name Tl09 C4e Ctt Hs
71738.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
18510.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q106 • S1 Label A Fy14 Revised Base: 1441931.00
Fiscal Year
2015
Location
Q106
S1 Label A Fy14 Revised Base
1441931.00
S1 Label B Fsf Tl 09 C4e Ctt
1441931.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
1206549.60
S2 Label A Fy14 Revised Base
1441931.00
S2 Label F Register Change
-235381.40
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
1382372.88
S3 Foundation
225000.00
S3 Label D Foundation
981549.60
S3 Label I Foundation
1157372.88
S3 Label J Fsf Final
0.8481
S4 Label D Fy14 Fsf Initial
1206549.00
S4 Ac Name Fsf Hs
1206549.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
42745.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q107 • S1 Label A Fy14 Revised Base: 4919537.00
Fiscal Year
2015
Location
Q107
S1 Label A Fy14 Revised Base
4919537.00
S1 Label B Fsf Tl 09 C4e Ctt
4919537.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
4920850.89
S2 Label A Fy14 Revised Base
4919537.00
S2 Label F Register Change
1313.89
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
5084929.72
S3 Foundation
225000.00
S3 Label D Foundation
4695850.89
S3 Label I Foundation
4859929.72
S3 Label J Fsf Final
0.9662
S4 Label D Fy14 Fsf Initial
4920851.00
S4 Ac Name Fsf Hs
4920851.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q109 • S1 Label A Fy14 Revised Base: 5122014.00
Fiscal Year
2015
Location
Q109
S1 Label A Fy14 Revised Base
5122014.00
S1 Label B Fsf Tl 09 C4e Ctt
5122014.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
4929879.05
S2 Label A Fy14 Revised Base
5122014.00
S2 Label F Register Change
-192134.95
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
6033493.19
S3 Foundation
225000.00
S3 Label D Foundation
4704879.05
S3 Label I Foundation
5808493.19
S3 Label J Fsf Final
0.81
S4 Label D Fy14 Fsf Initial
4929879.00
S4 Ac Name Fsf Hs
4786403.00
S4 Ac Name Tl09 C4e Ctt Hs
143476.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q110 • S1 Label A Fy14 Revised Base: 1009189.00
Fiscal Year
2015
Location
Q110
S1 Label A Fy14 Revised Base
1009189.00
S1 Label B Fsf Tl 09 C4e Ctt
1009189.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
1299991.31
S2 Label A Fy14 Revised Base
1009189.00
S2 Label F Register Change
290802.31
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
1299989.87
S3 Foundation
225000.00
S3 Label D Foundation
1074991.31
S3 Label I Foundation
1074989.87
S3 Label J Fsf Final
1
S4 Label D Fy14 Fsf Initial
1299991.00
S4 Ac Name Fsf Hs
1299991.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q111 • S1 Label A Fy14 Revised Base: 2326420.00
Fiscal Year
2015
Location
Q111
S1 Label A Fy14 Revised Base
2326420.00
S1 Label B Fsf Tl 09 C4e Ctt
2326420.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2100805.88
S2 Label A Fy14 Revised Base
2326420.00
S2 Label F Register Change
-225614.12
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2223271.83
S3 Foundation
225000.00
S3 Label D Foundation
1875805.88
S3 Label I Foundation
1998271.83
S3 Label J Fsf Final
0.9387
S4 Label D Fy14 Fsf Initial
2100806.00
S4 Ac Name Fsf Hs
2100806.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
200173.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q112 • S1 Label A Fy14 Revised Base: 2702595.00
Fiscal Year
2015
Location
Q112
S1 Label A Fy14 Revised Base
2702595.00
S1 Label B Fsf Tl 09 C4e Ctt
2702595.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2468750.71
S2 Label A Fy14 Revised Base
2702595.00
S2 Label F Register Change
-233844.29
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2710570.08
S3 Foundation
225000.00
S3 Label D Foundation
2243750.71
S3 Label I Foundation
2485570.08
S3 Label J Fsf Final
0.9027
S4 Label D Fy14 Fsf Initial
2468751.00
S4 Ac Name Fsf Hs
2397013.00
S4 Ac Name Tl09 C4e Ctt Hs
71738.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
33962.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q113 • S1 Label A Fy14 Revised Base: 4524359.00
Fiscal Year
2015
Location
Q113
S1 Label A Fy14 Revised Base
4524359.00
S1 Label B Fsf Tl 09 C4e Ctt
4524359.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
4556596.97
S2 Label A Fy14 Revised Base
4524359.00
S2 Label F Register Change
32237.97
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
5184109.39
S3 Foundation
225000.00
S3 Label D Foundation
4331596.97
S3 Label I Foundation
4959109.39
S3 Label J Fsf Final
0.8735
S4 Label D Fy14 Fsf Initial
4556597.00
S4 Ac Name Fsf Hs
4556597.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
4338.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q114 • S1 Label A Fy14 Revised Base: 3697566.00
Fiscal Year
2015
Location
Q114
S1 Label A Fy14 Revised Base
3697566.00
S1 Label B Fsf Tl 09 C4e Ctt
3697566.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3349886.97
S2 Label A Fy14 Revised Base
3697566.00
S2 Label F Register Change
-347679.03
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3426103.06
S3 Foundation
225000.00
S3 Label D Foundation
3124886.97
S3 Label I Foundation
3201103.06
S3 Label J Fsf Final
0.9762
S4 Label D Fy14 Fsf Initial
3349887.00
S4 Ac Name Fsf Hs
3349887.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
14545.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q115 • S1 Label A Fy14 Revised Base: 3002568.00
Fiscal Year
2015
Location
Q115
S1 Label A Fy14 Revised Base
3002568.00
S1 Label B Fsf Tl 09 C4e Ctt
3002568.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3069484.29
S2 Label A Fy14 Revised Base
3002568.00
S2 Label F Register Change
66916.29
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3227230.37
S3 Foundation
225000.00
S3 Label D Foundation
2844484.29
S3 Label I Foundation
3002230.37
S3 Label J Fsf Final
0.9475
S4 Label D Fy14 Fsf Initial
3069484.00
S4 Ac Name Fsf Hs
3069484.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
63418.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q116 • S1 Label A Fy14 Revised Base: 3685938.00
Fiscal Year
2015
Location
Q116
S1 Label A Fy14 Revised Base
3685938.00
S1 Label B Fsf Tl 09 C4e Ctt
3685938.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3664319.27
S2 Label A Fy14 Revised Base
3685938.00
S2 Label F Register Change
-21618.73
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
4126317.72
S3 Foundation
225000.00
S3 Label D Foundation
3439319.27
S3 Label I Foundation
3901317.72
S3 Label J Fsf Final
0.8816
S4 Label D Fy14 Fsf Initial
3664320.00
S4 Ac Name Fsf Hs
3520844.00
S4 Ac Name Tl09 C4e Ctt Hs
143476.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
40578.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q117 • S1 Label A Fy14 Revised Base: 4814223.00
Fiscal Year
2015
Location
Q117
S1 Label A Fy14 Revised Base
4814223.00
S1 Label B Fsf Tl 09 C4e Ctt
4814223.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
4920714.66
S2 Label A Fy14 Revised Base
4814223.00
S2 Label F Register Change
106491.66
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
5764114.02
S3 Foundation
225000.00
S3 Label D Foundation
4695714.66
S3 Label I Foundation
5539114.02
S3 Label J Fsf Final
0.8477
S4 Label D Fy14 Fsf Initial
4920715.00
S4 Ac Name Fsf Hs
4848977.00
S4 Ac Name Tl09 C4e Ctt Hs
71738.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q118 • S1 Label A Fy14 Revised Base: 2620364.00
Fiscal Year
2015
Location
Q118
S1 Label A Fy14 Revised Base
2620364.00
S1 Label B Fsf Tl 09 C4e Ctt
2620364.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2651124.66
S2 Label A Fy14 Revised Base
2620364.00
S2 Label F Register Change
30760.66
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3186134.38
S3 Foundation
225000.00
S3 Label D Foundation
2426124.66
S3 Label I Foundation
2961134.38
S3 Label J Fsf Final
0.8193
S4 Label D Fy14 Fsf Initial
2651125.00
S4 Ac Name Fsf Hs
2651125.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
64278.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q119 • S1 Label A Fy14 Revised Base: 4894950.00
Fiscal Year
2015
Location
Q119
S1 Label A Fy14 Revised Base
4894950.00
S1 Label B Fsf Tl 09 C4e Ctt
4894950.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
5030422.89
S2 Label A Fy14 Revised Base
4894950.00
S2 Label F Register Change
135472.89
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
6005257.94
S3 Foundation
225000.00
S3 Label D Foundation
4805422.89
S3 Label I Foundation
5780257.94
S3 Label J Fsf Final
0.8314
S4 Label D Fy14 Fsf Initial
5030423.00
S4 Ac Name Fsf Hs
5030423.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
37232.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q120 • S1 Label A Fy14 Revised Base: 4423437.00
Fiscal Year
2015
Location
Q120
S1 Label A Fy14 Revised Base
4423437.00
S1 Label B Fsf Tl 09 C4e Ctt
4423437.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
4503211.04
S2 Label A Fy14 Revised Base
4423437.00
S2 Label F Register Change
79774.04
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
5384750.74
S3 Foundation
225000.00
S3 Label D Foundation
4278211.04
S3 Label I Foundation
5159750.74
S3 Label J Fsf Final
0.8292
S4 Label D Fy14 Fsf Initial
4503211.00
S4 Ac Name Fsf Hs
4503211.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q121 • S1 Label A Fy14 Revised Base: 3633663.00
Fiscal Year
2015
Location
Q121
S1 Label A Fy14 Revised Base
3633663.00
S1 Label B Fsf Tl 09 C4e Ctt
3633663.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3669760.92
S2 Label A Fy14 Revised Base
3633663.00
S2 Label F Register Change
36097.92
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
4441863.36
S3 Foundation
225000.00
S3 Label D Foundation
3444760.92
S3 Label I Foundation
4216863.36
S3 Label J Fsf Final
0.8169
S4 Label D Fy14 Fsf Initial
3669761.00
S4 Ac Name Fsf Hs
3669761.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
24303.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q122 • S1 Label A Fy14 Revised Base: 6040507.00
Fiscal Year
2015
Location
Q122
S1 Label A Fy14 Revised Base
6040507.00
S1 Label B Fsf Tl 09 C4e Ctt
6040507.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
6005250.09
S2 Label A Fy14 Revised Base
6040507.00
S2 Label F Register Change
-35256.91
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
7008630.65
S3 Foundation
225000.00
S3 Label D Foundation
5780250.09
S3 Label I Foundation
6783630.65
S3 Label J Fsf Final
0.8521
S4 Label D Fy14 Fsf Initial
6005250.00
S4 Ac Name Fsf Hs
6005250.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
7845.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q123 • S1 Label A Fy14 Revised Base: 3050458.00
Fiscal Year
2015
Location
Q123
S1 Label A Fy14 Revised Base
3050458.00
S1 Label B Fsf Tl 09 C4e Ctt
3050458.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2963326.04
S2 Label A Fy14 Revised Base
3050458.00
S2 Label F Register Change
-87131.96
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3516746.47
S3 Foundation
225000.00
S3 Label D Foundation
2738326.04
S3 Label I Foundation
3291746.47
S3 Label J Fsf Final
0.8319
S4 Label D Fy14 Fsf Initial
2963326.00
S4 Ac Name Fsf Hs
2963326.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
60628.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q124 • S1 Label A Fy14 Revised Base: 6100550.00
Fiscal Year
2015
Location
Q124
S1 Label A Fy14 Revised Base
6100550.00
S1 Label B Fsf Tl 09 C4e Ctt
6100550.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
6375274.53
S2 Label A Fy14 Revised Base
6100550.00
S2 Label F Register Change
274724.53
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
7410974.66
S3 Foundation
225000.00
S3 Label D Foundation
6150274.53
S3 Label I Foundation
7185974.66
S3 Label J Fsf Final
0.8559
S4 Label D Fy14 Fsf Initial
6375274.00
S4 Ac Name Fsf Hs
6375274.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q125 • S1 Label A Fy14 Revised Base: 8579468.00
Fiscal Year
2015
Location
Q125
S1 Label A Fy14 Revised Base
8579468.00
S1 Label B Fsf Tl 09 C4e Ctt
8579468.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
7605386.81
S2 Label A Fy14 Revised Base
8579468.00
S2 Label F Register Change
-974081.19
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
9250911.36
S3 Foundation
225000.00
S3 Label D Foundation
7380386.81
S3 Label I Foundation
9025911.36
S3 Label J Fsf Final
0.8177
S4 Label D Fy14 Fsf Initial
7605387.00
S4 Ac Name Fsf Hs
7540823.00
S4 Ac Name Tl09 C4e Ctt Hs
64564.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q126 • S1 Label A Fy14 Revised Base: 3049433.00
Fiscal Year
2015
Location
Q126
S1 Label A Fy14 Revised Base
3049433.00
S1 Label B Fsf Tl 09 C4e Ctt
3049433.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3263889.31
S2 Label A Fy14 Revised Base
3049433.00
S2 Label F Register Change
214456.31
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3967582.68
S3 Foundation
225000.00
S3 Label D Foundation
3038889.31
S3 Label I Foundation
3742582.68
S3 Label J Fsf Final
0.812
S4 Label D Fy14 Fsf Initial
3263890.00
S4 Ac Name Fsf Hs
3249542.00
S4 Ac Name Tl09 C4e Ctt Hs
14348.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
102977.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q127 • S1 Label A Fy14 Revised Base: 7328166.00
Fiscal Year
2015
Location
Q127
S1 Label A Fy14 Revised Base
7328166.00
S1 Label B Fsf Tl 09 C4e Ctt
7328166.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
7167121.32
S2 Label A Fy14 Revised Base
7328166.00
S2 Label F Register Change
-161044.68
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
8407687.44
S3 Foundation
225000.00
S3 Label D Foundation
6942121.32
S3 Label I Foundation
8182687.44
S3 Label J Fsf Final
0.8484
S4 Label D Fy14 Fsf Initial
7167121.00
S4 Ac Name Fsf Hs
7081035.00
S4 Ac Name Tl09 C4e Ctt Hs
86086.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
17199.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q128 • S1 Label A Fy14 Revised Base: 4193271.00
Fiscal Year
2015
Location
Q128
S1 Label A Fy14 Revised Base
4193271.00
S1 Label B Fsf Tl 09 C4e Ctt
4193271.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
4366624.58
S2 Label A Fy14 Revised Base
4193271.00
S2 Label F Register Change
173353.58
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
4570256.83
S3 Foundation
225000.00
S3 Label D Foundation
4141624.58
S3 Label I Foundation
4345256.83
S3 Label J Fsf Final
0.9531
S4 Label D Fy14 Fsf Initial
4366625.00
S4 Ac Name Fsf Hs
4366625.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q129 • S1 Label A Fy14 Revised Base: 5359190.00
Fiscal Year
2015
Location
Q129
S1 Label A Fy14 Revised Base
5359190.00
S1 Label B Fsf Tl 09 C4e Ctt
5359190.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
5346392.81
S2 Label A Fy14 Revised Base
5359190.00
S2 Label F Register Change
-12797.19
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
5684294.35
S3 Foundation
225000.00
S3 Label D Foundation
5121392.81
S3 Label I Foundation
5459294.35
S3 Label J Fsf Final
0.9381
S4 Label D Fy14 Fsf Initial
5346393.00
S4 Ac Name Fsf Hs
5346393.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q130 • S1 Label A Fy14 Revised Base: 1784598.00
Fiscal Year
2015
Location
Q130
S1 Label A Fy14 Revised Base
1784598.00
S1 Label B Fsf Tl 09 C4e Ctt
1784598.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
1944735.81
S2 Label A Fy14 Revised Base
1784598.00
S2 Label F Register Change
160137.81
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2141748.50
S3 Foundation
225000.00
S3 Label D Foundation
1719735.81
S3 Label I Foundation
1916748.50
S3 Label J Fsf Final
0.8972
S4 Label D Fy14 Fsf Initial
1944736.00
S4 Ac Name Fsf Hs
1944736.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q131 • S1 Label A Fy14 Revised Base: 3910326.00
Fiscal Year
2015
Location
Q131
S1 Label A Fy14 Revised Base
3910326.00
S1 Label B Fsf Tl 09 C4e Ctt
3910326.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3879411.02
S2 Label A Fy14 Revised Base
3910326.00
S2 Label F Register Change
-30914.98
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
4569481.88
S3 Foundation
225000.00
S3 Label D Foundation
3654411.02
S3 Label I Foundation
4344481.88
S3 Label J Fsf Final
0.8412
S4 Label D Fy14 Fsf Initial
3879411.00
S4 Ac Name Fsf Hs
3879411.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
7754.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q132 • S1 Label A Fy14 Revised Base: 1739666.00
Fiscal Year
2015
Location
Q132
S1 Label A Fy14 Revised Base
1739666.00
S1 Label B Fsf Tl 09 C4e Ctt
1739666.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
1741195.71
S2 Label A Fy14 Revised Base
1739666.00
S2 Label F Register Change
1529.71
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
1796275.17
S3 Foundation
225000.00
S3 Label D Foundation
1516195.71
S3 Label I Foundation
1571275.17
S3 Label J Fsf Final
0.9649
S4 Label D Fy14 Fsf Initial
1741196.00
S4 Ac Name Fsf Hs
1741196.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q133 • S1 Label A Fy14 Revised Base: 2411174.00
Fiscal Year
2015
Location
Q133
S1 Label A Fy14 Revised Base
2411174.00
S1 Label B Fsf Tl 09 C4e Ctt
2269859.00
S1 Label C Fsf Over Formula
141315.00
S2 Label D Fsf Preliminary
2554454.50
S2 Label A Fy14 Revised Base
2411174.00
S2 Label F Register Change
143280.50
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2413139.00
S3 Foundation
225000.00
S3 Label D Foundation
2329454.50
S3 Label I Foundation
2188139.00
S3 Label J Fsf Final
1.0646
S4 Label D Fy14 Fsf Initial
2554454.00
S4 Ac Name Fsf Hs
2413139.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
141315.00
S5 Tl Se Transitional Funding
48408.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q134 • S1 Label A Fy14 Revised Base: 2771732.00
Fiscal Year
2015
Location
Q134
S1 Label A Fy14 Revised Base
2771732.00
S1 Label B Fsf Tl 09 C4e Ctt
2771732.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2522007.15
S2 Label A Fy14 Revised Base
2771732.00
S2 Label F Register Change
-249724.85
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2627937.94
S3 Foundation
225000.00
S3 Label D Foundation
2297007.15
S3 Label I Foundation
2402937.94
S3 Label J Fsf Final
0.9559
S4 Label D Fy14 Fsf Initial
2522007.00
S4 Ac Name Fsf Hs
2400052.00
S4 Ac Name Tl09 C4e Ctt Hs
121955.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
66268.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q135 • S1 Label A Fy14 Revised Base: 4494435.00
Fiscal Year
2015
Location
Q135
S1 Label A Fy14 Revised Base
4494435.00
S1 Label B Fsf Tl 09 C4e Ctt
4494435.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
4329509.95
S2 Label A Fy14 Revised Base
4494435.00
S2 Label F Register Change
-164925.05
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
5270508.92
S3 Foundation
225000.00
S3 Label D Foundation
4104509.95
S3 Label I Foundation
5045508.92
S3 Label J Fsf Final
0.8135
S4 Label D Fy14 Fsf Initial
4329510.00
S4 Ac Name Fsf Hs
4257772.00
S4 Ac Name Tl09 C4e Ctt Hs
71738.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
32483.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q136 • S1 Label A Fy14 Revised Base: 2831148.00
Fiscal Year
2015
Location
Q136
S1 Label A Fy14 Revised Base
2831148.00
S1 Label B Fsf Tl 09 C4e Ctt
2831148.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2886496.96
S2 Label A Fy14 Revised Base
2831148.00
S2 Label F Register Change
55348.96
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3485224.24
S3 Foundation
225000.00
S3 Label D Foundation
2661496.96
S3 Label I Foundation
3260224.24
S3 Label J Fsf Final
0.8164
S4 Label D Fy14 Fsf Initial
2886497.00
S4 Ac Name Fsf Hs
2886497.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
81124.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q137 • S1 Label A Fy14 Revised Base: 8879388.00
Fiscal Year
2015
Location
Q137
S1 Label A Fy14 Revised Base
8879388.00
S1 Label B Fsf Tl 09 C4e Ctt
8879388.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
8702601.30
S2 Label A Fy14 Revised Base
8879388.00
S2 Label F Register Change
-176786.70
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
10691174.60
S3 Foundation
225000.00
S3 Label D Foundation
8477601.30
S3 Label I Foundation
10466174.60
S3 Label J Fsf Final
0.81
S4 Label D Fy14 Fsf Initial
8702601.00
S4 Ac Name Fsf Hs
8559125.00
S4 Ac Name Tl09 C4e Ctt Hs
143476.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q138 • S1 Label A Fy14 Revised Base: 3817781.00
Fiscal Year
2015
Location
Q138
S1 Label A Fy14 Revised Base
3817781.00
S1 Label B Fsf Tl 09 C4e Ctt
3817781.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3770872.34
S2 Label A Fy14 Revised Base
3817781.00
S2 Label F Register Change
-46908.66
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
4209363.79
S3 Foundation
225000.00
S3 Label D Foundation
3545872.34
S3 Label I Foundation
3984363.79
S3 Label J Fsf Final
0.8899
S4 Label D Fy14 Fsf Initial
3770873.00
S4 Ac Name Fsf Hs
3706309.00
S4 Ac Name Tl09 C4e Ctt Hs
64564.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q139 • S1 Label A Fy14 Revised Base: 4441128.00
Fiscal Year
2015
Location
Q139
S1 Label A Fy14 Revised Base
4441128.00
S1 Label B Fsf Tl 09 C4e Ctt
4441128.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
4270982.08
S2 Label A Fy14 Revised Base
4441128.00
S2 Label F Register Change
-170145.92
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
4870330.64
S3 Foundation
225000.00
S3 Label D Foundation
4045982.08
S3 Label I Foundation
4645330.64
S3 Label J Fsf Final
0.871
S4 Label D Fy14 Fsf Initial
4270982.00
S4 Ac Name Fsf Hs
4270982.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
8634.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q140 • S1 Label A Fy14 Revised Base: 2714938.00
Fiscal Year
2015
Location
Q140
S1 Label A Fy14 Revised Base
2714938.00
S1 Label B Fsf Tl 09 C4e Ctt
2714938.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2599474.86
S2 Label A Fy14 Revised Base
2714938.00
S2 Label F Register Change
-115463.14
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3135761.89
S3 Foundation
225000.00
S3 Label D Foundation
2374474.86
S3 Label I Foundation
2910761.89
S3 Label J Fsf Final
0.8158
S4 Label D Fy14 Fsf Initial
2599475.00
S4 Ac Name Fsf Hs
2599475.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
68882.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q141 • S1 Label A Fy14 Revised Base: 5779243.00
Fiscal Year
2015
Location
Q141
S1 Label A Fy14 Revised Base
5779243.00
S1 Label B Fsf Tl 09 C4e Ctt
5779243.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
5761004.21
S2 Label A Fy14 Revised Base
5779243.00
S2 Label F Register Change
-18238.79
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
7023966.78
S3 Foundation
225000.00
S3 Label D Foundation
5536004.21
S3 Label I Foundation
6798966.78
S3 Label J Fsf Final
0.8142
S4 Label D Fy14 Fsf Initial
5761004.00
S4 Ac Name Fsf Hs
5761004.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q143 • S1 Label A Fy14 Revised Base: 8940618.00
Fiscal Year
2015
Location
Q143
S1 Label A Fy14 Revised Base
8940618.00
S1 Label B Fsf Tl 09 C4e Ctt
8940618.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
9103638.12
S2 Label A Fy14 Revised Base
8940618.00
S2 Label F Register Change
163020.12
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
10994689.91
S3 Foundation
225000.00
S3 Label D Foundation
8878638.12
S3 Label I Foundation
10769689.91
S3 Label J Fsf Final
0.8244
S4 Label D Fy14 Fsf Initial
9103638.00
S4 Ac Name Fsf Hs
9031900.00
S4 Ac Name Tl09 C4e Ctt Hs
71738.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q144 • S1 Label A Fy14 Revised Base: 4089373.00
Fiscal Year
2015
Location
Q144
S1 Label A Fy14 Revised Base
4089373.00
S1 Label B Fsf Tl 09 C4e Ctt
3996270.00
S1 Label C Fsf Over Formula
93103.00
S2 Label D Fsf Preliminary
4116091.79
S2 Label A Fy14 Revised Base
4089373.00
S2 Label F Register Change
26718.79
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
4022988.55
S3 Foundation
225000.00
S3 Label D Foundation
3891091.79
S3 Label I Foundation
3797988.55
S3 Label J Fsf Final
1.0245
S4 Label D Fy14 Fsf Initial
4116092.00
S4 Ac Name Fsf Hs
3951251.00
S4 Ac Name Tl09 C4e Ctt Hs
71738.00
S4 Ac Name Funds Over Formula
93103.00
S5 Tl Se Transitional Funding
184966.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q145 • S1 Label A Fy14 Revised Base: 11014528.00
Fiscal Year
2015
Location
Q145
S1 Label A Fy14 Revised Base
11014528.00
S1 Label B Fsf Tl 09 C4e Ctt
11014528.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
10828937.37
S2 Label A Fy14 Revised Base
11014528.00
S2 Label F Register Change
-185590.63
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
13247451.72
S3 Foundation
225000.00
S3 Label D Foundation
10603937.37
S3 Label I Foundation
13022451.72
S3 Label J Fsf Final
0.8143
S4 Label D Fy14 Fsf Initial
10828938.00
S4 Ac Name Fsf Hs
10742852.00
S4 Ac Name Tl09 C4e Ctt Hs
86086.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q146 • S1 Label A Fy14 Revised Base: 4304301.00
Fiscal Year
2015
Location
Q146
S1 Label A Fy14 Revised Base
4304301.00
S1 Label B Fsf Tl 09 C4e Ctt
3980003.00
S1 Label C Fsf Over Formula
324298.00
S2 Label D Fsf Preliminary
4247951.67
S2 Label A Fy14 Revised Base
4304301.00
S2 Label F Register Change
-56349.33
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3923654.10
S3 Foundation
225000.00
S3 Label D Foundation
4022951.67
S3 Label I Foundation
3698654.10
S3 Label J Fsf Final
1.0877
S4 Label D Fy14 Fsf Initial
4247952.00
S4 Ac Name Fsf Hs
3923654.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
324298.00
S5 Tl Se Transitional Funding
23286.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q147 • S1 Label A Fy14 Revised Base: 3316705.00
Fiscal Year
2015
Location
Q147
S1 Label A Fy14 Revised Base
3316705.00
S1 Label B Fsf Tl 09 C4e Ctt
3316705.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3311981.34
S2 Label A Fy14 Revised Base
3316705.00
S2 Label F Register Change
-4723.66
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3763365.52
S3 Foundation
225000.00
S3 Label D Foundation
3086981.34
S3 Label I Foundation
3538365.52
S3 Label J Fsf Final
0.8724
S4 Label D Fy14 Fsf Initial
3311981.00
S4 Ac Name Fsf Hs
3311981.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
41543.00
As Of Date
2014-05-29T00:00:00.000