2014 - 2015 School Budget Overview

This budget overview represents the New York City Fair Student Formula school budget allocation from July 2014 - June 2015.
Click Here for further information- http://schools.nyc.gov/offices/d_chanc_oper/budget/dbor/allocationmemo/fy14_15/Fair_School_Funding_FY2015.html

Education Department of Education (DOE) Dataset ven4-h25u 21 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
2015
Fiscal Year: 2015 • Location: Q205 • S1 Label A Fy14 Revised Base: 1465056.00
Fiscal Year
2015
Location
Q205
S1 Label A Fy14 Revised Base
1465056.00
S1 Label B Fsf Tl 09 C4e Ctt
1465056.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
1395309.37
S2 Label A Fy14 Revised Base
1465056.00
S2 Label F Register Change
-69746.63
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
1459049.23
S3 Foundation
225000.00
S3 Label D Foundation
1170309.37
S3 Label I Foundation
1234049.23
S3 Label J Fsf Final
0.9483
S4 Label D Fy14 Fsf Initial
1395309.00
S4 Ac Name Fsf Hs
1395309.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
21988.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q206 • S1 Label A Fy14 Revised Base: 2986808.00
Fiscal Year
2015
Location
Q206
S1 Label A Fy14 Revised Base
2986808.00
S1 Label B Fsf Tl 09 C4e Ctt
2986808.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2959537.34
S2 Label A Fy14 Revised Base
2986808.00
S2 Label F Register Change
-27270.66
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3327300.79
S3 Foundation
225000.00
S3 Label D Foundation
2734537.34
S3 Label I Foundation
3102300.79
S3 Label J Fsf Final
0.8815
S4 Label D Fy14 Fsf Initial
2959537.00
S4 Ac Name Fsf Hs
2959537.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
51590.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q207 • S1 Label A Fy14 Revised Base: 3808627.00
Fiscal Year
2015
Location
Q207
S1 Label A Fy14 Revised Base
3808627.00
S1 Label B Fsf Tl 09 C4e Ctt
3808627.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3618473.28
S2 Label A Fy14 Revised Base
3808627.00
S2 Label F Register Change
-190153.72
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3661204.32
S3 Foundation
225000.00
S3 Label D Foundation
3393473.28
S3 Label I Foundation
3436204.32
S3 Label J Fsf Final
0.9876
S4 Label D Fy14 Fsf Initial
3618474.00
S4 Ac Name Fsf Hs
3618474.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q208 • S1 Label A Fy14 Revised Base: 3626502.00
Fiscal Year
2015
Location
Q208
S1 Label A Fy14 Revised Base
3626502.00
S1 Label B Fsf Tl 09 C4e Ctt
3626502.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3704931.03
S2 Label A Fy14 Revised Base
3626502.00
S2 Label F Register Change
78429.03
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
4151264.30
S3 Foundation
225000.00
S3 Label D Foundation
3479931.03
S3 Label I Foundation
3926264.30
S3 Label J Fsf Final
0.8863
S4 Label D Fy14 Fsf Initial
3704931.00
S4 Ac Name Fsf Hs
3704931.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
8125.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q209 • S1 Label A Fy14 Revised Base: 3111621.00
Fiscal Year
2015
Location
Q209
S1 Label A Fy14 Revised Base
3111621.00
S1 Label B Fsf Tl 09 C4e Ctt
3111621.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2985700.12
S2 Label A Fy14 Revised Base
3111621.00
S2 Label F Register Change
-125920.88
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3234419.74
S3 Foundation
225000.00
S3 Label D Foundation
2760700.12
S3 Label I Foundation
3009419.74
S3 Label J Fsf Final
0.9174
S4 Label D Fy14 Fsf Initial
2985700.00
S4 Ac Name Fsf Hs
2985700.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
18237.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q210 • S1 Label A Fy14 Revised Base: 9340836.00
Fiscal Year
2015
Location
Q210
S1 Label A Fy14 Revised Base
9340836.00
S1 Label B Fsf Tl 09 C4e Ctt
9340836.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
9139330.82
S2 Label A Fy14 Revised Base
9340836.00
S2 Label F Register Change
-201505.18
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
11230347.07
S3 Foundation
225000.00
S3 Label D Foundation
8914330.82
S3 Label I Foundation
11005347.07
S3 Label J Fsf Final
0.81
S4 Label D Fy14 Fsf Initial
9139331.00
S4 Ac Name Fsf Hs
9024550.00
S4 Ac Name Tl09 C4e Ctt Hs
114781.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q211 • S1 Label A Fy14 Revised Base: 922877.00
Fiscal Year
2015
Location
Q211
S1 Label A Fy14 Revised Base
922877.00
S1 Label B Fsf Tl 09 C4e Ctt
922877.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
1500661.15
S2 Label A Fy14 Revised Base
922877.00
S2 Label F Register Change
577784.15
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
1500661.42
S3 Foundation
225000.00
S3 Label D Foundation
1275661.15
S3 Label I Foundation
1275661.42
S3 Label J Fsf Final
1
S4 Label D Fy14 Fsf Initial
1500661.00
S4 Ac Name Fsf Hs
1371532.00
S4 Ac Name Tl09 C4e Ctt Hs
129129.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q212 • S1 Label A Fy14 Revised Base: 3939359.00
Fiscal Year
2015
Location
Q212
S1 Label A Fy14 Revised Base
3939359.00
S1 Label B Fsf Tl 09 C4e Ctt
3939359.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3886333.08
S2 Label A Fy14 Revised Base
3939359.00
S2 Label F Register Change
-53025.92
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
4597583.35
S3 Foundation
225000.00
S3 Label D Foundation
3661333.08
S3 Label I Foundation
4372583.35
S3 Label J Fsf Final
0.8373
S4 Label D Fy14 Fsf Initial
3886333.00
S4 Ac Name Fsf Hs
3807421.00
S4 Ac Name Tl09 C4e Ctt Hs
78912.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q213 • S1 Label A Fy14 Revised Base: 2033068.00
Fiscal Year
2015
Location
Q213
S1 Label A Fy14 Revised Base
2033068.00
S1 Label B Fsf Tl 09 C4e Ctt
2018395.00
S1 Label C Fsf Over Formula
14673.00
S2 Label D Fsf Preliminary
2024143.31
S2 Label A Fy14 Revised Base
2033068.00
S2 Label F Register Change
-8924.69
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2009471.37
S3 Foundation
225000.00
S3 Label D Foundation
1799143.31
S3 Label I Foundation
1784471.37
S3 Label J Fsf Final
1.0082
S4 Label D Fy14 Fsf Initial
2024143.00
S4 Ac Name Fsf Hs
2009470.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
14673.00
S5 Tl Se Transitional Funding
60254.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q214 • S1 Label A Fy14 Revised Base: 2433798.00
Fiscal Year
2015
Location
Q214
S1 Label A Fy14 Revised Base
2433798.00
S1 Label B Fsf Tl 09 C4e Ctt
2433798.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2594336.71
S2 Label A Fy14 Revised Base
2433798.00
S2 Label F Register Change
160538.71
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2810834.90
S3 Foundation
225000.00
S3 Label D Foundation
2369336.71
S3 Label I Foundation
2585834.90
S3 Label J Fsf Final
0.9163
S4 Label D Fy14 Fsf Initial
2594337.00
S4 Ac Name Fsf Hs
2594337.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q215 • S1 Label A Fy14 Revised Base: 952120.00
Fiscal Year
2015
Location
Q215
S1 Label A Fy14 Revised Base
952120.00
S1 Label B Fsf Tl 09 C4e Ctt
952120.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
547643.46
S2 Label A Fy14 Revised Base
952120.00
S2 Label F Register Change
-404476.54
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
623324.76
S3 Foundation
225000.00
S3 Label D Foundation
322643.46
S3 Label I Foundation
398324.76
S3 Label J Fsf Final
0.81
S4 Label D Fy14 Fsf Initial
547643.00
S4 Ac Name Fsf Hs
547643.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
100187.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q216 • S1 Label A Fy14 Revised Base: 6464008.00
Fiscal Year
2015
Location
Q216
S1 Label A Fy14 Revised Base
6464008.00
S1 Label B Fsf Tl 09 C4e Ctt
6464008.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
6584687.66
S2 Label A Fy14 Revised Base
6464008.00
S2 Label F Register Change
120679.66
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
7517965.73
S3 Foundation
225000.00
S3 Label D Foundation
6359687.66
S3 Label I Foundation
7292965.73
S3 Label J Fsf Final
0.872
S4 Label D Fy14 Fsf Initial
6584688.00
S4 Ac Name Fsf Hs
6441212.00
S4 Ac Name Tl09 C4e Ctt Hs
143476.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q217 • S1 Label A Fy14 Revised Base: 8499074.00
Fiscal Year
2015
Location
Q217
S1 Label A Fy14 Revised Base
8499074.00
S1 Label B Fsf Tl 09 C4e Ctt
8499074.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
8242875.22
S2 Label A Fy14 Revised Base
8499074.00
S2 Label F Register Change
-256198.78
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
9978767.63
S3 Foundation
225000.00
S3 Label D Foundation
8017875.22
S3 Label I Foundation
9753767.63
S3 Label J Fsf Final
0.822
S4 Label D Fy14 Fsf Initial
8242875.00
S4 Ac Name Fsf Hs
8185484.00
S4 Ac Name Tl09 C4e Ctt Hs
57391.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
37993.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q219 • S1 Label A Fy14 Revised Base: 3211682.00
Fiscal Year
2015
Location
Q219
S1 Label A Fy14 Revised Base
3211682.00
S1 Label B Fsf Tl 09 C4e Ctt
3211682.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3183705.71
S2 Label A Fy14 Revised Base
3211682.00
S2 Label F Register Change
-27976.29
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3666970.78
S3 Foundation
225000.00
S3 Label D Foundation
2958705.71
S3 Label I Foundation
3441970.78
S3 Label J Fsf Final
0.8596
S4 Label D Fy14 Fsf Initial
3183705.00
S4 Ac Name Fsf Hs
3183705.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
93842.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q220 • S1 Label A Fy14 Revised Base: 3346847.00
Fiscal Year
2015
Location
Q220
S1 Label A Fy14 Revised Base
3346847.00
S1 Label B Fsf Tl 09 C4e Ctt
3346847.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3283030.72
S2 Label A Fy14 Revised Base
3346847.00
S2 Label F Register Change
-63816.28
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3742680.64
S3 Foundation
225000.00
S3 Label D Foundation
3058030.72
S3 Label I Foundation
3517680.64
S3 Label J Fsf Final
0.8693
S4 Label D Fy14 Fsf Initial
3283031.00
S4 Ac Name Fsf Hs
3283031.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
52232.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q221 • S1 Label A Fy14 Revised Base: 2758506.00
Fiscal Year
2015
Location
Q221
S1 Label A Fy14 Revised Base
2758506.00
S1 Label B Fsf Tl 09 C4e Ctt
2758506.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2860754.49
S2 Label A Fy14 Revised Base
2758506.00
S2 Label F Register Change
102248.49
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3240452.67
S3 Foundation
225000.00
S3 Label D Foundation
2635754.49
S3 Label I Foundation
3015452.67
S3 Label J Fsf Final
0.8741
S4 Label D Fy14 Fsf Initial
2860754.00
S4 Ac Name Fsf Hs
2860754.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q222 • S1 Label A Fy14 Revised Base: 1751518.00
Fiscal Year
2015
Location
Q222
S1 Label A Fy14 Revised Base
1751518.00
S1 Label B Fsf Tl 09 C4e Ctt
1713177.00
S1 Label C Fsf Over Formula
38341.00
S2 Label D Fsf Preliminary
1723647.50
S2 Label A Fy14 Revised Base
1751518.00
S2 Label F Register Change
-27870.50
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
1685307.89
S3 Foundation
225000.00
S3 Label D Foundation
1498647.50
S3 Label I Foundation
1460307.89
S3 Label J Fsf Final
1.0263
S4 Label D Fy14 Fsf Initial
1723648.00
S4 Ac Name Fsf Hs
1685307.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
38341.00
S5 Tl Se Transitional Funding
20097.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q223 • S1 Label A Fy14 Revised Base: 3525746.00
Fiscal Year
2015
Location
Q223
S1 Label A Fy14 Revised Base
3525746.00
S1 Label B Fsf Tl 09 C4e Ctt
3525746.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3526906.33
S2 Label A Fy14 Revised Base
3525746.00
S2 Label F Register Change
1160.33
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3552158.10
S3 Foundation
225000.00
S3 Label D Foundation
3301906.33
S3 Label I Foundation
3327158.10
S3 Label J Fsf Final
0.9924
S4 Label D Fy14 Fsf Initial
3526906.00
S4 Ac Name Fsf Hs
3455168.00
S4 Ac Name Tl09 C4e Ctt Hs
71738.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
19881.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q226 • S1 Label A Fy14 Revised Base: 6319601.00
Fiscal Year
2015
Location
Q226
S1 Label A Fy14 Revised Base
6319601.00
S1 Label B Fsf Tl 09 C4e Ctt
6319601.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
5710765.37
S2 Label A Fy14 Revised Base
6319601.00
S2 Label F Register Change
-608835.63
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
6937786.07
S3 Foundation
225000.00
S3 Label D Foundation
5485765.37
S3 Label I Foundation
6712786.07
S3 Label J Fsf Final
0.8172
S4 Label D Fy14 Fsf Initial
5710765.00
S4 Ac Name Fsf Hs
5567289.00
S4 Ac Name Tl09 C4e Ctt Hs
143476.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
56014.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q227 • S1 Label A Fy14 Revised Base: 8441938.00
Fiscal Year
2015
Location
Q227
S1 Label A Fy14 Revised Base
8441938.00
S1 Label B Fsf Tl 09 C4e Ctt
8441938.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
8229847.20
S2 Label A Fy14 Revised Base
8441938.00
S2 Label F Register Change
-212090.80
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
9266564.82
S3 Foundation
225000.00
S3 Label D Foundation
8004847.20
S3 Label I Foundation
9041564.82
S3 Label J Fsf Final
0.8853
S4 Label D Fy14 Fsf Initial
8229847.00
S4 Ac Name Fsf Hs
8229847.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
8795.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q228 • S1 Label A Fy14 Revised Base: 1851417.00
Fiscal Year
2015
Location
Q228
S1 Label A Fy14 Revised Base
1851417.00
S1 Label B Fsf Tl 09 C4e Ctt
1851417.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
1900972.15
S2 Label A Fy14 Revised Base
1851417.00
S2 Label F Register Change
49555.15
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2293769.78
S3 Foundation
225000.00
S3 Label D Foundation
1675972.15
S3 Label I Foundation
2068769.78
S3 Label J Fsf Final
0.8101
S4 Label D Fy14 Fsf Initial
1900972.00
S4 Ac Name Fsf Hs
1900972.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
49992.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q229 • S1 Label A Fy14 Revised Base: 7205895.00
Fiscal Year
2015
Location
Q229
S1 Label A Fy14 Revised Base
7205895.00
S1 Label B Fsf Tl 09 C4e Ctt
7205895.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
6431334.81
S2 Label A Fy14 Revised Base
7205895.00
S2 Label F Register Change
-774560.19
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
7423655.53
S3 Foundation
225000.00
S3 Label D Foundation
6206334.81
S3 Label I Foundation
7198655.53
S3 Label J Fsf Final
0.8622
S4 Label D Fy14 Fsf Initial
6431335.00
S4 Ac Name Fsf Hs
6431335.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
4270.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q230 • S1 Label A Fy14 Revised Base: 4753344.00
Fiscal Year
2015
Location
Q230
S1 Label A Fy14 Revised Base
4753344.00
S1 Label B Fsf Tl 09 C4e Ctt
4753344.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
4976243.37
S2 Label A Fy14 Revised Base
4753344.00
S2 Label F Register Change
222899.37
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
6059773.72
S3 Foundation
225000.00
S3 Label D Foundation
4751243.37
S3 Label I Foundation
5834773.72
S3 Label J Fsf Final
0.8143
S4 Label D Fy14 Fsf Initial
4976243.00
S4 Ac Name Fsf Hs
4969069.00
S4 Ac Name Tl09 C4e Ctt Hs
7174.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
75743.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q232 • S1 Label A Fy14 Revised Base: 5635598.00
Fiscal Year
2015
Location
Q232
S1 Label A Fy14 Revised Base
5635598.00
S1 Label B Fsf Tl 09 C4e Ctt
5567866.00
S1 Label C Fsf Over Formula
67732.00
S2 Label D Fsf Preliminary
5724263.65
S2 Label A Fy14 Revised Base
5635598.00
S2 Label F Register Change
88665.65
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
5656531.92
S3 Foundation
225000.00
S3 Label D Foundation
5499263.65
S3 Label I Foundation
5431531.92
S3 Label J Fsf Final
1.0125
S4 Label D Fy14 Fsf Initial
5724264.00
S4 Ac Name Fsf Hs
5656532.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
67732.00
S5 Tl Se Transitional Funding
5024.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q234 • S1 Label A Fy14 Revised Base: 2903841.00
Fiscal Year
2015
Location
Q234
S1 Label A Fy14 Revised Base
2903841.00
S1 Label B Fsf Tl 09 C4e Ctt
2903841.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2792579.94
S2 Label A Fy14 Revised Base
2903841.00
S2 Label F Register Change
-111261.06
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3394851.64
S3 Foundation
225000.00
S3 Label D Foundation
2567579.94
S3 Label I Foundation
3169851.64
S3 Label J Fsf Final
0.81
S4 Label D Fy14 Fsf Initial
2792580.00
S4 Ac Name Fsf Hs
2792580.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
19741.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q235 • S1 Label A Fy14 Revised Base: 1154229.00
Fiscal Year
2015
Location
Q235
S1 Label A Fy14 Revised Base
1154229.00
S1 Label B Fsf Tl 09 C4e Ctt
1154229.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
1128708.77
S2 Label A Fy14 Revised Base
1154229.00
S2 Label F Register Change
-25520.23
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
1324107.65
S3 Foundation
225000.00
S3 Label D Foundation
903708.77
S3 Label I Foundation
1099107.65
S3 Label J Fsf Final
0.8222
S4 Label D Fy14 Fsf Initial
1128709.00
S4 Ac Name Fsf Hs
1128709.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q236 • S1 Label A Fy14 Revised Base: 667802.00
Fiscal Year
2015
Location
Q236
S1 Label A Fy14 Revised Base
667802.00
S1 Label B Fsf Tl 09 C4e Ctt
667802.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
1000724.48
S2 Label A Fy14 Revised Base
667802.00
S2 Label F Register Change
332922.48
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
1000726.00
S3 Foundation
225000.00
S3 Label D Foundation
775724.48
S3 Label I Foundation
775726.00
S3 Label J Fsf Final
1
S4 Label D Fy14 Fsf Initial
1000724.00
S4 Ac Name Fsf Hs
1000724.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q237 • S1 Label A Fy14 Revised Base: 6172409.00
Fiscal Year
2015
Location
Q237
S1 Label A Fy14 Revised Base
6172409.00
S1 Label B Fsf Tl 09 C4e Ctt
6172409.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
6163652.19
S2 Label A Fy14 Revised Base
6172409.00
S2 Label F Register Change
-8756.81
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
7403914.29
S3 Foundation
225000.00
S3 Label D Foundation
5938652.19
S3 Label I Foundation
7178914.29
S3 Label J Fsf Final
0.8272
S4 Label D Fy14 Fsf Initial
6163652.00
S4 Ac Name Fsf Hs
6048871.00
S4 Ac Name Tl09 C4e Ctt Hs
114781.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
56087.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q238 • S1 Label A Fy14 Revised Base: 7647487.00
Fiscal Year
2015
Location
Q238
S1 Label A Fy14 Revised Base
7647487.00
S1 Label B Fsf Tl 09 C4e Ctt
7647487.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
7559518.62
S2 Label A Fy14 Revised Base
7647487.00
S2 Label F Register Change
-87968.38
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
9279961.43
S3 Foundation
225000.00
S3 Label D Foundation
7334518.62
S3 Label I Foundation
9054961.43
S3 Label J Fsf Final
0.81
S4 Label D Fy14 Fsf Initial
7559519.00
S4 Ac Name Fsf Hs
7537998.00
S4 Ac Name Tl09 C4e Ctt Hs
21521.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q239 • S1 Label A Fy14 Revised Base: 3622352.00
Fiscal Year
2015
Location
Q239
S1 Label A Fy14 Revised Base
3622352.00
S1 Label B Fsf Tl 09 C4e Ctt
3622352.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3668814.05
S2 Label A Fy14 Revised Base
3622352.00
S2 Label F Register Change
46462.05
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
4303718.68
S3 Foundation
225000.00
S3 Label D Foundation
3443814.05
S3 Label I Foundation
4078718.68
S3 Label J Fsf Final
0.8443
S4 Label D Fy14 Fsf Initial
3668814.00
S4 Ac Name Fsf Hs
3625771.00
S4 Ac Name Tl09 C4e Ctt Hs
43043.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q240 • S1 Label A Fy14 Revised Base: 949746.00
Fiscal Year
2015
Location
Q240
S1 Label A Fy14 Revised Base
949746.00
S1 Label B Fsf Tl 09 C4e Ctt
949746.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
1593578.35
S2 Label A Fy14 Revised Base
949746.00
S2 Label F Register Change
643832.35
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
1593576.83
S3 Foundation
225000.00
S3 Label D Foundation
1368578.35
S3 Label I Foundation
1368576.83
S3 Label J Fsf Final
1
S4 Label D Fy14 Fsf Initial
1593579.00
S4 Ac Name Fsf Hs
1500319.00
S4 Ac Name Tl09 C4e Ctt Hs
93260.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q241 • S1 Label A Fy14 Revised Base: 846989.00
Fiscal Year
2015
Location
Q241
S1 Label A Fy14 Revised Base
846989.00
S1 Label B Fsf Tl 09 C4e Ctt
846989.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
1075562.28
S2 Label A Fy14 Revised Base
846989.00
S2 Label F Register Change
228573.28
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
1075561.97
S3 Foundation
225000.00
S3 Label D Foundation
850562.28
S3 Label I Foundation
850561.97
S3 Label J Fsf Final
1
S4 Label D Fy14 Fsf Initial
1075562.00
S4 Ac Name Fsf Hs
1075562.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q242 • S1 Label A Fy14 Revised Base: 2877858.00
Fiscal Year
2015
Location
Q242
S1 Label A Fy14 Revised Base
2877858.00
S1 Label B Fsf Tl 09 C4e Ctt
2441540.00
S1 Label C Fsf Over Formula
436318.00
S2 Label D Fsf Preliminary
2859412.86
S2 Label A Fy14 Revised Base
2877858.00
S2 Label F Register Change
-18445.14
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2423094.52
S3 Foundation
225000.00
S3 Label D Foundation
2634412.86
S3 Label I Foundation
2198094.52
S3 Label J Fsf Final
1.1985
S4 Label D Fy14 Fsf Initial
2859413.00
S4 Ac Name Fsf Hs
2423095.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
436318.00
S5 Tl Se Transitional Funding
46572.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q243 • S1 Label A Fy14 Revised Base: 801179.00
Fiscal Year
2015
Location
Q243
S1 Label A Fy14 Revised Base
801179.00
S1 Label B Fsf Tl 09 C4e Ctt
801179.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
1300587.04
S2 Label A Fy14 Revised Base
801179.00
S2 Label F Register Change
499408.04
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
1300586.95
S3 Foundation
225000.00
S3 Label D Foundation
1075587.04
S3 Label I Foundation
1075586.95
S3 Label J Fsf Final
1
S4 Label D Fy14 Fsf Initial
1300587.00
S4 Ac Name Fsf Hs
1300587.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q244 • S1 Label A Fy14 Revised Base: 2208265.00
Fiscal Year
2015
Location
Q244
S1 Label A Fy14 Revised Base
2208265.00
S1 Label B Fsf Tl 09 C4e Ctt
2208265.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2272114.48
S2 Label A Fy14 Revised Base
2208265.00
S2 Label F Register Change
63849.48
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2529992.85
S3 Foundation
225000.00
S3 Label D Foundation
2047114.48
S3 Label I Foundation
2304992.85
S3 Label J Fsf Final
0.8881
S4 Label D Fy14 Fsf Initial
2272115.00
S4 Ac Name Fsf Hs
2272115.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q248 • S1 Label A Fy14 Revised Base: 2476495.00
Fiscal Year
2015
Location
Q248
S1 Label A Fy14 Revised Base
2476495.00
S1 Label B Fsf Tl 09 C4e Ctt
2476495.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2513687.87
S2 Label A Fy14 Revised Base
2476495.00
S2 Label F Register Change
37192.87
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2896135.76
S3 Foundation
225000.00
S3 Label D Foundation
2288687.87
S3 Label I Foundation
2671135.76
S3 Label J Fsf Final
0.8568
S4 Label D Fy14 Fsf Initial
2513688.00
S4 Ac Name Fsf Hs
2198040.00
S4 Ac Name Tl09 C4e Ctt Hs
315648.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q250 • S1 Label A Fy14 Revised Base: 1928650.00
Fiscal Year
2015
Location
Q250
S1 Label A Fy14 Revised Base
1928650.00
S1 Label B Fsf Tl 09 C4e Ctt
1928650.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
1895298.49
S2 Label A Fy14 Revised Base
1928650.00
S2 Label F Register Change
-33351.51
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2276216.20
S3 Foundation
225000.00
S3 Label D Foundation
1670298.49
S3 Label I Foundation
2051216.20
S3 Label J Fsf Final
0.8143
S4 Label D Fy14 Fsf Initial
1895298.00
S4 Ac Name Fsf Hs
1895298.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
8118.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q251 • S1 Label A Fy14 Revised Base: 2074764.00
Fiscal Year
2015
Location
Q251
S1 Label A Fy14 Revised Base
2074764.00
S1 Label B Fsf Tl 09 C4e Ctt
1946415.00
S1 Label C Fsf Over Formula
128349.00
S2 Label D Fsf Preliminary
1961335.98
S2 Label A Fy14 Revised Base
2074764.00
S2 Label F Register Change
-113428.02
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
1832988.37
S3 Foundation
225000.00
S3 Label D Foundation
1736335.98
S3 Label I Foundation
1607988.37
S3 Label J Fsf Final
1.0798
S4 Label D Fy14 Fsf Initial
1961336.00
S4 Ac Name Fsf Hs
1832987.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
128349.00
S5 Tl Se Transitional Funding
30597.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q252 • S1 Label A Fy14 Revised Base: 2888840.00
Fiscal Year
2015
Location
Q252
S1 Label A Fy14 Revised Base
2888840.00
S1 Label B Fsf Tl 09 C4e Ctt
2888840.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2887536.63
S2 Label A Fy14 Revised Base
2888840.00
S2 Label F Register Change
-1303.37
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3260698.53
S3 Foundation
225000.00
S3 Label D Foundation
2662536.63
S3 Label I Foundation
3035698.53
S3 Label J Fsf Final
0.8771
S4 Label D Fy14 Fsf Initial
2887536.00
S4 Ac Name Fsf Hs
2887536.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
60587.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q253 • S1 Label A Fy14 Revised Base: 2569755.00
Fiscal Year
2015
Location
Q253
S1 Label A Fy14 Revised Base
2569755.00
S1 Label B Fsf Tl 09 C4e Ctt
2569755.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2381162.10
S2 Label A Fy14 Revised Base
2569755.00
S2 Label F Register Change
-188592.90
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2837999.43
S3 Foundation
225000.00
S3 Label D Foundation
2156162.10
S3 Label I Foundation
2612999.43
S3 Label J Fsf Final
0.8252
S4 Label D Fy14 Fsf Initial
2381162.00
S4 Ac Name Fsf Hs
2316598.00
S4 Ac Name Tl09 C4e Ctt Hs
64564.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
55922.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q254 • S1 Label A Fy14 Revised Base: 3125521.00
Fiscal Year
2015
Location
Q254
S1 Label A Fy14 Revised Base
3125521.00
S1 Label B Fsf Tl 09 C4e Ctt
3125521.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3030114.67
S2 Label A Fy14 Revised Base
3125521.00
S2 Label F Register Change
-95406.33
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3464364.12
S3 Foundation
225000.00
S3 Label D Foundation
2805114.67
S3 Label I Foundation
3239364.12
S3 Label J Fsf Final
0.8659
S4 Label D Fy14 Fsf Initial
3030115.00
S4 Ac Name Fsf Hs
2850770.00
S4 Ac Name Tl09 C4e Ctt Hs
179345.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
59548.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q258 • S1 Label A Fy14 Revised Base: 990039.00
Fiscal Year
2015
Location
Q258
S1 Label A Fy14 Revised Base
990039.00
S1 Label B Fsf Tl 09 C4e Ctt
990039.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
1555135.31
S2 Label A Fy14 Revised Base
990039.00
S2 Label F Register Change
565096.31
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
1555135.45
S3 Foundation
225000.00
S3 Label D Foundation
1330135.31
S3 Label I Foundation
1330135.45
S3 Label J Fsf Final
1
S4 Label D Fy14 Fsf Initial
1555135.00
S4 Ac Name Fsf Hs
1555135.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q259 • S1 Label A Fy14 Revised Base: 2898346.00
Fiscal Year
2015
Location
Q259
S1 Label A Fy14 Revised Base
2898346.00
S1 Label B Fsf Tl 09 C4e Ctt
2898346.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2907795.34
S2 Label A Fy14 Revised Base
2898346.00
S2 Label F Register Change
9449.34
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3373934.30
S3 Foundation
225000.00
S3 Label D Foundation
2682795.34
S3 Label I Foundation
3148934.30
S3 Label J Fsf Final
0.852
S4 Label D Fy14 Fsf Initial
2907795.00
S4 Ac Name Fsf Hs
2907795.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q260 • S1 Label A Fy14 Revised Base: 2219281.00
Fiscal Year
2015
Location
Q260
S1 Label A Fy14 Revised Base
2219281.00
S1 Label B Fsf Tl 09 C4e Ctt
2219281.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2028550.71
S2 Label A Fy14 Revised Base
2219281.00
S2 Label F Register Change
-190730.29
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2451605.34
S3 Foundation
225000.00
S3 Label D Foundation
1803550.71
S3 Label I Foundation
2226605.34
S3 Label J Fsf Final
0.81
S4 Label D Fy14 Fsf Initial
2028551.00
S4 Ac Name Fsf Hs
1992682.00
S4 Ac Name Tl09 C4e Ctt Hs
35869.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q261 • S1 Label A Fy14 Revised Base: 1264456.00
Fiscal Year
2015
Location
Q261
S1 Label A Fy14 Revised Base
1264456.00
S1 Label B Fsf Tl 09 C4e Ctt
1264456.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
1532697.68
S2 Label A Fy14 Revised Base
1264456.00
S2 Label F Register Change
268241.68
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
1532698.45
S3 Foundation
225000.00
S3 Label D Foundation
1307697.68
S3 Label I Foundation
1307698.45
S3 Label J Fsf Final
1
S4 Label D Fy14 Fsf Initial
1532697.00
S4 Ac Name Fsf Hs
1532697.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q262 • S1 Label A Fy14 Revised Base: 3125490.00
Fiscal Year
2015
Location
Q262
S1 Label A Fy14 Revised Base
3125490.00
S1 Label B Fsf Tl 09 C4e Ctt
3125490.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2945370.32
S2 Label A Fy14 Revised Base
3125490.00
S2 Label F Register Change
-180119.68
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3583481.67
S3 Foundation
225000.00
S3 Label D Foundation
2720370.32
S3 Label I Foundation
3358481.67
S3 Label J Fsf Final
0.81
S4 Label D Fy14 Fsf Initial
2945370.00
S4 Ac Name Fsf Hs
2945370.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q263 • S1 Label A Fy14 Revised Base: 2570894.00
Fiscal Year
2015
Location
Q263
S1 Label A Fy14 Revised Base
2570894.00
S1 Label B Fsf Tl 09 C4e Ctt
2570894.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2467988.16
S2 Label A Fy14 Revised Base
2570894.00
S2 Label F Register Change
-102905.84
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2994120.76
S3 Foundation
225000.00
S3 Label D Foundation
2242988.16
S3 Label I Foundation
2769120.76
S3 Label J Fsf Final
0.81
S4 Label D Fy14 Fsf Initial
2467988.00
S4 Ac Name Fsf Hs
2467988.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q264 • S1 Label A Fy14 Revised Base: 2347982.00
Fiscal Year
2015
Location
Q264
S1 Label A Fy14 Revised Base
2347982.00
S1 Label B Fsf Tl 09 C4e Ctt
2347982.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2376590.44
S2 Label A Fy14 Revised Base
2347982.00
S2 Label F Register Change
28608.44
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2740250.68
S3 Foundation
225000.00
S3 Label D Foundation
2151590.44
S3 Label I Foundation
2515250.68
S3 Label J Fsf Final
0.8554
S4 Label D Fy14 Fsf Initial
2376590.00
S4 Ac Name Fsf Hs
2376590.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q265 • S1 Label A Fy14 Revised Base: 2622948.00
Fiscal Year
2015
Location
Q265
S1 Label A Fy14 Revised Base
2622948.00
S1 Label B Fsf Tl 09 C4e Ctt
2622948.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2720306.58
S2 Label A Fy14 Revised Base
2622948.00
S2 Label F Register Change
97358.58
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3121081.35
S3 Foundation
225000.00
S3 Label D Foundation
2495306.58
S3 Label I Foundation
2896081.35
S3 Label J Fsf Final
0.8616
S4 Label D Fy14 Fsf Initial
2720306.00
S4 Ac Name Fsf Hs
2705958.00
S4 Ac Name Tl09 C4e Ctt Hs
14348.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: Q266 • S1 Label A Fy14 Revised Base: 3049558.00
Fiscal Year
2015
Location
Q266
S1 Label A Fy14 Revised Base
3049558.00
S1 Label B Fsf Tl 09 C4e Ctt
3049558.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3128158.60
S2 Label A Fy14 Revised Base
3049558.00
S2 Label F Register Change
78600.60
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3409565.61
S3 Foundation
225000.00
S3 Label D Foundation
2903158.60
S3 Label I Foundation
3184565.61
S3 Label J Fsf Final
0.9116
S4 Label D Fy14 Fsf Initial
3128159.00
S4 Ac Name Fsf Hs
3128159.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000