2014 - 2015 School Budget Overview

This budget overview represents the New York City Fair Student Formula school budget allocation from July 2014 - June 2015.
Click Here for further information- http://schools.nyc.gov/offices/d_chanc_oper/budget/dbor/allocationmemo/fy14_15/Fair_School_Funding_FY2015.html

Education Department of Education (DOE) Dataset ven4-h25u 21 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
2015
Fiscal Year: 2015 • Location: R004 • S1 Label A Fy14 Revised Base: 3704369.00
Fiscal Year
2015
Location
R004
S1 Label A Fy14 Revised Base
3704369.00
S1 Label B Fsf Tl 09 C4e Ctt
3704369.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3851758.42
S2 Label A Fy14 Revised Base
3704369.00
S2 Label F Register Change
147389.42
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
4263379.79
S3 Foundation
225000.00
S3 Label D Foundation
3626758.42
S3 Label I Foundation
4038379.79
S3 Label J Fsf Final
0.8981
S4 Label D Fy14 Fsf Initial
3851759.00
S4 Ac Name Fsf Hs
3701109.00
S4 Ac Name Tl09 C4e Ctt Hs
150650.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
4450.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: R005 • S1 Label A Fy14 Revised Base: 1383709.00
Fiscal Year
2015
Location
R005
S1 Label A Fy14 Revised Base
1383709.00
S1 Label B Fsf Tl 09 C4e Ctt
1242509.00
S1 Label C Fsf Over Formula
141200.00
S2 Label D Fsf Preliminary
1440780.26
S2 Label A Fy14 Revised Base
1383709.00
S2 Label F Register Change
57071.26
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
1299581.02
S3 Foundation
225000.00
S3 Label D Foundation
1215780.26
S3 Label I Foundation
1074581.02
S3 Label J Fsf Final
1.1314
S4 Label D Fy14 Fsf Initial
1440780.00
S4 Ac Name Fsf Hs
1299580.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
141200.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: R006 • S1 Label A Fy14 Revised Base: 3692066.00
Fiscal Year
2015
Location
R006
S1 Label A Fy14 Revised Base
3692066.00
S1 Label B Fsf Tl 09 C4e Ctt
3692066.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3504004.87
S2 Label A Fy14 Revised Base
3692066.00
S2 Label F Register Change
-188061.13
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3976544.18
S3 Foundation
225000.00
S3 Label D Foundation
3279004.87
S3 Label I Foundation
3751544.18
S3 Label J Fsf Final
0.874
S4 Label D Fy14 Fsf Initial
3504005.00
S4 Ac Name Fsf Hs
3504005.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
7999.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: R007 • S1 Label A Fy14 Revised Base: 6022002.00
Fiscal Year
2015
Location
R007
S1 Label A Fy14 Revised Base
6022002.00
S1 Label B Fsf Tl 09 C4e Ctt
6022002.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
6184504.57
S2 Label A Fy14 Revised Base
6022002.00
S2 Label F Register Change
162502.57
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
6929006.01
S3 Foundation
225000.00
S3 Label D Foundation
5959504.57
S3 Label I Foundation
6704006.01
S3 Label J Fsf Final
0.8889
S4 Label D Fy14 Fsf Initial
6184504.00
S4 Ac Name Fsf Hs
6026680.00
S4 Ac Name Tl09 C4e Ctt Hs
157824.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
39704.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: R008 • S1 Label A Fy14 Revised Base: 3025259.00
Fiscal Year
2015
Location
R008
S1 Label A Fy14 Revised Base
3025259.00
S1 Label B Fsf Tl 09 C4e Ctt
3008728.00
S1 Label C Fsf Over Formula
16531.00
S2 Label D Fsf Preliminary
3072931.55
S2 Label A Fy14 Revised Base
3025259.00
S2 Label F Register Change
47672.55
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3056400.89
S3 Foundation
225000.00
S3 Label D Foundation
2847931.55
S3 Label I Foundation
2831400.89
S3 Label J Fsf Final
1.0058
S4 Label D Fy14 Fsf Initial
3072932.00
S4 Ac Name Fsf Hs
3056401.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
16531.00
S5 Tl Se Transitional Funding
40094.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: R009 • S1 Label A Fy14 Revised Base: 512340.00
Fiscal Year
2015
Location
R009
S1 Label A Fy14 Revised Base
512340.00
S1 Label B Fsf Tl 09 C4e Ctt
512340.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
769389.06
S2 Label A Fy14 Revised Base
512340.00
S2 Label F Register Change
257049.06
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
769388.64
S3 Foundation
225000.00
S3 Label D Foundation
544389.06
S3 Label I Foundation
544388.64
S3 Label J Fsf Final
1
S4 Label D Fy14 Fsf Initial
769389.00
S4 Ac Name Fsf Hs
769389.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: R011 • S1 Label A Fy14 Revised Base: 1535430.00
Fiscal Year
2015
Location
R011
S1 Label A Fy14 Revised Base
1535430.00
S1 Label B Fsf Tl 09 C4e Ctt
1535430.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
1390786.22
S2 Label A Fy14 Revised Base
1535430.00
S2 Label F Register Change
-144643.78
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
1488105.09
S3 Foundation
225000.00
S3 Label D Foundation
1165786.22
S3 Label I Foundation
1263105.09
S3 Label J Fsf Final
0.923
S4 Label D Fy14 Fsf Initial
1390786.00
S4 Ac Name Fsf Hs
1390786.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
4605.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: R013 • S1 Label A Fy14 Revised Base: 4140952.00
Fiscal Year
2015
Location
R013
S1 Label A Fy14 Revised Base
4140952.00
S1 Label B Fsf Tl 09 C4e Ctt
4140952.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
4172972.17
S2 Label A Fy14 Revised Base
4140952.00
S2 Label F Register Change
32020.17
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
5024636.00
S3 Foundation
225000.00
S3 Label D Foundation
3947972.17
S3 Label I Foundation
4799636.00
S3 Label J Fsf Final
0.8226
S4 Label D Fy14 Fsf Initial
4172972.00
S4 Ac Name Fsf Hs
4172972.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
19870.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: R014 • S1 Label A Fy14 Revised Base: 1216308.00
Fiscal Year
2015
Location
R014
S1 Label A Fy14 Revised Base
1216308.00
S1 Label B Fsf Tl 09 C4e Ctt
1216308.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
755314.92
S2 Label A Fy14 Revised Base
1216308.00
S2 Label F Register Change
-460993.08
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
854665.25
S3 Foundation
225000.00
S3 Label D Foundation
530314.92
S3 Label I Foundation
629665.25
S3 Label J Fsf Final
0.8422
S4 Label D Fy14 Fsf Initial
755315.00
S4 Ac Name Fsf Hs
755315.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
49788.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: R016 • S1 Label A Fy14 Revised Base: 3891567.00
Fiscal Year
2015
Location
R016
S1 Label A Fy14 Revised Base
3891567.00
S1 Label B Fsf Tl 09 C4e Ctt
3891567.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3417237.07
S2 Label A Fy14 Revised Base
3891567.00
S2 Label F Register Change
-474329.93
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3934393.97
S3 Foundation
225000.00
S3 Label D Foundation
3192237.07
S3 Label I Foundation
3709393.97
S3 Label J Fsf Final
0.8606
S4 Label D Fy14 Fsf Initial
3417237.00
S4 Ac Name Fsf Hs
3202023.00
S4 Ac Name Tl09 C4e Ctt Hs
215214.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
17078.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: R018 • S1 Label A Fy14 Revised Base: 3364642.00
Fiscal Year
2015
Location
R018
S1 Label A Fy14 Revised Base
3364642.00
S1 Label B Fsf Tl 09 C4e Ctt
3364642.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3395890.72
S2 Label A Fy14 Revised Base
3364642.00
S2 Label F Register Change
31248.72
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3820213.46
S3 Foundation
225000.00
S3 Label D Foundation
3170890.72
S3 Label I Foundation
3595213.46
S3 Label J Fsf Final
0.882
S4 Label D Fy14 Fsf Initial
3395891.00
S4 Ac Name Fsf Hs
3395891.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: R019 • S1 Label A Fy14 Revised Base: 3050848.00
Fiscal Year
2015
Location
R019
S1 Label A Fy14 Revised Base
3050848.00
S1 Label B Fsf Tl 09 C4e Ctt
3050848.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2965422.55
S2 Label A Fy14 Revised Base
3050848.00
S2 Label F Register Change
-85425.45
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3435823.57
S3 Foundation
225000.00
S3 Label D Foundation
2740422.55
S3 Label I Foundation
3210823.57
S3 Label J Fsf Final
0.8535
S4 Label D Fy14 Fsf Initial
2965422.00
S4 Ac Name Fsf Hs
2893684.00
S4 Ac Name Tl09 C4e Ctt Hs
71738.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: R020 • S1 Label A Fy14 Revised Base: 3051227.00
Fiscal Year
2015
Location
R020
S1 Label A Fy14 Revised Base
3051227.00
S1 Label B Fsf Tl 09 C4e Ctt
3051227.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2950237.53
S2 Label A Fy14 Revised Base
3051227.00
S2 Label F Register Change
-100989.47
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3453424.35
S3 Foundation
225000.00
S3 Label D Foundation
2725237.53
S3 Label I Foundation
3228424.35
S3 Label J Fsf Final
0.8441
S4 Label D Fy14 Fsf Initial
2950238.00
S4 Ac Name Fsf Hs
2878500.00
S4 Ac Name Tl09 C4e Ctt Hs
71738.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: R021 • S1 Label A Fy14 Revised Base: 2737084.00
Fiscal Year
2015
Location
R021
S1 Label A Fy14 Revised Base
2737084.00
S1 Label B Fsf Tl 09 C4e Ctt
2737084.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2487459.93
S2 Label A Fy14 Revised Base
2737084.00
S2 Label F Register Change
-249624.07
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2842218.60
S3 Foundation
225000.00
S3 Label D Foundation
2262459.93
S3 Label I Foundation
2617218.60
S3 Label J Fsf Final
0.8645
S4 Label D Fy14 Fsf Initial
2487460.00
S4 Ac Name Fsf Hs
2480286.00
S4 Ac Name Tl09 C4e Ctt Hs
7174.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: R022 • S1 Label A Fy14 Revised Base: 4920755.00
Fiscal Year
2015
Location
R022
S1 Label A Fy14 Revised Base
4920755.00
S1 Label B Fsf Tl 09 C4e Ctt
4920755.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
4918762.88
S2 Label A Fy14 Revised Base
4920755.00
S2 Label F Register Change
-1992.12
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
5971396.54
S3 Foundation
225000.00
S3 Label D Foundation
4693762.88
S3 Label I Foundation
5746396.54
S3 Label J Fsf Final
0.8168
S4 Label D Fy14 Fsf Initial
4918763.00
S4 Ac Name Fsf Hs
4918763.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: R455 • S1 Label A Fy14 Revised Base: 18010800.00
Fiscal Year
2015
Location
R455
S1 Label A Fy14 Revised Base
18010800.00
S1 Label B Fsf Tl 09 C4e Ctt
18010800.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
18603920.65
S2 Label A Fy14 Revised Base
18010800.00
S2 Label F Register Change
593120.65
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
21749214.69
S3 Foundation
225000.00
S3 Label D Foundation
18378920.65
S3 Label I Foundation
21524214.69
S3 Label J Fsf Final
0.8539
S4 Label D Fy14 Fsf Initial
18603920.00
S4 Ac Name Fsf Hs
18266751.00
S4 Ac Name Tl09 C4e Ctt Hs
337169.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: R460 • S1 Label A Fy14 Revised Base: 16399940.00
Fiscal Year
2015
Location
R460
S1 Label A Fy14 Revised Base
16399940.00
S1 Label B Fsf Tl 09 C4e Ctt
16399940.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
16008989.75
S2 Label A Fy14 Revised Base
16399940.00
S2 Label F Register Change
-390950.25
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
18803420.63
S3 Foundation
225000.00
S3 Label D Foundation
15783989.75
S3 Label I Foundation
18578420.63
S3 Label J Fsf Final
0.8496
S4 Label D Fy14 Fsf Initial
16008989.00
S4 Ac Name Fsf Hs
16008989.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: R470 • S1 Label A Fy14 Revised Base: 1443373.00
Fiscal Year
2015
Location
R470
S1 Label A Fy14 Revised Base
1443373.00
S1 Label B Fsf Tl 09 C4e Ctt
1443373.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
1420326.22
S2 Label A Fy14 Revised Base
1443373.00
S2 Label F Register Change
-23046.78
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
1434878.77
S3 Foundation
225000.00
S3 Label D Foundation
1195326.22
S3 Label I Foundation
1209878.77
S3 Label J Fsf Final
0.988
S4 Label D Fy14 Fsf Initial
1420326.00
S4 Ac Name Fsf Hs
1420326.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: R600 • S1 Label A Fy14 Revised Base: 3996139.00
Fiscal Year
2015
Location
R600
S1 Label A Fy14 Revised Base
3996139.00
S1 Label B Fsf Tl 09 C4e Ctt
3996139.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
4008279.85
S2 Label A Fy14 Revised Base
3996139.00
S2 Label F Register Change
12140.85
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
4496457.04
S3 Foundation
225000.00
S3 Label D Foundation
3783279.85
S3 Label I Foundation
4271457.04
S3 Label J Fsf Final
0.8857
S4 Label D Fy14 Fsf Initial
4008279.00
S4 Ac Name Fsf Hs
4008279.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: R605 • S1 Label A Fy14 Revised Base: 6568147.00
Fiscal Year
2015
Location
R605
S1 Label A Fy14 Revised Base
6568147.00
S1 Label B Fsf Tl 09 C4e Ctt
6568147.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
6613208.79
S2 Label A Fy14 Revised Base
6568147.00
S2 Label F Register Change
45061.79
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
6793302.57
S3 Foundation
225000.00
S3 Label D Foundation
6388208.79
S3 Label I Foundation
6568302.57
S3 Label J Fsf Final
0.9726
S4 Label D Fy14 Fsf Initial
6613209.00
S4 Ac Name Fsf Hs
6613209.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: R861 • S1 Label A Fy14 Revised Base: 4331907.00
Fiscal Year
2015
Location
R861
S1 Label A Fy14 Revised Base
4331907.00
S1 Label B Fsf Tl 09 C4e Ctt
4331907.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
4477561.32
S2 Label A Fy14 Revised Base
4331907.00
S2 Label F Register Change
145654.32
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
4820188.59
S3 Foundation
225000.00
S3 Label D Foundation
4252561.32
S3 Label I Foundation
4595188.59
S3 Label J Fsf Final
0.9254
S4 Label D Fy14 Fsf Initial
4477561.00
S4 Ac Name Fsf Hs
4477561.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X001 • S1 Label A Fy14 Revised Base: 3361072.00
Fiscal Year
2015
Location
X001
S1 Label A Fy14 Revised Base
3361072.00
S1 Label B Fsf Tl 09 C4e Ctt
3361072.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3318865.54
S2 Label A Fy14 Revised Base
3361072.00
S2 Label F Register Change
-42206.46
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
4044587.34
S3 Foundation
225000.00
S3 Label D Foundation
3093865.54
S3 Label I Foundation
3819587.34
S3 Label J Fsf Final
0.81
S4 Label D Fy14 Fsf Initial
3318866.00
S4 Ac Name Fsf Hs
3218433.00
S4 Ac Name Tl09 C4e Ctt Hs
100433.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
71817.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X003 • S1 Label A Fy14 Revised Base: 2316066.00
Fiscal Year
2015
Location
X003
S1 Label A Fy14 Revised Base
2316066.00
S1 Label B Fsf Tl 09 C4e Ctt
2180786.00
S1 Label C Fsf Over Formula
135280.00
S2 Label D Fsf Preliminary
2272603.73
S2 Label A Fy14 Revised Base
2316066.00
S2 Label F Register Change
-43462.27
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2137324.05
S3 Foundation
225000.00
S3 Label D Foundation
2047603.73
S3 Label I Foundation
1912324.05
S3 Label J Fsf Final
1.0707
S4 Label D Fy14 Fsf Initial
2272604.00
S4 Ac Name Fsf Hs
2130150.00
S4 Ac Name Tl09 C4e Ctt Hs
7174.00
S4 Ac Name Funds Over Formula
135280.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X004 • S1 Label A Fy14 Revised Base: 3431137.00
Fiscal Year
2015
Location
X004
S1 Label A Fy14 Revised Base
3431137.00
S1 Label B Fsf Tl 09 C4e Ctt
3144595.00
S1 Label C Fsf Over Formula
286542.00
S2 Label D Fsf Preliminary
3546402.46
S2 Label A Fy14 Revised Base
3431137.00
S2 Label F Register Change
115265.46
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3259861.28
S3 Foundation
225000.00
S3 Label D Foundation
3321402.46
S3 Label I Foundation
3034861.28
S3 Label J Fsf Final
1.0944
S4 Label D Fy14 Fsf Initial
3546402.00
S4 Ac Name Fsf Hs
3259860.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
286542.00
S5 Tl Se Transitional Funding
69407.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X005 • S1 Label A Fy14 Revised Base: 3508618.00
Fiscal Year
2015
Location
X005
S1 Label A Fy14 Revised Base
3508618.00
S1 Label B Fsf Tl 09 C4e Ctt
3508618.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3985041.68
S2 Label A Fy14 Revised Base
3508618.00
S2 Label F Register Change
476423.68
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
4669364.48
S3 Foundation
225000.00
S3 Label D Foundation
3760041.68
S3 Label I Foundation
4444364.48
S3 Label J Fsf Final
0.846
S4 Label D Fy14 Fsf Initial
3985042.00
S4 Ac Name Fsf Hs
3841566.00
S4 Ac Name Tl09 C4e Ctt Hs
143476.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X006 • S1 Label A Fy14 Revised Base: 2810415.00
Fiscal Year
2015
Location
X006
S1 Label A Fy14 Revised Base
2810415.00
S1 Label B Fsf Tl 09 C4e Ctt
2810415.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2531976.79
S2 Label A Fy14 Revised Base
2810415.00
S2 Label F Register Change
-278438.21
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3073120.44
S3 Foundation
225000.00
S3 Label D Foundation
2306976.79
S3 Label I Foundation
2848120.44
S3 Label J Fsf Final
0.81
S4 Label D Fy14 Fsf Initial
2531977.00
S4 Ac Name Fsf Hs
2453065.00
S4 Ac Name Tl09 C4e Ctt Hs
78912.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
125550.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X007 • S1 Label A Fy14 Revised Base: 3387734.00
Fiscal Year
2015
Location
X007
S1 Label A Fy14 Revised Base
3387734.00
S1 Label B Fsf Tl 09 C4e Ctt
3387734.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3559247.02
S2 Label A Fy14 Revised Base
3387734.00
S2 Label F Register Change
171513.02
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
4050555.54
S3 Foundation
225000.00
S3 Label D Foundation
3334247.02
S3 Label I Foundation
3825555.54
S3 Label J Fsf Final
0.8716
S4 Label D Fy14 Fsf Initial
3559247.00
S4 Ac Name Fsf Hs
3559247.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X008 • S1 Label A Fy14 Revised Base: 6507811.00
Fiscal Year
2015
Location
X008
S1 Label A Fy14 Revised Base
6507811.00
S1 Label B Fsf Tl 09 C4e Ctt
6507811.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
6005684.07
S2 Label A Fy14 Revised Base
6507811.00
S2 Label F Register Change
-502126.93
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
6857023.35
S3 Foundation
225000.00
S3 Label D Foundation
5780684.07
S3 Label I Foundation
6632023.35
S3 Label J Fsf Final
0.8716
S4 Label D Fy14 Fsf Initial
6005684.00
S4 Ac Name Fsf Hs
5926772.00
S4 Ac Name Tl09 C4e Ctt Hs
78912.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X009 • S1 Label A Fy14 Revised Base: 3903437.00
Fiscal Year
2015
Location
X009
S1 Label A Fy14 Revised Base
3903437.00
S1 Label B Fsf Tl 09 C4e Ctt
3903437.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
4031498.41
S2 Label A Fy14 Revised Base
3903437.00
S2 Label F Register Change
128061.41
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
4878247.36
S3 Foundation
225000.00
S3 Label D Foundation
3806498.41
S3 Label I Foundation
4653247.36
S3 Label J Fsf Final
0.818
S4 Label D Fy14 Fsf Initial
4031498.00
S4 Ac Name Fsf Hs
4031498.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
19848.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X011 • S1 Label A Fy14 Revised Base: 4073266.00
Fiscal Year
2015
Location
X011
S1 Label A Fy14 Revised Base
4073266.00
S1 Label B Fsf Tl 09 C4e Ctt
4073266.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3921314.12
S2 Label A Fy14 Revised Base
4073266.00
S2 Label F Register Change
-151951.88
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
4558701.45
S3 Foundation
225000.00
S3 Label D Foundation
3696314.12
S3 Label I Foundation
4333701.45
S3 Label J Fsf Final
0.8529
S4 Label D Fy14 Fsf Initial
3921314.00
S4 Ac Name Fsf Hs
3856750.00
S4 Ac Name Tl09 C4e Ctt Hs
64564.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X014 • S1 Label A Fy14 Revised Base: 3324575.00
Fiscal Year
2015
Location
X014
S1 Label A Fy14 Revised Base
3324575.00
S1 Label B Fsf Tl 09 C4e Ctt
3324575.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3307325.40
S2 Label A Fy14 Revised Base
3324575.00
S2 Label F Register Change
-17249.60
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3553672.52
S3 Foundation
225000.00
S3 Label D Foundation
3082325.40
S3 Label I Foundation
3328672.52
S3 Label J Fsf Final
0.926
S4 Label D Fy14 Fsf Initial
3307325.00
S4 Ac Name Fsf Hs
3292977.00
S4 Ac Name Tl09 C4e Ctt Hs
14348.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X015 • S1 Label A Fy14 Revised Base: 2515048.00
Fiscal Year
2015
Location
X015
S1 Label A Fy14 Revised Base
2515048.00
S1 Label B Fsf Tl 09 C4e Ctt
2515048.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2506050.27
S2 Label A Fy14 Revised Base
2515048.00
S2 Label F Register Change
-8997.73
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3037666.63
S3 Foundation
225000.00
S3 Label D Foundation
2281050.27
S3 Label I Foundation
2812666.63
S3 Label J Fsf Final
0.811
S4 Label D Fy14 Fsf Initial
2506051.00
S4 Ac Name Fsf Hs
2506051.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X016 • S1 Label A Fy14 Revised Base: 2516076.00
Fiscal Year
2015
Location
X016
S1 Label A Fy14 Revised Base
2516076.00
S1 Label B Fsf Tl 09 C4e Ctt
2516076.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2442100.24
S2 Label A Fy14 Revised Base
2516076.00
S2 Label F Register Change
-73975.76
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2923730.92
S3 Foundation
225000.00
S3 Label D Foundation
2217100.24
S3 Label I Foundation
2698730.92
S3 Label J Fsf Final
0.8215
S4 Label D Fy14 Fsf Initial
2442100.00
S4 Ac Name Fsf Hs
2442100.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X018 • S1 Label A Fy14 Revised Base: 3077676.00
Fiscal Year
2015
Location
X018
S1 Label A Fy14 Revised Base
3077676.00
S1 Label B Fsf Tl 09 C4e Ctt
3077676.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2938709.36
S2 Label A Fy14 Revised Base
3077676.00
S2 Label F Register Change
-138966.64
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3352291.34
S3 Foundation
225000.00
S3 Label D Foundation
2713709.36
S3 Label I Foundation
3127291.34
S3 Label J Fsf Final
0.8678
S4 Label D Fy14 Fsf Initial
2938709.00
S4 Ac Name Fsf Hs
2866971.00
S4 Ac Name Tl09 C4e Ctt Hs
71738.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X019 • S1 Label A Fy14 Revised Base: 2805772.00
Fiscal Year
2015
Location
X019
S1 Label A Fy14 Revised Base
2805772.00
S1 Label B Fsf Tl 09 C4e Ctt
2805772.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2821318.21
S2 Label A Fy14 Revised Base
2805772.00
S2 Label F Register Change
15546.21
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2970579.04
S3 Foundation
225000.00
S3 Label D Foundation
2596318.21
S3 Label I Foundation
2745579.04
S3 Label J Fsf Final
0.9456
S4 Label D Fy14 Fsf Initial
2821318.00
S4 Ac Name Fsf Hs
2821318.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X020 • S1 Label A Fy14 Revised Base: 5536003.00
Fiscal Year
2015
Location
X020
S1 Label A Fy14 Revised Base
5536003.00
S1 Label B Fsf Tl 09 C4e Ctt
5536003.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
5621778.07
S2 Label A Fy14 Revised Base
5536003.00
S2 Label F Register Change
85775.07
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
6795589.60
S3 Foundation
225000.00
S3 Label D Foundation
5396778.07
S3 Label I Foundation
6570589.60
S3 Label J Fsf Final
0.8214
S4 Label D Fy14 Fsf Initial
5621778.00
S4 Ac Name Fsf Hs
5521345.00
S4 Ac Name Tl09 C4e Ctt Hs
100433.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
16172.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X021 • S1 Label A Fy14 Revised Base: 3251670.00
Fiscal Year
2015
Location
X021
S1 Label A Fy14 Revised Base
3251670.00
S1 Label B Fsf Tl 09 C4e Ctt
3251670.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3020933.84
S2 Label A Fy14 Revised Base
3251670.00
S2 Label F Register Change
-230736.16
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3676769.82
S3 Foundation
225000.00
S3 Label D Foundation
2795933.84
S3 Label I Foundation
3451769.82
S3 Label J Fsf Final
0.81
S4 Label D Fy14 Fsf Initial
3020934.00
S4 Ac Name Fsf Hs
3013760.00
S4 Ac Name Tl09 C4e Ctt Hs
7174.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X022 • S1 Label A Fy14 Revised Base: 3656695.00
Fiscal Year
2015
Location
X022
S1 Label A Fy14 Revised Base
3656695.00
S1 Label B Fsf Tl 09 C4e Ctt
3656695.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3188994.33
S2 Label A Fy14 Revised Base
3656695.00
S2 Label F Register Change
-467700.67
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3884252.54
S3 Foundation
225000.00
S3 Label D Foundation
2963994.33
S3 Label I Foundation
3659252.54
S3 Label J Fsf Final
0.81
S4 Label D Fy14 Fsf Initial
3188994.00
S4 Ac Name Fsf Hs
3188994.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X023 • S1 Label A Fy14 Revised Base: 3503750.00
Fiscal Year
2015
Location
X023
S1 Label A Fy14 Revised Base
3503750.00
S1 Label B Fsf Tl 09 C4e Ctt
3503750.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3281568.58
S2 Label A Fy14 Revised Base
3503750.00
S2 Label F Register Change
-222181.42
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3707571.63
S3 Foundation
225000.00
S3 Label D Foundation
3056568.58
S3 Label I Foundation
3482571.63
S3 Label J Fsf Final
0.8777
S4 Label D Fy14 Fsf Initial
3281569.00
S4 Ac Name Fsf Hs
3281569.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X024 • S1 Label A Fy14 Revised Base: 4670666.00
Fiscal Year
2015
Location
X024
S1 Label A Fy14 Revised Base
4670666.00
S1 Label B Fsf Tl 09 C4e Ctt
4670666.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
4802362.43
S2 Label A Fy14 Revised Base
4670666.00
S2 Label F Register Change
131696.43
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
4933794.86
S3 Foundation
225000.00
S3 Label D Foundation
4577362.43
S3 Label I Foundation
4708794.86
S3 Label J Fsf Final
0.9721
S4 Label D Fy14 Fsf Initial
4802362.00
S4 Ac Name Fsf Hs
4802362.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
13909.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X025 • S1 Label A Fy14 Revised Base: 2346325.00
Fiscal Year
2015
Location
X025
S1 Label A Fy14 Revised Base
2346325.00
S1 Label B Fsf Tl 09 C4e Ctt
2346325.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2301022.32
S2 Label A Fy14 Revised Base
2346325.00
S2 Label F Register Change
-45302.68
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2637833.81
S3 Foundation
225000.00
S3 Label D Foundation
2076022.32
S3 Label I Foundation
2412833.81
S3 Label J Fsf Final
0.8604
S4 Label D Fy14 Fsf Initial
2301023.00
S4 Ac Name Fsf Hs
2301023.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X028 • S1 Label A Fy14 Revised Base: 3628094.00
Fiscal Year
2015
Location
X028
S1 Label A Fy14 Revised Base
3628094.00
S1 Label B Fsf Tl 09 C4e Ctt
3628094.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3433878.86
S2 Label A Fy14 Revised Base
3628094.00
S2 Label F Register Change
-194215.14
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
4170978.73
S3 Foundation
225000.00
S3 Label D Foundation
3208878.86
S3 Label I Foundation
3945978.73
S3 Label J Fsf Final
0.8132
S4 Label D Fy14 Fsf Initial
3433879.00
S4 Ac Name Fsf Hs
3433879.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X029 • S1 Label A Fy14 Revised Base: 4014178.00
Fiscal Year
2015
Location
X029
S1 Label A Fy14 Revised Base
4014178.00
S1 Label B Fsf Tl 09 C4e Ctt
4014178.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3999967.75
S2 Label A Fy14 Revised Base
4014178.00
S2 Label F Register Change
-14210.25
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
4578439.10
S3 Foundation
225000.00
S3 Label D Foundation
3774967.75
S3 Label I Foundation
4353439.10
S3 Label J Fsf Final
0.8671
S4 Label D Fy14 Fsf Initial
3999968.00
S4 Ac Name Fsf Hs
3928230.00
S4 Ac Name Tl09 C4e Ctt Hs
71738.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
29994.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X030 • S1 Label A Fy14 Revised Base: 2671102.00
Fiscal Year
2015
Location
X030
S1 Label A Fy14 Revised Base
2671102.00
S1 Label B Fsf Tl 09 C4e Ctt
2671102.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2678166.36
S2 Label A Fy14 Revised Base
2671102.00
S2 Label F Register Change
7064.36
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3198479.22
S3 Foundation
225000.00
S3 Label D Foundation
2453166.36
S3 Label I Foundation
2973479.22
S3 Label J Fsf Final
0.825
S4 Label D Fy14 Fsf Initial
2678166.00
S4 Ac Name Fsf Hs
2678166.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
20040.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X031 • S1 Label A Fy14 Revised Base: 3385270.00
Fiscal Year
2015
Location
X031
S1 Label A Fy14 Revised Base
3385270.00
S1 Label B Fsf Tl 09 C4e Ctt
3385270.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3643169.84
S2 Label A Fy14 Revised Base
3385270.00
S2 Label F Register Change
257899.84
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
4350505.97
S3 Foundation
225000.00
S3 Label D Foundation
3418169.84
S3 Label I Foundation
4125505.97
S3 Label J Fsf Final
0.8285
S4 Label D Fy14 Fsf Initial
3643170.00
S4 Ac Name Fsf Hs
3571432.00
S4 Ac Name Tl09 C4e Ctt Hs
71738.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X032 • S1 Label A Fy14 Revised Base: 4210490.00
Fiscal Year
2015
Location
X032
S1 Label A Fy14 Revised Base
4210490.00
S1 Label B Fsf Tl 09 C4e Ctt
4210490.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
4226287.03
S2 Label A Fy14 Revised Base
4210490.00
S2 Label F Register Change
15797.03
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
4985554.68
S3 Foundation
225000.00
S3 Label D Foundation
4001287.03
S3 Label I Foundation
4760554.68
S3 Label J Fsf Final
0.8405
S4 Label D Fy14 Fsf Initial
4226287.00
S4 Ac Name Fsf Hs
4154549.00
S4 Ac Name Tl09 C4e Ctt Hs
71738.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X033 • S1 Label A Fy14 Revised Base: 5220258.00
Fiscal Year
2015
Location
X033
S1 Label A Fy14 Revised Base
5220258.00
S1 Label B Fsf Tl 09 C4e Ctt
5220258.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
5260154.09
S2 Label A Fy14 Revised Base
5220258.00
S2 Label F Register Change
39896.09
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
6415834.85
S3 Foundation
225000.00
S3 Label D Foundation
5035154.09
S3 Label I Foundation
6190834.85
S3 Label J Fsf Final
0.8133
S4 Label D Fy14 Fsf Initial
5260154.00
S4 Ac Name Fsf Hs
5224285.00
S4 Ac Name Tl09 C4e Ctt Hs
35869.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X035 • S1 Label A Fy14 Revised Base: 3361292.00
Fiscal Year
2015
Location
X035
S1 Label A Fy14 Revised Base
3361292.00
S1 Label B Fsf Tl 09 C4e Ctt
3361292.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3455174.96
S2 Label A Fy14 Revised Base
3361292.00
S2 Label F Register Change
93882.96
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
4139056.12
S3 Foundation
225000.00
S3 Label D Foundation
3230174.96
S3 Label I Foundation
3914056.12
S3 Label J Fsf Final
0.8253
S4 Label D Fy14 Fsf Initial
3455175.00
S4 Ac Name Fsf Hs
3455175.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X036 • S1 Label A Fy14 Revised Base: 3748949.00
Fiscal Year
2015
Location
X036
S1 Label A Fy14 Revised Base
3748949.00
S1 Label B Fsf Tl 09 C4e Ctt
3748949.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3729233.20
S2 Label A Fy14 Revised Base
3748949.00
S2 Label F Register Change
-19715.80
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
4057727.76
S3 Foundation
225000.00
S3 Label D Foundation
3504233.20
S3 Label I Foundation
3832727.76
S3 Label J Fsf Final
0.9143
S4 Label D Fy14 Fsf Initial
3729233.00
S4 Ac Name Fsf Hs
3650321.00
S4 Ac Name Tl09 C4e Ctt Hs
78912.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X037 • S1 Label A Fy14 Revised Base: 3697834.00
Fiscal Year
2015
Location
X037
S1 Label A Fy14 Revised Base
3697834.00
S1 Label B Fsf Tl 09 C4e Ctt
3697834.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3808818.07
S2 Label A Fy14 Revised Base
3697834.00
S2 Label F Register Change
110984.07
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3937823.19
S3 Foundation
225000.00
S3 Label D Foundation
3583818.07
S3 Label I Foundation
3712823.19
S3 Label J Fsf Final
0.9653
S4 Label D Fy14 Fsf Initial
3808818.00
S4 Ac Name Fsf Hs
3808818.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000