2014 - 2015 School Budget Overview

This budget overview represents the New York City Fair Student Formula school budget allocation from July 2014 - June 2015.
Click Here for further information- http://schools.nyc.gov/offices/d_chanc_oper/budget/dbor/allocationmemo/fy14_15/Fair_School_Funding_FY2015.html

Education Department of Education (DOE) Dataset ven4-h25u 21 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
2015
Fiscal Year: 2015 • Location: X321 • S1 Label A Fy14 Revised Base: 935630.00
Fiscal Year
2015
Location
X321
S1 Label A Fy14 Revised Base
935630.00
S1 Label B Fsf Tl 09 C4e Ctt
904009.00
S1 Label C Fsf Over Formula
31621.00
S2 Label D Fsf Preliminary
1064278.81
S2 Label A Fy14 Revised Base
935630.00
S2 Label F Register Change
128648.81
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
1032657.09
S3 Foundation
225000.00
S3 Label D Foundation
839278.81
S3 Label I Foundation
807657.09
S3 Label J Fsf Final
1.0392
S4 Label D Fy14 Fsf Initial
1064279.00
S4 Ac Name Fsf Hs
1032658.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
31621.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X323 • S1 Label A Fy14 Revised Base: 3143445.00
Fiscal Year
2015
Location
X323
S1 Label A Fy14 Revised Base
3143445.00
S1 Label B Fsf Tl 09 C4e Ctt
3143445.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3091604.08
S2 Label A Fy14 Revised Base
3143445.00
S2 Label F Register Change
-51840.92
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3708354.46
S3 Foundation
225000.00
S3 Label D Foundation
2866604.08
S3 Label I Foundation
3483354.46
S3 Label J Fsf Final
0.8229
S4 Label D Fy14 Fsf Initial
3091604.00
S4 Ac Name Fsf Hs
2998344.00
S4 Ac Name Tl09 C4e Ctt Hs
93260.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X324 • S1 Label A Fy14 Revised Base: 2820609.00
Fiscal Year
2015
Location
X324
S1 Label A Fy14 Revised Base
2820609.00
S1 Label B Fsf Tl 09 C4e Ctt
2820609.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2864388.36
S2 Label A Fy14 Revised Base
2820609.00
S2 Label F Register Change
43779.36
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3262463.03
S3 Foundation
225000.00
S3 Label D Foundation
2639388.36
S3 Label I Foundation
3037463.03
S3 Label J Fsf Final
0.8689
S4 Label D Fy14 Fsf Initial
2864388.00
S4 Ac Name Fsf Hs
2821345.00
S4 Ac Name Tl09 C4e Ctt Hs
43043.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X325 • S1 Label A Fy14 Revised Base: 2531567.00
Fiscal Year
2015
Location
X325
S1 Label A Fy14 Revised Base
2531567.00
S1 Label B Fsf Tl 09 C4e Ctt
2531567.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2223660.52
S2 Label A Fy14 Revised Base
2531567.00
S2 Label F Register Change
-307906.48
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2692481.77
S3 Foundation
225000.00
S3 Label D Foundation
1998660.52
S3 Label I Foundation
2467481.77
S3 Label J Fsf Final
0.81
S4 Label D Fy14 Fsf Initial
2223661.00
S4 Ac Name Fsf Hs
2144749.00
S4 Ac Name Tl09 C4e Ctt Hs
78912.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
18480.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X326 • S1 Label A Fy14 Revised Base: 2404395.00
Fiscal Year
2015
Location
X326
S1 Label A Fy14 Revised Base
2404395.00
S1 Label B Fsf Tl 09 C4e Ctt
2404395.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2496310.87
S2 Label A Fy14 Revised Base
2404395.00
S2 Label F Register Change
91915.87
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2995574.92
S3 Foundation
225000.00
S3 Label D Foundation
2271310.87
S3 Label I Foundation
2770574.92
S3 Label J Fsf Final
0.8198
S4 Label D Fy14 Fsf Initial
2496311.00
S4 Ac Name Fsf Hs
2496311.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
19700.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X327 • S1 Label A Fy14 Revised Base: 2849508.00
Fiscal Year
2015
Location
X327
S1 Label A Fy14 Revised Base
2849508.00
S1 Label B Fsf Tl 09 C4e Ctt
2849508.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3284612.03
S2 Label A Fy14 Revised Base
2849508.00
S2 Label F Register Change
435104.03
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3826143.40
S3 Foundation
225000.00
S3 Label D Foundation
3059612.03
S3 Label I Foundation
3601143.40
S3 Label J Fsf Final
0.8496
S4 Label D Fy14 Fsf Initial
3284612.00
S4 Ac Name Fsf Hs
3284612.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X328 • S1 Label A Fy14 Revised Base: 1249435.00
Fiscal Year
2015
Location
X328
S1 Label A Fy14 Revised Base
1249435.00
S1 Label B Fsf Tl 09 C4e Ctt
1249435.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
1225738.51
S2 Label A Fy14 Revised Base
1249435.00
S2 Label F Register Change
-23696.49
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
1460479.87
S3 Foundation
225000.00
S3 Label D Foundation
1000738.51
S3 Label I Foundation
1235479.87
S3 Label J Fsf Final
0.81
S4 Label D Fy14 Fsf Initial
1225738.00
S4 Ac Name Fsf Hs
1225738.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X329 • S1 Label A Fy14 Revised Base: 2081194.00
Fiscal Year
2015
Location
X329
S1 Label A Fy14 Revised Base
2081194.00
S1 Label B Fsf Tl 09 C4e Ctt
2081194.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2132425.16
S2 Label A Fy14 Revised Base
2081194.00
S2 Label F Register Change
51231.16
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2529334.88
S3 Foundation
225000.00
S3 Label D Foundation
1907425.16
S3 Label I Foundation
2304334.88
S3 Label J Fsf Final
0.8278
S4 Label D Fy14 Fsf Initial
2132425.00
S4 Ac Name Fsf Hs
2125251.00
S4 Ac Name Tl09 C4e Ctt Hs
7174.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X331 • S1 Label A Fy14 Revised Base: 2388275.00
Fiscal Year
2015
Location
X331
S1 Label A Fy14 Revised Base
2388275.00
S1 Label B Fsf Tl 09 C4e Ctt
2388275.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2333609.31
S2 Label A Fy14 Revised Base
2388275.00
S2 Label F Register Change
-54665.69
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2661945.67
S3 Foundation
225000.00
S3 Label D Foundation
2108609.31
S3 Label I Foundation
2436945.67
S3 Label J Fsf Final
0.8653
S4 Label D Fy14 Fsf Initial
2333610.00
S4 Ac Name Fsf Hs
2089700.00
S4 Ac Name Tl09 C4e Ctt Hs
243910.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X332 • S1 Label A Fy14 Revised Base: 1765009.00
Fiscal Year
2015
Location
X332
S1 Label A Fy14 Revised Base
1765009.00
S1 Label B Fsf Tl 09 C4e Ctt
1765009.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
1521303.90
S2 Label A Fy14 Revised Base
1765009.00
S2 Label F Register Change
-243705.10
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
1794523.61
S3 Foundation
225000.00
S3 Label D Foundation
1296303.90
S3 Label I Foundation
1569523.61
S3 Label J Fsf Final
0.8259
S4 Label D Fy14 Fsf Initial
1521304.00
S4 Ac Name Fsf Hs
1478261.00
S4 Ac Name Tl09 C4e Ctt Hs
43043.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X333 • S1 Label A Fy14 Revised Base: 2519355.00
Fiscal Year
2015
Location
X333
S1 Label A Fy14 Revised Base
2519355.00
S1 Label B Fsf Tl 09 C4e Ctt
2519355.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2515848.22
S2 Label A Fy14 Revised Base
2519355.00
S2 Label F Register Change
-3506.78
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2674881.22
S3 Foundation
225000.00
S3 Label D Foundation
2290848.22
S3 Label I Foundation
2449881.22
S3 Label J Fsf Final
0.9351
S4 Label D Fy14 Fsf Initial
2515849.00
S4 Ac Name Fsf Hs
2479980.00
S4 Ac Name Tl09 C4e Ctt Hs
35869.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X334 • S1 Label A Fy14 Revised Base: 2574641.00
Fiscal Year
2015
Location
X334
S1 Label A Fy14 Revised Base
2574641.00
S1 Label B Fsf Tl 09 C4e Ctt
2574641.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2752352.84
S2 Label A Fy14 Revised Base
2574641.00
S2 Label F Register Change
177711.84
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3285540.22
S3 Foundation
225000.00
S3 Label D Foundation
2527352.84
S3 Label I Foundation
3060540.22
S3 Label J Fsf Final
0.8258
S4 Label D Fy14 Fsf Initial
2752353.00
S4 Ac Name Fsf Hs
2752353.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X335 • S1 Label A Fy14 Revised Base: 1429735.00
Fiscal Year
2015
Location
X335
S1 Label A Fy14 Revised Base
1429735.00
S1 Label B Fsf Tl 09 C4e Ctt
1429735.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
1522978.44
S2 Label A Fy14 Revised Base
1429735.00
S2 Label F Register Change
93243.44
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
1768310.17
S3 Foundation
225000.00
S3 Label D Foundation
1297978.44
S3 Label I Foundation
1543310.17
S3 Label J Fsf Final
0.841
S4 Label D Fy14 Fsf Initial
1522978.00
S4 Ac Name Fsf Hs
1522978.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X337 • S1 Label A Fy14 Revised Base: 1954832.00
Fiscal Year
2015
Location
X337
S1 Label A Fy14 Revised Base
1954832.00
S1 Label B Fsf Tl 09 C4e Ctt
1954832.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2091907.09
S2 Label A Fy14 Revised Base
1954832.00
S2 Label F Register Change
137075.09
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2473775.26
S3 Foundation
225000.00
S3 Label D Foundation
1866907.09
S3 Label I Foundation
2248775.26
S3 Label J Fsf Final
0.8302
S4 Label D Fy14 Fsf Initial
2091907.00
S4 Ac Name Fsf Hs
2091907.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
16762.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X339 • S1 Label A Fy14 Revised Base: 3908168.00
Fiscal Year
2015
Location
X339
S1 Label A Fy14 Revised Base
3908168.00
S1 Label B Fsf Tl 09 C4e Ctt
3908168.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3491074.33
S2 Label A Fy14 Revised Base
3908168.00
S2 Label F Register Change
-417093.67
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
4257190.74
S3 Foundation
225000.00
S3 Label D Foundation
3266074.33
S3 Label I Foundation
4032190.74
S3 Label J Fsf Final
0.81
S4 Label D Fy14 Fsf Initial
3491074.00
S4 Ac Name Fsf Hs
3448031.00
S4 Ac Name Tl09 C4e Ctt Hs
43043.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X340 • S1 Label A Fy14 Revised Base: 3281625.00
Fiscal Year
2015
Location
X340
S1 Label A Fy14 Revised Base
3281625.00
S1 Label B Fsf Tl 09 C4e Ctt
3281625.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3291131.85
S2 Label A Fy14 Revised Base
3281625.00
S2 Label F Register Change
9506.85
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3955664.96
S3 Foundation
225000.00
S3 Label D Foundation
3066131.85
S3 Label I Foundation
3730664.96
S3 Label J Fsf Final
0.8219
S4 Label D Fy14 Fsf Initial
3291132.00
S4 Ac Name Fsf Hs
3291132.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X341 • S1 Label A Fy14 Revised Base: 1294255.00
Fiscal Year
2015
Location
X341
S1 Label A Fy14 Revised Base
1294255.00
S1 Label B Fsf Tl 09 C4e Ctt
1294255.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
1276113.33
S2 Label A Fy14 Revised Base
1294255.00
S2 Label F Register Change
-18141.67
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
1394838.62
S3 Foundation
225000.00
S3 Label D Foundation
1051113.33
S3 Label I Foundation
1169838.62
S3 Label J Fsf Final
0.8985
S4 Label D Fy14 Fsf Initial
1276114.00
S4 Ac Name Fsf Hs
1247419.00
S4 Ac Name Tl09 C4e Ctt Hs
28695.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X342 • S1 Label A Fy14 Revised Base: 3458271.00
Fiscal Year
2015
Location
X342
S1 Label A Fy14 Revised Base
3458271.00
S1 Label B Fsf Tl 09 C4e Ctt
3458271.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3363017.00
S2 Label A Fy14 Revised Base
3458271.00
S2 Label F Register Change
-95254.00
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
4099094.98
S3 Foundation
225000.00
S3 Label D Foundation
3138017.00
S3 Label I Foundation
3874094.98
S3 Label J Fsf Final
0.81
S4 Label D Fy14 Fsf Initial
3363017.00
S4 Ac Name Fsf Hs
3363017.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X343 • S1 Label A Fy14 Revised Base: 1848583.00
Fiscal Year
2015
Location
X343
S1 Label A Fy14 Revised Base
1848583.00
S1 Label B Fsf Tl 09 C4e Ctt
1848583.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
1898634.66
S2 Label A Fy14 Revised Base
1848583.00
S2 Label F Register Change
50051.66
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2281126.10
S3 Foundation
225000.00
S3 Label D Foundation
1673634.66
S3 Label I Foundation
2056126.10
S3 Label J Fsf Final
0.814
S4 Label D Fy14 Fsf Initial
1898634.00
S4 Ac Name Fsf Hs
1898634.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
24094.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X344 • S1 Label A Fy14 Revised Base: 1559096.00
Fiscal Year
2015
Location
X344
S1 Label A Fy14 Revised Base
1559096.00
S1 Label B Fsf Tl 09 C4e Ctt
1559096.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
1787085.98
S2 Label A Fy14 Revised Base
1559096.00
S2 Label F Register Change
227989.98
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
1999885.77
S3 Foundation
225000.00
S3 Label D Foundation
1562085.98
S3 Label I Foundation
1774885.77
S3 Label J Fsf Final
0.8801
S4 Label D Fy14 Fsf Initial
1787086.00
S4 Ac Name Fsf Hs
1765565.00
S4 Ac Name Tl09 C4e Ctt Hs
21521.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X348 • S1 Label A Fy14 Revised Base: 828319.00
Fiscal Year
2015
Location
X348
S1 Label A Fy14 Revised Base
828319.00
S1 Label B Fsf Tl 09 C4e Ctt
828319.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
1277954.15
S2 Label A Fy14 Revised Base
828319.00
S2 Label F Register Change
449635.15
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
1277953.91
S3 Foundation
225000.00
S3 Label D Foundation
1052954.15
S3 Label I Foundation
1052953.91
S3 Label J Fsf Final
1
S4 Label D Fy14 Fsf Initial
1277954.00
S4 Ac Name Fsf Hs
1184694.00
S4 Ac Name Tl09 C4e Ctt Hs
93260.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X349 • S1 Label A Fy14 Revised Base: 888765.00
Fiscal Year
2015
Location
X349
S1 Label A Fy14 Revised Base
888765.00
S1 Label B Fsf Tl 09 C4e Ctt
888765.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
1367209.38
S2 Label A Fy14 Revised Base
888765.00
S2 Label F Register Change
478444.38
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
1367207.96
S3 Foundation
225000.00
S3 Label D Foundation
1142209.38
S3 Label I Foundation
1142207.96
S3 Label J Fsf Final
1
S4 Label D Fy14 Fsf Initial
1367210.00
S4 Ac Name Fsf Hs
1273950.00
S4 Ac Name Tl09 C4e Ctt Hs
93260.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X350 • S1 Label A Fy14 Revised Base: 931480.00
Fiscal Year
2015
Location
X350
S1 Label A Fy14 Revised Base
931480.00
S1 Label B Fsf Tl 09 C4e Ctt
931480.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
1448129.16
S2 Label A Fy14 Revised Base
931480.00
S2 Label F Register Change
516649.16
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
1448130.81
S3 Foundation
225000.00
S3 Label D Foundation
1223129.16
S3 Label I Foundation
1223130.81
S3 Label J Fsf Final
1
S4 Label D Fy14 Fsf Initial
1448129.00
S4 Ac Name Fsf Hs
1448129.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X351 • S1 Label A Fy14 Revised Base: 831915.00
Fiscal Year
2015
Location
X351
S1 Label A Fy14 Revised Base
831915.00
S1 Label B Fsf Tl 09 C4e Ctt
831915.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
1438531.80
S2 Label A Fy14 Revised Base
831915.00
S2 Label F Register Change
606616.80
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
1438531.77
S3 Foundation
225000.00
S3 Label D Foundation
1213531.80
S3 Label I Foundation
1213531.77
S3 Label J Fsf Final
1
S4 Label D Fy14 Fsf Initial
1438532.00
S4 Ac Name Fsf Hs
1309403.00
S4 Ac Name Tl09 C4e Ctt Hs
129129.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X353 • S1 Label A Fy14 Revised Base: 677631.00
Fiscal Year
2015
Location
X353
S1 Label A Fy14 Revised Base
677631.00
S1 Label B Fsf Tl 09 C4e Ctt
677631.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
1059069.25
S2 Label A Fy14 Revised Base
677631.00
S2 Label F Register Change
381438.25
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
1059067.83
S3 Foundation
225000.00
S3 Label D Foundation
834069.25
S3 Label I Foundation
834067.83
S3 Label J Fsf Final
1
S4 Label D Fy14 Fsf Initial
1059070.00
S4 Ac Name Fsf Hs
1059070.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X355 • S1 Label A Fy14 Revised Base: 875669.00
Fiscal Year
2015
Location
X355
S1 Label A Fy14 Revised Base
875669.00
S1 Label B Fsf Tl 09 C4e Ctt
875669.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
1508642.12
S2 Label A Fy14 Revised Base
875669.00
S2 Label F Register Change
632973.12
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
1508641.88
S3 Foundation
225000.00
S3 Label D Foundation
1283642.12
S3 Label I Foundation
1283641.88
S3 Label J Fsf Final
1
S4 Label D Fy14 Fsf Initial
1508642.00
S4 Ac Name Fsf Hs
1508642.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X357 • S1 Label A Fy14 Revised Base: 533438.00
Fiscal Year
2015
Location
X357
S1 Label A Fy14 Revised Base
533438.00
S1 Label B Fsf Tl 09 C4e Ctt
533438.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
849308.80
S2 Label A Fy14 Revised Base
533438.00
S2 Label F Register Change
315870.80
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
849306.80
S3 Foundation
225000.00
S3 Label D Foundation
624308.80
S3 Label I Foundation
624306.80
S3 Label J Fsf Final
1
S4 Label D Fy14 Fsf Initial
849309.00
S4 Ac Name Fsf Hs
849309.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X359 • S1 Label A Fy14 Revised Base: 1349499.00
Fiscal Year
2015
Location
X359
S1 Label A Fy14 Revised Base
1349499.00
S1 Label B Fsf Tl 09 C4e Ctt
1349499.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
1778300.79
S2 Label A Fy14 Revised Base
1349499.00
S2 Label F Register Change
428801.79
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
1778300.38
S3 Foundation
225000.00
S3 Label D Foundation
1553300.79
S3 Label I Foundation
1553300.38
S3 Label J Fsf Final
1
S4 Label D Fy14 Fsf Initial
1778300.00
S4 Ac Name Fsf Hs
1778300.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X360 • S1 Label A Fy14 Revised Base: 2388615.00
Fiscal Year
2015
Location
X360
S1 Label A Fy14 Revised Base
2388615.00
S1 Label B Fsf Tl 09 C4e Ctt
2388615.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2214796.95
S2 Label A Fy14 Revised Base
2388615.00
S2 Label F Register Change
-173818.05
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2672859.57
S3 Foundation
225000.00
S3 Label D Foundation
1989796.95
S3 Label I Foundation
2447859.57
S3 Label J Fsf Final
0.8129
S4 Label D Fy14 Fsf Initial
2214797.00
S4 Ac Name Fsf Hs
2207623.00
S4 Ac Name Tl09 C4e Ctt Hs
7174.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
52847.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X361 • S1 Label A Fy14 Revised Base: 1083213.00
Fiscal Year
2015
Location
X361
S1 Label A Fy14 Revised Base
1083213.00
S1 Label B Fsf Tl 09 C4e Ctt
1083213.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2008179.47
S2 Label A Fy14 Revised Base
1083213.00
S2 Label F Register Change
924966.47
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2008177.27
S3 Foundation
225000.00
S3 Label D Foundation
1783179.47
S3 Label I Foundation
1783177.27
S3 Label J Fsf Final
1
S4 Label D Fy14 Fsf Initial
2008179.00
S4 Ac Name Fsf Hs
1828834.00
S4 Ac Name Tl09 C4e Ctt Hs
179345.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X363 • S1 Label A Fy14 Revised Base: 3142460.00
Fiscal Year
2015
Location
X363
S1 Label A Fy14 Revised Base
3142460.00
S1 Label B Fsf Tl 09 C4e Ctt
3136935.00
S1 Label C Fsf Over Formula
5525.00
S2 Label D Fsf Preliminary
2909214.80
S2 Label A Fy14 Revised Base
3142460.00
S2 Label F Register Change
-233245.20
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2903688.80
S3 Foundation
225000.00
S3 Label D Foundation
2684214.80
S3 Label I Foundation
2678688.80
S3 Label J Fsf Final
1.0021
S4 Label D Fy14 Fsf Initial
2909215.00
S4 Ac Name Fsf Hs
2903690.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
5525.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X365 • S1 Label A Fy14 Revised Base: 2019661.00
Fiscal Year
2015
Location
X365
S1 Label A Fy14 Revised Base
2019661.00
S1 Label B Fsf Tl 09 C4e Ctt
2019661.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2009699.99
S2 Label A Fy14 Revised Base
2019661.00
S2 Label F Register Change
-9961.01
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2414962.60
S3 Foundation
225000.00
S3 Label D Foundation
1784699.99
S3 Label I Foundation
2189962.60
S3 Label J Fsf Final
0.8149
S4 Label D Fy14 Fsf Initial
2009700.00
S4 Ac Name Fsf Hs
2009700.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X366 • S1 Label A Fy14 Revised Base: 1298570.00
Fiscal Year
2015
Location
X366
S1 Label A Fy14 Revised Base
1298570.00
S1 Label B Fsf Tl 09 C4e Ctt
1298570.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
1167690.15
S2 Label A Fy14 Revised Base
1298570.00
S2 Label F Register Change
-130879.85
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
1315525.13
S3 Foundation
225000.00
S3 Label D Foundation
942690.15
S3 Label I Foundation
1090525.13
S3 Label J Fsf Final
0.8644
S4 Label D Fy14 Fsf Initial
1167690.00
S4 Ac Name Fsf Hs
1052909.00
S4 Ac Name Tl09 C4e Ctt Hs
114781.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X367 • S1 Label A Fy14 Revised Base: 3515389.00
Fiscal Year
2015
Location
X367
S1 Label A Fy14 Revised Base
3515389.00
S1 Label B Fsf Tl 09 C4e Ctt
3515389.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3662949.28
S2 Label A Fy14 Revised Base
3515389.00
S2 Label F Register Change
147560.28
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
4147015.14
S3 Foundation
225000.00
S3 Label D Foundation
3437949.28
S3 Label I Foundation
3922015.14
S3 Label J Fsf Final
0.8766
S4 Label D Fy14 Fsf Initial
3662950.00
S4 Ac Name Fsf Hs
3576864.00
S4 Ac Name Tl09 C4e Ctt Hs
86086.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X368 • S1 Label A Fy14 Revised Base: 5394101.00
Fiscal Year
2015
Location
X368
S1 Label A Fy14 Revised Base
5394101.00
S1 Label B Fsf Tl 09 C4e Ctt
5394101.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
5164739.87
S2 Label A Fy14 Revised Base
5394101.00
S2 Label F Register Change
-229361.13
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
6271845.72
S3 Foundation
225000.00
S3 Label D Foundation
4939739.87
S3 Label I Foundation
6046845.72
S3 Label J Fsf Final
0.8169
S4 Label D Fy14 Fsf Initial
5164740.00
S4 Ac Name Fsf Hs
5078654.00
S4 Ac Name Tl09 C4e Ctt Hs
86086.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X369 • S1 Label A Fy14 Revised Base: 1924811.00
Fiscal Year
2015
Location
X369
S1 Label A Fy14 Revised Base
1924811.00
S1 Label B Fsf Tl 09 C4e Ctt
1924811.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
1790088.94
S2 Label A Fy14 Revised Base
1924811.00
S2 Label F Register Change
-134722.06
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2052679.51
S3 Foundation
225000.00
S3 Label D Foundation
1565088.94
S3 Label I Foundation
1827679.51
S3 Label J Fsf Final
0.8563
S4 Label D Fy14 Fsf Initial
1790089.00
S4 Ac Name Fsf Hs
1775741.00
S4 Ac Name Tl09 C4e Ctt Hs
14348.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X370 • S1 Label A Fy14 Revised Base: 1884463.00
Fiscal Year
2015
Location
X370
S1 Label A Fy14 Revised Base
1884463.00
S1 Label B Fsf Tl 09 C4e Ctt
1884463.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
1746902.02
S2 Label A Fy14 Revised Base
1884463.00
S2 Label F Register Change
-137560.98
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
1978987.46
S3 Foundation
225000.00
S3 Label D Foundation
1521902.02
S3 Label I Foundation
1753987.46
S3 Label J Fsf Final
0.8677
S4 Label D Fy14 Fsf Initial
1746902.00
S4 Ac Name Fsf Hs
1703859.00
S4 Ac Name Tl09 C4e Ctt Hs
43043.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X371 • S1 Label A Fy14 Revised Base: 1724026.00
Fiscal Year
2015
Location
X371
S1 Label A Fy14 Revised Base
1724026.00
S1 Label B Fsf Tl 09 C4e Ctt
1724026.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
1647710.43
S2 Label A Fy14 Revised Base
1724026.00
S2 Label F Register Change
-76315.57
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
1899817.46
S3 Foundation
225000.00
S3 Label D Foundation
1422710.43
S3 Label I Foundation
1674817.46
S3 Label J Fsf Final
0.8495
S4 Label D Fy14 Fsf Initial
1647711.00
S4 Ac Name Fsf Hs
1647711.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X372 • S1 Label A Fy14 Revised Base: 3696235.00
Fiscal Year
2015
Location
X372
S1 Label A Fy14 Revised Base
3696235.00
S1 Label B Fsf Tl 09 C4e Ctt
3696235.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3797495.89
S2 Label A Fy14 Revised Base
3696235.00
S2 Label F Register Change
101260.89
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3957961.60
S3 Foundation
225000.00
S3 Label D Foundation
3572495.89
S3 Label I Foundation
3732961.60
S3 Label J Fsf Final
0.957
S4 Label D Fy14 Fsf Initial
3797496.00
S4 Ac Name Fsf Hs
3625324.00
S4 Ac Name Tl09 C4e Ctt Hs
172172.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X374 • S1 Label A Fy14 Revised Base: 2645068.00
Fiscal Year
2015
Location
X374
S1 Label A Fy14 Revised Base
2645068.00
S1 Label B Fsf Tl 09 C4e Ctt
2645068.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2727615.58
S2 Label A Fy14 Revised Base
2645068.00
S2 Label F Register Change
82547.58
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3045556.02
S3 Foundation
225000.00
S3 Label D Foundation
2502615.58
S3 Label I Foundation
2820556.02
S3 Label J Fsf Final
0.8873
S4 Label D Fy14 Fsf Initial
2727616.00
S4 Ac Name Fsf Hs
2727616.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X375 • S1 Label A Fy14 Revised Base: 2038930.00
Fiscal Year
2015
Location
X375
S1 Label A Fy14 Revised Base
2038930.00
S1 Label B Fsf Tl 09 C4e Ctt
2038930.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2223445.85
S2 Label A Fy14 Revised Base
2038930.00
S2 Label F Register Change
184515.85
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2335993.33
S3 Foundation
225000.00
S3 Label D Foundation
1998445.85
S3 Label I Foundation
2110993.33
S3 Label J Fsf Final
0.9467
S4 Label D Fy14 Fsf Initial
2223446.00
S4 Ac Name Fsf Hs
2058448.00
S4 Ac Name Tl09 C4e Ctt Hs
164998.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X376 • S1 Label A Fy14 Revised Base: 2718309.00
Fiscal Year
2015
Location
X376
S1 Label A Fy14 Revised Base
2718309.00
S1 Label B Fsf Tl 09 C4e Ctt
2718309.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2782631.91
S2 Label A Fy14 Revised Base
2718309.00
S2 Label F Register Change
64322.91
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3270782.73
S3 Foundation
225000.00
S3 Label D Foundation
2557631.91
S3 Label I Foundation
3045782.73
S3 Label J Fsf Final
0.8397
S4 Label D Fy14 Fsf Initial
2782632.00
S4 Ac Name Fsf Hs
2753937.00
S4 Ac Name Tl09 C4e Ctt Hs
28695.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X377 • S1 Label A Fy14 Revised Base: 1300474.00
Fiscal Year
2015
Location
X377
S1 Label A Fy14 Revised Base
1300474.00
S1 Label B Fsf Tl 09 C4e Ctt
1300474.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
1346408.56
S2 Label A Fy14 Revised Base
1300474.00
S2 Label F Register Change
45934.56
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
1560841.40
S3 Foundation
225000.00
S3 Label D Foundation
1121408.56
S3 Label I Foundation
1335841.40
S3 Label J Fsf Final
0.8395
S4 Label D Fy14 Fsf Initial
1346409.00
S4 Ac Name Fsf Hs
1346409.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X379 • S1 Label A Fy14 Revised Base: 1466634.00
Fiscal Year
2015
Location
X379
S1 Label A Fy14 Revised Base
1466634.00
S1 Label B Fsf Tl 09 C4e Ctt
1466634.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
1384949.41
S2 Label A Fy14 Revised Base
1466634.00
S2 Label F Register Change
-81684.59
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
1540550.62
S3 Foundation
225000.00
S3 Label D Foundation
1159949.41
S3 Label I Foundation
1315550.62
S3 Label J Fsf Final
0.8817
S4 Label D Fy14 Fsf Initial
1384949.00
S4 Ac Name Fsf Hs
1384949.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X381 • S1 Label A Fy14 Revised Base: 1425891.00
Fiscal Year
2015
Location
X381
S1 Label A Fy14 Revised Base
1425891.00
S1 Label B Fsf Tl 09 C4e Ctt
1425891.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
1428268.97
S2 Label A Fy14 Revised Base
1425891.00
S2 Label F Register Change
2377.97
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
1536399.97
S3 Foundation
225000.00
S3 Label D Foundation
1203268.97
S3 Label I Foundation
1311399.97
S3 Label J Fsf Final
0.9175
S4 Label D Fy14 Fsf Initial
1428269.00
S4 Ac Name Fsf Hs
1428269.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X382 • S1 Label A Fy14 Revised Base: 1770318.00
Fiscal Year
2015
Location
X382
S1 Label A Fy14 Revised Base
1770318.00
S1 Label B Fsf Tl 09 C4e Ctt
1770318.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
1709118.58
S2 Label A Fy14 Revised Base
1770318.00
S2 Label F Register Change
-61199.42
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
1827539.91
S3 Foundation
225000.00
S3 Label D Foundation
1484118.58
S3 Label I Foundation
1602539.91
S3 Label J Fsf Final
0.9261
S4 Label D Fy14 Fsf Initial
1709118.00
S4 Ac Name Fsf Hs
1709118.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X383 • S1 Label A Fy14 Revised Base: 1663731.00
Fiscal Year
2015
Location
X383
S1 Label A Fy14 Revised Base
1663731.00
S1 Label B Fsf Tl 09 C4e Ctt
1663731.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
1749172.54
S2 Label A Fy14 Revised Base
1663731.00
S2 Label F Register Change
85441.54
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2063119.56
S3 Foundation
225000.00
S3 Label D Foundation
1524172.54
S3 Label I Foundation
1838119.56
S3 Label J Fsf Final
0.8292
S4 Label D Fy14 Fsf Initial
1749172.00
S4 Ac Name Fsf Hs
1749172.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X384 • S1 Label A Fy14 Revised Base: 2252670.00
Fiscal Year
2015
Location
X384
S1 Label A Fy14 Revised Base
2252670.00
S1 Label B Fsf Tl 09 C4e Ctt
2252670.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2101303.55
S2 Label A Fy14 Revised Base
2252670.00
S2 Label F Register Change
-151366.45
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2419076.89
S3 Foundation
225000.00
S3 Label D Foundation
1876303.55
S3 Label I Foundation
2194076.89
S3 Label J Fsf Final
0.8552
S4 Label D Fy14 Fsf Initial
2101304.00
S4 Ac Name Fsf Hs
2086956.00
S4 Ac Name Tl09 C4e Ctt Hs
14348.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X385 • S1 Label A Fy14 Revised Base: 1594949.00
Fiscal Year
2015
Location
X385
S1 Label A Fy14 Revised Base
1594949.00
S1 Label B Fsf Tl 09 C4e Ctt
1594949.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
934247.13
S2 Label A Fy14 Revised Base
1594949.00
S2 Label F Register Change
-660701.87
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
1086199.87
S3 Foundation
225000.00
S3 Label D Foundation
709247.13
S3 Label I Foundation
861199.87
S3 Label J Fsf Final
0.8236
S4 Label D Fy14 Fsf Initial
934247.00
S4 Ac Name Fsf Hs
934247.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: X386 • S1 Label A Fy14 Revised Base: 2817761.00
Fiscal Year
2015
Location
X386
S1 Label A Fy14 Revised Base
2817761.00
S1 Label B Fsf Tl 09 C4e Ctt
2817761.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2874809.42
S2 Label A Fy14 Revised Base
2817761.00
S2 Label F Register Change
57048.42
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3070488.60
S3 Foundation
225000.00
S3 Label D Foundation
2649809.42
S3 Label I Foundation
2845488.60
S3 Label J Fsf Final
0.9312
S4 Label D Fy14 Fsf Initial
2874810.00
S4 Ac Name Fsf Hs
2803072.00
S4 Ac Name Tl09 C4e Ctt Hs
71738.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000