2014 - 2015 School Budget Overview

This budget overview represents the New York City Fair Student Formula school budget allocation from July 2014 - June 2015.
Click Here for further information- http://schools.nyc.gov/offices/d_chanc_oper/budget/dbor/allocationmemo/fy14_15/Fair_School_Funding_FY2015.html

Education Department of Education (DOE) Dataset ven4-h25u 21 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
2015
Fiscal Year: 2015 • Location: K153 • S1 Label A Fy14 Revised Base: 2647782.00
Fiscal Year
2015
Location
K153
S1 Label A Fy14 Revised Base
2647782.00
S1 Label B Fsf Tl 09 C4e Ctt
2647782.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2537003.22
S2 Label A Fy14 Revised Base
2647782.00
S2 Label F Register Change
-110778.78
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2907505.68
S3 Foundation
225000.00
S3 Label D Foundation
2312003.22
S3 Label I Foundation
2682505.68
S3 Label J Fsf Final
0.8619
S4 Label D Fy14 Fsf Initial
2537003.00
S4 Ac Name Fsf Hs
2472439.00
S4 Ac Name Tl09 C4e Ctt Hs
64564.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
13270.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K154 • S1 Label A Fy14 Revised Base: 2711758.00
Fiscal Year
2015
Location
K154
S1 Label A Fy14 Revised Base
2711758.00
S1 Label B Fsf Tl 09 C4e Ctt
2711758.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2770877.55
S2 Label A Fy14 Revised Base
2711758.00
S2 Label F Register Change
59119.55
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3021181.00
S3 Foundation
225000.00
S3 Label D Foundation
2545877.55
S3 Label I Foundation
2796181.00
S3 Label J Fsf Final
0.9105
S4 Label D Fy14 Fsf Initial
2770878.00
S4 Ac Name Fsf Hs
2770878.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K155 • S1 Label A Fy14 Revised Base: 2383670.00
Fiscal Year
2015
Location
K155
S1 Label A Fy14 Revised Base
2383670.00
S1 Label B Fsf Tl 09 C4e Ctt
2383670.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2407451.42
S2 Label A Fy14 Revised Base
2383670.00
S2 Label F Register Change
23781.42
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2901101.46
S3 Foundation
225000.00
S3 Label D Foundation
2182451.42
S3 Label I Foundation
2676101.46
S3 Label J Fsf Final
0.8155
S4 Label D Fy14 Fsf Initial
2407451.00
S4 Ac Name Fsf Hs
2407451.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
104498.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K156 • S1 Label A Fy14 Revised Base: 3445825.00
Fiscal Year
2015
Location
K156
S1 Label A Fy14 Revised Base
3445825.00
S1 Label B Fsf Tl 09 C4e Ctt
3445825.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3536822.20
S2 Label A Fy14 Revised Base
3445825.00
S2 Label F Register Change
90997.20
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
4303791.91
S3 Foundation
225000.00
S3 Label D Foundation
3311822.20
S3 Label I Foundation
4078791.91
S3 Label J Fsf Final
0.812
S4 Label D Fy14 Fsf Initial
3536822.00
S4 Ac Name Fsf Hs
3479431.00
S4 Ac Name Tl09 C4e Ctt Hs
57391.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K157 • S1 Label A Fy14 Revised Base: 3237853.00
Fiscal Year
2015
Location
K157
S1 Label A Fy14 Revised Base
3237853.00
S1 Label B Fsf Tl 09 C4e Ctt
3237853.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3198302.71
S2 Label A Fy14 Revised Base
3237853.00
S2 Label F Register Change
-39550.29
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3437929.24
S3 Foundation
225000.00
S3 Label D Foundation
2973302.71
S3 Label I Foundation
3212929.24
S3 Label J Fsf Final
0.9254
S4 Label D Fy14 Fsf Initial
3198303.00
S4 Ac Name Fsf Hs
3126565.00
S4 Ac Name Tl09 C4e Ctt Hs
71738.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K158 • S1 Label A Fy14 Revised Base: 2674462.00
Fiscal Year
2015
Location
K158
S1 Label A Fy14 Revised Base
2674462.00
S1 Label B Fsf Tl 09 C4e Ctt
2674462.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2689098.42
S2 Label A Fy14 Revised Base
2674462.00
S2 Label F Register Change
14636.42
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3029074.90
S3 Foundation
225000.00
S3 Label D Foundation
2464098.42
S3 Label I Foundation
2804074.90
S3 Label J Fsf Final
0.8788
S4 Label D Fy14 Fsf Initial
2689098.00
S4 Ac Name Fsf Hs
2689098.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
69940.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K159 • S1 Label A Fy14 Revised Base: 3880847.00
Fiscal Year
2015
Location
K159
S1 Label A Fy14 Revised Base
3880847.00
S1 Label B Fsf Tl 09 C4e Ctt
3880847.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3757466.51
S2 Label A Fy14 Revised Base
3880847.00
S2 Label F Register Change
-123380.49
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
4575328.43
S3 Foundation
225000.00
S3 Label D Foundation
3532466.51
S3 Label I Foundation
4350328.43
S3 Label J Fsf Final
0.812
S4 Label D Fy14 Fsf Initial
3757466.00
S4 Ac Name Fsf Hs
3757466.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
19810.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K160 • S1 Label A Fy14 Revised Base: 6444992.00
Fiscal Year
2015
Location
K160
S1 Label A Fy14 Revised Base
6444992.00
S1 Label B Fsf Tl 09 C4e Ctt
6444992.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
6891349.01
S2 Label A Fy14 Revised Base
6444992.00
S2 Label F Register Change
446357.01
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
8081413.77
S3 Foundation
225000.00
S3 Label D Foundation
6666349.01
S3 Label I Foundation
7856413.77
S3 Label J Fsf Final
0.8485
S4 Label D Fy14 Fsf Initial
6891349.00
S4 Ac Name Fsf Hs
6891349.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K161 • S1 Label A Fy14 Revised Base: 2566205.00
Fiscal Year
2015
Location
K161
S1 Label A Fy14 Revised Base
2566205.00
S1 Label B Fsf Tl 09 C4e Ctt
2566205.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2072433.87
S2 Label A Fy14 Revised Base
2566205.00
S2 Label F Register Change
-493771.13
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2470855.74
S3 Foundation
225000.00
S3 Label D Foundation
1847433.87
S3 Label I Foundation
2245855.74
S3 Label J Fsf Final
0.8226
S4 Label D Fy14 Fsf Initial
2072434.00
S4 Ac Name Fsf Hs
2036565.00
S4 Ac Name Tl09 C4e Ctt Hs
35869.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
134602.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K162 • S1 Label A Fy14 Revised Base: 2916454.00
Fiscal Year
2015
Location
K162
S1 Label A Fy14 Revised Base
2916454.00
S1 Label B Fsf Tl 09 C4e Ctt
2916454.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2734053.57
S2 Label A Fy14 Revised Base
2916454.00
S2 Label F Register Change
-182400.43
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3322597.92
S3 Foundation
225000.00
S3 Label D Foundation
2509053.57
S3 Label I Foundation
3097597.92
S3 Label J Fsf Final
0.81
S4 Label D Fy14 Fsf Initial
2734053.00
S4 Ac Name Fsf Hs
2712532.00
S4 Ac Name Tl09 C4e Ctt Hs
21521.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
11865.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K163 • S1 Label A Fy14 Revised Base: 3652265.00
Fiscal Year
2015
Location
K163
S1 Label A Fy14 Revised Base
3652265.00
S1 Label B Fsf Tl 09 C4e Ctt
3652265.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3523049.89
S2 Label A Fy14 Revised Base
3652265.00
S2 Label F Register Change
-129215.11
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3782060.39
S3 Foundation
225000.00
S3 Label D Foundation
3298049.89
S3 Label I Foundation
3557060.39
S3 Label J Fsf Final
0.9272
S4 Label D Fy14 Fsf Initial
3523050.00
S4 Ac Name Fsf Hs
3523050.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
17063.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K164 • S1 Label A Fy14 Revised Base: 2752444.00
Fiscal Year
2015
Location
K164
S1 Label A Fy14 Revised Base
2752444.00
S1 Label B Fsf Tl 09 C4e Ctt
2752444.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2705320.81
S2 Label A Fy14 Revised Base
2752444.00
S2 Label F Register Change
-47123.19
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3127928.44
S3 Foundation
225000.00
S3 Label D Foundation
2480320.81
S3 Label I Foundation
2902928.44
S3 Label J Fsf Final
0.8544
S4 Label D Fy14 Fsf Initial
2705321.00
S4 Ac Name Fsf Hs
2705321.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K165 • S1 Label A Fy14 Revised Base: 2438749.00
Fiscal Year
2015
Location
K165
S1 Label A Fy14 Revised Base
2438749.00
S1 Label B Fsf Tl 09 C4e Ctt
2438749.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2049103.94
S2 Label A Fy14 Revised Base
2438749.00
S2 Label F Register Change
-389645.06
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2351270.86
S3 Foundation
225000.00
S3 Label D Foundation
1824103.94
S3 Label I Foundation
2126270.86
S3 Label J Fsf Final
0.8579
S4 Label D Fy14 Fsf Initial
2049104.00
S4 Ac Name Fsf Hs
1991713.00
S4 Ac Name Tl09 C4e Ctt Hs
57391.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
73693.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K166 • S1 Label A Fy14 Revised Base: 1665757.00
Fiscal Year
2015
Location
K166
S1 Label A Fy14 Revised Base
1665757.00
S1 Label B Fsf Tl 09 C4e Ctt
1665757.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
909594.47
S2 Label A Fy14 Revised Base
1665757.00
S2 Label F Register Change
-756162.53
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
1070178.52
S3 Foundation
225000.00
S3 Label D Foundation
684594.47
S3 Label I Foundation
845178.52
S3 Label J Fsf Final
0.81
S4 Label D Fy14 Fsf Initial
909594.00
S4 Ac Name Fsf Hs
909594.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
19821.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K167 • S1 Label A Fy14 Revised Base: 1097546.00
Fiscal Year
2015
Location
K167
S1 Label A Fy14 Revised Base
1097546.00
S1 Label B Fsf Tl 09 C4e Ctt
1097546.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
683943.37
S2 Label A Fy14 Revised Base
1097546.00
S2 Label F Register Change
-413602.63
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
759965.82
S3 Foundation
225000.00
S3 Label D Foundation
458943.37
S3 Label I Foundation
534965.82
S3 Label J Fsf Final
0.8579
S4 Label D Fy14 Fsf Initial
683943.00
S4 Ac Name Fsf Hs
683943.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
76457.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K168 • S1 Label A Fy14 Revised Base: 1343423.00
Fiscal Year
2015
Location
K168
S1 Label A Fy14 Revised Base
1343423.00
S1 Label B Fsf Tl 09 C4e Ctt
1343423.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
1760509.59
S2 Label A Fy14 Revised Base
1343423.00
S2 Label F Register Change
417086.59
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
1807340.14
S3 Foundation
225000.00
S3 Label D Foundation
1535509.59
S3 Label I Foundation
1582340.14
S3 Label J Fsf Final
0.9704
S4 Label D Fy14 Fsf Initial
1760510.00
S4 Ac Name Fsf Hs
1760510.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K169 • S1 Label A Fy14 Revised Base: 8209994.00
Fiscal Year
2015
Location
K169
S1 Label A Fy14 Revised Base
8209994.00
S1 Label B Fsf Tl 09 C4e Ctt
8209994.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
8332941.43
S2 Label A Fy14 Revised Base
8209994.00
S2 Label F Register Change
122947.43
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
10047473.09
S3 Foundation
225000.00
S3 Label D Foundation
8107941.43
S3 Label I Foundation
9822473.09
S3 Label J Fsf Final
0.8254
S4 Label D Fy14 Fsf Initial
8332941.00
S4 Ac Name Fsf Hs
8261203.00
S4 Ac Name Tl09 C4e Ctt Hs
71738.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
12087.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K170 • S1 Label A Fy14 Revised Base: 4559051.00
Fiscal Year
2015
Location
K170
S1 Label A Fy14 Revised Base
4559051.00
S1 Label B Fsf Tl 09 C4e Ctt
4559051.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
4673200.56
S2 Label A Fy14 Revised Base
4559051.00
S2 Label F Register Change
114149.56
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
5677680.47
S3 Foundation
225000.00
S3 Label D Foundation
4448200.56
S3 Label I Foundation
5452680.47
S3 Label J Fsf Final
0.8158
S4 Label D Fy14 Fsf Initial
4673201.00
S4 Ac Name Fsf Hs
4601463.00
S4 Ac Name Tl09 C4e Ctt Hs
71738.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K171 • S1 Label A Fy14 Revised Base: 4181342.00
Fiscal Year
2015
Location
K171
S1 Label A Fy14 Revised Base
4181342.00
S1 Label B Fsf Tl 09 C4e Ctt
4181342.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3637132.24
S2 Label A Fy14 Revised Base
4181342.00
S2 Label F Register Change
-544209.76
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
4433332.04
S3 Foundation
225000.00
S3 Label D Foundation
3412132.24
S3 Label I Foundation
4208332.04
S3 Label J Fsf Final
0.8108
S4 Label D Fy14 Fsf Initial
3637132.00
S4 Ac Name Fsf Hs
3543872.00
S4 Ac Name Tl09 C4e Ctt Hs
93260.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K172 • S1 Label A Fy14 Revised Base: 3165943.00
Fiscal Year
2015
Location
K172
S1 Label A Fy14 Revised Base
3165943.00
S1 Label B Fsf Tl 09 C4e Ctt
3165943.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3132203.45
S2 Label A Fy14 Revised Base
3165943.00
S2 Label F Register Change
-33739.55
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3772879.79
S3 Foundation
225000.00
S3 Label D Foundation
2907203.45
S3 Label I Foundation
3547879.79
S3 Label J Fsf Final
0.8194
S4 Label D Fy14 Fsf Initial
3132203.00
S4 Ac Name Fsf Hs
3060465.00
S4 Ac Name Tl09 C4e Ctt Hs
71738.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K174 • S1 Label A Fy14 Revised Base: 1658359.00
Fiscal Year
2015
Location
K174
S1 Label A Fy14 Revised Base
1658359.00
S1 Label B Fsf Tl 09 C4e Ctt
1650455.00
S1 Label C Fsf Over Formula
7904.00
S2 Label D Fsf Preliminary
937166.99
S2 Label A Fy14 Revised Base
1658359.00
S2 Label F Register Change
-721192.01
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
929262.92
S3 Foundation
225000.00
S3 Label D Foundation
712166.99
S3 Label I Foundation
704262.92
S3 Label J Fsf Final
1.0112
S4 Label D Fy14 Fsf Initial
937167.00
S4 Ac Name Fsf Hs
857525.00
S4 Ac Name Tl09 C4e Ctt Hs
71738.00
S4 Ac Name Funds Over Formula
7904.00
S5 Tl Se Transitional Funding
25389.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K176 • S1 Label A Fy14 Revised Base: 6370881.00
Fiscal Year
2015
Location
K176
S1 Label A Fy14 Revised Base
6370881.00
S1 Label B Fsf Tl 09 C4e Ctt
6370881.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
6376885.77
S2 Label A Fy14 Revised Base
6370881.00
S2 Label F Register Change
6004.77
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
7683598.67
S3 Foundation
225000.00
S3 Label D Foundation
6151885.77
S3 Label I Foundation
7458598.67
S3 Label J Fsf Final
0.8248
S4 Label D Fy14 Fsf Initial
6376886.00
S4 Ac Name Fsf Hs
6376886.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K177 • S1 Label A Fy14 Revised Base: 4756132.00
Fiscal Year
2015
Location
K177
S1 Label A Fy14 Revised Base
4756132.00
S1 Label B Fsf Tl 09 C4e Ctt
4756132.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
4835154.95
S2 Label A Fy14 Revised Base
4756132.00
S2 Label F Register Change
79022.95
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
5379150.44
S3 Foundation
225000.00
S3 Label D Foundation
4610154.95
S3 Label I Foundation
5154150.44
S3 Label J Fsf Final
0.8945
S4 Label D Fy14 Fsf Initial
4835155.00
S4 Ac Name Fsf Hs
4763417.00
S4 Ac Name Tl09 C4e Ctt Hs
71738.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K178 • S1 Label A Fy14 Revised Base: 2169924.00
Fiscal Year
2015
Location
K178
S1 Label A Fy14 Revised Base
2169924.00
S1 Label B Fsf Tl 09 C4e Ctt
2169924.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2008666.21
S2 Label A Fy14 Revised Base
2169924.00
S2 Label F Register Change
-161257.79
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2427057.56
S3 Foundation
225000.00
S3 Label D Foundation
1783666.21
S3 Label I Foundation
2202057.56
S3 Label J Fsf Final
0.81
S4 Label D Fy14 Fsf Initial
2008666.00
S4 Ac Name Fsf Hs
2001492.00
S4 Ac Name Tl09 C4e Ctt Hs
7174.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
27883.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K179 • S1 Label A Fy14 Revised Base: 4785506.00
Fiscal Year
2015
Location
K179
S1 Label A Fy14 Revised Base
4785506.00
S1 Label B Fsf Tl 09 C4e Ctt
4785506.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
4845285.01
S2 Label A Fy14 Revised Base
4785506.00
S2 Label F Register Change
59779.01
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
5899127.65
S3 Foundation
225000.00
S3 Label D Foundation
4620285.01
S3 Label I Foundation
5674127.65
S3 Label J Fsf Final
0.8143
S4 Label D Fy14 Fsf Initial
4845285.00
S4 Ac Name Fsf Hs
4773547.00
S4 Ac Name Tl09 C4e Ctt Hs
71738.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
35898.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K180 • S1 Label A Fy14 Revised Base: 6342763.00
Fiscal Year
2015
Location
K180
S1 Label A Fy14 Revised Base
6342763.00
S1 Label B Fsf Tl 09 C4e Ctt
6342763.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
6348926.35
S2 Label A Fy14 Revised Base
6342763.00
S2 Label F Register Change
6163.35
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
6642398.53
S3 Foundation
225000.00
S3 Label D Foundation
6123926.35
S3 Label I Foundation
6417398.53
S3 Label J Fsf Final
0.9543
S4 Label D Fy14 Fsf Initial
6348926.00
S4 Ac Name Fsf Hs
6348926.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
83567.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K181 • S1 Label A Fy14 Revised Base: 4801700.00
Fiscal Year
2015
Location
K181
S1 Label A Fy14 Revised Base
4801700.00
S1 Label B Fsf Tl 09 C4e Ctt
4801700.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
4722926.68
S2 Label A Fy14 Revised Base
4801700.00
S2 Label F Register Change
-78773.32
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
5607486.31
S3 Foundation
225000.00
S3 Label D Foundation
4497926.68
S3 Label I Foundation
5382486.31
S3 Label J Fsf Final
0.8357
S4 Label D Fy14 Fsf Initial
4722927.00
S4 Ac Name Fsf Hs
4722927.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
180879.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K184 • S1 Label A Fy14 Revised Base: 2495968.00
Fiscal Year
2015
Location
K184
S1 Label A Fy14 Revised Base
2495968.00
S1 Label B Fsf Tl 09 C4e Ctt
2495968.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2436068.87
S2 Label A Fy14 Revised Base
2495968.00
S2 Label F Register Change
-59899.13
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2954714.41
S3 Foundation
225000.00
S3 Label D Foundation
2211068.87
S3 Label I Foundation
2729714.41
S3 Label J Fsf Final
0.81
S4 Label D Fy14 Fsf Initial
2436069.00
S4 Ac Name Fsf Hs
2436069.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
109547.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K185 • S1 Label A Fy14 Revised Base: 3356566.00
Fiscal Year
2015
Location
K185
S1 Label A Fy14 Revised Base
3356566.00
S1 Label B Fsf Tl 09 C4e Ctt
3356566.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3273118.52
S2 Label A Fy14 Revised Base
3356566.00
S2 Label F Register Change
-83447.48
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3698390.17
S3 Foundation
225000.00
S3 Label D Foundation
3048118.52
S3 Label I Foundation
3473390.17
S3 Label J Fsf Final
0.8776
S4 Label D Fy14 Fsf Initial
3273119.00
S4 Ac Name Fsf Hs
3273119.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
8109.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K186 • S1 Label A Fy14 Revised Base: 4479417.00
Fiscal Year
2015
Location
K186
S1 Label A Fy14 Revised Base
4479417.00
S1 Label B Fsf Tl 09 C4e Ctt
4479417.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
4541546.76
S2 Label A Fy14 Revised Base
4479417.00
S2 Label F Register Change
62129.76
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
5488661.21
S3 Foundation
225000.00
S3 Label D Foundation
4316546.76
S3 Label I Foundation
5263661.21
S3 Label J Fsf Final
0.8201
S4 Label D Fy14 Fsf Initial
4541547.00
S4 Ac Name Fsf Hs
4541547.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K187 • S1 Label A Fy14 Revised Base: 5184304.00
Fiscal Year
2015
Location
K187
S1 Label A Fy14 Revised Base
5184304.00
S1 Label B Fsf Tl 09 C4e Ctt
4944454.00
S1 Label C Fsf Over Formula
239850.00
S2 Label D Fsf Preliminary
5613161.25
S2 Label A Fy14 Revised Base
5184304.00
S2 Label F Register Change
428857.25
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
5373311.41
S3 Foundation
225000.00
S3 Label D Foundation
5388161.25
S3 Label I Foundation
5148311.41
S3 Label J Fsf Final
1.0466
S4 Label D Fy14 Fsf Initial
5613161.00
S4 Ac Name Fsf Hs
5373311.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
239850.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K188 • S1 Label A Fy14 Revised Base: 2897562.00
Fiscal Year
2015
Location
K188
S1 Label A Fy14 Revised Base
2897562.00
S1 Label B Fsf Tl 09 C4e Ctt
2897562.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2421910.26
S2 Label A Fy14 Revised Base
2897562.00
S2 Label F Register Change
-475651.74
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2777425.35
S3 Foundation
225000.00
S3 Label D Foundation
2196910.26
S3 Label I Foundation
2552425.35
S3 Label J Fsf Final
0.8607
S4 Label D Fy14 Fsf Initial
2421910.00
S4 Ac Name Fsf Hs
2328650.00
S4 Ac Name Tl09 C4e Ctt Hs
93260.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
128794.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K189 • S1 Label A Fy14 Revised Base: 5503982.00
Fiscal Year
2015
Location
K189
S1 Label A Fy14 Revised Base
5503982.00
S1 Label B Fsf Tl 09 C4e Ctt
5503982.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
5384746.36
S2 Label A Fy14 Revised Base
5503982.00
S2 Label F Register Change
-119235.64
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
6507243.16
S3 Foundation
225000.00
S3 Label D Foundation
5159746.36
S3 Label I Foundation
6282243.16
S3 Label J Fsf Final
0.8213
S4 Label D Fy14 Fsf Initial
5384747.00
S4 Ac Name Fsf Hs
5384747.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
6352.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K190 • S1 Label A Fy14 Revised Base: 1250305.00
Fiscal Year
2015
Location
K190
S1 Label A Fy14 Revised Base
1250305.00
S1 Label B Fsf Tl 09 C4e Ctt
1154329.00
S1 Label C Fsf Over Formula
95976.00
S2 Label D Fsf Preliminary
1185586.54
S2 Label A Fy14 Revised Base
1250305.00
S2 Label F Register Change
-64718.46
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
1089610.04
S3 Foundation
225000.00
S3 Label D Foundation
960586.54
S3 Label I Foundation
864610.04
S3 Label J Fsf Final
1.111
S4 Label D Fy14 Fsf Initial
1185586.00
S4 Ac Name Fsf Hs
1089610.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
95976.00
S5 Tl Se Transitional Funding
5024.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K191 • S1 Label A Fy14 Revised Base: 1182834.00
Fiscal Year
2015
Location
K191
S1 Label A Fy14 Revised Base
1182834.00
S1 Label B Fsf Tl 09 C4e Ctt
1182834.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
1157301.25
S2 Label A Fy14 Revised Base
1182834.00
S2 Label F Register Change
-25532.75
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
1298223.84
S3 Foundation
225000.00
S3 Label D Foundation
932301.25
S3 Label I Foundation
1073223.84
S3 Label J Fsf Final
0.8687
S4 Label D Fy14 Fsf Initial
1157301.00
S4 Ac Name Fsf Hs
1157301.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
6667.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K192 • S1 Label A Fy14 Revised Base: 3464641.00
Fiscal Year
2015
Location
K192
S1 Label A Fy14 Revised Base
3464641.00
S1 Label B Fsf Tl 09 C4e Ctt
3464641.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3342153.45
S2 Label A Fy14 Revised Base
3464641.00
S2 Label F Register Change
-122487.55
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3772472.62
S3 Foundation
225000.00
S3 Label D Foundation
3117153.45
S3 Label I Foundation
3547472.62
S3 Label J Fsf Final
0.8787
S4 Label D Fy14 Fsf Initial
3342154.00
S4 Ac Name Fsf Hs
3342154.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
103000.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K193 • S1 Label A Fy14 Revised Base: 4057035.00
Fiscal Year
2015
Location
K193
S1 Label A Fy14 Revised Base
4057035.00
S1 Label B Fsf Tl 09 C4e Ctt
4057035.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
4033239.76
S2 Label A Fy14 Revised Base
4057035.00
S2 Label F Register Change
-23795.24
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
4926530.41
S3 Foundation
225000.00
S3 Label D Foundation
3808239.76
S3 Label I Foundation
4701530.41
S3 Label J Fsf Final
0.81
S4 Label D Fy14 Fsf Initial
4033240.00
S4 Ac Name Fsf Hs
4033240.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
12252.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K194 • S1 Label A Fy14 Revised Base: 2290972.00
Fiscal Year
2015
Location
K194
S1 Label A Fy14 Revised Base
2290972.00
S1 Label B Fsf Tl 09 C4e Ctt
2290972.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2297701.92
S2 Label A Fy14 Revised Base
2290972.00
S2 Label F Register Change
6729.92
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2667686.56
S3 Foundation
225000.00
S3 Label D Foundation
2072701.92
S3 Label I Foundation
2442686.56
S3 Label J Fsf Final
0.8485
S4 Label D Fy14 Fsf Initial
2297702.00
S4 Ac Name Fsf Hs
2297702.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
106602.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K195 • S1 Label A Fy14 Revised Base: 1810934.00
Fiscal Year
2015
Location
K195
S1 Label A Fy14 Revised Base
1810934.00
S1 Label B Fsf Tl 09 C4e Ctt
1810934.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
1869835.14
S2 Label A Fy14 Revised Base
1810934.00
S2 Label F Register Change
58901.14
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2247033.93
S3 Foundation
225000.00
S3 Label D Foundation
1644835.14
S3 Label I Foundation
2022033.93
S3 Label J Fsf Final
0.8135
S4 Label D Fy14 Fsf Initial
1869835.00
S4 Ac Name Fsf Hs
1869835.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K196 • S1 Label A Fy14 Revised Base: 1955064.00
Fiscal Year
2015
Location
K196
S1 Label A Fy14 Revised Base
1955064.00
S1 Label B Fsf Tl 09 C4e Ctt
1955064.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
1799667.67
S2 Label A Fy14 Revised Base
1955064.00
S2 Label F Register Change
-155396.33
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2034569.69
S3 Foundation
225000.00
S3 Label D Foundation
1574667.67
S3 Label I Foundation
1809569.69
S3 Label J Fsf Final
0.8702
S4 Label D Fy14 Fsf Initial
1799668.00
S4 Ac Name Fsf Hs
1727930.00
S4 Ac Name Tl09 C4e Ctt Hs
71738.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
36689.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K197 • S1 Label A Fy14 Revised Base: 2901616.00
Fiscal Year
2015
Location
K197
S1 Label A Fy14 Revised Base
2901616.00
S1 Label B Fsf Tl 09 C4e Ctt
2901616.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2969762.51
S2 Label A Fy14 Revised Base
2901616.00
S2 Label F Register Change
68146.51
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3248748.87
S3 Foundation
225000.00
S3 Label D Foundation
2744762.51
S3 Label I Foundation
3023748.87
S3 Label J Fsf Final
0.9077
S4 Label D Fy14 Fsf Initial
2969762.00
S4 Ac Name Fsf Hs
2826286.00
S4 Ac Name Tl09 C4e Ctt Hs
143476.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
59345.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K198 • S1 Label A Fy14 Revised Base: 2447222.00
Fiscal Year
2015
Location
K198
S1 Label A Fy14 Revised Base
2447222.00
S1 Label B Fsf Tl 09 C4e Ctt
2447222.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2347060.48
S2 Label A Fy14 Revised Base
2447222.00
S2 Label F Register Change
-100161.52
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2654713.94
S3 Foundation
225000.00
S3 Label D Foundation
2122060.48
S3 Label I Foundation
2429713.94
S3 Label J Fsf Final
0.8734
S4 Label D Fy14 Fsf Initial
2347060.00
S4 Ac Name Fsf Hs
2347060.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K199 • S1 Label A Fy14 Revised Base: 2885731.00
Fiscal Year
2015
Location
K199
S1 Label A Fy14 Revised Base
2885731.00
S1 Label B Fsf Tl 09 C4e Ctt
2783913.00
S1 Label C Fsf Over Formula
101818.00
S2 Label D Fsf Preliminary
2734510.27
S2 Label A Fy14 Revised Base
2885731.00
S2 Label F Register Change
-151220.73
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
2632691.53
S3 Foundation
225000.00
S3 Label D Foundation
2509510.27
S3 Label I Foundation
2407691.53
S3 Label J Fsf Final
1.0423
S4 Label D Fy14 Fsf Initial
2734510.00
S4 Ac Name Fsf Hs
2632692.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
101818.00
S5 Tl Se Transitional Funding
13410.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K200 • S1 Label A Fy14 Revised Base: 5686470.00
Fiscal Year
2015
Location
K200
S1 Label A Fy14 Revised Base
5686470.00
S1 Label B Fsf Tl 09 C4e Ctt
5686470.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
5831572.44
S2 Label A Fy14 Revised Base
5686470.00
S2 Label F Register Change
145102.44
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
7050773.55
S3 Foundation
225000.00
S3 Label D Foundation
5606572.44
S3 Label I Foundation
6825773.55
S3 Label J Fsf Final
0.8214
S4 Label D Fy14 Fsf Initial
5831573.00
S4 Ac Name Fsf Hs
5738313.00
S4 Ac Name Tl09 C4e Ctt Hs
93260.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K201 • S1 Label A Fy14 Revised Base: 6659744.00
Fiscal Year
2015
Location
K201
S1 Label A Fy14 Revised Base
6659744.00
S1 Label B Fsf Tl 09 C4e Ctt
6659744.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
6275129.57
S2 Label A Fy14 Revised Base
6659744.00
S2 Label F Register Change
-384614.43
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
7694295.48
S3 Foundation
225000.00
S3 Label D Foundation
6050129.57
S3 Label I Foundation
7469295.48
S3 Label J Fsf Final
0.81
S4 Label D Fy14 Fsf Initial
6275130.00
S4 Ac Name Fsf Hs
6275130.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
24028.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K202 • S1 Label A Fy14 Revised Base: 3065935.00
Fiscal Year
2015
Location
K202
S1 Label A Fy14 Revised Base
3065935.00
S1 Label B Fsf Tl 09 C4e Ctt
3065935.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
2541891.43
S2 Label A Fy14 Revised Base
3065935.00
S2 Label F Register Change
-524043.57
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3085359.48
S3 Foundation
225000.00
S3 Label D Foundation
2316891.43
S3 Label I Foundation
2860359.48
S3 Label J Fsf Final
0.81
S4 Label D Fy14 Fsf Initial
2541891.00
S4 Ac Name Fsf Hs
2484500.00
S4 Ac Name Tl09 C4e Ctt Hs
57391.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
52401.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K203 • S1 Label A Fy14 Revised Base: 3429895.00
Fiscal Year
2015
Location
K203
S1 Label A Fy14 Revised Base
3429895.00
S1 Label B Fsf Tl 09 C4e Ctt
3429895.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
3224860.20
S2 Label A Fy14 Revised Base
3429895.00
S2 Label F Register Change
-205034.80
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
3928531.14
S3 Foundation
225000.00
S3 Label D Foundation
2999860.20
S3 Label I Foundation
3703531.14
S3 Label J Fsf Final
0.81
S4 Label D Fy14 Fsf Initial
3224861.00
S4 Ac Name Fsf Hs
3224861.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
24688.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K204 • S1 Label A Fy14 Revised Base: 5504882.00
Fiscal Year
2015
Location
K204
S1 Label A Fy14 Revised Base
5504882.00
S1 Label B Fsf Tl 09 C4e Ctt
5504882.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
5723704.85
S2 Label A Fy14 Revised Base
5504882.00
S2 Label F Register Change
218822.85
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
6191424.72
S3 Foundation
225000.00
S3 Label D Foundation
5498704.85
S3 Label I Foundation
5966424.72
S3 Label J Fsf Final
0.9216
S4 Label D Fy14 Fsf Initial
5723705.00
S4 Ac Name Fsf Hs
5723705.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
0.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K205 • S1 Label A Fy14 Revised Base: 5313829.00
Fiscal Year
2015
Location
K205
S1 Label A Fy14 Revised Base
5313829.00
S1 Label B Fsf Tl 09 C4e Ctt
5313829.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
5469821.82
S2 Label A Fy14 Revised Base
5313829.00
S2 Label F Register Change
155992.82
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
6187152.13
S3 Foundation
225000.00
S3 Label D Foundation
5244821.82
S3 Label I Foundation
5962152.13
S3 Label J Fsf Final
0.8797
S4 Label D Fy14 Fsf Initial
5469822.00
S4 Ac Name Fsf Hs
5469822.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
207164.00
As Of Date
2014-05-29T00:00:00.000
2015
Fiscal Year: 2015 • Location: K206 • S1 Label A Fy14 Revised Base: 6098119.00
Fiscal Year
2015
Location
K206
S1 Label A Fy14 Revised Base
6098119.00
S1 Label B Fsf Tl 09 C4e Ctt
6098119.00
S1 Label C Fsf Over Formula
0.00
S2 Label D Fsf Preliminary
6185289.40
S2 Label A Fy14 Revised Base
6098119.00
S2 Label F Register Change
87170.40
S2 Label G Teacher Salary Growth
0.00
S2 Label H New School Foundation
0.00
S3 Label I Fy14 Fsf At 100
7366606.91
S3 Foundation
225000.00
S3 Label D Foundation
5960289.40
S3 Label I Foundation
7141606.91
S3 Label J Fsf Final
0.8346
S4 Label D Fy14 Fsf Initial
6185289.00
S4 Ac Name Fsf Hs
6185289.00
S4 Ac Name Tl09 C4e Ctt Hs
0.00
S4 Ac Name Funds Over Formula
0.00
S5 Tl Se Transitional Funding
31766.00
As Of Date
2014-05-29T00:00:00.000