Expense Financial Plan - Exec

This dataset contains agency summary level data for PS, OTPS and Total by type of funds. The dollar amount fields are rounded to the thousands. The Executive Budget report, published in April or May, contains previous fiscal year actuals, the current fiscal year Executive budget, eight month actuals and forecast plus four out years of data which coincide with the release of the published financial plan.

City Government Mayor’s Office of Management & Budget (OMB) Dataset x5tk-fa54 15 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
Community Boards (All)
Publication Date: 20230426 • Agency Number: 499 • Report Sort: 499708
Publication Date
20230426
Agency Number
499
Report Sort
499708
Agency Name
Community Boards (All)
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
14066
Year 1 Forecast
14217
Year 2 Estimate
14539
Year 3 Estimate
14741
Year 4 Estimate
14908
Year 5 Estimate
14908
Office of Collective Barg.
Publication Date: 20230426 • Agency Number: 313 • Report Sort: 313708
Publication Date
20230426
Agency Number
313
Report Sort
313708
Agency Name
Office of Collective Barg.
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
2014
Year 1 Forecast
2051
Year 2 Estimate
2050
Year 3 Estimate
2052
Year 4 Estimate
2054
Year 5 Estimate
2054
Department of Probation
Publication Date: 20230426 • Agency Number: 781 • Report Sort: 781708
Publication Date
20230426
Agency Number
781
Report Sort
781708
Agency Name
Department of Probation
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
65379
Year 1 Forecast
55479
Year 2 Estimate
59010
Year 3 Estimate
57981
Year 4 Estimate
58229
Year 5 Estimate
58229
Youth & Community Development
Publication Date: 20230426 • Agency Number: 260 • Report Sort: 260708
Publication Date
20230426
Agency Number
260
Report Sort
260708
Agency Name
Youth & Community Development
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
28239
Year 1 Forecast
31172
Year 2 Estimate
31564
Year 3 Estimate
34186
Year 4 Estimate
38617
Year 5 Estimate
38617
Commission on Human Rights
Publication Date: 20230426 • Agency Number: 226 • Report Sort: 226708
Publication Date
20230426
Agency Number
226
Report Sort
226708
Agency Name
Commission on Human Rights
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
12751
Year 1 Forecast
9214
Year 2 Estimate
11581
Year 3 Estimate
11720
Year 4 Estimate
11857
Year 5 Estimate
11857
Conflicts of Interest Board
Publication Date: 20230426 • Agency Number: 312 • Report Sort: 312708
Publication Date
20230426
Agency Number
312
Report Sort
312708
Agency Name
Conflicts of Interest Board
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
2552
Year 1 Forecast
2487
Year 2 Estimate
2342
Year 3 Estimate
2351
Year 4 Estimate
2360
Year 5 Estimate
2360
Dept. Small Business Services
Publication Date: 20230426 • Agency Number: 801 • Report Sort: 801708
Publication Date
20230426
Agency Number
801
Report Sort
801708
Agency Name
Dept. Small Business Services
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
21986
Year 1 Forecast
20319
Year 2 Estimate
22014
Year 3 Estimate
22060
Year 4 Estimate
22181
Year 5 Estimate
22181
Department of Finance
Publication Date: 20230426 • Agency Number: 836 • Report Sort: 836708
Publication Date
20230426
Agency Number
836
Report Sort
836708
Agency Name
Department of Finance
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
178766
Year 1 Forecast
163624
Year 2 Estimate
150713
Year 3 Estimate
148705
Year 4 Estimate
176230
Year 5 Estimate
176230
Districting Commission
Publication Date: 20230426 • Agency Number: 138 • Report Sort: 138708
Publication Date
20230426
Agency Number
138
Report Sort
138708
Agency Name
Districting Commission
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
811
Year 1 Forecast
761
Landmarks Preservation Comm.
Publication Date: 20230426 • Agency Number: 136 • Report Sort: 136708
Publication Date
20230426
Agency Number
136
Report Sort
136708
Agency Name
Landmarks Preservation Comm.
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
5825
Year 1 Forecast
5875
Year 2 Estimate
5870
Year 3 Estimate
5964
Year 4 Estimate
6057
Year 5 Estimate
6057
Taxi & Limousine Commission
Publication Date: 20230426 • Agency Number: 156 • Report Sort: 156708
Publication Date
20230426
Agency Number
156
Report Sort
156708
Agency Name
Taxi & Limousine Commission
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
40680
Year 1 Forecast
38305
Year 2 Estimate
37817
Year 3 Estimate
37815
Year 4 Estimate
38153
Year 5 Estimate
38153
Equal Employment Practices Com
Publication Date: 20230426 • Agency Number: 133 • Report Sort: 133708
Publication Date
20230426
Agency Number
133
Report Sort
133708
Agency Name
Equal Employment Practices Com
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
1258
Year 1 Forecast
1226
Year 2 Estimate
1185
Year 3 Estimate
1209
Year 4 Estimate
1232
Year 5 Estimate
1232
Office of Payroll Admin.
Publication Date: 20230426 • Agency Number: 131 • Report Sort: 131708
Publication Date
20230426
Agency Number
131
Report Sort
131708
Agency Name
Office of Payroll Admin.
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
13351
Year 1 Forecast
14352
Year 2 Estimate
13770
Year 3 Estimate
13933
Year 4 Estimate
14095
Year 5 Estimate
14095
Civil Service Commission
Publication Date: 20230426 • Agency Number: 134 • Report Sort: 134708
Publication Date
20230426
Agency Number
134
Report Sort
134708
Agency Name
Civil Service Commission
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
1101
Year 1 Forecast
1085
Year 2 Estimate
1028
Year 3 Estimate
1033
Year 4 Estimate
1039
Year 5 Estimate
1039
Office of Racial Equity
Publication Date: 20230426 • Agency Number: 213 • Report Sort: 213708
Publication Date
20230426
Agency Number
213
Report Sort
213708
Agency Name
Office of Racial Equity
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 2 Estimate
2463
Year 3 Estimate
2463
Year 4 Estimate
2463
Year 5 Estimate
2463
Department for the Aging
Publication Date: 20230426 • Agency Number: 125 • Report Sort: 125708
Publication Date
20230426
Agency Number
125
Report Sort
125708
Agency Name
Department for the Aging
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
21247
Year 1 Forecast
20009
Year 2 Estimate
19497
Year 3 Estimate
19906
Year 4 Estimate
20313
Year 5 Estimate
20313
City Clerk
Publication Date: 20230426 • Agency Number: 103 • Report Sort: 103708
Publication Date
20230426
Agency Number
103
Report Sort
103708
Agency Name
City Clerk
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
4722
Year 1 Forecast
4670
Year 2 Estimate
4372
Year 3 Estimate
4323
Year 4 Estimate
4386
Year 5 Estimate
4386
Department of Cultural Affairs
Publication Date: 20230426 • Agency Number: 126 • Report Sort: 126708
Publication Date
20230426
Agency Number
126
Report Sort
126708
Agency Name
Department of Cultural Affairs
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
4819
Year 1 Forecast
5334
Year 2 Estimate
5338
Year 3 Estimate
5413
Year 4 Estimate
5488
Year 5 Estimate
5488
Public Advocate
Publication Date: 20230426 • Agency Number: 101 • Report Sort: 101708
Publication Date
20230426
Agency Number
101
Report Sort
101708
Agency Name
Public Advocate
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
4613
Year 1 Forecast
4588
Year 2 Estimate
4613
Year 3 Estimate
4613
Year 4 Estimate
4613
Year 5 Estimate
4613
Miscellaneous
Publication Date: 20230426 • Agency Number: 098 • Report Sort: 98708
Publication Date
20230426
Agency Number
098
Report Sort
98708
Agency Name
Miscellaneous
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
7609897
Year 1 Forecast
9263008
Year 2 Estimate
10560025
Year 3 Estimate
12316624
Year 4 Estimate
13889988
Year 5 Estimate
15469049
City Council
Publication Date: 20230426 • Agency Number: 102 • Report Sort: 102708
Publication Date
20230426
Agency Number
102
Report Sort
102708
Agency Name
City Council
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
75700
Year 1 Forecast
75400
Year 2 Estimate
75700
Year 3 Estimate
60700
Year 4 Estimate
60700
Year 5 Estimate
60700
Financial Info. Serv. Agency
Publication Date: 20230426 • Agency Number: 127 • Report Sort: 127708
Publication Date
20230426
Agency Number
127
Report Sort
127708
Agency Name
Financial Info. Serv. Agency
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
47399
Year 1 Forecast
51435
Year 2 Estimate
50669
Year 3 Estimate
51822
Year 4 Estimate
52972
Year 5 Estimate
52972
Commission on Racial Equity
Publication Date: 20230426 • Agency Number: 215 • Report Sort: 215708
Publication Date
20230426
Agency Number
215
Report Sort
215708
Agency Name
Commission on Racial Equity
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 2 Estimate
905
Year 3 Estimate
1300
Year 4 Estimate
1300
Year 5 Estimate
1300
Department of Transportation
Publication Date: 20230426 • Agency Number: 841 • Report Sort: 841708
Publication Date
20230426
Agency Number
841
Report Sort
841708
Agency Name
Department of Transportation
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
293960
Year 1 Forecast
301753
Year 2 Estimate
266051
Year 3 Estimate
300207
Year 4 Estimate
307100
Year 5 Estimate
315350
Department of Social Services
Publication Date: 20230426 • Agency Number: 069 • Report Sort: 69708
Publication Date
20230426
Agency Number
069
Report Sort
69708
Agency Name
Department of Social Services
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
303465
Year 1 Forecast
367164
Year 2 Estimate
331011
Year 3 Estimate
325342
Year 4 Estimate
332111
Year 5 Estimate
332111
Admin. for Children Services
Publication Date: 20230426 • Agency Number: 068 • Report Sort: 68708
Publication Date
20230426
Agency Number
068
Report Sort
68708
Agency Name
Admin. for Children Services
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
122484
Year 1 Forecast
92052
Year 2 Estimate
138764
Year 3 Estimate
144279
Year 4 Estimate
149780
Year 5 Estimate
149780
Dept. of Homeless Services
Publication Date: 20230426 • Agency Number: 071 • Report Sort: 71708
Publication Date
20230426
Agency Number
071
Report Sort
71708
Agency Name
Dept. of Homeless Services
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
101420
Year 1 Forecast
110736
Year 2 Estimate
111140
Year 3 Estimate
106952
Year 4 Estimate
103097
Year 5 Estimate
103364
Fire Department
Publication Date: 20230426 • Agency Number: 057 • Report Sort: 57708
Publication Date
20230426
Agency Number
057
Report Sort
57708
Agency Name
Fire Department
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
1650511
Year 1 Forecast
1956084
Year 2 Estimate
1616924
Year 3 Estimate
1614168
Year 4 Estimate
1613449
Year 5 Estimate
1613478
Police Department
Publication Date: 20230426 • Agency Number: 056 • Report Sort: 56708
Publication Date
20230426
Agency Number
056
Report Sort
56708
Agency Name
Police Department
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
4779431
Year 1 Forecast
4753533
Year 2 Estimate
4588582
Year 3 Estimate
4620748
Year 4 Estimate
4649847
Year 5 Estimate
4694634
Dept. of Veterans' Services
Publication Date: 20230426 • Agency Number: 063 • Report Sort: 63708
Publication Date
20230426
Agency Number
063
Report Sort
63708
Agency Name
Dept. of Veterans' Services
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
3782
Year 1 Forecast
3338
Year 2 Estimate
3152
Year 3 Estimate
3177
Year 4 Estimate
3201
Year 5 Estimate
3201
Department of Correction
Publication Date: 20230426 • Agency Number: 072 • Report Sort: 72708
Publication Date
20230426
Agency Number
072
Report Sort
72708
Agency Name
Department of Correction
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
1108511
Year 1 Forecast
1123947
Year 2 Estimate
975328
Year 3 Estimate
977187
Year 4 Estimate
1008766
Year 5 Estimate
1008766
Department of Education
Publication Date: 20230426 • Agency Number: 040 • Report Sort: 40708
Publication Date
20230426
Agency Number
040
Report Sort
40708
Agency Name
Department of Education
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
9475116
Year 1 Forecast
9199463
Year 2 Estimate
9510640
Year 3 Estimate
9525995
Year 4 Estimate
10163775
Year 5 Estimate
10339458
Department of Investigation
Publication Date: 20230426 • Agency Number: 032 • Report Sort: 32708
Publication Date
20230426
Agency Number
032
Report Sort
32708
Agency Name
Department of Investigation
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
24003
Year 1 Forecast
20812
Year 2 Estimate
19739
Year 3 Estimate
19779
Year 4 Estimate
19819
Year 5 Estimate
19819
City University
Publication Date: 20230426 • Agency Number: 042 • Report Sort: 42708
Publication Date
20230426
Agency Number
042
Report Sort
42708
Agency Name
City University
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
756859
Year 1 Forecast
605567
Year 2 Estimate
737782
Year 3 Estimate
754106
Year 4 Estimate
754078
Year 5 Estimate
770049
Law Department
Publication Date: 20230426 • Agency Number: 025 • Report Sort: 25708
Publication Date
20230426
Agency Number
025
Report Sort
25708
Agency Name
Law Department
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
155719
Year 1 Forecast
138346
Year 2 Estimate
140113
Year 3 Estimate
71630
Year 4 Estimate
136020
Year 5 Estimate
135608
Office of Admin. Tax Appeals
Publication Date: 20230426 • Agency Number: 021 • Report Sort: 21708
Publication Date
20230426
Agency Number
021
Report Sort
21708
Agency Name
Office of Admin. Tax Appeals
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
5672
Year 1 Forecast
5877
Year 2 Estimate
5868
Year 3 Estimate
5945
Year 4 Estimate
6022
Year 5 Estimate
6022
Department of City Planning
Publication Date: 20230426 • Agency Number: 030 • Report Sort: 30708
Publication Date
20230426
Agency Number
030
Report Sort
30708
Agency Name
Department of City Planning
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
17256
Year 1 Forecast
15344
Year 2 Estimate
18427
Year 3 Estimate
18866
Year 4 Estimate
18386
Year 5 Estimate
18126
Civilian Complaint Review Bd.
Publication Date: 20230426 • Agency Number: 054 • Report Sort: 54708
Publication Date
20230426
Agency Number
054
Report Sort
54708
Agency Name
Civilian Complaint Review Bd.
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
18952
Year 1 Forecast
19517
Year 2 Estimate
18932
Year 3 Estimate
19247
Year 4 Estimate
19561
Year 5 Estimate
19561
Board of Correction
Publication Date: 20230426 • Agency Number: 073 • Report Sort: 73708
Publication Date
20230426
Agency Number
073
Report Sort
73708
Agency Name
Board of Correction
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
3144
Year 1 Forecast
2914
Year 2 Estimate
3221
Year 3 Estimate
3261
Year 4 Estimate
3301
Year 5 Estimate
3301
President,Borough of Queens
Publication Date: 20230426 • Agency Number: 013 • Report Sort: 13708
Publication Date
20230426
Agency Number
013
Report Sort
13708
Agency Name
President,Borough of Queens
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
4305
Year 1 Forecast
5372
Year 2 Estimate
4536
Year 3 Estimate
4616
Year 4 Estimate
4696
Year 5 Estimate
4696
President,Borough of Brooklyn
Publication Date: 20230426 • Agency Number: 012 • Report Sort: 12708
Publication Date
20230426
Agency Number
012
Report Sort
12708
Agency Name
President,Borough of Brooklyn
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
5929
Year 1 Forecast
6018
Year 2 Estimate
6069
Year 3 Estimate
6117
Year 4 Estimate
6165
Year 5 Estimate
6165
President,Borough of S.I.
Publication Date: 20230426 • Agency Number: 014 • Report Sort: 14708
Publication Date
20230426
Agency Number
014
Report Sort
14708
Agency Name
President,Borough of S.I.
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
3849
Year 1 Forecast
4011
Year 2 Estimate
3991
Year 3 Estimate
4040
Year 4 Estimate
4089
Year 5 Estimate
4089
President,Borough of Manhattan
Publication Date: 20230426 • Agency Number: 010 • Report Sort: 10708
Publication Date
20230426
Agency Number
010
Report Sort
10708
Agency Name
President,Borough of Manhattan
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
4385
Year 1 Forecast
4584
Year 2 Estimate
4561
Year 3 Estimate
4622
Year 4 Estimate
4683
Year 5 Estimate
4683
Office of the Actuary
Publication Date: 20230426 • Agency Number: 008 • Report Sort: 8708
Publication Date
20230426
Agency Number
008
Report Sort
8708
Agency Name
Office of the Actuary
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
5175
Year 1 Forecast
5180
Year 2 Estimate
4955
Year 3 Estimate
4995
Year 4 Estimate
5034
Year 5 Estimate
5034
President,Borough of the Bronx
Publication Date: 20230426 • Agency Number: 011 • Report Sort: 11708
Publication Date
20230426
Agency Number
011
Report Sort
11708
Agency Name
President,Borough of the Bronx
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
5087
Year 1 Forecast
5346
Year 2 Estimate
5315
Year 3 Estimate
5394
Year 4 Estimate
5473
Year 5 Estimate
5473
Office of the Comptroller
Publication Date: 20230426 • Agency Number: 015 • Report Sort: 15708
Publication Date
20230426
Agency Number
015
Report Sort
15708
Agency Name
Office of the Comptroller
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
53205
Year 1 Forecast
53585
Year 2 Estimate
54872
Year 3 Estimate
55449
Year 4 Estimate
56025
Year 5 Estimate
56025
Mayoralty
Publication Date: 20230426 • Agency Number: 002 • Report Sort: 2708
Publication Date
20230426
Agency Number
002
Report Sort
2708
Agency Name
Mayoralty
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
109362
Year 1 Forecast
100100
Year 2 Estimate
98016
Year 3 Estimate
97022
Year 4 Estimate
97181
Year 5 Estimate
97181
Public Administrator -Richmond
Publication Date: 20230426 • Agency Number: 945 • Report Sort: 945707
Publication Date
20230426
Agency Number
945
Report Sort
945707
Agency Name
Public Administrator -Richmond
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2023
Prior Year Actual
540
Year 1 Executive Bud
535
Year 1 Actual
355
Year 1 Forecast
549
Year 2 Estimate
548
Year 3 Estimate
550
Year 4 Estimate
553
Year 5 Estimate
553
Citywide Savings Initiatives
Publication Date: 20230426 • Agency Number: 992 • Report Sort: 992707
Publication Date
20230426
Agency Number
992
Report Sort
992707
Agency Name
Citywide Savings Initiatives
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2023
Year 1 Executive Bud
-78448
Board of Elections
Publication Date: 20230426 • Agency Number: 003 • Report Sort: 3708
Publication Date
20230426
Agency Number
003
Report Sort
3708
Agency Name
Board of Elections
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
61129
Year 1 Forecast
97439
Year 2 Estimate
61129
Year 3 Estimate
61129
Year 4 Estimate
61129
Year 5 Estimate
61129