Expense Financial Plan - Exec

This dataset contains agency summary level data for PS, OTPS and Total by type of funds. The dollar amount fields are rounded to the thousands. The Executive Budget report, published in April or May, contains previous fiscal year actuals, the current fiscal year Executive budget, eight month actuals and forecast plus four out years of data which coincide with the release of the published financial plan.

City Government Mayor’s Office of Management & Budget (OMB) Dataset x5tk-fa54 15 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
Department of Social Services
Publication Date: 20230426 • Agency Number: 069 • Report Sort: 69707
Publication Date
20230426
Agency Number
069
Report Sort
69707
Agency Name
Department of Social Services
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2023
Prior Year Actual
836468
Year 1 Executive Bud
886852
Year 1 Actual
523255
Year 1 Forecast
949940
Year 2 Estimate
896689
Year 3 Estimate
892295
Year 4 Estimate
897789
Year 5 Estimate
897789
Public Advocate
Publication Date: 20230426 • Agency Number: 101 • Report Sort: 101707
Publication Date
20230426
Agency Number
101
Report Sort
101707
Agency Name
Public Advocate
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2023
Prior Year Actual
4405
Year 1 Executive Bud
4613
Year 1 Actual
2656
Year 1 Forecast
4588
Year 2 Estimate
4613
Year 3 Estimate
4613
Year 4 Estimate
4613
Year 5 Estimate
4613
Fire Department
Publication Date: 20230426 • Agency Number: 057 • Report Sort: 57707
Publication Date
20230426
Agency Number
057
Report Sort
57707
Agency Name
Fire Department
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2023
Prior Year Actual
2157616
Year 1 Executive Bud
2026613
Year 1 Actual
1451121
Year 1 Forecast
2235201
Year 2 Estimate
2030874
Year 3 Estimate
2015773
Year 4 Estimate
2018889
Year 5 Estimate
2015221
Dept. of Veterans' Services
Publication Date: 20230426 • Agency Number: 063 • Report Sort: 63707
Publication Date
20230426
Agency Number
063
Report Sort
63707
Agency Name
Dept. of Veterans' Services
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2023
Prior Year Actual
3645
Year 1 Executive Bud
4106
Year 1 Actual
2282
Year 1 Forecast
3662
Year 2 Estimate
3476
Year 3 Estimate
3501
Year 4 Estimate
3525
Year 5 Estimate
3525
Police Department
Publication Date: 20230426 • Agency Number: 056 • Report Sort: 56707
Publication Date
20230426
Agency Number
056
Report Sort
56707
Agency Name
Police Department
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2023
Prior Year Actual
5255447
Year 1 Executive Bud
5069426
Year 1 Actual
3410183
Year 1 Forecast
5104854
Year 2 Estimate
4836060
Year 3 Estimate
4882951
Year 4 Estimate
4917138
Year 5 Estimate
4961925
Department of Education
Publication Date: 20230426 • Agency Number: 040 • Report Sort: 40707
Publication Date
20230426
Agency Number
040
Report Sort
40707
Agency Name
Department of Education
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2023
Prior Year Actual
17850773
Year 1 Executive Bud
18455462
Year 1 Actual
8978665
Year 1 Forecast
17935035
Year 2 Estimate
18262952
Year 3 Estimate
18445936
Year 4 Estimate
18808661
Year 5 Estimate
18984344
City University
Publication Date: 20230426 • Agency Number: 042 • Report Sort: 42707
Publication Date
20230426
Agency Number
042
Report Sort
42707
Agency Name
City University
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2023
Prior Year Actual
831767
Year 1 Executive Bud
939392
Year 1 Actual
508369
Year 1 Forecast
787804
Year 2 Estimate
920315
Year 3 Estimate
936639
Year 4 Estimate
936611
Year 5 Estimate
952582
Department of Education
Publication Date: 20230426 • Agency Number: 040 • Report Sort: 40714
Publication Date
20230426
Agency Number
040
Report Sort
40714
Agency Name
Department of Education
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Executive Bud
1808993
Year 1 Forecast
1746446
Year 2 Estimate
1638857
Year 3 Estimate
1317855
Year 4 Estimate
1045401
Year 5 Estimate
1045401
Conflicts of Interest Board
Publication Date: 20230426 • Agency Number: 312 • Report Sort: 312707
Publication Date
20230426
Agency Number
312
Report Sort
312707
Agency Name
Conflicts of Interest Board
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2023
Prior Year Actual
2359
Year 1 Executive Bud
2552
Year 1 Actual
1621
Year 1 Forecast
2487
Year 2 Estimate
2342
Year 3 Estimate
2351
Year 4 Estimate
2360
Year 5 Estimate
2360
Admin. for Children Services
Publication Date: 20230426 • Agency Number: 068 • Report Sort: 68707
Publication Date
20230426
Agency Number
068
Report Sort
68707
Agency Name
Admin. for Children Services
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2023
Prior Year Actual
558728
Year 1 Executive Bud
515507
Year 1 Actual
352885
Year 1 Forecast
552496
Year 2 Estimate
549697
Year 3 Estimate
561272
Year 4 Estimate
572819
Year 5 Estimate
572819
Civilian Complaint Review Bd.
Publication Date: 20230426 • Agency Number: 054 • Report Sort: 54707
Publication Date
20230426
Agency Number
054
Report Sort
54707
Agency Name
Civilian Complaint Review Bd.
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2023
Prior Year Actual
16837
Year 1 Executive Bud
18952
Year 1 Actual
11718
Year 1 Forecast
19517
Year 2 Estimate
18932
Year 3 Estimate
19247
Year 4 Estimate
19561
Year 5 Estimate
19561
City Council
Publication Date: 20230426 • Agency Number: 102 • Report Sort: 102707
Publication Date
20230426
Agency Number
102
Report Sort
102707
Agency Name
City Council
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2023
Prior Year Actual
61569
Year 1 Executive Bud
75700
Year 1 Actual
41827
Year 1 Forecast
75400
Year 2 Estimate
75700
Year 3 Estimate
60700
Year 4 Estimate
60700
Year 5 Estimate
60700
Dept. of Emergency Management
Publication Date: 20230426 • Agency Number: 017 • Report Sort: 17707
Publication Date
20230426
Agency Number
017
Report Sort
17707
Agency Name
Dept. of Emergency Management
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2023
Prior Year Actual
19287
Year 1 Executive Bud
26623
Year 1 Actual
13109
Year 1 Forecast
29155
Year 2 Estimate
26076
Year 3 Estimate
9702
Year 4 Estimate
9655
Year 5 Estimate
9473
Office of Admin. Tax Appeals
Publication Date: 20230426 • Agency Number: 021 • Report Sort: 21707
Publication Date
20230426
Agency Number
021
Report Sort
21707
Agency Name
Office of Admin. Tax Appeals
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2023
Prior Year Actual
5733
Year 1 Executive Bud
5672
Year 1 Actual
3664
Year 1 Forecast
5877
Year 2 Estimate
5868
Year 3 Estimate
5945
Year 4 Estimate
6022
Year 5 Estimate
6022
Office of the Comptroller
Publication Date: 20230426 • Agency Number: 015 • Report Sort: 15707
Publication Date
20230426
Agency Number
015
Report Sort
15707
Agency Name
Office of the Comptroller
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2023
Prior Year Actual
69938
Year 1 Executive Bud
76370
Year 1 Actual
43666
Year 1 Forecast
77654
Year 2 Estimate
78935
Year 3 Estimate
79534
Year 4 Estimate
80132
Year 5 Estimate
80132
President,Borough of Brooklyn
Publication Date: 20230426 • Agency Number: 012 • Report Sort: 12707
Publication Date
20230426
Agency Number
012
Report Sort
12707
Agency Name
President,Borough of Brooklyn
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2023
Prior Year Actual
5852
Year 1 Executive Bud
5929
Year 1 Actual
2996
Year 1 Forecast
6018
Year 2 Estimate
6069
Year 3 Estimate
6117
Year 4 Estimate
6165
Year 5 Estimate
6165
President,Borough of Queens
Publication Date: 20230426 • Agency Number: 013 • Report Sort: 13707
Publication Date
20230426
Agency Number
013
Report Sort
13707
Agency Name
President,Borough of Queens
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2023
Prior Year Actual
5460
Year 1 Executive Bud
4305
Year 1 Actual
3342
Year 1 Forecast
5372
Year 2 Estimate
4536
Year 3 Estimate
4616
Year 4 Estimate
4696
Year 5 Estimate
4696
President,Borough of S.I.
Publication Date: 20230426 • Agency Number: 014 • Report Sort: 14707
Publication Date
20230426
Agency Number
014
Report Sort
14707
Agency Name
President,Borough of S.I.
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2023
Prior Year Actual
3157
Year 1 Executive Bud
3849
Year 1 Actual
1907
Year 1 Forecast
4011
Year 2 Estimate
3991
Year 3 Estimate
4040
Year 4 Estimate
4089
Year 5 Estimate
4089
President,Borough of the Bronx
Publication Date: 20230426 • Agency Number: 011 • Report Sort: 11707
Publication Date
20230426
Agency Number
011
Report Sort
11707
Agency Name
President,Borough of the Bronx
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2023
Prior Year Actual
4528
Year 1 Executive Bud
5087
Year 1 Actual
3119
Year 1 Forecast
5346
Year 2 Estimate
5315
Year 3 Estimate
5394
Year 4 Estimate
5473
Year 5 Estimate
5473
Law Department
Publication Date: 20230426 • Agency Number: 025 • Report Sort: 25707
Publication Date
20230426
Agency Number
025
Report Sort
25707
Agency Name
Law Department
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2023
Prior Year Actual
148040
Year 1 Executive Bud
163861
Year 1 Actual
91781
Year 1 Forecast
146716
Year 2 Estimate
148392
Year 3 Estimate
143458
Year 4 Estimate
144398
Year 5 Estimate
143986
Campaign Finance Board
Publication Date: 20230426 • Agency Number: 004 • Report Sort: 4707
Publication Date
20230426
Agency Number
004
Report Sort
4707
Agency Name
Campaign Finance Board
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2023
Prior Year Actual
12202
Year 1 Executive Bud
16036
Year 1 Actual
8378
Year 1 Forecast
15595
Year 2 Estimate
24758
Year 3 Estimate
7337
Year 4 Estimate
7445
Year 5 Estimate
7445
Office of the Actuary
Publication Date: 20230426 • Agency Number: 008 • Report Sort: 8707
Publication Date
20230426
Agency Number
008
Report Sort
8707
Agency Name
Office of the Actuary
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2023
Prior Year Actual
4904
Year 1 Executive Bud
5175
Year 1 Actual
3143
Year 1 Forecast
5180
Year 2 Estimate
4955
Year 3 Estimate
4995
Year 4 Estimate
5034
Year 5 Estimate
5034
Board of Elections
Publication Date: 20230426 • Agency Number: 003 • Report Sort: 3707
Publication Date
20230426
Agency Number
003
Report Sort
3707
Agency Name
Board of Elections
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2023
Prior Year Actual
101558
Year 1 Executive Bud
61129
Year 1 Actual
72837
Year 1 Forecast
97439
Year 2 Estimate
61129
Year 3 Estimate
61129
Year 4 Estimate
61129
Year 5 Estimate
61129
Dept Health & Mental Hygiene
Publication Date: 20230426 • Agency Number: 816 • Report Sort: 816714
Publication Date
20230426
Agency Number
816
Report Sort
816714
Agency Name
Dept Health & Mental Hygiene
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2023
Year 1 Executive Bud
118579
Year 1 Forecast
165620
Year 2 Estimate
163393
Year 3 Estimate
107164
Year 4 Estimate
102522
Year 5 Estimate
102522
District Attorney - Richmond
Publication Date: 20230426 • Agency Number: 905 • Report Sort: 905706
Publication Date
20230426
Agency Number
905
Report Sort
905706
Agency Name
District Attorney - Richmond
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2023
Prior Year Actual
1
Year 1 Executive Bud
3
Year 1 Actual
1
Year 1 Forecast
4
Year 2 Estimate
4
Year 3 Estimate
4
Year 4 Estimate
4
Year 5 Estimate
4
Off. of Prosec. & Spec. Narc.
Publication Date: 20230426 • Agency Number: 906 • Report Sort: 906706
Publication Date
20230426
Agency Number
906
Report Sort
906706
Agency Name
Off. of Prosec. & Spec. Narc.
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2023
Prior Year Actual
6
Year 1 Executive Bud
15
Year 1 Actual
3
Year 1 Forecast
15
Year 2 Estimate
15
Year 3 Estimate
15
Year 4 Estimate
15
Year 5 Estimate
15
President,Borough of Manhattan
Publication Date: 20230426 • Agency Number: 010 • Report Sort: 10707
Publication Date
20230426
Agency Number
010
Report Sort
10707
Agency Name
President,Borough of Manhattan
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2023
Prior Year Actual
4603
Year 1 Executive Bud
4385
Year 1 Actual
2758
Year 1 Forecast
4584
Year 2 Estimate
4561
Year 3 Estimate
4622
Year 4 Estimate
4683
Year 5 Estimate
4683
Mayoralty
Publication Date: 20230426 • Agency Number: 002 • Report Sort: 2707
Publication Date
20230426
Agency Number
002
Report Sort
2707
Agency Name
Mayoralty
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2023
Prior Year Actual
118143
Year 1 Executive Bud
140053
Year 1 Actual
81345
Year 1 Forecast
134441
Year 2 Estimate
129317
Year 3 Estimate
127173
Year 4 Estimate
127127
Year 5 Estimate
126127
Department of City Planning
Publication Date: 20230426 • Agency Number: 030 • Report Sort: 30707
Publication Date
20230426
Agency Number
030
Report Sort
30707
Agency Name
Department of City Planning
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2023
Prior Year Actual
25627
Year 1 Executive Bud
30962
Year 1 Actual
16762
Year 1 Forecast
30384
Year 2 Estimate
32967
Year 3 Estimate
33616
Year 4 Estimate
33278
Year 5 Estimate
33018
District Attorney - Bronx
Publication Date: 20230426 • Agency Number: 902 • Report Sort: 902706
Publication Date
20230426
Agency Number
902
Report Sort
902706
Agency Name
District Attorney - Bronx
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2023
Prior Year Actual
31
Year 1 Executive Bud
38
Year 1 Actual
23
Year 1 Forecast
38
Year 2 Estimate
38
Year 3 Estimate
38
Year 4 Estimate
38
Year 5 Estimate
38
District Attorney - N.Y.
Publication Date: 20230426 • Agency Number: 901 • Report Sort: 901706
Publication Date
20230426
Agency Number
901
Report Sort
901706
Agency Name
District Attorney - N.Y.
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2023
Prior Year Actual
135
Year 1 Executive Bud
145
Year 1 Actual
58
Year 1 Forecast
153
Year 2 Estimate
145
Year 3 Estimate
145
Year 4 Estimate
145
Year 5 Estimate
145
Dept of Records & Info Serv.
Publication Date: 20230426 • Agency Number: 860 • Report Sort: 860706
Publication Date
20230426
Agency Number
860
Report Sort
860706
Agency Name
Dept of Records & Info Serv.
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2023
Year 1 Forecast
236
Dept. Cnsmr. & Wkr. Prot.
Publication Date: 20230426 • Agency Number: 866 • Report Sort: 866706
Publication Date
20230426
Agency Number
866
Report Sort
866706
Agency Name
Dept. Cnsmr. & Wkr. Prot.
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2023
Year 1 Executive Bud
523
Year 1 Forecast
523
Year 2 Estimate
523
Year 3 Estimate
523
Year 4 Estimate
523
Year 5 Estimate
523
Dept of Citywide Admin Srvces
Publication Date: 20230426 • Agency Number: 856 • Report Sort: 856706
Publication Date
20230426
Agency Number
856
Report Sort
856706
Agency Name
Dept of Citywide Admin Srvces
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2023
Prior Year Actual
3818
Year 1 Executive Bud
2255
Year 1 Actual
2235
Year 1 Forecast
5429
Year 2 Estimate
2255
Year 3 Estimate
2255
Year 4 Estimate
2255
Year 5 Estimate
2255
District Attorney - Kings
Publication Date: 20230426 • Agency Number: 903 • Report Sort: 903706
Publication Date
20230426
Agency Number
903
Report Sort
903706
Agency Name
District Attorney - Kings
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2023
Prior Year Actual
35
Year 1 Executive Bud
29
Year 1 Actual
17
Year 1 Forecast
33
Year 2 Estimate
29
Year 3 Estimate
29
Year 4 Estimate
29
Year 5 Estimate
29
Department of Transportation
Publication Date: 20230426 • Agency Number: 841 • Report Sort: 841706
Publication Date
20230426
Agency Number
841
Report Sort
841706
Agency Name
Department of Transportation
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2023
Prior Year Actual
6191
Year 1 Executive Bud
4980
Year 1 Actual
2987
Year 1 Forecast
5116
Year 2 Estimate
4980
Year 3 Estimate
4980
Year 4 Estimate
4980
Year 5 Estimate
4980
Dept of Parks and Recreation
Publication Date: 20230426 • Agency Number: 846 • Report Sort: 846706
Publication Date
20230426
Agency Number
846
Report Sort
846706
Agency Name
Dept of Parks and Recreation
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2023
Prior Year Actual
3135
Year 1 Executive Bud
3165
Year 1 Actual
1718
Year 1 Forecast
7054
Year 2 Estimate
3362
Year 3 Estimate
3352
Year 4 Estimate
3328
Year 5 Estimate
3317
Department of Finance
Publication Date: 20230426 • Agency Number: 836 • Report Sort: 836706
Publication Date
20230426
Agency Number
836
Report Sort
836706
Agency Name
Department of Finance
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2023
Prior Year Actual
511
Year 1 Executive Bud
499
Year 1 Actual
382
Year 1 Forecast
538
Year 2 Estimate
499
Year 3 Estimate
499
Year 4 Estimate
499
Year 5 Estimate
499
Dept Health & Mental Hygiene
Publication Date: 20230426 • Agency Number: 816 • Report Sort: 816706
Publication Date
20230426
Agency Number
816
Report Sort
816706
Agency Name
Dept Health & Mental Hygiene
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2023
Prior Year Actual
1638
Year 1 Executive Bud
859
Year 1 Actual
859
Year 1 Forecast
2759
Year 2 Estimate
859
Year 3 Estimate
859
Year 4 Estimate
859
Year 5 Estimate
859
Law Department
Publication Date: 20230426 • Agency Number: 025 • Report Sort: 25715
Publication Date
20230426
Agency Number
025
Report Sort
25715
Agency Name
Law Department
Line Number
715
Line Number Description
Intra-City Other
Fiscal Year 1
2023
Year 1 Executive Bud
3660
Year 1 Forecast
3768
Year 2 Estimate
3742
Year 3 Estimate
3772
Year 4 Estimate
3803
Year 5 Estimate
3803
Dept of Environmental Prot.
Publication Date: 20230426 • Agency Number: 826 • Report Sort: 826706
Publication Date
20230426
Agency Number
826
Report Sort
826706
Agency Name
Dept of Environmental Prot.
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2023
Prior Year Actual
3032
Year 1 Executive Bud
3297
Year 1 Actual
1505
Year 1 Forecast
5597
Year 2 Estimate
3297
Year 3 Estimate
3297
Year 4 Estimate
3297
Year 5 Estimate
3297
Department of Investigation
Publication Date: 20230426 • Agency Number: 032 • Report Sort: 32707
Publication Date
20230426
Agency Number
032
Report Sort
32707
Agency Name
Department of Investigation
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2023
Prior Year Actual
26858
Year 1 Executive Bud
28009
Year 1 Actual
16017
Year 1 Forecast
25364
Year 2 Estimate
23745
Year 3 Estimate
23785
Year 4 Estimate
23825
Year 5 Estimate
23825
Dept. of Design & Construction
Publication Date: 20230426 • Agency Number: 850 • Report Sort: 850706
Publication Date
20230426
Agency Number
850
Report Sort
850706
Agency Name
Dept. of Design & Construction
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2023
Prior Year Actual
3
Year 1 Actual
3
Department of Sanitation
Publication Date: 20230426 • Agency Number: 827 • Report Sort: 827706
Publication Date
20230426
Agency Number
827
Report Sort
827706
Agency Name
Department of Sanitation
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2023
Prior Year Actual
45990
Year 1 Executive Bud
42261
Year 1 Actual
28960
Year 1 Forecast
42696
Year 2 Estimate
44586
Year 3 Estimate
44864
Year 4 Estimate
44251
Year 5 Estimate
44264
District Attorney - Queens
Publication Date: 20230426 • Agency Number: 904 • Report Sort: 904706
Publication Date
20230426
Agency Number
904
Report Sort
904706
Agency Name
District Attorney - Queens
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2023
Prior Year Actual
28
Year 1 Executive Bud
26
Year 1 Actual
15
Year 1 Forecast
26
Year 2 Estimate
26
Year 3 Estimate
26
Year 4 Estimate
26
Year 5 Estimate
26
Office of Collective Barg.
Publication Date: 20230426 • Agency Number: 313 • Report Sort: 313707
Publication Date
20230426
Agency Number
313
Report Sort
313707
Agency Name
Office of Collective Barg.
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2023
Prior Year Actual
2113
Year 1 Executive Bud
2147
Year 1 Actual
1424
Year 1 Forecast
2184
Year 2 Estimate
2183
Year 3 Estimate
2185
Year 4 Estimate
2187
Year 5 Estimate
2187
Citywide Pension Contributions
Publication Date: 20230426 • Agency Number: 095 • Report Sort: 95706
Publication Date
20230426
Agency Number
095
Report Sort
95706
Agency Name
Citywide Pension Contributions
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2023
Prior Year Actual
9711376
Year 1 Executive Bud
9664758
Year 1 Actual
6078827
Year 1 Forecast
9413649
Year 2 Estimate
9634446
Year 3 Estimate
10415332
Year 4 Estimate
10877708
Year 5 Estimate
11059998
Miscellaneous
Publication Date: 20230426 • Agency Number: 098 • Report Sort: 98706
Publication Date
20230426
Agency Number
098
Report Sort
98706
Agency Name
Miscellaneous
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2023
Prior Year Actual
8665689
Year 1 Executive Bud
7304924
Year 1 Actual
3427319
Year 1 Forecast
7036132
Year 2 Estimate
8327945
Year 3 Estimate
8778679
Year 4 Estimate
9239669
Year 5 Estimate
9700984
Department of Correction
Publication Date: 20230426 • Agency Number: 072 • Report Sort: 72706
Publication Date
20230426
Agency Number
072
Report Sort
72706
Agency Name
Department of Correction
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2023
Prior Year Actual
28843
Year 1 Executive Bud
24702
Year 1 Actual
13731
Year 1 Forecast
24721
Year 2 Estimate
24721
Year 3 Estimate
24721
Year 4 Estimate
24721
Year 5 Estimate
24721
Department of Social Services
Publication Date: 20230426 • Agency Number: 069 • Report Sort: 69706
Publication Date
20230426
Agency Number
069
Report Sort
69706
Agency Name
Department of Social Services
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2023
Prior Year Actual
466
Year 1 Executive Bud
913
Year 1 Actual
356
Year 1 Forecast
913
Year 2 Estimate
913
Year 3 Estimate
913
Year 4 Estimate
913
Year 5 Estimate
913