Expense Financial Plan - Exec

This dataset contains agency summary level data for PS, OTPS and Total by type of funds. The dollar amount fields are rounded to the thousands. The Executive Budget report, published in April or May, contains previous fiscal year actuals, the current fiscal year Executive budget, eight month actuals and forecast plus four out years of data which coincide with the release of the published financial plan.

City Government Mayor’s Office of Management & Budget (OMB) Dataset x5tk-fa54 15 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
Citywide Pension Contributions
Publication Date: 20230426 • Agency Number: 095 • Report Sort: 95706
Publication Date
20230426
Agency Number
095
Report Sort
95706
Agency Name
Citywide Pension Contributions
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2023
Prior Year Actual
9711376
Year 1 Executive Bud
9664758
Year 1 Actual
6078827
Year 1 Forecast
9413649
Year 2 Estimate
9634446
Year 3 Estimate
10415332
Year 4 Estimate
10877708
Year 5 Estimate
11059998
Admin. for Children Services
Publication Date: 20230426 • Agency Number: 068 • Report Sort: 68706
Publication Date
20230426
Agency Number
068
Report Sort
68706
Agency Name
Admin. for Children Services
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2023
Prior Year Actual
447
Year 1 Executive Bud
1
Year 1 Actual
307
Year 1 Forecast
211
Year 2 Estimate
1
Year 3 Estimate
1
Year 4 Estimate
1
Year 5 Estimate
1
Department of Sanitation
Publication Date: 20230426 • Agency Number: 827 • Report Sort: 827706
Publication Date
20230426
Agency Number
827
Report Sort
827706
Agency Name
Department of Sanitation
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2023
Prior Year Actual
45990
Year 1 Executive Bud
42261
Year 1 Actual
28960
Year 1 Forecast
42696
Year 2 Estimate
44586
Year 3 Estimate
44864
Year 4 Estimate
44251
Year 5 Estimate
44264
Department of Education
Publication Date: 20230426 • Agency Number: 040 • Report Sort: 40706
Publication Date
20230426
Agency Number
040
Report Sort
40706
Agency Name
Department of Education
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2023
Prior Year Actual
4192275
Year 1 Executive Bud
4421283
Year 1 Actual
2067570
Year 1 Forecast
4111365
Year 2 Estimate
4557504
Year 3 Estimate
4955343
Year 4 Estimate
5250110
Year 5 Estimate
5389633
City University
Publication Date: 20230426 • Agency Number: 042 • Report Sort: 42706
Publication Date
20230426
Agency Number
042
Report Sort
42706
Agency Name
City University
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2023
Prior Year Actual
183981
Year 1 Executive Bud
234688
Year 1 Actual
114132
Year 1 Forecast
235504
Year 2 Estimate
228189
Year 3 Estimate
244513
Year 4 Estimate
244485
Year 5 Estimate
260456
Public Administrator -Richmond
Publication Date: 20230426 • Agency Number: 945 • Report Sort: 945718
Publication Date
20230426
Agency Number
945
Report Sort
945718
Agency Name
Public Administrator -Richmond
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2023
Prior Year Actual
53
Year 1 Executive Bud
38
Year 1 Actual
29
Year 1 Forecast
62
Year 2 Estimate
40
Year 3 Estimate
40
Year 4 Estimate
40
Year 5 Estimate
40
Department of Investigation
Publication Date: 20230426 • Agency Number: 032 • Report Sort: 32706
Publication Date
20230426
Agency Number
032
Report Sort
32706
Agency Name
Department of Investigation
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2023
Year 1 Executive Bud
137
Year 1 Forecast
166
Year 2 Estimate
137
Year 3 Estimate
137
Year 4 Estimate
137
Year 5 Estimate
137
Dept. of Emergency Management
Publication Date: 20230426 • Agency Number: 017 • Report Sort: 17706
Publication Date
20230426
Agency Number
017
Report Sort
17706
Agency Name
Dept. of Emergency Management
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2023
Year 1 Executive Bud
4928
Year 1 Forecast
6187
Year 2 Estimate
5511
Department of City Planning
Publication Date: 20230426 • Agency Number: 030 • Report Sort: 30706
Publication Date
20230426
Agency Number
030
Report Sort
30706
Agency Name
Department of City Planning
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2023
Year 1 Forecast
238
Board of Elections
Publication Date: 20230426 • Agency Number: 003 • Report Sort: 3706
Publication Date
20230426
Agency Number
003
Report Sort
3706
Agency Name
Board of Elections
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2023
Prior Year Actual
138
Year 1 Executive Bud
24
Year 1 Actual
19
Year 1 Forecast
96
Year 2 Estimate
24
Year 3 Estimate
24
Year 4 Estimate
24
Year 5 Estimate
24
Civilian Complaint Review Bd.
Publication Date: 20230426 • Agency Number: 054 • Report Sort: 54706
Publication Date
20230426
Agency Number
054
Report Sort
54706
Agency Name
Civilian Complaint Review Bd.
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2023
Prior Year Actual
2
Year 1 Actual
2
Public Administrator -Richmond
Publication Date: 20230426 • Agency Number: 945 • Report Sort: 945705
Publication Date
20230426
Agency Number
945
Report Sort
945705
Agency Name
Public Administrator -Richmond
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2023
Prior Year Actual
540
Year 1 Executive Bud
535
Year 1 Actual
355
Year 1 Forecast
549
Year 2 Estimate
548
Year 3 Estimate
550
Year 4 Estimate
553
Year 5 Estimate
553
Citywide Savings Initiatives
Publication Date: 20230426 • Agency Number: 992 • Report Sort: 992705
Publication Date
20230426
Agency Number
992
Report Sort
992705
Agency Name
Citywide Savings Initiatives
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2023
Year 1 Executive Bud
-78448
Public Administrator - Queens
Publication Date: 20230426 • Agency Number: 944 • Report Sort: 944705
Publication Date
20230426
Agency Number
944
Report Sort
944705
Agency Name
Public Administrator - Queens
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2023
Prior Year Actual
587
Year 1 Executive Bud
659
Year 1 Actual
343
Year 1 Forecast
659
Year 2 Estimate
684
Year 3 Estimate
693
Year 4 Estimate
702
Year 5 Estimate
702
Public Administrator - N.Y.
Publication Date: 20230426 • Agency Number: 941 • Report Sort: 941705
Publication Date
20230426
Agency Number
941
Report Sort
941705
Agency Name
Public Administrator - N.Y.
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2023
Prior Year Actual
735
Year 1 Executive Bud
898
Year 1 Actual
535
Year 1 Forecast
895
Year 2 Estimate
943
Year 3 Estimate
958
Year 4 Estimate
974
Year 5 Estimate
974
Public Administrator - Bronx
Publication Date: 20230426 • Agency Number: 942 • Report Sort: 942705
Publication Date
20230426
Agency Number
942
Report Sort
942705
Agency Name
Public Administrator - Bronx
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2023
Prior Year Actual
633
Year 1 Executive Bud
688
Year 1 Actual
345
Year 1 Forecast
704
Year 2 Estimate
710
Year 3 Estimate
720
Year 4 Estimate
731
Year 5 Estimate
731
Department of Finance
Publication Date: 20230426 • Agency Number: 836 • Report Sort: 836706
Publication Date
20230426
Agency Number
836
Report Sort
836706
Agency Name
Department of Finance
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2023
Prior Year Actual
511
Year 1 Executive Bud
499
Year 1 Actual
382
Year 1 Forecast
538
Year 2 Estimate
499
Year 3 Estimate
499
Year 4 Estimate
499
Year 5 Estimate
499
Mayoralty
Publication Date: 20230426 • Agency Number: 002 • Report Sort: 2706
Publication Date
20230426
Agency Number
002
Report Sort
2706
Agency Name
Mayoralty
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2023
Year 1 Executive Bud
176
Year 1 Forecast
211
Year 2 Estimate
176
Year 3 Estimate
176
Year 4 Estimate
176
Year 5 Estimate
176
Public Administrator- Brooklyn
Publication Date: 20230426 • Agency Number: 943 • Report Sort: 943705
Publication Date
20230426
Agency Number
943
Report Sort
943705
Agency Name
Public Administrator- Brooklyn
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2023
Prior Year Actual
787
Year 1 Executive Bud
861
Year 1 Actual
637
Year 1 Forecast
1022
Year 2 Estimate
908
Year 3 Estimate
924
Year 4 Estimate
940
Year 5 Estimate
940
Police Department
Publication Date: 20230426 • Agency Number: 056 • Report Sort: 56706
Publication Date
20230426
Agency Number
056
Report Sort
56706
Agency Name
Police Department
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2023
Prior Year Actual
69153
Year 1 Executive Bud
75440
Year 1 Actual
42595
Year 1 Forecast
66152
Year 2 Estimate
61363
Year 3 Estimate
61363
Year 4 Estimate
61363
Year 5 Estimate
61363
Police Department
Publication Date: 20230426 • Agency Number: 056 • Report Sort: 56707
Publication Date
20230426
Agency Number
056
Report Sort
56707
Agency Name
Police Department
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2023
Prior Year Actual
5255447
Year 1 Executive Bud
5069426
Year 1 Actual
3410183
Year 1 Forecast
5104854
Year 2 Estimate
4836060
Year 3 Estimate
4882951
Year 4 Estimate
4917138
Year 5 Estimate
4961925
District Attorney - N.Y.
Publication Date: 20230426 • Agency Number: 901 • Report Sort: 901705
Publication Date
20230426
Agency Number
901
Report Sort
901705
Agency Name
District Attorney - N.Y.
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2023
Prior Year Actual
134027
Year 1 Executive Bud
131175
Year 1 Actual
91828
Year 1 Forecast
141496
Year 2 Estimate
138756
Year 3 Estimate
140315
Year 4 Estimate
141871
Year 5 Estimate
141871
District Attorney - Bronx
Publication Date: 20230426 • Agency Number: 902 • Report Sort: 902705
Publication Date
20230426
Agency Number
902
Report Sort
902705
Agency Name
District Attorney - Bronx
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2023
Prior Year Actual
90469
Year 1 Executive Bud
91153
Year 1 Actual
61337
Year 1 Forecast
96071
Year 2 Estimate
95242
Year 3 Estimate
96200
Year 4 Estimate
97155
Year 5 Estimate
97155
Dept. Cnsmr. & Wkr. Prot.
Publication Date: 20230426 • Agency Number: 866 • Report Sort: 866705
Publication Date
20230426
Agency Number
866
Report Sort
866705
Agency Name
Dept. Cnsmr. & Wkr. Prot.
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2023
Prior Year Actual
27244
Year 1 Executive Bud
33395
Year 1 Actual
19687
Year 1 Forecast
31704
Year 2 Estimate
30920
Year 3 Estimate
31440
Year 4 Estimate
31958
Year 5 Estimate
31958
Brooklyn Public Library
Publication Date: 20230426 • Agency Number: 038 • Report Sort: 38719
Publication Date
20230426
Agency Number
038
Report Sort
38719
Agency Name
Brooklyn Public Library
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2023
Prior Year Actual
118390
Year 1 Executive Bud
115168
Year 1 Actual
82682
Year 1 Forecast
130854
Year 2 Estimate
119361
Year 3 Estimate
121134
Year 4 Estimate
122902
Year 5 Estimate
122902
Queens Borough Public Library
Publication Date: 20230426 • Agency Number: 039 • Report Sort: 39719
Publication Date
20230426
Agency Number
039
Report Sort
39719
Agency Name
Queens Borough Public Library
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2023
Prior Year Actual
122091
Year 1 Executive Bud
119873
Year 1 Actual
82577
Year 1 Forecast
133451
Year 2 Estimate
123278
Year 3 Estimate
125075
Year 4 Estimate
126868
Year 5 Estimate
126868
D.O.I.T.T.
Publication Date: 20230426 • Agency Number: 858 • Report Sort: 858705
Publication Date
20230426
Agency Number
858
Report Sort
858705
Agency Name
D.O.I.T.T.
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2023
Prior Year Actual
161339
Year 1 Executive Bud
176165
Year 1 Actual
101394
Year 1 Forecast
166145
Year 2 Estimate
166598
Year 3 Estimate
176199
Year 4 Estimate
179145
Year 5 Estimate
179145
Dept of Records & Info Serv.
Publication Date: 20230426 • Agency Number: 860 • Report Sort: 860705
Publication Date
20230426
Agency Number
860
Report Sort
860705
Agency Name
Dept of Records & Info Serv.
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2023
Prior Year Actual
4243
Year 1 Executive Bud
4836
Year 1 Actual
2767
Year 1 Forecast
5105
Year 2 Estimate
4608
Year 3 Estimate
4669
Year 4 Estimate
4731
Year 5 Estimate
4731
Dept of Citywide Admin Srvces
Publication Date: 20230426 • Agency Number: 856 • Report Sort: 856705
Publication Date
20230426
Agency Number
856
Report Sort
856705
Agency Name
Dept of Citywide Admin Srvces
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2023
Prior Year Actual
199609
Year 1 Executive Bud
210581
Year 1 Actual
131624
Year 1 Forecast
213680
Year 2 Estimate
211867
Year 3 Estimate
213783
Year 4 Estimate
215370
Year 5 Estimate
215370
District Attorney - Kings
Publication Date: 20230426 • Agency Number: 903 • Report Sort: 903705
Publication Date
20230426
Agency Number
903
Report Sort
903705
Agency Name
District Attorney - Kings
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2023
Prior Year Actual
98526
Year 1 Executive Bud
98838
Year 1 Actual
65186
Year 1 Forecast
106748
Year 2 Estimate
102897
Year 3 Estimate
103765
Year 4 Estimate
104630
Year 5 Estimate
104630
Department of Transportation
Publication Date: 20230426 • Agency Number: 841 • Report Sort: 841705
Publication Date
20230426
Agency Number
841
Report Sort
841705
Agency Name
Department of Transportation
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2023
Prior Year Actual
539660
Year 1 Executive Bud
600713
Year 1 Actual
350941
Year 1 Forecast
609809
Year 2 Estimate
586897
Year 3 Estimate
598060
Year 4 Estimate
591179
Year 5 Estimate
591179
Dept of Parks and Recreation
Publication Date: 20230426 • Agency Number: 846 • Report Sort: 846705
Publication Date
20230426
Agency Number
846
Report Sort
846705
Agency Name
Dept of Parks and Recreation
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2023
Prior Year Actual
455182
Year 1 Executive Bud
447232
Year 1 Actual
280809
Year 1 Forecast
466153
Year 2 Estimate
458097
Year 3 Estimate
466160
Year 4 Estimate
475366
Year 5 Estimate
475347
Department of Finance
Publication Date: 20230426 • Agency Number: 836 • Report Sort: 836705
Publication Date
20230426
Agency Number
836
Report Sort
836705
Agency Name
Department of Finance
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2023
Prior Year Actual
164228
Year 1 Executive Bud
182966
Year 1 Actual
103043
Year 1 Forecast
168353
Year 2 Estimate
180481
Year 3 Estimate
178473
Year 4 Estimate
180998
Year 5 Estimate
180998
Dept of Environmental Prot.
Publication Date: 20230426 • Agency Number: 826 • Report Sort: 826705
Publication Date
20230426
Agency Number
826
Report Sort
826705
Agency Name
Dept of Environmental Prot.
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2023
Prior Year Actual
574696
Year 1 Executive Bud
622741
Year 1 Actual
372796
Year 1 Forecast
632395
Year 2 Estimate
633868
Year 3 Estimate
640388
Year 4 Estimate
646936
Year 5 Estimate
646936
Department of Sanitation
Publication Date: 20230426 • Agency Number: 827 • Report Sort: 827705
Publication Date
20230426
Agency Number
827
Report Sort
827705
Agency Name
Department of Sanitation
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2023
Prior Year Actual
1221119
Year 1 Executive Bud
1016136
Year 1 Actual
711607
Year 1 Forecast
1100339
Year 2 Estimate
1038413
Year 3 Estimate
1035580
Year 4 Estimate
1032240
Year 5 Estimate
1045583
Dept. of Design & Construction
Publication Date: 20230426 • Agency Number: 850 • Report Sort: 850705
Publication Date
20230426
Agency Number
850
Report Sort
850705
Agency Name
Dept. of Design & Construction
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2023
Prior Year Actual
113944
Year 1 Executive Bud
124723
Year 1 Actual
70399
Year 1 Forecast
113544
Year 2 Estimate
119878
Year 3 Estimate
121928
Year 4 Estimate
124073
Year 5 Estimate
124073
Business Integrity Commission
Publication Date: 20230426 • Agency Number: 829 • Report Sort: 829705
Publication Date
20230426
Agency Number
829
Report Sort
829705
Agency Name
Business Integrity Commission
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2023
Prior Year Actual
6082
Year 1 Executive Bud
6545
Year 1 Actual
3898
Year 1 Forecast
6400
Year 2 Estimate
5832
Year 3 Estimate
5934
Year 4 Estimate
6036
Year 5 Estimate
6036
Miscellaneous
Publication Date: 20230426 • Agency Number: 098 • Report Sort: 98719
Publication Date
20230426
Agency Number
098
Report Sort
98719
Agency Name
Miscellaneous
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2023
Prior Year Actual
4696283
Year 1 Executive Bud
4756584
Year 1 Actual
2537551
Year 1 Forecast
4884189
Year 2 Estimate
4708819
Year 3 Estimate
4517054
Year 4 Estimate
4550849
Year 5 Estimate
4664408
District Attorney - Queens
Publication Date: 20230426 • Agency Number: 904 • Report Sort: 904705
Publication Date
20230426
Agency Number
904
Report Sort
904705
Agency Name
District Attorney - Queens
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2023
Prior Year Actual
74434
Year 1 Executive Bud
72442
Year 1 Actual
50162
Year 1 Forecast
78324
Year 2 Estimate
75208
Year 3 Estimate
75775
Year 4 Estimate
76342
Year 5 Estimate
76342
Housing Preservation & Dev.
Publication Date: 20230426 • Agency Number: 806 • Report Sort: 806705
Publication Date
20230426
Agency Number
806
Report Sort
806705
Agency Name
Housing Preservation & Dev.
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2023
Prior Year Actual
177564
Year 1 Executive Bud
201909
Year 1 Actual
115881
Year 1 Forecast
208059
Year 2 Estimate
212563
Year 3 Estimate
215770
Year 4 Estimate
219015
Year 5 Estimate
219015
Department of Buildings
Publication Date: 20230426 • Agency Number: 810 • Report Sort: 810705
Publication Date
20230426
Agency Number
810
Report Sort
810705
Agency Name
Department of Buildings
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2023
Prior Year Actual
134272
Year 1 Executive Bud
172861
Year 1 Actual
86981
Year 1 Forecast
142204
Year 2 Estimate
159213
Year 3 Estimate
161031
Year 4 Estimate
162672
Year 5 Estimate
162672
Dept. Small Business Services
Publication Date: 20230426 • Agency Number: 801 • Report Sort: 801705
Publication Date
20230426
Agency Number
801
Report Sort
801705
Agency Name
Dept. Small Business Services
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2023
Prior Year Actual
24296
Year 1 Executive Bud
32548
Year 1 Actual
14888
Year 1 Forecast
31024
Year 2 Estimate
31962
Year 3 Estimate
31863
Year 4 Estimate
31856
Year 5 Estimate
31856
Community Boards (All)
Publication Date: 20230426 • Agency Number: 499 • Report Sort: 499705
Publication Date
20230426
Agency Number
499
Report Sort
499705
Agency Name
Community Boards (All)
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2023
Prior Year Actual
11968
Year 1 Executive Bud
14066
Year 1 Actual
7399
Year 1 Forecast
14217
Year 2 Estimate
14539
Year 3 Estimate
14741
Year 4 Estimate
14908
Year 5 Estimate
14908
Department of Probation
Publication Date: 20230426 • Agency Number: 781 • Report Sort: 781705
Publication Date
20230426
Agency Number
781
Report Sort
781705
Agency Name
Department of Probation
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2023
Prior Year Actual
72007
Year 1 Executive Bud
81453
Year 1 Actual
45698
Year 1 Forecast
75263
Year 2 Estimate
75084
Year 3 Estimate
73905
Year 4 Estimate
74003
Year 5 Estimate
74003
Office of Collective Barg.
Publication Date: 20230426 • Agency Number: 313 • Report Sort: 313705
Publication Date
20230426
Agency Number
313
Report Sort
313705
Agency Name
Office of Collective Barg.
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2023
Prior Year Actual
2113
Year 1 Executive Bud
2147
Year 1 Actual
1424
Year 1 Forecast
2184
Year 2 Estimate
2183
Year 3 Estimate
2185
Year 4 Estimate
2187
Year 5 Estimate
2187
Dept Health & Mental Hygiene
Publication Date: 20230426 • Agency Number: 816 • Report Sort: 816705
Publication Date
20230426
Agency Number
816
Report Sort
816705
Agency Name
Dept Health & Mental Hygiene
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2023
Prior Year Actual
538014
Year 1 Executive Bud
588631
Year 1 Actual
345341
Year 1 Forecast
635541
Year 2 Estimate
587102
Year 3 Estimate
586994
Year 4 Estimate
593774
Year 5 Estimate
593774
Commission on Human Rights
Publication Date: 20230426 • Agency Number: 226 • Report Sort: 226705
Publication Date
20230426
Agency Number
226
Report Sort
226705
Agency Name
Commission on Human Rights
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2023
Prior Year Actual
9174
Year 1 Executive Bud
12751
Year 1 Actual
5600
Year 1 Forecast
9214
Year 2 Estimate
11581
Year 3 Estimate
11720
Year 4 Estimate
11857
Year 5 Estimate
11857
Youth & Community Development
Publication Date: 20230426 • Agency Number: 260 • Report Sort: 260705
Publication Date
20230426
Agency Number
260
Report Sort
260705
Agency Name
Youth & Community Development
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2023
Prior Year Actual
44074
Year 1 Executive Bud
44913
Year 1 Actual
28423
Year 1 Forecast
49409
Year 2 Estimate
49801
Year 3 Estimate
52423
Year 4 Estimate
56854
Year 5 Estimate
56854
Commission on Racial Equity
Publication Date: 20230426 • Agency Number: 215 • Report Sort: 215705
Publication Date
20230426
Agency Number
215
Report Sort
215705
Agency Name
Commission on Racial Equity
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2023
Year 2 Estimate
905
Year 3 Estimate
1300
Year 4 Estimate
1300
Year 5 Estimate
1300
Districting Commission
Publication Date: 20230426 • Agency Number: 138 • Report Sort: 138705
Publication Date
20230426
Agency Number
138
Report Sort
138705
Agency Name
Districting Commission
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2023
Prior Year Actual
163
Year 1 Executive Bud
811
Year 1 Actual
673
Year 1 Forecast
761