Expense Financial Plan - Exec

This dataset contains agency summary level data for PS, OTPS and Total by type of funds. The dollar amount fields are rounded to the thousands. The Executive Budget report, published in April or May, contains previous fiscal year actuals, the current fiscal year Executive budget, eight month actuals and forecast plus four out years of data which coincide with the release of the published financial plan.

City Government Mayor’s Office of Management & Budget (OMB) Dataset x5tk-fa54 15 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
Dept. of Veterans' Services
Publication Date: 20230426 • Agency Number: 063 • Report Sort: 63704
Publication Date
20230426
Agency Number
063
Report Sort
63704
Agency Name
Dept. of Veterans' Services
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2023
Prior Year Actual
5717
Year 1 Executive Bud
6139
Year 1 Actual
3806
Year 1 Forecast
5693
Year 2 Estimate
5035
Year 3 Estimate
5060
Year 4 Estimate
5084
Year 5 Estimate
5084
Dept. of Emergency Management
Publication Date: 20230426 • Agency Number: 017 • Report Sort: 17729
Publication Date
20230426
Agency Number
017
Report Sort
17729
Agency Name
Dept. of Emergency Management
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
38743
Year 1 Forecast
116989
Year 2 Estimate
188959
Year 3 Estimate
85255
Year 4 Estimate
31166
Year 5 Estimate
31166
Admin. for Children Services
Publication Date: 20230426 • Agency Number: 068 • Report Sort: 68704
Publication Date
20230426
Agency Number
068
Report Sort
68704
Agency Name
Admin. for Children Services
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2023
Prior Year Actual
2646832
Year 1 Executive Bud
2736554
Year 1 Actual
2075637
Year 1 Forecast
3150647
Year 2 Estimate
2723479
Year 3 Estimate
2737374
Year 4 Estimate
2722024
Year 5 Estimate
2721773
Fire Department
Publication Date: 20230426 • Agency Number: 057 • Report Sort: 57704
Publication Date
20230426
Agency Number
057
Report Sort
57704
Agency Name
Fire Department
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2023
Prior Year Actual
2486019
Year 1 Executive Bud
2288563
Year 1 Actual
1679666
Year 1 Forecast
2598477
Year 2 Estimate
2297048
Year 3 Estimate
2261629
Year 4 Estimate
2264141
Year 5 Estimate
2260897
Civilian Complaint Review Bd.
Publication Date: 20230426 • Agency Number: 054 • Report Sort: 54704
Publication Date
20230426
Agency Number
054
Report Sort
54704
Agency Name
Civilian Complaint Review Bd.
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2023
Prior Year Actual
21536
Year 1 Executive Bud
23548
Year 1 Actual
13577
Year 1 Forecast
23911
Year 2 Estimate
23345
Year 3 Estimate
23660
Year 4 Estimate
23974
Year 5 Estimate
23974
Police Department
Publication Date: 20230426 • Agency Number: 056 • Report Sort: 56704
Publication Date
20230426
Agency Number
056
Report Sort
56704
Agency Name
Police Department
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2023
Prior Year Actual
5881306
Year 1 Executive Bud
5588747
Year 1 Actual
3897435
Year 1 Forecast
5826986
Year 2 Estimate
5310810
Year 3 Estimate
5358015
Year 4 Estimate
5395765
Year 5 Estimate
5441320
City University
Publication Date: 20230426 • Agency Number: 042 • Report Sort: 42704
Publication Date
20230426
Agency Number
042
Report Sort
42704
Agency Name
City University
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2023
Prior Year Actual
1231721
Year 1 Executive Bud
1405113
Year 1 Actual
679129
Year 1 Forecast
1383530
Year 2 Estimate
1294612
Year 3 Estimate
1284331
Year 4 Estimate
1284648
Year 5 Estimate
1301583
Department of Social Services
Publication Date: 20230426 • Agency Number: 069 • Report Sort: 69704
Publication Date
20230426
Agency Number
069
Report Sort
69704
Agency Name
Department of Social Services
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2023
Prior Year Actual
10964993
Year 1 Executive Bud
10874591
Year 1 Actual
6925489
Year 1 Forecast
11684801
Year 2 Estimate
10997623
Year 3 Estimate
10703142
Year 4 Estimate
10656248
Year 5 Estimate
11151789
Brooklyn Public Library
Publication Date: 20230426 • Agency Number: 038 • Report Sort: 38704
Publication Date
20230426
Agency Number
038
Report Sort
38704
Agency Name
Brooklyn Public Library
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2023
Prior Year Actual
118390
Year 1 Executive Bud
115168
Year 1 Actual
82682
Year 1 Forecast
130854
Year 2 Estimate
119361
Year 3 Estimate
121134
Year 4 Estimate
122902
Year 5 Estimate
122902
New York Public Library
Publication Date: 20230426 • Agency Number: 037 • Report Sort: 37704
Publication Date
20230426
Agency Number
037
Report Sort
37704
Agency Name
New York Public Library
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2023
Prior Year Actual
159892
Year 1 Executive Bud
153484
Year 1 Actual
162617
Year 1 Forecast
174515
Year 2 Estimate
157670
Year 3 Estimate
159930
Year 4 Estimate
162185
Year 5 Estimate
162185
City University
Publication Date: 20230426 • Agency Number: 042 • Report Sort: 42709
Publication Date
20230426
Agency Number
042
Report Sort
42709
Agency Name
City University
Line Number
709
Line Number Description
Other Categorical
Fiscal Year 1
2023
Year 1 Executive Bud
9585
Year 1 Forecast
9289
Year 2 Estimate
9585
Year 3 Estimate
9585
Year 4 Estimate
9585
Year 5 Estimate
9585
Queens Borough Public Library
Publication Date: 20230426 • Agency Number: 039 • Report Sort: 39704
Publication Date
20230426
Agency Number
039
Report Sort
39704
Agency Name
Queens Borough Public Library
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2023
Prior Year Actual
122091
Year 1 Executive Bud
119873
Year 1 Actual
82577
Year 1 Forecast
133451
Year 2 Estimate
123278
Year 3 Estimate
125075
Year 4 Estimate
126868
Year 5 Estimate
126868
Landmarks Preservation Comm.
Publication Date: 20230426 • Agency Number: 136 • Report Sort: 136704
Publication Date
20230426
Agency Number
136
Report Sort
136704
Agency Name
Landmarks Preservation Comm.
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2023
Prior Year Actual
6546
Year 1 Executive Bud
7187
Year 1 Actual
4470
Year 1 Forecast
8027
Year 2 Estimate
7576
Year 3 Estimate
7389
Year 4 Estimate
7513
Year 5 Estimate
7513
Department of Investigation
Publication Date: 20230426 • Agency Number: 032 • Report Sort: 32704
Publication Date
20230426
Agency Number
032
Report Sort
32704
Agency Name
Department of Investigation
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2023
Prior Year Actual
49884
Year 1 Executive Bud
49757
Year 1 Actual
39584
Year 1 Forecast
54015
Year 2 Estimate
44631
Year 3 Estimate
44421
Year 4 Estimate
44461
Year 5 Estimate
44461
District Attorney - Richmond
Publication Date: 20230426 • Agency Number: 905 • Report Sort: 905704
Publication Date
20230426
Agency Number
905
Report Sort
905704
Agency Name
District Attorney - Richmond
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2023
Prior Year Actual
21845
Year 1 Executive Bud
21435
Year 1 Actual
14315
Year 1 Forecast
23931
Year 2 Estimate
21893
Year 3 Estimate
22148
Year 4 Estimate
22385
Year 5 Estimate
22385
Fire Department
Publication Date: 20230426 • Agency Number: 057 • Report Sort: 57729
Publication Date
20230426
Agency Number
057
Report Sort
57729
Agency Name
Fire Department
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
1866581
Year 1 Forecast
2211919
Year 2 Estimate
1831717
Year 3 Estimate
1827302
Year 4 Estimate
1826957
Year 5 Estimate
1826986
Department of Education
Publication Date: 20230426 • Agency Number: 040 • Report Sort: 40704
Publication Date
20230426
Agency Number
040
Report Sort
40704
Agency Name
Department of Education
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2023
Prior Year Actual
31558010
Year 1 Executive Bud
30952943
Year 1 Actual
19636356
Year 1 Forecast
31521225
Year 2 Estimate
30562559
Year 3 Estimate
30652182
Year 4 Estimate
30847769
Year 5 Estimate
31048173
NY Public Library - Research
Publication Date: 20230426 • Agency Number: 035 • Report Sort: 35704
Publication Date
20230426
Agency Number
035
Report Sort
35704
Agency Name
NY Public Library - Research
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2023
Prior Year Actual
30652
Year 1 Executive Bud
30559
Year 1 Actual
29459
Year 1 Forecast
32715
Year 2 Estimate
30701
Year 3 Estimate
31164
Year 4 Estimate
31625
Year 5 Estimate
31625
Dept. of Homeless Services
Publication Date: 20230426 • Agency Number: 071 • Report Sort: 71704
Publication Date
20230426
Agency Number
071
Report Sort
71704
Agency Name
Dept. of Homeless Services
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2023
Prior Year Actual
2732768
Year 1 Executive Bud
2356938
Year 1 Actual
2288115
Year 1 Forecast
3499991
Year 2 Estimate
4093711
Year 3 Estimate
2795912
Year 4 Estimate
2168867
Year 5 Estimate
2166567
Department of Buildings
Publication Date: 20230426 • Agency Number: 810 • Report Sort: 810705
Publication Date
20230426
Agency Number
810
Report Sort
810705
Agency Name
Department of Buildings
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2023
Prior Year Actual
134272
Year 1 Executive Bud
172861
Year 1 Actual
86981
Year 1 Forecast
142204
Year 2 Estimate
159213
Year 3 Estimate
161031
Year 4 Estimate
162672
Year 5 Estimate
162672
President,Borough of Queens
Publication Date: 20230426 • Agency Number: 013 • Report Sort: 13704
Publication Date
20230426
Agency Number
013
Report Sort
13704
Agency Name
President,Borough of Queens
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2023
Prior Year Actual
7076
Year 1 Executive Bud
5907
Year 1 Actual
3767
Year 1 Forecast
7538
Year 2 Estimate
6149
Year 3 Estimate
5383
Year 4 Estimate
5463
Year 5 Estimate
5463
President,Borough of S.I.
Publication Date: 20230426 • Agency Number: 014 • Report Sort: 14704
Publication Date
20230426
Agency Number
014
Report Sort
14704
Agency Name
President,Borough of S.I.
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2023
Prior Year Actual
5608
Year 1 Executive Bud
4779
Year 1 Actual
2161
Year 1 Forecast
5411
Year 2 Estimate
4966
Year 3 Estimate
4724
Year 4 Estimate
4773
Year 5 Estimate
4773
President,Borough of Brooklyn
Publication Date: 20230426 • Agency Number: 012 • Report Sort: 12704
Publication Date
20230426
Agency Number
012
Report Sort
12704
Agency Name
President,Borough of Brooklyn
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2023
Prior Year Actual
8596
Year 1 Executive Bud
7322
Year 1 Actual
4247
Year 1 Forecast
8438
Year 2 Estimate
7463
Year 3 Estimate
6634
Year 4 Estimate
6682
Year 5 Estimate
6682
President,Borough of Manhattan
Publication Date: 20230426 • Agency Number: 010 • Report Sort: 10704
Publication Date
20230426
Agency Number
010
Report Sort
10704
Agency Name
President,Borough of Manhattan
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2023
Prior Year Actual
5560
Year 1 Executive Bud
5341
Year 1 Actual
3205
Year 1 Forecast
5688
Year 2 Estimate
5876
Year 3 Estimate
5155
Year 4 Estimate
5216
Year 5 Estimate
5216
President,Borough of the Bronx
Publication Date: 20230426 • Agency Number: 011 • Report Sort: 11704
Publication Date
20230426
Agency Number
011
Report Sort
11704
Agency Name
President,Borough of the Bronx
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2023
Prior Year Actual
5378
Year 1 Executive Bud
6343
Year 1 Actual
3938
Year 1 Forecast
7197
Year 2 Estimate
6569
Year 3 Estimate
6094
Year 4 Estimate
6173
Year 5 Estimate
6173
Office of the Actuary
Publication Date: 20230426 • Agency Number: 008 • Report Sort: 8704
Publication Date
20230426
Agency Number
008
Report Sort
8704
Agency Name
Office of the Actuary
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2023
Prior Year Actual
6658
Year 1 Executive Bud
7215
Year 1 Actual
4407
Year 1 Forecast
7098
Year 2 Estimate
6996
Year 3 Estimate
7036
Year 4 Estimate
7075
Year 5 Estimate
7075
Office of the Comptroller
Publication Date: 20230426 • Agency Number: 015 • Report Sort: 15704
Publication Date
20230426
Agency Number
015
Report Sort
15704
Agency Name
Office of the Comptroller
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2023
Prior Year Actual
100117
Year 1 Executive Bud
114251
Year 1 Actual
61761
Year 1 Forecast
115577
Year 2 Estimate
116743
Year 3 Estimate
116725
Year 4 Estimate
117323
Year 5 Estimate
117323
Mayoralty
Publication Date: 20230426 • Agency Number: 002 • Report Sort: 2704
Publication Date
20230426
Agency Number
002
Report Sort
2704
Agency Name
Mayoralty
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2023
Prior Year Actual
167097
Year 1 Executive Bud
204071
Year 1 Actual
116966
Year 1 Forecast
202839
Year 2 Estimate
179690
Year 3 Estimate
168981
Year 4 Estimate
168574
Year 5 Estimate
165654
Board of Elections
Publication Date: 20230426 • Agency Number: 003 • Report Sort: 3704
Publication Date
20230426
Agency Number
003
Report Sort
3704
Agency Name
Board of Elections
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2023
Prior Year Actual
222207
Year 1 Executive Bud
136749
Year 1 Actual
153930
Year 1 Forecast
245731
Year 2 Estimate
137888
Year 3 Estimate
137888
Year 4 Estimate
137888
Year 5 Estimate
137888
Dept. of Emergency Management
Publication Date: 20230426 • Agency Number: 017 • Report Sort: 17704
Publication Date
20230426
Agency Number
017
Report Sort
17704
Agency Name
Dept. of Emergency Management
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2023
Prior Year Actual
675329
Year 1 Executive Bud
60558
Year 1 Actual
92316
Year 1 Forecast
195879
Year 2 Estimate
216857
Year 3 Estimate
88538
Year 4 Estimate
34196
Year 5 Estimate
31604
Campaign Finance Board
Publication Date: 20230426 • Agency Number: 004 • Report Sort: 4704
Publication Date
20230426
Agency Number
004
Report Sort
4704
Agency Name
Campaign Finance Board
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2023
Prior Year Actual
45076
Year 1 Executive Bud
80021
Year 1 Actual
19938
Year 1 Forecast
77529
Year 2 Estimate
73129
Year 3 Estimate
12642
Year 4 Estimate
12750
Year 5 Estimate
12750
Office of Payroll Admin.
Publication Date: 20230426 • Agency Number: 131 • Report Sort: 131729
Publication Date
20230426
Agency Number
131
Report Sort
131729
Agency Name
Office of Payroll Admin.
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2023
Year 1 Executive Bud
14941
Year 1 Forecast
15890
Year 2 Estimate
15385
Year 3 Estimate
15548
Year 4 Estimate
15720
Year 5 Estimate
15725
Office of Admin. Tax Appeals
Publication Date: 20230426 • Agency Number: 021 • Report Sort: 21704
Publication Date
20230426
Agency Number
021
Report Sort
21704
Agency Name
Office of Admin. Tax Appeals
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2023
Prior Year Actual
5938
Year 1 Executive Bud
5985
Year 1 Actual
3798
Year 1 Forecast
6190
Year 2 Estimate
6180
Year 3 Estimate
6257
Year 4 Estimate
6334
Year 5 Estimate
6334
Law Department
Publication Date: 20230426 • Agency Number: 025 • Report Sort: 25704
Publication Date
20230426
Agency Number
025
Report Sort
25704
Agency Name
Law Department
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2023
Prior Year Actual
264645
Year 1 Executive Bud
279950
Year 1 Actual
179207
Year 1 Forecast
275760
Year 2 Estimate
239441
Year 3 Estimate
219297
Year 4 Estimate
220350
Year 5 Estimate
220387
Police Department
Publication Date: 20230426 • Agency Number: 056 • Report Sort: 56727
Publication Date
20230426
Agency Number
056
Report Sort
56727
Agency Name
Police Department
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2023
Year 1 Executive Bud
4916
Year 1 Forecast
7205
Year 2 Estimate
4916
Year 3 Estimate
4916
Year 4 Estimate
4916
Year 5 Estimate
4916
Dept Health & Mental Hygiene
Publication Date: 20230426 • Agency Number: 816 • Report Sort: 816705
Publication Date
20230426
Agency Number
816
Report Sort
816705
Agency Name
Dept Health & Mental Hygiene
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2023
Prior Year Actual
538014
Year 1 Executive Bud
588631
Year 1 Actual
345341
Year 1 Forecast
635541
Year 2 Estimate
587102
Year 3 Estimate
586994
Year 4 Estimate
593774
Year 5 Estimate
593774
Department of City Planning
Publication Date: 20230426 • Agency Number: 030 • Report Sort: 30704
Publication Date
20230426
Agency Number
030
Report Sort
30704
Agency Name
Department of City Planning
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2023
Prior Year Actual
36446
Year 1 Executive Bud
48263
Year 1 Actual
30310
Year 1 Forecast
44232
Year 2 Estimate
48676
Year 3 Estimate
46673
Year 4 Estimate
45087
Year 5 Estimate
45567
City University
Publication Date: 20230426 • Agency Number: 042 • Report Sort: 42711
Publication Date
20230426
Agency Number
042
Report Sort
42711
Agency Name
City University
Line Number
711
Line Number Description
State
Fiscal Year 1
2023
Year 1 Executive Bud
172948
Year 1 Forecast
172948
Year 2 Estimate
172948
Year 3 Estimate
172948
Year 4 Estimate
172948
Year 5 Estimate
172948
Citywide Savings Initiatives
Publication Date: 20220426 • Agency Number: 992 • Report Sort: 992706
Publication Date
20220426
Agency Number
992
Report Sort
992706
Agency Name
Citywide Savings Initiatives
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Citywide Savings Initiatives
Publication Date: 20220426 • Agency Number: 992 • Report Sort: 992705
Publication Date
20220426
Agency Number
992
Report Sort
992705
Agency Name
Citywide Savings Initiatives
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
-254150
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
-78448
Year 3 Estimate
-79809
Year 4 Estimate
-81194
Year 5 Estimate
-80597
Citywide Savings Initiatives
Publication Date: 20220426 • Agency Number: 992 • Report Sort: 992707
Publication Date
20220426
Agency Number
992
Report Sort
992707
Agency Name
Citywide Savings Initiatives
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
-254150
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
-78448
Year 3 Estimate
-79809
Year 4 Estimate
-81194
Year 5 Estimate
-80597
General Reserve
Publication Date: 20220426 • Agency Number: 991 • Report Sort: 991736
Publication Date
20220426
Agency Number
991
Report Sort
991736
Agency Name
General Reserve
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
General Reserve
Publication Date: 20220426 • Agency Number: 991 • Report Sort: 991735
Publication Date
20220426
Agency Number
991
Report Sort
991735
Agency Name
General Reserve
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Citywide Savings Initiatives
Publication Date: 20220426 • Agency Number: 992 • Report Sort: 992704
Publication Date
20220426
Agency Number
992
Report Sort
992704
Agency Name
Citywide Savings Initiatives
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
-254150
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
-105148
Year 3 Estimate
-106509
Year 4 Estimate
-107894
Year 5 Estimate
-109769
Citywide Savings Initiatives
Publication Date: 20220426 • Agency Number: 992 • Report Sort: 992708
Publication Date
20220426
Agency Number
992
Report Sort
992708
Agency Name
Citywide Savings Initiatives
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
-292088
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
-78448
Year 3 Estimate
-79809
Year 4 Estimate
-81194
Year 5 Estimate
-80597
General Reserve
Publication Date: 20220426 • Agency Number: 991 • Report Sort: 991732
Publication Date
20220426
Agency Number
991
Report Sort
991732
Agency Name
General Reserve
Line Number
732
Line Number Description
State
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
General Reserve
Publication Date: 20220426 • Agency Number: 991 • Report Sort: 991731
Publication Date
20220426
Agency Number
991
Report Sort
991731
Agency Name
General Reserve
Line Number
731
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
General Reserve
Publication Date: 20220426 • Agency Number: 991 • Report Sort: 991733
Publication Date
20220426
Agency Number
991
Report Sort
991733
Agency Name
General Reserve
Line Number
733
Line Number Description
Federal - JTPA
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
General Reserve
Publication Date: 20220426 • Agency Number: 991 • Report Sort: 991729
Publication Date
20220426
Agency Number
991
Report Sort
991729
Agency Name
General Reserve
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
300000
Year 1 Actual
0
Year 1 Forecast
50000
Year 2 Estimate
1055000
Year 3 Estimate
1000000
Year 4 Estimate
1000000
Year 5 Estimate
1000000
General Reserve
Publication Date: 20220426 • Agency Number: 991 • Report Sort: 991728
Publication Date
20220426
Agency Number
991
Report Sort
991728
Agency Name
General Reserve
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
300000
Year 1 Actual
0
Year 1 Forecast
50000
Year 2 Estimate
1055000
Year 3 Estimate
1000000
Year 4 Estimate
1000000
Year 5 Estimate
1000000