Expense Financial Plan - Exec

This dataset contains agency summary level data for PS, OTPS and Total by type of funds. The dollar amount fields are rounded to the thousands. The Executive Budget report, published in April or May, contains previous fiscal year actuals, the current fiscal year Executive budget, eight month actuals and forecast plus four out years of data which coincide with the release of the published financial plan.

City Government Mayor’s Office of Management & Budget (OMB) Dataset x5tk-fa54 15 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
General Reserve
Publication Date: 20220426 • Agency Number: 991 • Report Sort: 991733
Publication Date
20220426
Agency Number
991
Report Sort
991733
Agency Name
General Reserve
Line Number
733
Line Number Description
Federal - JTPA
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Prior Payable Adjustment
Publication Date: 20220426 • Agency Number: 989 • Report Sort: 989731
Publication Date
20220426
Agency Number
989
Report Sort
989731
Agency Name
Prior Payable Adjustment
Line Number
731
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Prior Payable Adjustment
Publication Date: 20220426 • Agency Number: 989 • Report Sort: 989730
Publication Date
20220426
Agency Number
989
Report Sort
989730
Agency Name
Prior Payable Adjustment
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Prior Payable Adjustment
Publication Date: 20220426 • Agency Number: 989 • Report Sort: 989732
Publication Date
20220426
Agency Number
989
Report Sort
989732
Agency Name
Prior Payable Adjustment
Line Number
732
Line Number Description
State
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Prior Payable Adjustment
Publication Date: 20220426 • Agency Number: 989 • Report Sort: 989728
Publication Date
20220426
Agency Number
989
Report Sort
989728
Agency Name
Prior Payable Adjustment
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2022
Prior Year Actual
-869172
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
-400000
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Prior Payable Adjustment
Publication Date: 20220426 • Agency Number: 989 • Report Sort: 989727
Publication Date
20220426
Agency Number
989
Report Sort
989727
Agency Name
Prior Payable Adjustment
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Prior Payable Adjustment
Publication Date: 20220426 • Agency Number: 989 • Report Sort: 989729
Publication Date
20220426
Agency Number
989
Report Sort
989729
Agency Name
Prior Payable Adjustment
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2022
Prior Year Actual
-869172
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
-400000
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Prior Payable Adjustment
Publication Date: 20220426 • Agency Number: 989 • Report Sort: 989733
Publication Date
20220426
Agency Number
989
Report Sort
989733
Agency Name
Prior Payable Adjustment
Line Number
733
Line Number Description
Federal - JTPA
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Prior Payable Adjustment
Publication Date: 20220426 • Agency Number: 989 • Report Sort: 989724
Publication Date
20220426
Agency Number
989
Report Sort
989724
Agency Name
Prior Payable Adjustment
Line Number
724
Line Number Description
Federal - JTPA
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Prior Payable Adjustment
Publication Date: 20220426 • Agency Number: 989 • Report Sort: 989723
Publication Date
20220426
Agency Number
989
Report Sort
989723
Agency Name
Prior Payable Adjustment
Line Number
723
Line Number Description
State
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Prior Payable Adjustment
Publication Date: 20220426 • Agency Number: 989 • Report Sort: 989725
Publication Date
20220426
Agency Number
989
Report Sort
989725
Agency Name
Prior Payable Adjustment
Line Number
725
Line Number Description
Federal - C.D.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Prior Payable Adjustment
Publication Date: 20220426 • Agency Number: 989 • Report Sort: 989721
Publication Date
20220426
Agency Number
989
Report Sort
989721
Agency Name
Prior Payable Adjustment
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Prior Payable Adjustment
Publication Date: 20220426 • Agency Number: 989 • Report Sort: 989720
Publication Date
20220426
Agency Number
989
Report Sort
989720
Agency Name
Prior Payable Adjustment
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2022
Prior Year Actual
-869172
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
-400000
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Prior Payable Adjustment
Publication Date: 20220426 • Agency Number: 989 • Report Sort: 989722
Publication Date
20220426
Agency Number
989
Report Sort
989722
Agency Name
Prior Payable Adjustment
Line Number
722
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Prior Payable Adjustment
Publication Date: 20220426 • Agency Number: 989 • Report Sort: 989726
Publication Date
20220426
Agency Number
989
Report Sort
989726
Agency Name
Prior Payable Adjustment
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Prior Payable Adjustment
Publication Date: 20220426 • Agency Number: 989 • Report Sort: 989734
Publication Date
20220426
Agency Number
989
Report Sort
989734
Agency Name
Prior Payable Adjustment
Line Number
734
Line Number Description
Federal - C.D.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Prior Payable Adjustment
Publication Date: 20220426 • Agency Number: 989 • Report Sort: 989716
Publication Date
20220426
Agency Number
989
Report Sort
989716
Agency Name
Prior Payable Adjustment
Line Number
716
Line Number Description
Public Assistance
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Prior Payable Adjustment
Publication Date: 20220426 • Agency Number: 989 • Report Sort: 989715
Publication Date
20220426
Agency Number
989
Report Sort
989715
Agency Name
Prior Payable Adjustment
Line Number
715
Line Number Description
Intra-City Other
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Prior Payable Adjustment
Publication Date: 20220426 • Agency Number: 989 • Report Sort: 989717
Publication Date
20220426
Agency Number
989
Report Sort
989717
Agency Name
Prior Payable Adjustment
Line Number
717
Line Number Description
Medical Assistance
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Prior Payable Adjustment
Publication Date: 20220426 • Agency Number: 989 • Report Sort: 989713
Publication Date
20220426
Agency Number
989
Report Sort
989713
Agency Name
Prior Payable Adjustment
Line Number
713
Line Number Description
Federal - C.D.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Prior Payable Adjustment
Publication Date: 20220426 • Agency Number: 989 • Report Sort: 989712
Publication Date
20220426
Agency Number
989
Report Sort
989712
Agency Name
Prior Payable Adjustment
Line Number
712
Line Number Description
Federal - JTPA
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Prior Payable Adjustment
Publication Date: 20220426 • Agency Number: 989 • Report Sort: 989714
Publication Date
20220426
Agency Number
989
Report Sort
989714
Agency Name
Prior Payable Adjustment
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Prior Payable Adjustment
Publication Date: 20220426 • Agency Number: 989 • Report Sort: 989718
Publication Date
20220426
Agency Number
989
Report Sort
989718
Agency Name
Prior Payable Adjustment
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2022
Prior Year Actual
-869172
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
-400000
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Prior Payable Adjustment
Publication Date: 20220426 • Agency Number: 989 • Report Sort: 989709
Publication Date
20220426
Agency Number
989
Report Sort
989709
Agency Name
Prior Payable Adjustment
Line Number
709
Line Number Description
Other Categorical
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Prior Payable Adjustment
Publication Date: 20220426 • Agency Number: 989 • Report Sort: 989708
Publication Date
20220426
Agency Number
989
Report Sort
989708
Agency Name
Prior Payable Adjustment
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Prior Payable Adjustment
Publication Date: 20220426 • Agency Number: 989 • Report Sort: 989710
Publication Date
20220426
Agency Number
989
Report Sort
989710
Agency Name
Prior Payable Adjustment
Line Number
710
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Prior Payable Adjustment
Publication Date: 20220426 • Agency Number: 989 • Report Sort: 989706
Publication Date
20220426
Agency Number
989
Report Sort
989706
Agency Name
Prior Payable Adjustment
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Prior Payable Adjustment
Publication Date: 20220426 • Agency Number: 989 • Report Sort: 989705
Publication Date
20220426
Agency Number
989
Report Sort
989705
Agency Name
Prior Payable Adjustment
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Prior Payable Adjustment
Publication Date: 20220426 • Agency Number: 989 • Report Sort: 989707
Publication Date
20220426
Agency Number
989
Report Sort
989707
Agency Name
Prior Payable Adjustment
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Prior Payable Adjustment
Publication Date: 20220426 • Agency Number: 989 • Report Sort: 989711
Publication Date
20220426
Agency Number
989
Report Sort
989711
Agency Name
Prior Payable Adjustment
Line Number
711
Line Number Description
State
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Prior Payable Adjustment
Publication Date: 20220426 • Agency Number: 989 • Report Sort: 989719
Publication Date
20220426
Agency Number
989
Report Sort
989719
Agency Name
Prior Payable Adjustment
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2022
Prior Year Actual
-869172
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
-400000
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Prior Payable Adjustment
Publication Date: 20220426 • Agency Number: 989 • Report Sort: 989735
Publication Date
20220426
Agency Number
989
Report Sort
989735
Agency Name
Prior Payable Adjustment
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
General Reserve
Publication Date: 20220426 • Agency Number: 991 • Report Sort: 991734
Publication Date
20220426
Agency Number
991
Report Sort
991734
Agency Name
General Reserve
Line Number
734
Line Number Description
Federal - C.D.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Energy Adjustment
Publication Date: 20220426 • Agency Number: 995 • Report Sort: 995732
Publication Date
20220426
Agency Number
995
Report Sort
995732
Agency Name
Energy Adjustment
Line Number
732
Line Number Description
State
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator -Richmond
Publication Date: 20220426 • Agency Number: 945 • Report Sort: 945731
Publication Date
20220426
Agency Number
945
Report Sort
945731
Agency Name
Public Administrator -Richmond
Line Number
731
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator -Richmond
Publication Date: 20220426 • Agency Number: 945 • Report Sort: 945730
Publication Date
20220426
Agency Number
945
Report Sort
945730
Agency Name
Public Administrator -Richmond
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator -Richmond
Publication Date: 20220426 • Agency Number: 945 • Report Sort: 945732
Publication Date
20220426
Agency Number
945
Report Sort
945732
Agency Name
Public Administrator -Richmond
Line Number
732
Line Number Description
State
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator -Richmond
Publication Date: 20220426 • Agency Number: 945 • Report Sort: 945728
Publication Date
20220426
Agency Number
945
Report Sort
945728
Agency Name
Public Administrator -Richmond
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2022
Prior Year Actual
576
Year 1 Executive Bud
572
Year 1 Actual
398
Year 1 Forecast
598
Year 2 Estimate
573
Year 3 Estimate
573
Year 4 Estimate
573
Year 5 Estimate
573
Public Administrator -Richmond
Publication Date: 20220426 • Agency Number: 945 • Report Sort: 945727
Publication Date
20220426
Agency Number
945
Report Sort
945727
Agency Name
Public Administrator -Richmond
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator -Richmond
Publication Date: 20220426 • Agency Number: 945 • Report Sort: 945729
Publication Date
20220426
Agency Number
945
Report Sort
945729
Agency Name
Public Administrator -Richmond
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2022
Prior Year Actual
576
Year 1 Executive Bud
572
Year 1 Actual
398
Year 1 Forecast
598
Year 2 Estimate
573
Year 3 Estimate
573
Year 4 Estimate
573
Year 5 Estimate
573
Public Administrator -Richmond
Publication Date: 20220426 • Agency Number: 945 • Report Sort: 945733
Publication Date
20220426
Agency Number
945
Report Sort
945733
Agency Name
Public Administrator -Richmond
Line Number
733
Line Number Description
Federal - JTPA
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator -Richmond
Publication Date: 20220426 • Agency Number: 945 • Report Sort: 945724
Publication Date
20220426
Agency Number
945
Report Sort
945724
Agency Name
Public Administrator -Richmond
Line Number
724
Line Number Description
Federal - JTPA
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator -Richmond
Publication Date: 20220426 • Agency Number: 945 • Report Sort: 945723
Publication Date
20220426
Agency Number
945
Report Sort
945723
Agency Name
Public Administrator -Richmond
Line Number
723
Line Number Description
State
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator -Richmond
Publication Date: 20220426 • Agency Number: 945 • Report Sort: 945725
Publication Date
20220426
Agency Number
945
Report Sort
945725
Agency Name
Public Administrator -Richmond
Line Number
725
Line Number Description
Federal - C.D.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator -Richmond
Publication Date: 20220426 • Agency Number: 945 • Report Sort: 945721
Publication Date
20220426
Agency Number
945
Report Sort
945721
Agency Name
Public Administrator -Richmond
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator -Richmond
Publication Date: 20220426 • Agency Number: 945 • Report Sort: 945720
Publication Date
20220426
Agency Number
945
Report Sort
945720
Agency Name
Public Administrator -Richmond
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2022
Prior Year Actual
36
Year 1 Executive Bud
37
Year 1 Actual
41
Year 1 Forecast
63
Year 2 Estimate
38
Year 3 Estimate
38
Year 4 Estimate
38
Year 5 Estimate
38
Public Administrator -Richmond
Publication Date: 20220426 • Agency Number: 945 • Report Sort: 945722
Publication Date
20220426
Agency Number
945
Report Sort
945722
Agency Name
Public Administrator -Richmond
Line Number
722
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator -Richmond
Publication Date: 20220426 • Agency Number: 945 • Report Sort: 945726
Publication Date
20220426
Agency Number
945
Report Sort
945726
Agency Name
Public Administrator -Richmond
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator -Richmond
Publication Date: 20220426 • Agency Number: 945 • Report Sort: 945734
Publication Date
20220426
Agency Number
945
Report Sort
945734
Agency Name
Public Administrator -Richmond
Line Number
734
Line Number Description
Federal - C.D.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator -Richmond
Publication Date: 20220426 • Agency Number: 945 • Report Sort: 945716
Publication Date
20220426
Agency Number
945
Report Sort
945716
Agency Name
Public Administrator -Richmond
Line Number
716
Line Number Description
Public Assistance
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0