Expense Financial Plan - Exec

This dataset contains agency summary level data for PS, OTPS and Total by type of funds. The dollar amount fields are rounded to the thousands. The Executive Budget report, published in April or May, contains previous fiscal year actuals, the current fiscal year Executive budget, eight month actuals and forecast plus four out years of data which coincide with the release of the published financial plan.

City Government Mayor’s Office of Management & Budget (OMB) Dataset x5tk-fa54 15 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
Public Administrator -Richmond
Publication Date: 20220426 • Agency Number: 945 • Report Sort: 945719
Publication Date
20220426
Agency Number
945
Report Sort
945719
Agency Name
Public Administrator -Richmond
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2022
Prior Year Actual
36
Year 1 Executive Bud
37
Year 1 Actual
41
Year 1 Forecast
63
Year 2 Estimate
38
Year 3 Estimate
38
Year 4 Estimate
38
Year 5 Estimate
38
Public Administrator -Richmond
Publication Date: 20220426 • Agency Number: 945 • Report Sort: 945723
Publication Date
20220426
Agency Number
945
Report Sort
945723
Agency Name
Public Administrator -Richmond
Line Number
723
Line Number Description
State
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator -Richmond
Publication Date: 20220426 • Agency Number: 945 • Report Sort: 945714
Publication Date
20220426
Agency Number
945
Report Sort
945714
Agency Name
Public Administrator -Richmond
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator -Richmond
Publication Date: 20220426 • Agency Number: 945 • Report Sort: 945713
Publication Date
20220426
Agency Number
945
Report Sort
945713
Agency Name
Public Administrator -Richmond
Line Number
713
Line Number Description
Federal - C.D.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator -Richmond
Publication Date: 20220426 • Agency Number: 945 • Report Sort: 945715
Publication Date
20220426
Agency Number
945
Report Sort
945715
Agency Name
Public Administrator -Richmond
Line Number
715
Line Number Description
Intra-City Other
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator -Richmond
Publication Date: 20220426 • Agency Number: 945 • Report Sort: 945716
Publication Date
20220426
Agency Number
945
Report Sort
945716
Agency Name
Public Administrator -Richmond
Line Number
716
Line Number Description
Public Assistance
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator -Richmond
Publication Date: 20220426 • Agency Number: 945 • Report Sort: 945712
Publication Date
20220426
Agency Number
945
Report Sort
945712
Agency Name
Public Administrator -Richmond
Line Number
712
Line Number Description
Federal - JTPA
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator -Richmond
Publication Date: 20220426 • Agency Number: 945 • Report Sort: 945724
Publication Date
20220426
Agency Number
945
Report Sort
945724
Agency Name
Public Administrator -Richmond
Line Number
724
Line Number Description
Federal - JTPA
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Prior Payable Adjustment
Publication Date: 20220426 • Agency Number: 989 • Report Sort: 989707
Publication Date
20220426
Agency Number
989
Report Sort
989707
Agency Name
Prior Payable Adjustment
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
General Reserve
Publication Date: 20220426 • Agency Number: 991 • Report Sort: 991706
Publication Date
20220426
Agency Number
991
Report Sort
991706
Agency Name
General Reserve
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Energy Adjustment
Publication Date: 20220426 • Agency Number: 995 • Report Sort: 995704
Publication Date
20220426
Agency Number
995
Report Sort
995704
Agency Name
Energy Adjustment
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
10446
Year 4 Estimate
7100
Year 5 Estimate
98870
Public Administrator - Queens
Publication Date: 20220426 • Agency Number: 944 • Report Sort: 944736
Publication Date
20220426
Agency Number
944
Report Sort
944736
Agency Name
Public Administrator - Queens
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator - Queens
Publication Date: 20220426 • Agency Number: 944 • Report Sort: 944735
Publication Date
20220426
Agency Number
944
Report Sort
944735
Agency Name
Public Administrator - Queens
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator -Richmond
Publication Date: 20220426 • Agency Number: 945 • Report Sort: 945704
Publication Date
20220426
Agency Number
945
Report Sort
945704
Agency Name
Public Administrator -Richmond
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2022
Prior Year Actual
576
Year 1 Executive Bud
572
Year 1 Actual
398
Year 1 Forecast
598
Year 2 Estimate
573
Year 3 Estimate
573
Year 4 Estimate
573
Year 5 Estimate
573
Public Administrator - Queens
Publication Date: 20220426 • Agency Number: 944 • Report Sort: 944733
Publication Date
20220426
Agency Number
944
Report Sort
944733
Agency Name
Public Administrator - Queens
Line Number
733
Line Number Description
Federal - JTPA
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator - Queens
Publication Date: 20220426 • Agency Number: 944 • Report Sort: 944732
Publication Date
20220426
Agency Number
944
Report Sort
944732
Agency Name
Public Administrator - Queens
Line Number
732
Line Number Description
State
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator - Queens
Publication Date: 20220426 • Agency Number: 944 • Report Sort: 944734
Publication Date
20220426
Agency Number
944
Report Sort
944734
Agency Name
Public Administrator - Queens
Line Number
734
Line Number Description
Federal - C.D.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator -Richmond
Publication Date: 20220426 • Agency Number: 945 • Report Sort: 945705
Publication Date
20220426
Agency Number
945
Report Sort
945705
Agency Name
Public Administrator -Richmond
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2022
Prior Year Actual
540
Year 1 Executive Bud
535
Year 1 Actual
357
Year 1 Forecast
535
Year 2 Estimate
535
Year 3 Estimate
535
Year 4 Estimate
535
Year 5 Estimate
535
Public Administrator - Queens
Publication Date: 20220426 • Agency Number: 944 • Report Sort: 944729
Publication Date
20220426
Agency Number
944
Report Sort
944729
Agency Name
Public Administrator - Queens
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2022
Prior Year Actual
610
Year 1 Executive Bud
674
Year 1 Actual
393
Year 1 Forecast
655
Year 2 Estimate
675
Year 3 Estimate
675
Year 4 Estimate
675
Year 5 Estimate
675
Public Administrator - Queens
Publication Date: 20220426 • Agency Number: 944 • Report Sort: 944728
Publication Date
20220426
Agency Number
944
Report Sort
944728
Agency Name
Public Administrator - Queens
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2022
Prior Year Actual
610
Year 1 Executive Bud
674
Year 1 Actual
393
Year 1 Forecast
655
Year 2 Estimate
675
Year 3 Estimate
675
Year 4 Estimate
675
Year 5 Estimate
675
Public Administrator - Queens
Publication Date: 20220426 • Agency Number: 944 • Report Sort: 944730
Publication Date
20220426
Agency Number
944
Report Sort
944730
Agency Name
Public Administrator - Queens
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator - Queens
Publication Date: 20220426 • Agency Number: 944 • Report Sort: 944726
Publication Date
20220426
Agency Number
944
Report Sort
944726
Agency Name
Public Administrator - Queens
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator - Queens
Publication Date: 20220426 • Agency Number: 944 • Report Sort: 944725
Publication Date
20220426
Agency Number
944
Report Sort
944725
Agency Name
Public Administrator - Queens
Line Number
725
Line Number Description
Federal - C.D.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator - Queens
Publication Date: 20220426 • Agency Number: 944 • Report Sort: 944727
Publication Date
20220426
Agency Number
944
Report Sort
944727
Agency Name
Public Administrator - Queens
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator - Queens
Publication Date: 20220426 • Agency Number: 944 • Report Sort: 944731
Publication Date
20220426
Agency Number
944
Report Sort
944731
Agency Name
Public Administrator - Queens
Line Number
731
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator -Richmond
Publication Date: 20220426 • Agency Number: 945 • Report Sort: 945706
Publication Date
20220426
Agency Number
945
Report Sort
945706
Agency Name
Public Administrator -Richmond
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator - Queens
Publication Date: 20220426 • Agency Number: 944 • Report Sort: 944721
Publication Date
20220426
Agency Number
944
Report Sort
944721
Agency Name
Public Administrator - Queens
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator - Queens
Publication Date: 20220426 • Agency Number: 944 • Report Sort: 944720
Publication Date
20220426
Agency Number
944
Report Sort
944720
Agency Name
Public Administrator - Queens
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2022
Prior Year Actual
17
Year 1 Executive Bud
16
Year 1 Actual
0
Year 1 Forecast
19
Year 2 Estimate
16
Year 3 Estimate
16
Year 4 Estimate
16
Year 5 Estimate
16
Public Administrator - Queens
Publication Date: 20220426 • Agency Number: 944 • Report Sort: 944722
Publication Date
20220426
Agency Number
944
Report Sort
944722
Agency Name
Public Administrator - Queens
Line Number
722
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator - Queens
Publication Date: 20220426 • Agency Number: 944 • Report Sort: 944718
Publication Date
20220426
Agency Number
944
Report Sort
944718
Agency Name
Public Administrator - Queens
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2022
Prior Year Actual
17
Year 1 Executive Bud
16
Year 1 Actual
0
Year 1 Forecast
19
Year 2 Estimate
16
Year 3 Estimate
16
Year 4 Estimate
16
Year 5 Estimate
16
Public Administrator - Queens
Publication Date: 20220426 • Agency Number: 944 • Report Sort: 944717
Publication Date
20220426
Agency Number
944
Report Sort
944717
Agency Name
Public Administrator - Queens
Line Number
717
Line Number Description
Medical Assistance
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator - Queens
Publication Date: 20220426 • Agency Number: 944 • Report Sort: 944719
Publication Date
20220426
Agency Number
944
Report Sort
944719
Agency Name
Public Administrator - Queens
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2022
Prior Year Actual
17
Year 1 Executive Bud
16
Year 1 Actual
0
Year 1 Forecast
19
Year 2 Estimate
16
Year 3 Estimate
16
Year 4 Estimate
16
Year 5 Estimate
16
Public Administrator - Queens
Publication Date: 20220426 • Agency Number: 944 • Report Sort: 944723
Publication Date
20220426
Agency Number
944
Report Sort
944723
Agency Name
Public Administrator - Queens
Line Number
723
Line Number Description
State
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator - Queens
Publication Date: 20220426 • Agency Number: 944 • Report Sort: 944714
Publication Date
20220426
Agency Number
944
Report Sort
944714
Agency Name
Public Administrator - Queens
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator - Queens
Publication Date: 20220426 • Agency Number: 944 • Report Sort: 944713
Publication Date
20220426
Agency Number
944
Report Sort
944713
Agency Name
Public Administrator - Queens
Line Number
713
Line Number Description
Federal - C.D.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator - Queens
Publication Date: 20220426 • Agency Number: 944 • Report Sort: 944715
Publication Date
20220426
Agency Number
944
Report Sort
944715
Agency Name
Public Administrator - Queens
Line Number
715
Line Number Description
Intra-City Other
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator - Queens
Publication Date: 20220426 • Agency Number: 944 • Report Sort: 944711
Publication Date
20220426
Agency Number
944
Report Sort
944711
Agency Name
Public Administrator - Queens
Line Number
711
Line Number Description
State
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator - Queens
Publication Date: 20220426 • Agency Number: 944 • Report Sort: 944710
Publication Date
20220426
Agency Number
944
Report Sort
944710
Agency Name
Public Administrator - Queens
Line Number
710
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator - Queens
Publication Date: 20220426 • Agency Number: 944 • Report Sort: 944712
Publication Date
20220426
Agency Number
944
Report Sort
944712
Agency Name
Public Administrator - Queens
Line Number
712
Line Number Description
Federal - JTPA
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator - Queens
Publication Date: 20220426 • Agency Number: 944 • Report Sort: 944716
Publication Date
20220426
Agency Number
944
Report Sort
944716
Agency Name
Public Administrator - Queens
Line Number
716
Line Number Description
Public Assistance
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator - Queens
Publication Date: 20220426 • Agency Number: 944 • Report Sort: 944724
Publication Date
20220426
Agency Number
944
Report Sort
944724
Agency Name
Public Administrator - Queens
Line Number
724
Line Number Description
Federal - JTPA
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator -Richmond
Publication Date: 20220426 • Agency Number: 945 • Report Sort: 945707
Publication Date
20220426
Agency Number
945
Report Sort
945707
Agency Name
Public Administrator -Richmond
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2022
Prior Year Actual
540
Year 1 Executive Bud
535
Year 1 Actual
357
Year 1 Forecast
535
Year 2 Estimate
535
Year 3 Estimate
535
Year 4 Estimate
535
Year 5 Estimate
535
Public Administrator - Queens
Publication Date: 20220426 • Agency Number: 944 • Report Sort: 944705
Publication Date
20220426
Agency Number
944
Report Sort
944705
Agency Name
Public Administrator - Queens
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2022
Prior Year Actual
593
Year 1 Executive Bud
658
Year 1 Actual
393
Year 1 Forecast
636
Year 2 Estimate
659
Year 3 Estimate
659
Year 4 Estimate
659
Year 5 Estimate
659
Public Administrator - Queens
Publication Date: 20220426 • Agency Number: 944 • Report Sort: 944704
Publication Date
20220426
Agency Number
944
Report Sort
944704
Agency Name
Public Administrator - Queens
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2022
Prior Year Actual
610
Year 1 Executive Bud
674
Year 1 Actual
393
Year 1 Forecast
655
Year 2 Estimate
675
Year 3 Estimate
675
Year 4 Estimate
675
Year 5 Estimate
675
Public Administrator - Queens
Publication Date: 20220426 • Agency Number: 944 • Report Sort: 944706
Publication Date
20220426
Agency Number
944
Report Sort
944706
Agency Name
Public Administrator - Queens
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator- Brooklyn
Publication Date: 20220426 • Agency Number: 943 • Report Sort: 943735
Publication Date
20220426
Agency Number
943
Report Sort
943735
Agency Name
Public Administrator- Brooklyn
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator- Brooklyn
Publication Date: 20220426 • Agency Number: 943 • Report Sort: 943734
Publication Date
20220426
Agency Number
943
Report Sort
943734
Agency Name
Public Administrator- Brooklyn
Line Number
734
Line Number Description
Federal - C.D.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator- Brooklyn
Publication Date: 20220426 • Agency Number: 943 • Report Sort: 943736
Publication Date
20220426
Agency Number
943
Report Sort
943736
Agency Name
Public Administrator- Brooklyn
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator - Queens
Publication Date: 20220426 • Agency Number: 944 • Report Sort: 944707
Publication Date
20220426
Agency Number
944
Report Sort
944707
Agency Name
Public Administrator - Queens
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2022
Prior Year Actual
593
Year 1 Executive Bud
658
Year 1 Actual
393
Year 1 Forecast
636
Year 2 Estimate
659
Year 3 Estimate
659
Year 4 Estimate
659
Year 5 Estimate
659
Public Administrator- Brooklyn
Publication Date: 20220426 • Agency Number: 943 • Report Sort: 943731
Publication Date
20220426
Agency Number
943
Report Sort
943731
Agency Name
Public Administrator- Brooklyn
Line Number
731
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0