Expense Financial Plan - Exec

This dataset contains agency summary level data for PS, OTPS and Total by type of funds. The dollar amount fields are rounded to the thousands. The Executive Budget report, published in April or May, contains previous fiscal year actuals, the current fiscal year Executive budget, eight month actuals and forecast plus four out years of data which coincide with the release of the published financial plan.

City Government Mayor’s Office of Management & Budget (OMB) Dataset x5tk-fa54 15 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
Off. of Prosec. & Spec. Narc.
Publication Date: 20220426 • Agency Number: 906 • Report Sort: 906730
Publication Date
20220426
Agency Number
906
Report Sort
906730
Agency Name
Off. of Prosec. & Spec. Narc.
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Off. of Prosec. & Spec. Narc.
Publication Date: 20220426 • Agency Number: 906 • Report Sort: 906729
Publication Date
20220426
Agency Number
906
Report Sort
906729
Agency Name
Off. of Prosec. & Spec. Narc.
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2022
Prior Year Actual
24317
Year 1 Executive Bud
24370
Year 1 Actual
15306
Year 1 Forecast
24856
Year 2 Estimate
25037
Year 3 Estimate
25037
Year 4 Estimate
25037
Year 5 Estimate
25037
Off. of Prosec. & Spec. Narc.
Publication Date: 20220426 • Agency Number: 906 • Report Sort: 906731
Publication Date
20220426
Agency Number
906
Report Sort
906731
Agency Name
Off. of Prosec. & Spec. Narc.
Line Number
731
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Off. of Prosec. & Spec. Narc.
Publication Date: 20220426 • Agency Number: 906 • Report Sort: 906727
Publication Date
20220426
Agency Number
906
Report Sort
906727
Agency Name
Off. of Prosec. & Spec. Narc.
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Off. of Prosec. & Spec. Narc.
Publication Date: 20220426 • Agency Number: 906 • Report Sort: 906726
Publication Date
20220426
Agency Number
906
Report Sort
906726
Agency Name
Off. of Prosec. & Spec. Narc.
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2022
Prior Year Actual
121
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Off. of Prosec. & Spec. Narc.
Publication Date: 20220426 • Agency Number: 906 • Report Sort: 906728
Publication Date
20220426
Agency Number
906
Report Sort
906728
Agency Name
Off. of Prosec. & Spec. Narc.
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2022
Prior Year Actual
25334
Year 1 Executive Bud
25497
Year 1 Actual
15306
Year 1 Forecast
26188
Year 2 Estimate
26164
Year 3 Estimate
26164
Year 4 Estimate
26164
Year 5 Estimate
26164
Off. of Prosec. & Spec. Narc.
Publication Date: 20220426 • Agency Number: 906 • Report Sort: 906732
Publication Date
20220426
Agency Number
906
Report Sort
906732
Agency Name
Off. of Prosec. & Spec. Narc.
Line Number
732
Line Number Description
State
Fiscal Year 1
2022
Prior Year Actual
789
Year 1 Executive Bud
1127
Year 1 Actual
0
Year 1 Forecast
1127
Year 2 Estimate
1127
Year 3 Estimate
1127
Year 4 Estimate
1127
Year 5 Estimate
1127
Public Administrator - N.Y.
Publication Date: 20220426 • Agency Number: 941 • Report Sort: 941707
Publication Date
20220426
Agency Number
941
Report Sort
941707
Agency Name
Public Administrator - N.Y.
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2022
Prior Year Actual
728
Year 1 Executive Bud
898
Year 1 Actual
489
Year 1 Forecast
861
Year 2 Estimate
898
Year 3 Estimate
898
Year 4 Estimate
898
Year 5 Estimate
898
Public Administrator - N.Y.
Publication Date: 20220426 • Agency Number: 941 • Report Sort: 941723
Publication Date
20220426
Agency Number
941
Report Sort
941723
Agency Name
Public Administrator - N.Y.
Line Number
723
Line Number Description
State
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Off. of Prosec. & Spec. Narc.
Publication Date: 20220426 • Agency Number: 906 • Report Sort: 906721
Publication Date
20220426
Agency Number
906
Report Sort
906721
Agency Name
Off. of Prosec. & Spec. Narc.
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Off. of Prosec. & Spec. Narc.
Publication Date: 20220426 • Agency Number: 906 • Report Sort: 906720
Publication Date
20220426
Agency Number
906
Report Sort
906720
Agency Name
Off. of Prosec. & Spec. Narc.
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2022
Prior Year Actual
1728
Year 1 Executive Bud
1560
Year 1 Actual
673
Year 1 Forecast
1560
Year 2 Estimate
1560
Year 3 Estimate
1560
Year 4 Estimate
1560
Year 5 Estimate
1560
Off. of Prosec. & Spec. Narc.
Publication Date: 20220426 • Agency Number: 906 • Report Sort: 906722
Publication Date
20220426
Agency Number
906
Report Sort
906722
Agency Name
Off. of Prosec. & Spec. Narc.
Line Number
722
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Off. of Prosec. & Spec. Narc.
Publication Date: 20220426 • Agency Number: 906 • Report Sort: 906718
Publication Date
20220426
Agency Number
906
Report Sort
906718
Agency Name
Off. of Prosec. & Spec. Narc.
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2022
Prior Year Actual
1849
Year 1 Executive Bud
1560
Year 1 Actual
673
Year 1 Forecast
1560
Year 2 Estimate
1560
Year 3 Estimate
1560
Year 4 Estimate
1560
Year 5 Estimate
1560
Off. of Prosec. & Spec. Narc.
Publication Date: 20220426 • Agency Number: 906 • Report Sort: 906717
Publication Date
20220426
Agency Number
906
Report Sort
906717
Agency Name
Off. of Prosec. & Spec. Narc.
Line Number
717
Line Number Description
Medical Assistance
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Off. of Prosec. & Spec. Narc.
Publication Date: 20220426 • Agency Number: 906 • Report Sort: 906719
Publication Date
20220426
Agency Number
906
Report Sort
906719
Agency Name
Off. of Prosec. & Spec. Narc.
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2022
Prior Year Actual
1849
Year 1 Executive Bud
1560
Year 1 Actual
673
Year 1 Forecast
1560
Year 2 Estimate
1560
Year 3 Estimate
1560
Year 4 Estimate
1560
Year 5 Estimate
1560
Off. of Prosec. & Spec. Narc.
Publication Date: 20220426 • Agency Number: 906 • Report Sort: 906723
Publication Date
20220426
Agency Number
906
Report Sort
906723
Agency Name
Off. of Prosec. & Spec. Narc.
Line Number
723
Line Number Description
State
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Off. of Prosec. & Spec. Narc.
Publication Date: 20220426 • Agency Number: 906 • Report Sort: 906714
Publication Date
20220426
Agency Number
906
Report Sort
906714
Agency Name
Off. of Prosec. & Spec. Narc.
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2022
Prior Year Actual
107
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
205
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Off. of Prosec. & Spec. Narc.
Publication Date: 20220426 • Agency Number: 906 • Report Sort: 906713
Publication Date
20220426
Agency Number
906
Report Sort
906713
Agency Name
Off. of Prosec. & Spec. Narc.
Line Number
713
Line Number Description
Federal - C.D.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Off. of Prosec. & Spec. Narc.
Publication Date: 20220426 • Agency Number: 906 • Report Sort: 906715
Publication Date
20220426
Agency Number
906
Report Sort
906715
Agency Name
Off. of Prosec. & Spec. Narc.
Line Number
715
Line Number Description
Intra-City Other
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Off. of Prosec. & Spec. Narc.
Publication Date: 20220426 • Agency Number: 906 • Report Sort: 906711
Publication Date
20220426
Agency Number
906
Report Sort
906711
Agency Name
Off. of Prosec. & Spec. Narc.
Line Number
711
Line Number Description
State
Fiscal Year 1
2022
Prior Year Actual
789
Year 1 Executive Bud
1127
Year 1 Actual
0
Year 1 Forecast
1127
Year 2 Estimate
1127
Year 3 Estimate
1127
Year 4 Estimate
1127
Year 5 Estimate
1127
Off. of Prosec. & Spec. Narc.
Publication Date: 20220426 • Agency Number: 906 • Report Sort: 906710
Publication Date
20220426
Agency Number
906
Report Sort
906710
Agency Name
Off. of Prosec. & Spec. Narc.
Line Number
710
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Off. of Prosec. & Spec. Narc.
Publication Date: 20220426 • Agency Number: 906 • Report Sort: 906712
Publication Date
20220426
Agency Number
906
Report Sort
906712
Agency Name
Off. of Prosec. & Spec. Narc.
Line Number
712
Line Number Description
Federal - JTPA
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Off. of Prosec. & Spec. Narc.
Publication Date: 20220426 • Agency Number: 906 • Report Sort: 906716
Publication Date
20220426
Agency Number
906
Report Sort
906716
Agency Name
Off. of Prosec. & Spec. Narc.
Line Number
716
Line Number Description
Public Assistance
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Off. of Prosec. & Spec. Narc.
Publication Date: 20220426 • Agency Number: 906 • Report Sort: 906724
Publication Date
20220426
Agency Number
906
Report Sort
906724
Agency Name
Off. of Prosec. & Spec. Narc.
Line Number
724
Line Number Description
Federal - JTPA
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Off. of Prosec. & Spec. Narc.
Publication Date: 20220426 • Agency Number: 906 • Report Sort: 906706
Publication Date
20220426
Agency Number
906
Report Sort
906706
Agency Name
Off. of Prosec. & Spec. Narc.
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2022
Prior Year Actual
6
Year 1 Executive Bud
15
Year 1 Actual
3
Year 1 Forecast
15
Year 2 Estimate
15
Year 3 Estimate
15
Year 4 Estimate
15
Year 5 Estimate
15
Off. of Prosec. & Spec. Narc.
Publication Date: 20220426 • Agency Number: 906 • Report Sort: 906705
Publication Date
20220426
Agency Number
906
Report Sort
906705
Agency Name
Off. of Prosec. & Spec. Narc.
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2022
Prior Year Actual
23479
Year 1 Executive Bud
23922
Year 1 Actual
14630
Year 1 Forecast
24613
Year 2 Estimate
24589
Year 3 Estimate
24589
Year 4 Estimate
24589
Year 5 Estimate
24589
Off. of Prosec. & Spec. Narc.
Publication Date: 20220426 • Agency Number: 906 • Report Sort: 906707
Publication Date
20220426
Agency Number
906
Report Sort
906707
Agency Name
Off. of Prosec. & Spec. Narc.
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2022
Prior Year Actual
23485
Year 1 Executive Bud
23937
Year 1 Actual
14633
Year 1 Forecast
24628
Year 2 Estimate
24604
Year 3 Estimate
24604
Year 4 Estimate
24604
Year 5 Estimate
24604
District Attorney - Richmond
Publication Date: 20220426 • Agency Number: 905 • Report Sort: 905736
Publication Date
20220426
Agency Number
905
Report Sort
905736
Agency Name
District Attorney - Richmond
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2022
Prior Year Actual
38
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
38
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
District Attorney - Richmond
Publication Date: 20220426 • Agency Number: 905 • Report Sort: 905735
Publication Date
20220426
Agency Number
905
Report Sort
905735
Agency Name
District Attorney - Richmond
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2022
Prior Year Actual
696
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
630
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Off. of Prosec. & Spec. Narc.
Publication Date: 20220426 • Agency Number: 906 • Report Sort: 906704
Publication Date
20220426
Agency Number
906
Report Sort
906704
Agency Name
Off. of Prosec. & Spec. Narc.
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2022
Prior Year Actual
25334
Year 1 Executive Bud
25497
Year 1 Actual
15306
Year 1 Forecast
26188
Year 2 Estimate
26164
Year 3 Estimate
26164
Year 4 Estimate
26164
Year 5 Estimate
26164
Off. of Prosec. & Spec. Narc.
Publication Date: 20220426 • Agency Number: 906 • Report Sort: 906708
Publication Date
20220426
Agency Number
906
Report Sort
906708
Agency Name
Off. of Prosec. & Spec. Narc.
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2022
Prior Year Actual
22589
Year 1 Executive Bud
22810
Year 1 Actual
14633
Year 1 Forecast
23296
Year 2 Estimate
23477
Year 3 Estimate
23477
Year 4 Estimate
23477
Year 5 Estimate
23477
District Attorney - Richmond
Publication Date: 20220426 • Agency Number: 905 • Report Sort: 905732
Publication Date
20220426
Agency Number
905
Report Sort
905732
Agency Name
District Attorney - Richmond
Line Number
732
Line Number Description
State
Fiscal Year 1
2022
Prior Year Actual
856
Year 1 Executive Bud
139
Year 1 Actual
0
Year 1 Forecast
1028
Year 2 Estimate
139
Year 3 Estimate
139
Year 4 Estimate
139
Year 5 Estimate
139
District Attorney - Richmond
Publication Date: 20220426 • Agency Number: 905 • Report Sort: 905731
Publication Date
20220426
Agency Number
905
Report Sort
905731
Agency Name
District Attorney - Richmond
Line Number
731
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
District Attorney - Richmond
Publication Date: 20220426 • Agency Number: 905 • Report Sort: 905733
Publication Date
20220426
Agency Number
905
Report Sort
905733
Agency Name
District Attorney - Richmond
Line Number
733
Line Number Description
Federal - JTPA
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
District Attorney - Richmond
Publication Date: 20220426 • Agency Number: 905 • Report Sort: 905729
Publication Date
20220426
Agency Number
905
Report Sort
905729
Agency Name
District Attorney - Richmond
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2022
Prior Year Actual
17615
Year 1 Executive Bud
18370
Year 1 Actual
13544
Year 1 Forecast
20967
Year 2 Estimate
21296
Year 3 Estimate
20982
Year 4 Estimate
20999
Year 5 Estimate
20999
District Attorney - Richmond
Publication Date: 20220426 • Agency Number: 905 • Report Sort: 905728
Publication Date
20220426
Agency Number
905
Report Sort
905728
Agency Name
District Attorney - Richmond
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2022
Prior Year Actual
19234
Year 1 Executive Bud
18509
Year 1 Actual
13544
Year 1 Forecast
22813
Year 2 Estimate
21435
Year 3 Estimate
21121
Year 4 Estimate
21138
Year 5 Estimate
21138
District Attorney - Richmond
Publication Date: 20220426 • Agency Number: 905 • Report Sort: 905730
Publication Date
20220426
Agency Number
905
Report Sort
905730
Agency Name
District Attorney - Richmond
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2022
Prior Year Actual
29
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
150
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
District Attorney - Richmond
Publication Date: 20220426 • Agency Number: 905 • Report Sort: 905734
Publication Date
20220426
Agency Number
905
Report Sort
905734
Agency Name
District Attorney - Richmond
Line Number
734
Line Number Description
Federal - C.D.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Off. of Prosec. & Spec. Narc.
Publication Date: 20220426 • Agency Number: 906 • Report Sort: 906709
Publication Date
20220426
Agency Number
906
Report Sort
906709
Agency Name
Off. of Prosec. & Spec. Narc.
Line Number
709
Line Number Description
Other Categorical
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Off. of Prosec. & Spec. Narc.
Publication Date: 20220426 • Agency Number: 906 • Report Sort: 906725
Publication Date
20220426
Agency Number
906
Report Sort
906725
Agency Name
Off. of Prosec. & Spec. Narc.
Line Number
725
Line Number Description
Federal - C.D.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator - N.Y.
Publication Date: 20220426 • Agency Number: 941 • Report Sort: 941724
Publication Date
20220426
Agency Number
941
Report Sort
941724
Agency Name
Public Administrator - N.Y.
Line Number
724
Line Number Description
Federal - JTPA
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
District Attorney - Richmond
Publication Date: 20220426 • Agency Number: 905 • Report Sort: 905722
Publication Date
20220426
Agency Number
905
Report Sort
905722
Agency Name
District Attorney - Richmond
Line Number
722
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
District Attorney - Richmond
Publication Date: 20220426 • Agency Number: 905 • Report Sort: 905721
Publication Date
20220426
Agency Number
905
Report Sort
905721
Agency Name
District Attorney - Richmond
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
District Attorney - Richmond
Publication Date: 20220426 • Agency Number: 905 • Report Sort: 905723
Publication Date
20220426
Agency Number
905
Report Sort
905723
Agency Name
District Attorney - Richmond
Line Number
723
Line Number Description
State
Fiscal Year 1
2022
Prior Year Actual
46
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
248
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
District Attorney - Richmond
Publication Date: 20220426 • Agency Number: 905 • Report Sort: 905719
Publication Date
20220426
Agency Number
905
Report Sort
905719
Agency Name
District Attorney - Richmond
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2022
Prior Year Actual
2101
Year 1 Executive Bud
2819
Year 1 Actual
2032
Year 1 Forecast
3726
Year 2 Estimate
3706
Year 3 Estimate
3392
Year 4 Estimate
3409
Year 5 Estimate
3409
District Attorney - Richmond
Publication Date: 20220426 • Agency Number: 905 • Report Sort: 905718
Publication Date
20220426
Agency Number
905
Report Sort
905718
Agency Name
District Attorney - Richmond
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2022
Prior Year Actual
2101
Year 1 Executive Bud
2819
Year 1 Actual
2032
Year 1 Forecast
3726
Year 2 Estimate
3706
Year 3 Estimate
3392
Year 4 Estimate
3409
Year 5 Estimate
3409
District Attorney - Richmond
Publication Date: 20220426 • Agency Number: 905 • Report Sort: 905720
Publication Date
20220426
Agency Number
905
Report Sort
905720
Agency Name
District Attorney - Richmond
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2022
Prior Year Actual
2011
Year 1 Executive Bud
2819
Year 1 Actual
2032
Year 1 Forecast
3336
Year 2 Estimate
3706
Year 3 Estimate
3392
Year 4 Estimate
3409
Year 5 Estimate
3409
District Attorney - Richmond
Publication Date: 20220426 • Agency Number: 905 • Report Sort: 905724
Publication Date
20220426
Agency Number
905
Report Sort
905724
Agency Name
District Attorney - Richmond
Line Number
724
Line Number Description
Federal - JTPA
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
District Attorney - Richmond
Publication Date: 20220426 • Agency Number: 905 • Report Sort: 905715
Publication Date
20220426
Agency Number
905
Report Sort
905715
Agency Name
District Attorney - Richmond
Line Number
715
Line Number Description
Intra-City Other
Fiscal Year 1
2022
Prior Year Actual
38
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
38
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
District Attorney - Richmond
Publication Date: 20220426 • Agency Number: 905 • Report Sort: 905714
Publication Date
20220426
Agency Number
905
Report Sort
905714
Agency Name
District Attorney - Richmond
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2022
Prior Year Actual
652
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
488
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0