Expense Financial Plan - Exec

This dataset contains agency summary level data for PS, OTPS and Total by type of funds. The dollar amount fields are rounded to the thousands. The Executive Budget report, published in April or May, contains previous fiscal year actuals, the current fiscal year Executive budget, eight month actuals and forecast plus four out years of data which coincide with the release of the published financial plan.

City Government Mayor’s Office of Management & Budget (OMB) Dataset x5tk-fa54 15 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
Police Department
Publication Date: 20220426 • Agency Number: 056 • Report Sort: 56734
Publication Date
20220426
Agency Number
056
Report Sort
56734
Agency Name
Police Department
Line Number
734
Line Number Description
Federal - C.D.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Police Department
Publication Date: 20220426 • Agency Number: 056 • Report Sort: 56733
Publication Date
20220426
Agency Number
056
Report Sort
56733
Agency Name
Police Department
Line Number
733
Line Number Description
Federal - JTPA
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Police Department
Publication Date: 20220426 • Agency Number: 056 • Report Sort: 56736
Publication Date
20220426
Agency Number
056
Report Sort
56736
Agency Name
Police Department
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2022
Prior Year Actual
273740
Year 1 Executive Bud
305560
Year 1 Actual
0
Year 1 Forecast
270858
Year 2 Estimate
282502
Year 3 Estimate
282502
Year 4 Estimate
282502
Year 5 Estimate
282502
Fire Department
Publication Date: 20220426 • Agency Number: 057 • Report Sort: 57706
Publication Date
20220426
Agency Number
057
Report Sort
57706
Agency Name
Fire Department
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2022
Prior Year Actual
20173
Year 1 Executive Bud
21734
Year 1 Actual
12473
Year 1 Forecast
27440
Year 2 Estimate
26556
Year 3 Estimate
25099
Year 4 Estimate
24611
Year 5 Estimate
24611
Fire Department
Publication Date: 20220426 • Agency Number: 057 • Report Sort: 57705
Publication Date
20220426
Agency Number
057
Report Sort
57705
Agency Name
Fire Department
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2022
Prior Year Actual
1918951
Year 1 Executive Bud
1892800
Year 1 Actual
1359294
Year 1 Forecast
2072775
Year 2 Estimate
2000057
Year 3 Estimate
1955683
Year 4 Estimate
1953103
Year 5 Estimate
1951236
Fire Department
Publication Date: 20220426 • Agency Number: 057 • Report Sort: 57704
Publication Date
20220426
Agency Number
057
Report Sort
57704
Agency Name
Fire Department
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2022
Prior Year Actual
2235372
Year 1 Executive Bud
2171878
Year 1 Actual
1618312
Year 1 Forecast
2451068
Year 2 Estimate
2288563
Year 3 Estimate
2223082
Year 4 Estimate
2215457
Year 5 Estimate
2213649
Fire Department
Publication Date: 20220426 • Agency Number: 057 • Report Sort: 57715
Publication Date
20220426
Agency Number
057
Report Sort
57715
Agency Name
Fire Department
Line Number
715
Line Number Description
Intra-City Other
Fiscal Year 1
2022
Prior Year Actual
884
Year 1 Executive Bud
519
Year 1 Actual
0
Year 1 Forecast
1285
Year 2 Estimate
519
Year 3 Estimate
519
Year 4 Estimate
6
Year 5 Estimate
6
Fire Department
Publication Date: 20220426 • Agency Number: 057 • Report Sort: 57724
Publication Date
20220426
Agency Number
057
Report Sort
57724
Agency Name
Fire Department
Line Number
724
Line Number Description
Federal - JTPA
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Dept. of Veterans' Services
Publication Date: 20220426 • Agency Number: 063 • Report Sort: 63720
Publication Date
20220426
Agency Number
063
Report Sort
63720
Agency Name
Dept. of Veterans' Services
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2022
Prior Year Actual
1574
Year 1 Executive Bud
2097
Year 1 Actual
1232
Year 1 Forecast
2120
Year 2 Estimate
2030
Year 3 Estimate
2030
Year 4 Estimate
2030
Year 5 Estimate
2030
Public Administrator - Bronx
Publication Date: 20220426 • Agency Number: 942 • Report Sort: 942710
Publication Date
20220426
Agency Number
942
Report Sort
942710
Agency Name
Public Administrator - Bronx
Line Number
710
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Fire Department
Publication Date: 20220426 • Agency Number: 057 • Report Sort: 57711
Publication Date
20220426
Agency Number
057
Report Sort
57711
Agency Name
Fire Department
Line Number
711
Line Number Description
State
Fiscal Year 1
2022
Prior Year Actual
1446
Year 1 Executive Bud
1272
Year 1 Actual
0
Year 1 Forecast
1286
Year 2 Estimate
1187
Year 3 Estimate
1272
Year 4 Estimate
1272
Year 5 Estimate
1272
Fire Department
Publication Date: 20220426 • Agency Number: 057 • Report Sort: 57714
Publication Date
20220426
Agency Number
057
Report Sort
57714
Agency Name
Fire Department
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2022
Prior Year Actual
129275
Year 1 Executive Bud
64841
Year 1 Actual
0
Year 1 Forecast
32619
Year 2 Estimate
21370
Year 3 Estimate
11260
Year 4 Estimate
10325
Year 5 Estimate
10325
Fire Department
Publication Date: 20220426 • Agency Number: 057 • Report Sort: 57713
Publication Date
20220426
Agency Number
057
Report Sort
57713
Agency Name
Fire Department
Line Number
713
Line Number Description
Federal - C.D.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Fire Department
Publication Date: 20220426 • Agency Number: 057 • Report Sort: 57712
Publication Date
20220426
Agency Number
057
Report Sort
57712
Agency Name
Fire Department
Line Number
712
Line Number Description
Federal - JTPA
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Fire Department
Publication Date: 20220426 • Agency Number: 057 • Report Sort: 57718
Publication Date
20220426
Agency Number
057
Report Sort
57718
Agency Name
Fire Department
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2022
Prior Year Actual
296248
Year 1 Executive Bud
257344
Year 1 Actual
246545
Year 1 Forecast
350853
Year 2 Estimate
261950
Year 3 Estimate
242300
Year 4 Estimate
237743
Year 5 Estimate
237802
Fire Department
Publication Date: 20220426 • Agency Number: 057 • Report Sort: 57723
Publication Date
20220426
Agency Number
057
Report Sort
57723
Agency Name
Fire Department
Line Number
723
Line Number Description
State
Fiscal Year 1
2022
Prior Year Actual
522
Year 1 Executive Bud
563
Year 1 Actual
0
Year 1 Forecast
936
Year 2 Estimate
563
Year 3 Estimate
563
Year 4 Estimate
563
Year 5 Estimate
563
Fire Department
Publication Date: 20220426 • Agency Number: 057 • Report Sort: 57717
Publication Date
20220426
Agency Number
057
Report Sort
57717
Agency Name
Fire Department
Line Number
717
Line Number Description
Medical Assistance
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Fire Department
Publication Date: 20220426 • Agency Number: 057 • Report Sort: 57716
Publication Date
20220426
Agency Number
057
Report Sort
57716
Agency Name
Fire Department
Line Number
716
Line Number Description
Public Assistance
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Fire Department
Publication Date: 20220426 • Agency Number: 057 • Report Sort: 57719
Publication Date
20220426
Agency Number
057
Report Sort
57719
Agency Name
Fire Department
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2022
Prior Year Actual
296248
Year 1 Executive Bud
257344
Year 1 Actual
246545
Year 1 Forecast
350853
Year 2 Estimate
261950
Year 3 Estimate
242300
Year 4 Estimate
237743
Year 5 Estimate
237802
Fire Department
Publication Date: 20220426 • Agency Number: 057 • Report Sort: 57722
Publication Date
20220426
Agency Number
057
Report Sort
57722
Agency Name
Fire Department
Line Number
722
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Fire Department
Publication Date: 20220426 • Agency Number: 057 • Report Sort: 57721
Publication Date
20220426
Agency Number
057
Report Sort
57721
Agency Name
Fire Department
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2022
Prior Year Actual
16975
Year 1 Executive Bud
16082
Year 1 Actual
0
Year 1 Forecast
16996
Year 2 Estimate
18036
Year 3 Estimate
18036
Year 4 Estimate
18036
Year 5 Estimate
18036
Fire Department
Publication Date: 20220426 • Agency Number: 057 • Report Sort: 57720
Publication Date
20220426
Agency Number
057
Report Sort
57720
Agency Name
Fire Department
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2022
Prior Year Actual
204381
Year 1 Executive Bud
203903
Year 1 Actual
246545
Year 1 Forecast
253551
Year 2 Estimate
216070
Year 3 Estimate
210503
Year 4 Estimate
209027
Year 5 Estimate
209401
Fire Department
Publication Date: 20220426 • Agency Number: 057 • Report Sort: 57726
Publication Date
20220426
Agency Number
057
Report Sort
57726
Agency Name
Fire Department
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2022
Prior Year Actual
74368
Year 1 Executive Bud
36796
Year 1 Actual
0
Year 1 Forecast
79027
Year 2 Estimate
27281
Year 3 Estimate
13198
Year 4 Estimate
10117
Year 5 Estimate
9802
Fire Department
Publication Date: 20220426 • Agency Number: 057 • Report Sort: 57731
Publication Date
20220426
Agency Number
057
Report Sort
57731
Agency Name
Fire Department
Line Number
731
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2022
Prior Year Actual
430
Year 1 Executive Bud
567
Year 1 Actual
0
Year 1 Forecast
567
Year 2 Estimate
567
Year 3 Estimate
567
Year 4 Estimate
567
Year 5 Estimate
567
Fire Department
Publication Date: 20220426 • Agency Number: 057 • Report Sort: 57725
Publication Date
20220426
Agency Number
057
Report Sort
57725
Agency Name
Fire Department
Line Number
725
Line Number Description
Federal - C.D.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator - Bronx
Publication Date: 20220426 • Agency Number: 942 • Report Sort: 942725
Publication Date
20220426
Agency Number
942
Report Sort
942725
Agency Name
Public Administrator - Bronx
Line Number
725
Line Number Description
Federal - C.D.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Fire Department
Publication Date: 20220426 • Agency Number: 057 • Report Sort: 57727
Publication Date
20220426
Agency Number
057
Report Sort
57727
Agency Name
Fire Department
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2022
Prior Year Actual
2
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
343
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Fire Department
Publication Date: 20220426 • Agency Number: 057 • Report Sort: 57730
Publication Date
20220426
Agency Number
057
Report Sort
57730
Agency Name
Fire Department
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2022
Prior Year Actual
335958
Year 1 Executive Bud
376204
Year 1 Actual
0
Year 1 Forecast
396259
Year 2 Estimate
370495
Year 3 Estimate
370738
Year 4 Estimate
370738
Year 5 Estimate
370738
Fire Department
Publication Date: 20220426 • Agency Number: 057 • Report Sort: 57729
Publication Date
20220426
Agency Number
057
Report Sort
57729
Agency Name
Fire Department
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2022
Prior Year Actual
1692487
Year 1 Executive Bud
1691116
Year 1 Actual
1618312
Year 1 Forecast
1938746
Year 2 Estimate
1866581
Year 3 Estimate
1824965
Year 4 Estimate
1821869
Year 5 Estimate
1820376
Fire Department
Publication Date: 20220426 • Agency Number: 057 • Report Sort: 57728
Publication Date
20220426
Agency Number
057
Report Sort
57728
Agency Name
Fire Department
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2022
Prior Year Actual
2235372
Year 1 Executive Bud
2171878
Year 1 Actual
1618312
Year 1 Forecast
2451068
Year 2 Estimate
2288563
Year 3 Estimate
2223082
Year 4 Estimate
2215457
Year 5 Estimate
2213649
Fire Department
Publication Date: 20220426 • Agency Number: 057 • Report Sort: 57734
Publication Date
20220426
Agency Number
057
Report Sort
57734
Agency Name
Fire Department
Line Number
734
Line Number Description
Federal - C.D.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Dept. of Veterans' Services
Publication Date: 20220426 • Agency Number: 063 • Report Sort: 63706
Publication Date
20220426
Agency Number
063
Report Sort
63706
Agency Name
Dept. of Veterans' Services
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
108
Year 1 Actual
0
Year 1 Forecast
108
Year 2 Estimate
108
Year 3 Estimate
108
Year 4 Estimate
108
Year 5 Estimate
108
Fire Department
Publication Date: 20220426 • Agency Number: 057 • Report Sort: 57733
Publication Date
20220426
Agency Number
057
Report Sort
57733
Agency Name
Fire Department
Line Number
733
Line Number Description
Federal - JTPA
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Fire Department
Publication Date: 20220426 • Agency Number: 057 • Report Sort: 57732
Publication Date
20220426
Agency Number
057
Report Sort
57732
Agency Name
Fire Department
Line Number
732
Line Number Description
State
Fiscal Year 1
2022
Prior Year Actual
1968
Year 1 Executive Bud
1835
Year 1 Actual
0
Year 1 Forecast
2222
Year 2 Estimate
1750
Year 3 Estimate
1835
Year 4 Estimate
1835
Year 5 Estimate
1835
Fire Department
Publication Date: 20220426 • Agency Number: 057 • Report Sort: 57735
Publication Date
20220426
Agency Number
057
Report Sort
57735
Agency Name
Fire Department
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2022
Prior Year Actual
203643
Year 1 Executive Bud
101637
Year 1 Actual
0
Year 1 Forecast
111646
Year 2 Estimate
48651
Year 3 Estimate
24458
Year 4 Estimate
20442
Year 5 Estimate
20127
Dept. of Veterans' Services
Publication Date: 20220426 • Agency Number: 063 • Report Sort: 63705
Publication Date
20220426
Agency Number
063
Report Sort
63705
Agency Name
Dept. of Veterans' Services
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2022
Prior Year Actual
3800
Year 1 Executive Bud
4033
Year 1 Actual
2436
Year 1 Forecast
3829
Year 2 Estimate
3998
Year 3 Estimate
3998
Year 4 Estimate
3998
Year 5 Estimate
3998
Dept. of Veterans' Services
Publication Date: 20220426 • Agency Number: 063 • Report Sort: 63704
Publication Date
20220426
Agency Number
063
Report Sort
63704
Agency Name
Dept. of Veterans' Services
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2022
Prior Year Actual
5377
Year 1 Executive Bud
6241
Year 1 Actual
3668
Year 1 Forecast
6060
Year 2 Estimate
6139
Year 3 Estimate
6139
Year 4 Estimate
6139
Year 5 Estimate
6139
Fire Department
Publication Date: 20220426 • Agency Number: 057 • Report Sort: 57736
Publication Date
20220426
Agency Number
057
Report Sort
57736
Agency Name
Fire Department
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2022
Prior Year Actual
886
Year 1 Executive Bud
519
Year 1 Actual
0
Year 1 Forecast
1628
Year 2 Estimate
519
Year 3 Estimate
519
Year 4 Estimate
6
Year 5 Estimate
6
Dept. of Veterans' Services
Publication Date: 20220426 • Agency Number: 063 • Report Sort: 63709
Publication Date
20220426
Agency Number
063
Report Sort
63709
Agency Name
Dept. of Veterans' Services
Line Number
709
Line Number Description
Other Categorical
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Dept. of Veterans' Services
Publication Date: 20220426 • Agency Number: 063 • Report Sort: 63714
Publication Date
20220426
Agency Number
063
Report Sort
63714
Agency Name
Dept. of Veterans' Services
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Dept. of Veterans' Services
Publication Date: 20220426 • Agency Number: 063 • Report Sort: 63719
Publication Date
20220426
Agency Number
063
Report Sort
63719
Agency Name
Dept. of Veterans' Services
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2022
Prior Year Actual
1577
Year 1 Executive Bud
2100
Year 1 Actual
1232
Year 1 Forecast
2123
Year 2 Estimate
2033
Year 3 Estimate
2033
Year 4 Estimate
2033
Year 5 Estimate
2033
Public Administrator- Brooklyn
Publication Date: 20220426 • Agency Number: 943 • Report Sort: 943708
Publication Date
20220426
Agency Number
943
Report Sort
943708
Agency Name
Public Administrator- Brooklyn
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2022
Prior Year Actual
870
Year 1 Executive Bud
861
Year 1 Actual
479
Year 1 Forecast
833
Year 2 Estimate
861
Year 3 Estimate
861
Year 4 Estimate
861
Year 5 Estimate
861
Dept. of Veterans' Services
Publication Date: 20220426 • Agency Number: 063 • Report Sort: 63710
Publication Date
20220426
Agency Number
063
Report Sort
63710
Agency Name
Dept. of Veterans' Services
Line Number
710
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Dept. of Veterans' Services
Publication Date: 20220426 • Agency Number: 063 • Report Sort: 63713
Publication Date
20220426
Agency Number
063
Report Sort
63713
Agency Name
Dept. of Veterans' Services
Line Number
713
Line Number Description
Federal - C.D.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Dept. of Veterans' Services
Publication Date: 20220426 • Agency Number: 063 • Report Sort: 63712
Publication Date
20220426
Agency Number
063
Report Sort
63712
Agency Name
Dept. of Veterans' Services
Line Number
712
Line Number Description
Federal - JTPA
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Dept. of Veterans' Services
Publication Date: 20220426 • Agency Number: 063 • Report Sort: 63711
Publication Date
20220426
Agency Number
063
Report Sort
63711
Agency Name
Dept. of Veterans' Services
Line Number
711
Line Number Description
State
Fiscal Year 1
2022
Prior Year Actual
412
Year 1 Executive Bud
324
Year 1 Actual
0
Year 1 Forecast
412
Year 2 Estimate
324
Year 3 Estimate
324
Year 4 Estimate
324
Year 5 Estimate
324
Dept. of Veterans' Services
Publication Date: 20220426 • Agency Number: 063 • Report Sort: 63716
Publication Date
20220426
Agency Number
063
Report Sort
63716
Agency Name
Dept. of Veterans' Services
Line Number
716
Line Number Description
Public Assistance
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Dept. of Veterans' Services
Publication Date: 20220426 • Agency Number: 063 • Report Sort: 63717
Publication Date
20220426
Agency Number
063
Report Sort
63717
Agency Name
Dept. of Veterans' Services
Line Number
717
Line Number Description
Medical Assistance
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Dept. of Veterans' Services
Publication Date: 20220426 • Agency Number: 063 • Report Sort: 63715
Publication Date
20220426
Agency Number
063
Report Sort
63715
Agency Name
Dept. of Veterans' Services
Line Number
715
Line Number Description
Intra-City Other
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Dept of Records & Info Serv.
Publication Date: 20220426 • Agency Number: 860 • Report Sort: 860711
Publication Date
20220426
Agency Number
860
Report Sort
860711
Agency Name
Dept of Records & Info Serv.
Line Number
711
Line Number Description
State
Fiscal Year 1
2022
Prior Year Actual
192
Year 1 Executive Bud
38
Year 1 Actual
0
Year 1 Forecast
216
Year 2 Estimate
38
Year 3 Estimate
38
Year 4 Estimate
38
Year 5 Estimate
38