Expense Financial Plan - Exec

This dataset contains agency summary level data for PS, OTPS and Total by type of funds. The dollar amount fields are rounded to the thousands. The Executive Budget report, published in April or May, contains previous fiscal year actuals, the current fiscal year Executive budget, eight month actuals and forecast plus four out years of data which coincide with the release of the published financial plan.

City Government Mayor’s Office of Management & Budget (OMB) Dataset x5tk-fa54 15 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
Law Department
Publication Date: 20260512 • Agency Number: 025 • Report Sort: 25732
Publication Date
20260512
Agency Number
025
Report Sort
25732
Agency Name
Law Department
Line Number
732
Line Number Description
State
Fiscal Year 1
2026
Year 1 Forecast
21000
Year 2 Estimate
21000
Year 3 Estimate
21000
Year 4 Estimate
21000
Year 5 Estimate
21000
Law Department
Publication Date: 20260512 • Agency Number: 025 • Report Sort: 25736
Publication Date
20260512
Agency Number
025
Report Sort
25736
Agency Name
Law Department
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2026
Year 1 Executive Bud
4456
Year 1 Forecast
8525
Year 2 Estimate
4441
Year 3 Estimate
4441
Year 4 Estimate
4441
Year 5 Estimate
4441
Department of City Planning
Publication Date: 20260512 • Agency Number: 030 • Report Sort: 30706
Publication Date
20260512
Agency Number
030
Report Sort
30706
Agency Name
Department of City Planning
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2026
Year 1 Forecast
373
Year 2 Estimate
94
Department of City Planning
Publication Date: 20260512 • Agency Number: 030 • Report Sort: 30707
Publication Date
20260512
Agency Number
030
Report Sort
30707
Agency Name
Department of City Planning
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2026
Prior Year Actual
32565
Year 1 Executive Bud
35696
Year 1 Actual
21958
Year 1 Forecast
36867
Year 2 Estimate
41594
Year 3 Estimate
41229
Year 4 Estimate
40491
Year 5 Estimate
40327
Department of City Planning
Publication Date: 20260512 • Agency Number: 030 • Report Sort: 30711
Publication Date
20260512
Agency Number
030
Report Sort
30711
Agency Name
Department of City Planning
Line Number
711
Line Number Description
State
Fiscal Year 1
2026
Year 1 Executive Bud
147
Year 1 Forecast
180
Year 2 Estimate
407
Department of City Planning
Publication Date: 20260512 • Agency Number: 030 • Report Sort: 30713
Publication Date
20260512
Agency Number
030
Report Sort
30713
Agency Name
Department of City Planning
Line Number
713
Line Number Description
Federal - C.D.
Fiscal Year 1
2026
Year 1 Executive Bud
14068
Year 1 Forecast
14269
Year 2 Estimate
14257
Year 3 Estimate
14198
Year 4 Estimate
13961
Year 5 Estimate
13961
Department of City Planning
Publication Date: 20260512 • Agency Number: 030 • Report Sort: 30726
Publication Date
20260512
Agency Number
030
Report Sort
30726
Agency Name
Department of City Planning
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2026
Year 1 Executive Bud
31
Year 1 Forecast
227
Year 2 Estimate
31
Year 3 Estimate
31
Year 4 Estimate
31
Year 5 Estimate
31
Department of City Planning
Publication Date: 20260512 • Agency Number: 030 • Report Sort: 30727
Publication Date
20260512
Agency Number
030
Report Sort
30727
Agency Name
Department of City Planning
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2026
Year 1 Forecast
1402
Department of City Planning
Publication Date: 20260512 • Agency Number: 030 • Report Sort: 30729
Publication Date
20260512
Agency Number
030
Report Sort
30729
Agency Name
Department of City Planning
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2026
Year 1 Executive Bud
34432
Year 1 Forecast
33030
Year 2 Estimate
41919
Year 3 Estimate
39844
Year 4 Estimate
38702
Year 5 Estimate
38467
Department of City Planning
Publication Date: 20260512 • Agency Number: 030 • Report Sort: 30732
Publication Date
20260512
Agency Number
030
Report Sort
30732
Agency Name
Department of City Planning
Line Number
732
Line Number Description
State
Fiscal Year 1
2026
Year 1 Executive Bud
147
Year 1 Forecast
180
Year 2 Estimate
407
Department of City Planning
Publication Date: 20260512 • Agency Number: 030 • Report Sort: 30736
Publication Date
20260512
Agency Number
030
Report Sort
30736
Agency Name
Department of City Planning
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2026
Year 1 Forecast
1402
Department of Investigation
Publication Date: 20260512 • Agency Number: 032 • Report Sort: 32704
Publication Date
20260512
Agency Number
032
Report Sort
32704
Agency Name
Department of Investigation
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2026
Prior Year Actual
57731
Year 1 Executive Bud
55874
Year 1 Actual
49476
Year 1 Forecast
65597
Year 2 Estimate
53720
Year 3 Estimate
50684
Year 4 Estimate
50124
Year 5 Estimate
50124
Department of Investigation
Publication Date: 20260512 • Agency Number: 032 • Report Sort: 32706
Publication Date
20260512
Agency Number
032
Report Sort
32706
Agency Name
Department of Investigation
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2026
Year 1 Executive Bud
137
Year 1 Forecast
137
Year 2 Estimate
137
Year 3 Estimate
137
Year 4 Estimate
137
Year 5 Estimate
137
Department of Investigation
Publication Date: 20260512 • Agency Number: 032 • Report Sort: 32707
Publication Date
20260512
Agency Number
032
Report Sort
32707
Agency Name
Department of Investigation
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2026
Prior Year Actual
27632
Year 1 Executive Bud
30432
Year 1 Actual
18964
Year 1 Forecast
31176
Year 2 Estimate
29321
Year 3 Estimate
29321
Year 4 Estimate
28786
Year 5 Estimate
28786
Department of Investigation
Publication Date: 20260512 • Agency Number: 032 • Report Sort: 32715
Publication Date
20260512
Agency Number
032
Report Sort
32715
Agency Name
Department of Investigation
Line Number
715
Line Number Description
Intra-City Other
Fiscal Year 1
2026
Year 1 Executive Bud
3410
Year 1 Forecast
5119
Year 2 Estimate
3410
Year 3 Estimate
3410
Year 4 Estimate
3410
Year 5 Estimate
3410
Department of Investigation
Publication Date: 20260512 • Agency Number: 032 • Report Sort: 32718
Publication Date
20260512
Agency Number
032
Report Sort
32718
Agency Name
Department of Investigation
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2026
Prior Year Actual
30099
Year 1 Executive Bud
25442
Year 1 Actual
30512
Year 1 Forecast
34421
Year 2 Estimate
24399
Year 3 Estimate
21363
Year 4 Estimate
21338
Year 5 Estimate
21338
Department of Investigation
Publication Date: 20260512 • Agency Number: 032 • Report Sort: 32720
Publication Date
20260512
Agency Number
032
Report Sort
32720
Agency Name
Department of Investigation
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2026
Year 1 Executive Bud
20090
Year 1 Forecast
20708
Year 2 Estimate
18963
Year 3 Estimate
18963
Year 4 Estimate
18938
Year 5 Estimate
18938
Department of Investigation
Publication Date: 20260512 • Agency Number: 032 • Report Sort: 32721
Publication Date
20260512
Agency Number
032
Report Sort
32721
Agency Name
Department of Investigation
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2026
Year 1 Executive Bud
8
Year 1 Forecast
200
Year 2 Estimate
8
Year 3 Estimate
8
Year 4 Estimate
8
Year 5 Estimate
8
Department of Investigation
Publication Date: 20260512 • Agency Number: 032 • Report Sort: 32727
Publication Date
20260512
Agency Number
032
Report Sort
32727
Agency Name
Department of Investigation
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2026
Year 1 Executive Bud
2308
Year 1 Forecast
2384
Year 2 Estimate
2392
Year 3 Estimate
2392
Year 4 Estimate
2392
Year 5 Estimate
2392
Department of Investigation
Publication Date: 20260512 • Agency Number: 032 • Report Sort: 32728
Publication Date
20260512
Agency Number
032
Report Sort
32728
Agency Name
Department of Investigation
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2026
Prior Year Actual
57731
Year 1 Executive Bud
55874
Year 1 Actual
49476
Year 1 Forecast
65597
Year 2 Estimate
53720
Year 3 Estimate
50684
Year 4 Estimate
50124
Year 5 Estimate
50124
Department of Investigation
Publication Date: 20260512 • Agency Number: 032 • Report Sort: 32730
Publication Date
20260512
Agency Number
032
Report Sort
32730
Agency Name
Department of Investigation
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2026
Year 1 Executive Bud
604
Year 1 Forecast
796
Year 2 Estimate
604
Year 3 Estimate
604
Year 4 Estimate
604
Year 5 Estimate
604
Department of Investigation
Publication Date: 20260512 • Agency Number: 032 • Report Sort: 32732
Publication Date
20260512
Agency Number
032
Report Sort
32732
Agency Name
Department of Investigation
Line Number
732
Line Number Description
State
Fiscal Year 1
2026
Year 1 Forecast
219
NY Public Library - Research
Publication Date: 20260512 • Agency Number: 035 • Report Sort: 35719
Publication Date
20260512
Agency Number
035
Report Sort
35719
Agency Name
NY Public Library - Research
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2026
Prior Year Actual
35836
Year 1 Executive Bud
35699
Year 1 Actual
34957
Year 1 Forecast
37991
Year 2 Estimate
38390
Year 3 Estimate
38408
Year 4 Estimate
38408
Year 5 Estimate
38408
NY Public Library - Research
Publication Date: 20260512 • Agency Number: 035 • Report Sort: 35720
Publication Date
20260512
Agency Number
035
Report Sort
35720
Agency Name
NY Public Library - Research
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2026
Year 1 Executive Bud
35699
Year 1 Forecast
37991
Year 2 Estimate
38390
Year 3 Estimate
38408
Year 4 Estimate
38408
Year 5 Estimate
38408
NY Public Library - Research
Publication Date: 20260512 • Agency Number: 035 • Report Sort: 35729
Publication Date
20260512
Agency Number
035
Report Sort
35729
Agency Name
NY Public Library - Research
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2026
Year 1 Executive Bud
35699
Year 1 Forecast
37991
Year 2 Estimate
38390
Year 3 Estimate
38408
Year 4 Estimate
38408
Year 5 Estimate
38408
New York Public Library
Publication Date: 20260512 • Agency Number: 037 • Report Sort: 37704
Publication Date
20260512
Agency Number
037
Report Sort
37704
Agency Name
New York Public Library
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2026
Prior Year Actual
185734
Year 1 Executive Bud
181164
Year 1 Actual
185391
Year 1 Forecast
193593
Year 2 Estimate
191998
Year 3 Estimate
192074
Year 4 Estimate
192074
Year 5 Estimate
192074
New York Public Library
Publication Date: 20260512 • Agency Number: 037 • Report Sort: 37720
Publication Date
20260512
Agency Number
037
Report Sort
37720
Agency Name
New York Public Library
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2026
Year 1 Executive Bud
181164
Year 1 Forecast
190894
Year 2 Estimate
191998
Year 3 Estimate
192074
Year 4 Estimate
192074
Year 5 Estimate
192074
New York Public Library
Publication Date: 20260512 • Agency Number: 037 • Report Sort: 37721
Publication Date
20260512
Agency Number
037
Report Sort
37721
Agency Name
New York Public Library
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2026
Year 1 Forecast
283
New York Public Library
Publication Date: 20260512 • Agency Number: 037 • Report Sort: 37728
Publication Date
20260512
Agency Number
037
Report Sort
37728
Agency Name
New York Public Library
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2026
Prior Year Actual
185734
Year 1 Executive Bud
181164
Year 1 Actual
185391
Year 1 Forecast
193593
Year 2 Estimate
191998
Year 3 Estimate
192074
Year 4 Estimate
192074
Year 5 Estimate
192074
New York Public Library
Publication Date: 20260512 • Agency Number: 037 • Report Sort: 37729
Publication Date
20260512
Agency Number
037
Report Sort
37729
Agency Name
New York Public Library
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2026
Year 1 Executive Bud
181164
Year 1 Forecast
190894
Year 2 Estimate
191998
Year 3 Estimate
192074
Year 4 Estimate
192074
Year 5 Estimate
192074
Brooklyn Public Library
Publication Date: 20260512 • Agency Number: 038 • Report Sort: 38718
Publication Date
20260512
Agency Number
038
Report Sort
38718
Agency Name
Brooklyn Public Library
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2026
Prior Year Actual
141442
Year 1 Executive Bud
137961
Year 1 Actual
94527
Year 1 Forecast
147982
Year 2 Estimate
145869
Year 3 Estimate
146134
Year 4 Estimate
146134
Year 5 Estimate
146134
Brooklyn Public Library
Publication Date: 20260512 • Agency Number: 038 • Report Sort: 38719
Publication Date
20260512
Agency Number
038
Report Sort
38719
Agency Name
Brooklyn Public Library
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2026
Prior Year Actual
141442
Year 1 Executive Bud
137961
Year 1 Actual
94527
Year 1 Forecast
147982
Year 2 Estimate
145869
Year 3 Estimate
146134
Year 4 Estimate
146134
Year 5 Estimate
146134
Brooklyn Public Library
Publication Date: 20260512 • Agency Number: 038 • Report Sort: 38721
Publication Date
20260512
Agency Number
038
Report Sort
38721
Agency Name
Brooklyn Public Library
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2026
Year 1 Forecast
124
Brooklyn Public Library
Publication Date: 20260512 • Agency Number: 038 • Report Sort: 38727
Publication Date
20260512
Agency Number
038
Report Sort
38727
Agency Name
Brooklyn Public Library
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2026
Year 1 Executive Bud
33
Year 1 Forecast
2578
Year 2 Estimate
33
Year 3 Estimate
33
Year 4 Estimate
33
Year 5 Estimate
33
Brooklyn Public Library
Publication Date: 20260512 • Agency Number: 038 • Report Sort: 38730
Publication Date
20260512
Agency Number
038
Report Sort
38730
Agency Name
Brooklyn Public Library
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2026
Year 1 Forecast
124
Brooklyn Public Library
Publication Date: 20260512 • Agency Number: 038 • Report Sort: 38736
Publication Date
20260512
Agency Number
038
Report Sort
38736
Agency Name
Brooklyn Public Library
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2026
Year 1 Executive Bud
33
Year 1 Forecast
2578
Year 2 Estimate
33
Year 3 Estimate
33
Year 4 Estimate
33
Year 5 Estimate
33
Queens Borough Public Library
Publication Date: 20260512 • Agency Number: 039 • Report Sort: 39718
Publication Date
20260512
Agency Number
039
Report Sort
39718
Agency Name
Queens Borough Public Library
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2026
Prior Year Actual
144558
Year 1 Executive Bud
141936
Year 1 Actual
97365
Year 1 Forecast
151490
Year 2 Estimate
150372
Year 3 Estimate
150445
Year 4 Estimate
150445
Year 5 Estimate
150445
Queens Borough Public Library
Publication Date: 20260512 • Agency Number: 039 • Report Sort: 39719
Publication Date
20260512
Agency Number
039
Report Sort
39719
Agency Name
Queens Borough Public Library
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2026
Prior Year Actual
144558
Year 1 Executive Bud
141936
Year 1 Actual
97365
Year 1 Forecast
151490
Year 2 Estimate
150372
Year 3 Estimate
150445
Year 4 Estimate
150445
Year 5 Estimate
150445
Department of Education
Publication Date: 20260512 • Agency Number: 040 • Report Sort: 40706
Publication Date
20260512
Agency Number
040
Report Sort
40706
Agency Name
Department of Education
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2026
Prior Year Actual
4879242
Year 1 Executive Bud
4943752
Year 1 Actual
2507781
Year 1 Forecast
5330173
Year 2 Estimate
5637982
Year 3 Estimate
5808459
Year 4 Estimate
5887232
Year 5 Estimate
5968570
Department of Education
Publication Date: 20260512 • Agency Number: 040 • Report Sort: 40707
Publication Date
20260512
Agency Number
040
Report Sort
40707
Agency Name
Department of Education
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2026
Prior Year Actual
19698290
Year 1 Executive Bud
20203651
Year 1 Actual
10827014
Year 1 Forecast
20894781
Year 2 Estimate
21920659
Year 3 Estimate
22325634
Year 4 Estimate
22941559
Year 5 Estimate
23259686
Department of Education
Publication Date: 20260512 • Agency Number: 040 • Report Sort: 40709
Publication Date
20260512
Agency Number
040
Report Sort
40709
Agency Name
Department of Education
Line Number
709
Line Number Description
Other Categorical
Fiscal Year 1
2026
Year 1 Executive Bud
59576
Year 1 Forecast
26349
Year 2 Estimate
26349
Year 3 Estimate
26349
Year 4 Estimate
26349
Year 5 Estimate
26349
Department of Education
Publication Date: 20260512 • Agency Number: 040 • Report Sort: 40711
Publication Date
20260512
Agency Number
040
Report Sort
40711
Agency Name
Department of Education
Line Number
711
Line Number Description
State
Fiscal Year 1
2026
Year 1 Executive Bud
7933947
Year 1 Forecast
7988230
Year 2 Estimate
8567142
Year 3 Estimate
8568800
Year 4 Estimate
8570414
Year 5 Estimate
8570414
Department of Education
Publication Date: 20260512 • Agency Number: 040 • Report Sort: 40715
Publication Date
20260512
Agency Number
040
Report Sort
40715
Agency Name
Department of Education
Line Number
715
Line Number Description
Intra-City Other
Fiscal Year 1
2026
Year 1 Executive Bud
244
Year 1 Forecast
4476
Year 2 Estimate
1570
Year 3 Estimate
1571
Year 4 Estimate
249
Year 5 Estimate
249
Department of Education
Publication Date: 20260512 • Agency Number: 040 • Report Sort: 40718
Publication Date
20260512
Agency Number
040
Report Sort
40718
Agency Name
Department of Education
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2026
Prior Year Actual
14974041
Year 1 Executive Bud
14155327
Year 1 Actual
12634279
Year 1 Forecast
16734835
Year 2 Estimate
16003379
Year 3 Estimate
16908309
Year 4 Estimate
16660023
Year 5 Estimate
16910615
Department of Education
Publication Date: 20260512 • Agency Number: 040 • Report Sort: 40720
Publication Date
20260512
Agency Number
040
Report Sort
40720
Agency Name
Department of Education
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2026
Year 1 Executive Bud
7129910
Year 1 Forecast
8891852
Year 2 Estimate
8449365
Year 3 Estimate
9026002
Year 4 Estimate
9204329
Year 5 Estimate
9454921
Department of Education
Publication Date: 20260512 • Agency Number: 040 • Report Sort: 40721
Publication Date
20260512
Agency Number
040
Report Sort
40721
Agency Name
Department of Education
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2026
Year 1 Executive Bud
99821
Year 1 Forecast
53151
Year 2 Estimate
41331
Year 3 Estimate
41331
Year 4 Estimate
41331
Year 5 Estimate
41331
Department of Education
Publication Date: 20260512 • Agency Number: 040 • Report Sort: 40727
Publication Date
20260512
Agency Number
040
Report Sort
40727
Agency Name
Department of Education
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2026
Year 1 Executive Bud
7460
Year 1 Forecast
110086
Year 2 Estimate
29460
Year 3 Estimate
7460
Year 4 Estimate
7460
Year 5 Estimate
7460
Department of Education
Publication Date: 20260512 • Agency Number: 040 • Report Sort: 40728
Publication Date
20260512
Agency Number
040
Report Sort
40728
Agency Name
Department of Education
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2026
Prior Year Actual
34672331
Year 1 Executive Bud
34358978
Year 1 Actual
23461293
Year 1 Forecast
37629616
Year 2 Estimate
37924038
Year 3 Estimate
39233943
Year 4 Estimate
39601582
Year 5 Estimate
40170301
Department of Education
Publication Date: 20260512 • Agency Number: 040 • Report Sort: 40730
Publication Date
20260512
Agency Number
040
Report Sort
40730
Agency Name
Department of Education
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2026
Year 1 Executive Bud
159397
Year 1 Forecast
79500
Year 2 Estimate
67680
Year 3 Estimate
67680
Year 4 Estimate
67680
Year 5 Estimate
67680
Independent Budget Office
Publication Date: 20260512 • Agency Number: 132 • Report Sort: 132720
Publication Date
20260512
Agency Number
132
Report Sort
132720
Agency Name
Independent Budget Office
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2026
Year 1 Executive Bud
2076
Year 1 Forecast
2086
Year 2 Estimate
2195
Year 3 Estimate
2639
Year 4 Estimate
2366
Year 5 Estimate
2366