Expense Financial Plan - Exec

This dataset contains agency summary level data for PS, OTPS and Total by type of funds. The dollar amount fields are rounded to the thousands. The Executive Budget report, published in April or May, contains previous fiscal year actuals, the current fiscal year Executive budget, eight month actuals and forecast plus four out years of data which coincide with the release of the published financial plan.

City Government Mayor’s Office of Management & Budget (OMB) Dataset x5tk-fa54 15 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
Public Administrator -Richmond
Publication Date: 20220426 • Agency Number: 945 • Report Sort: 945727
Publication Date
20220426
Agency Number
945
Report Sort
945727
Agency Name
Public Administrator -Richmond
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
City Council
Publication Date: 20220426 • Agency Number: 102 • Report Sort: 102736
Publication Date
20220426
Agency Number
102
Report Sort
102736
Agency Name
City Council
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Campaign Finance Board
Publication Date: 20220426 • Agency Number: 004 • Report Sort: 4721
Publication Date
20220426
Agency Number
004
Report Sort
4721
Agency Name
Campaign Finance Board
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Campaign Finance Board
Publication Date: 20220426 • Agency Number: 004 • Report Sort: 4718
Publication Date
20220426
Agency Number
004
Report Sort
4718
Agency Name
Campaign Finance Board
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2022
Prior Year Actual
129881
Year 1 Executive Bud
60081
Year 1 Actual
28911
Year 1 Forecast
37893
Year 2 Estimate
63985
Year 3 Estimate
6473
Year 4 Estimate
6473
Year 5 Estimate
6473
Public Administrator -Richmond
Publication Date: 20220426 • Agency Number: 945 • Report Sort: 945726
Publication Date
20220426
Agency Number
945
Report Sort
945726
Agency Name
Public Administrator -Richmond
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
City Clerk
Publication Date: 20220426 • Agency Number: 103 • Report Sort: 103707
Publication Date
20220426
Agency Number
103
Report Sort
103707
Agency Name
City Clerk
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2022
Prior Year Actual
4098
Year 1 Executive Bud
4689
Year 1 Actual
2727
Year 1 Forecast
4326
Year 2 Estimate
4722
Year 3 Estimate
4722
Year 4 Estimate
4722
Year 5 Estimate
4722
Public Administrator -Richmond
Publication Date: 20220426 • Agency Number: 945 • Report Sort: 945728
Publication Date
20220426
Agency Number
945
Report Sort
945728
Agency Name
Public Administrator -Richmond
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2022
Prior Year Actual
576
Year 1 Executive Bud
572
Year 1 Actual
398
Year 1 Forecast
598
Year 2 Estimate
573
Year 3 Estimate
573
Year 4 Estimate
573
Year 5 Estimate
573
Public Administrator -Richmond
Publication Date: 20220426 • Agency Number: 945 • Report Sort: 945723
Publication Date
20220426
Agency Number
945
Report Sort
945723
Agency Name
Public Administrator -Richmond
Line Number
723
Line Number Description
State
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Campaign Finance Board
Publication Date: 20220426 • Agency Number: 004 • Report Sort: 4716
Publication Date
20220426
Agency Number
004
Report Sort
4716
Agency Name
Campaign Finance Board
Line Number
716
Line Number Description
Public Assistance
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator -Richmond
Publication Date: 20220426 • Agency Number: 945 • Report Sort: 945724
Publication Date
20220426
Agency Number
945
Report Sort
945724
Agency Name
Public Administrator -Richmond
Line Number
724
Line Number Description
Federal - JTPA
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Campaign Finance Board
Publication Date: 20220426 • Agency Number: 004 • Report Sort: 4722
Publication Date
20220426
Agency Number
004
Report Sort
4722
Agency Name
Campaign Finance Board
Line Number
722
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Campaign Finance Board
Publication Date: 20220426 • Agency Number: 004 • Report Sort: 4717
Publication Date
20220426
Agency Number
004
Report Sort
4717
Agency Name
Campaign Finance Board
Line Number
717
Line Number Description
Medical Assistance
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Campaign Finance Board
Publication Date: 20220426 • Agency Number: 004 • Report Sort: 4731
Publication Date
20220426
Agency Number
004
Report Sort
4731
Agency Name
Campaign Finance Board
Line Number
731
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
City Clerk
Publication Date: 20220426 • Agency Number: 103 • Report Sort: 103715
Publication Date
20220426
Agency Number
103
Report Sort
103715
Agency Name
City Clerk
Line Number
715
Line Number Description
Intra-City Other
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator -Richmond
Publication Date: 20220426 • Agency Number: 945 • Report Sort: 945725
Publication Date
20220426
Agency Number
945
Report Sort
945725
Agency Name
Public Administrator -Richmond
Line Number
725
Line Number Description
Federal - C.D.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator -Richmond
Publication Date: 20220426 • Agency Number: 945 • Report Sort: 945729
Publication Date
20220426
Agency Number
945
Report Sort
945729
Agency Name
Public Administrator -Richmond
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2022
Prior Year Actual
576
Year 1 Executive Bud
572
Year 1 Actual
398
Year 1 Forecast
598
Year 2 Estimate
573
Year 3 Estimate
573
Year 4 Estimate
573
Year 5 Estimate
573
Prior Payable Adjustment
Publication Date: 20220426 • Agency Number: 989 • Report Sort: 989704
Publication Date
20220426
Agency Number
989
Report Sort
989704
Agency Name
Prior Payable Adjustment
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2022
Prior Year Actual
-869172
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
-400000
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
City Clerk
Publication Date: 20220426 • Agency Number: 103 • Report Sort: 103719
Publication Date
20220426
Agency Number
103
Report Sort
103719
Agency Name
City Clerk
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2022
Prior Year Actual
1107
Year 1 Executive Bud
1309
Year 1 Actual
988
Year 1 Forecast
1697
Year 2 Estimate
1148
Year 3 Estimate
1148
Year 4 Estimate
1148
Year 5 Estimate
1148
Campaign Finance Board
Publication Date: 20220426 • Agency Number: 004 • Report Sort: 4711
Publication Date
20220426
Agency Number
004
Report Sort
4711
Agency Name
Campaign Finance Board
Line Number
711
Line Number Description
State
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Campaign Finance Board
Publication Date: 20220426 • Agency Number: 004 • Report Sort: 4712
Publication Date
20220426
Agency Number
004
Report Sort
4712
Agency Name
Campaign Finance Board
Line Number
712
Line Number Description
Federal - JTPA
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator -Richmond
Publication Date: 20220426 • Agency Number: 945 • Report Sort: 945719
Publication Date
20220426
Agency Number
945
Report Sort
945719
Agency Name
Public Administrator -Richmond
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2022
Prior Year Actual
36
Year 1 Executive Bud
37
Year 1 Actual
41
Year 1 Forecast
63
Year 2 Estimate
38
Year 3 Estimate
38
Year 4 Estimate
38
Year 5 Estimate
38
City Clerk
Publication Date: 20220426 • Agency Number: 103 • Report Sort: 103723
Publication Date
20220426
Agency Number
103
Report Sort
103723
Agency Name
City Clerk
Line Number
723
Line Number Description
State
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Campaign Finance Board
Publication Date: 20220426 • Agency Number: 004 • Report Sort: 4713
Publication Date
20220426
Agency Number
004
Report Sort
4713
Agency Name
Campaign Finance Board
Line Number
713
Line Number Description
Federal - C.D.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Campaign Finance Board
Publication Date: 20220426 • Agency Number: 004 • Report Sort: 4710
Publication Date
20220426
Agency Number
004
Report Sort
4710
Agency Name
Campaign Finance Board
Line Number
710
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator -Richmond
Publication Date: 20220426 • Agency Number: 945 • Report Sort: 945718
Publication Date
20220426
Agency Number
945
Report Sort
945718
Agency Name
Public Administrator -Richmond
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2022
Prior Year Actual
36
Year 1 Executive Bud
37
Year 1 Actual
41
Year 1 Forecast
63
Year 2 Estimate
38
Year 3 Estimate
38
Year 4 Estimate
38
Year 5 Estimate
38
Public Administrator -Richmond
Publication Date: 20220426 • Agency Number: 945 • Report Sort: 945720
Publication Date
20220426
Agency Number
945
Report Sort
945720
Agency Name
Public Administrator -Richmond
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2022
Prior Year Actual
36
Year 1 Executive Bud
37
Year 1 Actual
41
Year 1 Forecast
63
Year 2 Estimate
38
Year 3 Estimate
38
Year 4 Estimate
38
Year 5 Estimate
38
Campaign Finance Board
Publication Date: 20220426 • Agency Number: 004 • Report Sort: 4707
Publication Date
20220426
Agency Number
004
Report Sort
4707
Agency Name
Campaign Finance Board
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2022
Prior Year Actual
11462
Year 1 Executive Bud
12511
Year 1 Actual
7899
Year 1 Forecast
12864
Year 2 Estimate
16036
Year 3 Estimate
8437
Year 4 Estimate
8437
Year 5 Estimate
8437
Campaign Finance Board
Publication Date: 20220426 • Agency Number: 004 • Report Sort: 4708
Publication Date
20220426
Agency Number
004
Report Sort
4708
Agency Name
Campaign Finance Board
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2022
Prior Year Actual
11462
Year 1 Executive Bud
12511
Year 1 Actual
7899
Year 1 Forecast
12864
Year 2 Estimate
16036
Year 3 Estimate
8437
Year 4 Estimate
8437
Year 5 Estimate
8437
Public Administrator -Richmond
Publication Date: 20220426 • Agency Number: 945 • Report Sort: 945716
Publication Date
20220426
Agency Number
945
Report Sort
945716
Agency Name
Public Administrator -Richmond
Line Number
716
Line Number Description
Public Assistance
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
City Clerk
Publication Date: 20220426 • Agency Number: 103 • Report Sort: 103731
Publication Date
20220426
Agency Number
103
Report Sort
103731
Agency Name
City Clerk
Line Number
731
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Campaign Finance Board
Publication Date: 20220426 • Agency Number: 004 • Report Sort: 4714
Publication Date
20220426
Agency Number
004
Report Sort
4714
Agency Name
Campaign Finance Board
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Campaign Finance Board
Publication Date: 20220426 • Agency Number: 004 • Report Sort: 4709
Publication Date
20220426
Agency Number
004
Report Sort
4709
Agency Name
Campaign Finance Board
Line Number
709
Line Number Description
Other Categorical
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator -Richmond
Publication Date: 20220426 • Agency Number: 945 • Report Sort: 945715
Publication Date
20220426
Agency Number
945
Report Sort
945715
Agency Name
Public Administrator -Richmond
Line Number
715
Line Number Description
Intra-City Other
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
City Clerk
Publication Date: 20220426 • Agency Number: 103 • Report Sort: 103735
Publication Date
20220426
Agency Number
103
Report Sort
103735
Agency Name
City Clerk
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator -Richmond
Publication Date: 20220426 • Agency Number: 945 • Report Sort: 945717
Publication Date
20220426
Agency Number
945
Report Sort
945717
Agency Name
Public Administrator -Richmond
Line Number
717
Line Number Description
Medical Assistance
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator -Richmond
Publication Date: 20220426 • Agency Number: 945 • Report Sort: 945721
Publication Date
20220426
Agency Number
945
Report Sort
945721
Agency Name
Public Administrator -Richmond
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Board of Elections
Publication Date: 20220426 • Agency Number: 003 • Report Sort: 3736
Publication Date
20220426
Agency Number
003
Report Sort
3736
Agency Name
Board of Elections
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Department for the Aging
Publication Date: 20220426 • Agency Number: 125 • Report Sort: 125706
Publication Date
20220426
Agency Number
125
Report Sort
125706
Agency Name
Department for the Aging
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Campaign Finance Board
Publication Date: 20220426 • Agency Number: 004 • Report Sort: 4704
Publication Date
20220426
Agency Number
004
Report Sort
4704
Agency Name
Campaign Finance Board
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2022
Prior Year Actual
141343
Year 1 Executive Bud
72592
Year 1 Actual
36810
Year 1 Forecast
50757
Year 2 Estimate
80021
Year 3 Estimate
14910
Year 4 Estimate
14910
Year 5 Estimate
14910
Public Administrator -Richmond
Publication Date: 20220426 • Agency Number: 945 • Report Sort: 945712
Publication Date
20220426
Agency Number
945
Report Sort
945712
Agency Name
Public Administrator -Richmond
Line Number
712
Line Number Description
Federal - JTPA
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator -Richmond
Publication Date: 20220426 • Agency Number: 945 • Report Sort: 945710
Publication Date
20220426
Agency Number
945
Report Sort
945710
Agency Name
Public Administrator -Richmond
Line Number
710
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Campaign Finance Board
Publication Date: 20220426 • Agency Number: 004 • Report Sort: 4705
Publication Date
20220426
Agency Number
004
Report Sort
4705
Agency Name
Campaign Finance Board
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2022
Prior Year Actual
11462
Year 1 Executive Bud
12511
Year 1 Actual
7899
Year 1 Forecast
12864
Year 2 Estimate
16036
Year 3 Estimate
8437
Year 4 Estimate
8437
Year 5 Estimate
8437
Public Administrator -Richmond
Publication Date: 20220426 • Agency Number: 945 • Report Sort: 945711
Publication Date
20220426
Agency Number
945
Report Sort
945711
Agency Name
Public Administrator -Richmond
Line Number
711
Line Number Description
State
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator -Richmond
Publication Date: 20220426 • Agency Number: 945 • Report Sort: 945713
Publication Date
20220426
Agency Number
945
Report Sort
945713
Agency Name
Public Administrator -Richmond
Line Number
713
Line Number Description
Federal - C.D.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
President,Borough of the Bronx
Publication Date: 20220426 • Agency Number: 011 • Report Sort: 11731
Publication Date
20220426
Agency Number
011
Report Sort
11731
Agency Name
President,Borough of the Bronx
Line Number
731
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Department for the Aging
Publication Date: 20220426 • Agency Number: 125 • Report Sort: 125714
Publication Date
20220426
Agency Number
125
Report Sort
125714
Agency Name
Department for the Aging
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2022
Prior Year Actual
13138
Year 1 Executive Bud
12110
Year 1 Actual
0
Year 1 Forecast
10332
Year 2 Estimate
8293
Year 3 Estimate
8293
Year 4 Estimate
8293
Year 5 Estimate
8293
Office of the Actuary
Publication Date: 20220426 • Agency Number: 008 • Report Sort: 8732
Publication Date
20220426
Agency Number
008
Report Sort
8732
Agency Name
Office of the Actuary
Line Number
732
Line Number Description
State
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Public Administrator -Richmond
Publication Date: 20220426 • Agency Number: 945 • Report Sort: 945708
Publication Date
20220426
Agency Number
945
Report Sort
945708
Agency Name
Public Administrator -Richmond
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2022
Prior Year Actual
540
Year 1 Executive Bud
535
Year 1 Actual
357
Year 1 Forecast
535
Year 2 Estimate
535
Year 3 Estimate
535
Year 4 Estimate
535
Year 5 Estimate
535
Campaign Finance Board
Publication Date: 20220426 • Agency Number: 004 • Report Sort: 4715
Publication Date
20220426
Agency Number
004
Report Sort
4715
Agency Name
Campaign Finance Board
Line Number
715
Line Number Description
Intra-City Other
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Campaign Finance Board
Publication Date: 20220426 • Agency Number: 004 • Report Sort: 4706
Publication Date
20220426
Agency Number
004
Report Sort
4706
Agency Name
Campaign Finance Board
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0