Expense Financial Plan - Exec

This dataset contains agency summary level data for PS, OTPS and Total by type of funds. The dollar amount fields are rounded to the thousands. The Executive Budget report, published in April or May, contains previous fiscal year actuals, the current fiscal year Executive budget, eight month actuals and forecast plus four out years of data which coincide with the release of the published financial plan.

City Government Mayor’s Office of Management & Budget (OMB) Dataset x5tk-fa54 15 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
General Reserve
Publication Date: 20220426 • Agency Number: 991 • Report Sort: 991727
Publication Date
20220426
Agency Number
991
Report Sort
991727
Agency Name
General Reserve
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Board of Elections
Publication Date: 20220426 • Agency Number: 003 • Report Sort: 3714
Publication Date
20220426
Agency Number
003
Report Sort
3714
Agency Name
Board of Elections
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2022
Prior Year Actual
29216
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Board of Elections
Publication Date: 20220426 • Agency Number: 003 • Report Sort: 3709
Publication Date
20220426
Agency Number
003
Report Sort
3709
Agency Name
Board of Elections
Line Number
709
Line Number Description
Other Categorical
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Department of Cultural Affairs
Publication Date: 20220426 • Agency Number: 126 • Report Sort: 126707
Publication Date
20220426
Agency Number
126
Report Sort
126707
Agency Name
Department of Cultural Affairs
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2022
Prior Year Actual
5321
Year 1 Executive Bud
4805
Year 1 Actual
3521
Year 1 Forecast
5582
Year 2 Estimate
5133
Year 3 Estimate
5135
Year 4 Estimate
5135
Year 5 Estimate
5135
General Reserve
Publication Date: 20220426 • Agency Number: 991 • Report Sort: 991726
Publication Date
20220426
Agency Number
991
Report Sort
991726
Agency Name
General Reserve
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
General Reserve
Publication Date: 20220426 • Agency Number: 991 • Report Sort: 991728
Publication Date
20220426
Agency Number
991
Report Sort
991728
Agency Name
General Reserve
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
300000
Year 1 Actual
0
Year 1 Forecast
50000
Year 2 Estimate
1055000
Year 3 Estimate
1000000
Year 4 Estimate
1000000
Year 5 Estimate
1000000
General Reserve
Publication Date: 20220426 • Agency Number: 991 • Report Sort: 991732
Publication Date
20220426
Agency Number
991
Report Sort
991732
Agency Name
General Reserve
Line Number
732
Line Number Description
State
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Mayoralty
Publication Date: 20220426 • Agency Number: 002 • Report Sort: 2736
Publication Date
20220426
Agency Number
002
Report Sort
2736
Agency Name
Mayoralty
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2022
Prior Year Actual
5656
Year 1 Executive Bud
5846
Year 1 Actual
0
Year 1 Forecast
6649
Year 2 Estimate
6646
Year 3 Estimate
6646
Year 4 Estimate
5846
Year 5 Estimate
5846
Board of Elections
Publication Date: 20220426 • Agency Number: 003 • Report Sort: 3704
Publication Date
20220426
Agency Number
003
Report Sort
3704
Agency Name
Board of Elections
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2022
Prior Year Actual
230858
Year 1 Executive Bud
182815
Year 1 Actual
117572
Year 1 Forecast
232521
Year 2 Estimate
136749
Year 3 Estimate
136749
Year 4 Estimate
136749
Year 5 Estimate
136749
General Reserve
Publication Date: 20220426 • Agency Number: 991 • Report Sort: 991723
Publication Date
20220426
Agency Number
991
Report Sort
991723
Agency Name
General Reserve
Line Number
723
Line Number Description
State
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Board of Elections
Publication Date: 20220426 • Agency Number: 003 • Report Sort: 3705
Publication Date
20220426
Agency Number
003
Report Sort
3705
Agency Name
Board of Elections
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2022
Prior Year Actual
103301
Year 1 Executive Bud
97476
Year 1 Actual
61308
Year 1 Forecast
117568
Year 2 Estimate
61105
Year 3 Estimate
61105
Year 4 Estimate
61105
Year 5 Estimate
61105
Mayoralty
Publication Date: 20220426 • Agency Number: 002 • Report Sort: 2735
Publication Date
20220426
Agency Number
002
Report Sort
2735
Agency Name
Mayoralty
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2022
Prior Year Actual
4822
Year 1 Executive Bud
2739
Year 1 Actual
0
Year 1 Forecast
19193
Year 2 Estimate
4372
Year 3 Estimate
2931
Year 4 Estimate
2935
Year 5 Estimate
2733
General Reserve
Publication Date: 20220426 • Agency Number: 991 • Report Sort: 991722
Publication Date
20220426
Agency Number
991
Report Sort
991722
Agency Name
General Reserve
Line Number
722
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
General Reserve
Publication Date: 20220426 • Agency Number: 991 • Report Sort: 991724
Publication Date
20220426
Agency Number
991
Report Sort
991724
Agency Name
General Reserve
Line Number
724
Line Number Description
Federal - JTPA
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
General Reserve
Publication Date: 20220426 • Agency Number: 991 • Report Sort: 991719
Publication Date
20220426
Agency Number
991
Report Sort
991719
Agency Name
General Reserve
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
300000
Year 1 Actual
0
Year 1 Forecast
50000
Year 2 Estimate
1055000
Year 3 Estimate
1000000
Year 4 Estimate
1000000
Year 5 Estimate
1000000
Department of Cultural Affairs
Publication Date: 20220426 • Agency Number: 126 • Report Sort: 126719
Publication Date
20220426
Agency Number
126
Report Sort
126719
Agency Name
Department of Cultural Affairs
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2022
Prior Year Actual
179762
Year 1 Executive Bud
165396
Year 1 Actual
154938
Year 1 Forecast
227590
Year 2 Estimate
149899
Year 3 Estimate
144699
Year 4 Estimate
144699
Year 5 Estimate
144699
Mayoralty
Publication Date: 20220426 • Agency Number: 002 • Report Sort: 2733
Publication Date
20220426
Agency Number
002
Report Sort
2733
Agency Name
Mayoralty
Line Number
733
Line Number Description
Federal - JTPA
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
General Reserve
Publication Date: 20220426 • Agency Number: 991 • Report Sort: 991720
Publication Date
20220426
Agency Number
991
Report Sort
991720
Agency Name
General Reserve
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
300000
Year 1 Actual
0
Year 1 Forecast
50000
Year 2 Estimate
1055000
Year 3 Estimate
1000000
Year 4 Estimate
1000000
Year 5 Estimate
1000000
Board of Elections
Publication Date: 20220426 • Agency Number: 003 • Report Sort: 3706
Publication Date
20220426
Agency Number
003
Report Sort
3706
Agency Name
Board of Elections
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2022
Prior Year Actual
192
Year 1 Executive Bud
24
Year 1 Actual
90
Year 1 Forecast
244
Year 2 Estimate
24
Year 3 Estimate
24
Year 4 Estimate
24
Year 5 Estimate
24
Department of Cultural Affairs
Publication Date: 20220426 • Agency Number: 126 • Report Sort: 126723
Publication Date
20220426
Agency Number
126
Report Sort
126723
Agency Name
Department of Cultural Affairs
Line Number
723
Line Number Description
State
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Mayoralty
Publication Date: 20220426 • Agency Number: 002 • Report Sort: 2734
Publication Date
20220426
Agency Number
002
Report Sort
2734
Agency Name
Mayoralty
Line Number
734
Line Number Description
Federal - C.D.
Fiscal Year 1
2022
Prior Year Actual
13877
Year 1 Executive Bud
10137
Year 1 Actual
0
Year 1 Forecast
11392
Year 2 Estimate
5549
Year 3 Estimate
5549
Year 4 Estimate
5549
Year 5 Estimate
5549
Board of Elections
Publication Date: 20220426 • Agency Number: 003 • Report Sort: 3715
Publication Date
20220426
Agency Number
003
Report Sort
3715
Agency Name
Board of Elections
Line Number
715
Line Number Description
Intra-City Other
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
General Reserve
Publication Date: 20220426 • Agency Number: 991 • Report Sort: 991721
Publication Date
20220426
Agency Number
991
Report Sort
991721
Agency Name
General Reserve
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
General Reserve
Publication Date: 20220426 • Agency Number: 991 • Report Sort: 991725
Publication Date
20220426
Agency Number
991
Report Sort
991725
Agency Name
General Reserve
Line Number
725
Line Number Description
Federal - C.D.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
General Reserve
Publication Date: 20220426 • Agency Number: 991 • Report Sort: 991733
Publication Date
20220426
Agency Number
991
Report Sort
991733
Agency Name
General Reserve
Line Number
733
Line Number Description
Federal - JTPA
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Mayoralty
Publication Date: 20220426 • Agency Number: 002 • Report Sort: 2728
Publication Date
20220426
Agency Number
002
Report Sort
2728
Agency Name
Mayoralty
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2022
Prior Year Actual
149520
Year 1 Executive Bud
161423
Year 1 Actual
93142
Year 1 Forecast
183956
Year 2 Estimate
204071
Year 3 Estimate
177844
Year 4 Estimate
176896
Year 5 Estimate
176444
Mayoralty
Publication Date: 20220426 • Agency Number: 002 • Report Sort: 2729
Publication Date
20220426
Agency Number
002
Report Sort
2729
Agency Name
Mayoralty
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2022
Prior Year Actual
102553
Year 1 Executive Bud
122106
Year 1 Actual
93142
Year 1 Forecast
123298
Year 2 Estimate
166069
Year 3 Estimate
141979
Year 4 Estimate
141827
Year 5 Estimate
141577
Department of Cultural Affairs
Publication Date: 20220426 • Agency Number: 126 • Report Sort: 126731
Publication Date
20220426
Agency Number
126
Report Sort
126731
Agency Name
Department of Cultural Affairs
Line Number
731
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2022
Prior Year Actual
208
Year 1 Executive Bud
288
Year 1 Actual
0
Year 1 Forecast
288
Year 2 Estimate
288
Year 3 Estimate
288
Year 4 Estimate
288
Year 5 Estimate
288
General Reserve
Publication Date: 20220426 • Agency Number: 991 • Report Sort: 991715
Publication Date
20220426
Agency Number
991
Report Sort
991715
Agency Name
General Reserve
Line Number
715
Line Number Description
Intra-City Other
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Mayoralty
Publication Date: 20220426 • Agency Number: 002 • Report Sort: 2730
Publication Date
20220426
Agency Number
002
Report Sort
2730
Agency Name
Mayoralty
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2022
Prior Year Actual
6776
Year 1 Executive Bud
5962
Year 1 Actual
0
Year 1 Forecast
6628
Year 2 Estimate
6673
Year 3 Estimate
5977
Year 4 Estimate
5977
Year 5 Estimate
5977
Mayoralty
Publication Date: 20220426 • Agency Number: 002 • Report Sort: 2727
Publication Date
20220426
Agency Number
002
Report Sort
2727
Agency Name
Mayoralty
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2022
Prior Year Actual
16
Year 1 Executive Bud
8
Year 1 Actual
0
Year 1 Forecast
11
Year 2 Estimate
8
Year 3 Estimate
8
Year 4 Estimate
8
Year 5 Estimate
8
Department of Cultural Affairs
Publication Date: 20220426 • Agency Number: 126 • Report Sort: 126735
Publication Date
20220426
Agency Number
126
Report Sort
126735
Agency Name
Department of Cultural Affairs
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
25000
Year 1 Actual
0
Year 1 Forecast
13818
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
General Reserve
Publication Date: 20220426 • Agency Number: 991 • Report Sort: 991714
Publication Date
20220426
Agency Number
991
Report Sort
991714
Agency Name
General Reserve
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
General Reserve
Publication Date: 20220426 • Agency Number: 991 • Report Sort: 991716
Publication Date
20220426
Agency Number
991
Report Sort
991716
Agency Name
General Reserve
Line Number
716
Line Number Description
Public Assistance
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Mayoralty
Publication Date: 20220426 • Agency Number: 002 • Report Sort: 2724
Publication Date
20220426
Agency Number
002
Report Sort
2724
Agency Name
Mayoralty
Line Number
724
Line Number Description
Federal - JTPA
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Financial Info. Serv. Agency
Publication Date: 20220426 • Agency Number: 127 • Report Sort: 127706
Publication Date
20220426
Agency Number
127
Report Sort
127706
Agency Name
Financial Info. Serv. Agency
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Mayoralty
Publication Date: 20220426 • Agency Number: 002 • Report Sort: 2725
Publication Date
20220426
Agency Number
002
Report Sort
2725
Agency Name
Mayoralty
Line Number
725
Line Number Description
Federal - C.D.
Fiscal Year 1
2022
Prior Year Actual
3870
Year 1 Executive Bud
3937
Year 1 Actual
0
Year 1 Forecast
3991
Year 2 Estimate
3912
Year 3 Estimate
3912
Year 4 Estimate
3912
Year 5 Estimate
3912
General Reserve
Publication Date: 20220426 • Agency Number: 991 • Report Sort: 991712
Publication Date
20220426
Agency Number
991
Report Sort
991712
Agency Name
General Reserve
Line Number
712
Line Number Description
Federal - JTPA
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Mayoralty
Publication Date: 20220426 • Agency Number: 002 • Report Sort: 2731
Publication Date
20220426
Agency Number
002
Report Sort
2731
Agency Name
Mayoralty
Line Number
731
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2022
Prior Year Actual
13530
Year 1 Executive Bud
14340
Year 1 Actual
0
Year 1 Forecast
14404
Year 2 Estimate
14469
Year 3 Estimate
14469
Year 4 Estimate
14469
Year 5 Estimate
14469
Mayoralty
Publication Date: 20220426 • Agency Number: 002 • Report Sort: 2726
Publication Date
20220426
Agency Number
002
Report Sort
2726
Agency Name
Mayoralty
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2022
Prior Year Actual
863
Year 1 Executive Bud
279
Year 1 Actual
0
Year 1 Forecast
10299
Year 2 Estimate
627
Year 3 Estimate
471
Year 4 Estimate
475
Year 5 Estimate
273
General Reserve
Publication Date: 20220426 • Agency Number: 991 • Report Sort: 991711
Publication Date
20220426
Agency Number
991
Report Sort
991711
Agency Name
General Reserve
Line Number
711
Line Number Description
State
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
General Reserve
Publication Date: 20220426 • Agency Number: 991 • Report Sort: 991713
Publication Date
20220426
Agency Number
991
Report Sort
991713
Agency Name
General Reserve
Line Number
713
Line Number Description
Federal - C.D.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
General Reserve
Publication Date: 20220426 • Agency Number: 991 • Report Sort: 991717
Publication Date
20220426
Agency Number
991
Report Sort
991717
Agency Name
General Reserve
Line Number
717
Line Number Description
Medical Assistance
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Financial Info. Serv. Agency
Publication Date: 20220426 • Agency Number: 127 • Report Sort: 127714
Publication Date
20220426
Agency Number
127
Report Sort
127714
Agency Name
Financial Info. Serv. Agency
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2022
Prior Year Actual
1889
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
702
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Mayoralty
Publication Date: 20220426 • Agency Number: 002 • Report Sort: 2720
Publication Date
20220426
Agency Number
002
Report Sort
2720
Agency Name
Mayoralty
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2022
Prior Year Actual
24903
Year 1 Executive Bud
27307
Year 1 Actual
18952
Year 1 Forecast
33914
Year 2 Estimate
56707
Year 3 Estimate
32666
Year 4 Estimate
32514
Year 5 Estimate
32264
Mayoralty
Publication Date: 20220426 • Agency Number: 002 • Report Sort: 2721
Publication Date
20220426
Agency Number
002
Report Sort
2721
Agency Name
Mayoralty
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2022
Prior Year Actual
470
Year 1 Executive Bud
848
Year 1 Actual
0
Year 1 Forecast
1187
Year 2 Estimate
1544
Year 3 Estimate
848
Year 4 Estimate
848
Year 5 Estimate
848
General Reserve
Publication Date: 20220426 • Agency Number: 991 • Report Sort: 991708
Publication Date
20220426
Agency Number
991
Report Sort
991708
Agency Name
General Reserve
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Financial Info. Serv. Agency
Publication Date: 20220426 • Agency Number: 127 • Report Sort: 127718
Publication Date
20220426
Agency Number
127
Report Sort
127718
Agency Name
Financial Info. Serv. Agency
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2022
Prior Year Actual
61712
Year 1 Executive Bud
62020
Year 1 Actual
62996
Year 1 Forecast
65119
Year 2 Estimate
65295
Year 3 Estimate
65263
Year 4 Estimate
65263
Year 5 Estimate
65263
Mayoralty
Publication Date: 20220426 • Agency Number: 002 • Report Sort: 2722
Publication Date
20220426
Agency Number
002
Report Sort
2722
Agency Name
Mayoralty
Line Number
722
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2022
Prior Year Actual
1034
Year 1 Executive Bud
1220
Year 1 Actual
0
Year 1 Forecast
1220
Year 2 Estimate
1220
Year 3 Estimate
1220
Year 4 Estimate
1220
Year 5 Estimate
1220
Mayoralty
Publication Date: 20220426 • Agency Number: 002 • Report Sort: 2719
Publication Date
20220426
Agency Number
002
Report Sort
2719
Agency Name
Mayoralty
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2022
Prior Year Actual
33173
Year 1 Executive Bud
33599
Year 1 Actual
18952
Year 1 Forecast
52714
Year 2 Estimate
64018
Year 3 Estimate
39125
Year 4 Estimate
38977
Year 5 Estimate
38525