Expense Financial Plan - Exec

This dataset contains agency summary level data for PS, OTPS and Total by type of funds. The dollar amount fields are rounded to the thousands. The Executive Budget report, published in April or May, contains previous fiscal year actuals, the current fiscal year Executive budget, eight month actuals and forecast plus four out years of data which coincide with the release of the published financial plan.

City Government Mayor’s Office of Management & Budget (OMB) Dataset x5tk-fa54 15 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
Energy Adjustment
Publication Date: 20220426 • Agency Number: 995 • Report Sort: 995708
Publication Date
20220426
Agency Number
995
Report Sort
995708
Agency Name
Energy Adjustment
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Energy Adjustment
Publication Date: 20220426 • Agency Number: 995 • Report Sort: 995720
Publication Date
20220426
Agency Number
995
Report Sort
995720
Agency Name
Energy Adjustment
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
10446
Year 4 Estimate
7100
Year 5 Estimate
98870
Lease Adjustment
Publication Date: 20220426 • Agency Number: 996 • Report Sort: 996735
Publication Date
20220426
Agency Number
996
Report Sort
996735
Agency Name
Lease Adjustment
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Citywide Savings Initiatives
Publication Date: 20220426 • Agency Number: 992 • Report Sort: 992733
Publication Date
20220426
Agency Number
992
Report Sort
992733
Agency Name
Citywide Savings Initiatives
Line Number
733
Line Number Description
Federal - JTPA
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Citywide Savings Initiatives
Publication Date: 20220426 • Agency Number: 992 • Report Sort: 992734
Publication Date
20220426
Agency Number
992
Report Sort
992734
Agency Name
Citywide Savings Initiatives
Line Number
734
Line Number Description
Federal - C.D.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Dept of Citywide Admin Srvces
Publication Date: 20220426 • Agency Number: 856 • Report Sort: 856733
Publication Date
20220426
Agency Number
856
Report Sort
856733
Agency Name
Dept of Citywide Admin Srvces
Line Number
733
Line Number Description
Federal - JTPA
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Citywide Savings Initiatives
Publication Date: 20220426 • Agency Number: 992 • Report Sort: 992732
Publication Date
20220426
Agency Number
992
Report Sort
992732
Agency Name
Citywide Savings Initiatives
Line Number
732
Line Number Description
State
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Citywide Savings Initiatives
Publication Date: 20220426 • Agency Number: 992 • Report Sort: 992730
Publication Date
20220426
Agency Number
992
Report Sort
992730
Agency Name
Citywide Savings Initiatives
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Citywide Savings Initiatives
Publication Date: 20220426 • Agency Number: 992 • Report Sort: 992731
Publication Date
20220426
Agency Number
992
Report Sort
992731
Agency Name
Citywide Savings Initiatives
Line Number
731
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
D.O.I.T.T.
Publication Date: 20220426 • Agency Number: 858 • Report Sort: 858704
Publication Date
20220426
Agency Number
858
Report Sort
858704
Agency Name
D.O.I.T.T.
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2022
Prior Year Actual
970733
Year 1 Executive Bud
706879
Year 1 Actual
724568
Year 1 Forecast
993384
Year 2 Estimate
716532
Year 3 Estimate
723339
Year 4 Estimate
728433
Year 5 Estimate
728415
Citywide Savings Initiatives
Publication Date: 20220426 • Agency Number: 992 • Report Sort: 992729
Publication Date
20220426
Agency Number
992
Report Sort
992729
Agency Name
Citywide Savings Initiatives
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
-292088
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
-105148
Year 3 Estimate
-106509
Year 4 Estimate
-107894
Year 5 Estimate
-109769
Citywide Savings Initiatives
Publication Date: 20220426 • Agency Number: 992 • Report Sort: 992735
Publication Date
20220426
Agency Number
992
Report Sort
992735
Agency Name
Citywide Savings Initiatives
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
37938
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Citywide Savings Initiatives
Publication Date: 20220426 • Agency Number: 992 • Report Sort: 992726
Publication Date
20220426
Agency Number
992
Report Sort
992726
Agency Name
Citywide Savings Initiatives
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
D.O.I.T.T.
Publication Date: 20220426 • Agency Number: 858 • Report Sort: 858708
Publication Date
20220426
Agency Number
858
Report Sort
858708
Agency Name
D.O.I.T.T.
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2022
Prior Year Actual
150938
Year 1 Executive Bud
164652
Year 1 Actual
107975
Year 1 Forecast
121016
Year 2 Estimate
166229
Year 3 Estimate
166231
Year 4 Estimate
166231
Year 5 Estimate
166231
Citywide Savings Initiatives
Publication Date: 20220426 • Agency Number: 992 • Report Sort: 992727
Publication Date
20220426
Agency Number
992
Report Sort
992727
Agency Name
Citywide Savings Initiatives
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Citywide Savings Initiatives
Publication Date: 20220426 • Agency Number: 992 • Report Sort: 992725
Publication Date
20220426
Agency Number
992
Report Sort
992725
Agency Name
Citywide Savings Initiatives
Line Number
725
Line Number Description
Federal - C.D.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Citywide Savings Initiatives
Publication Date: 20220426 • Agency Number: 992 • Report Sort: 992722
Publication Date
20220426
Agency Number
992
Report Sort
992722
Agency Name
Citywide Savings Initiatives
Line Number
722
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Citywide Savings Initiatives
Publication Date: 20220426 • Agency Number: 992 • Report Sort: 992723
Publication Date
20220426
Agency Number
992
Report Sort
992723
Agency Name
Citywide Savings Initiatives
Line Number
723
Line Number Description
State
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Citywide Savings Initiatives
Publication Date: 20220426 • Agency Number: 992 • Report Sort: 992728
Publication Date
20220426
Agency Number
992
Report Sort
992728
Agency Name
Citywide Savings Initiatives
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
-254150
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
-105148
Year 3 Estimate
-106509
Year 4 Estimate
-107894
Year 5 Estimate
-109769
Citywide Savings Initiatives
Publication Date: 20220426 • Agency Number: 992 • Report Sort: 992724
Publication Date
20220426
Agency Number
992
Report Sort
992724
Agency Name
Citywide Savings Initiatives
Line Number
724
Line Number Description
Federal - JTPA
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Citywide Savings Initiatives
Publication Date: 20220426 • Agency Number: 992 • Report Sort: 992736
Publication Date
20220426
Agency Number
992
Report Sort
992736
Agency Name
Citywide Savings Initiatives
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
D.O.I.T.T.
Publication Date: 20220426 • Agency Number: 858 • Report Sort: 858716
Publication Date
20220426
Agency Number
858
Report Sort
858716
Agency Name
D.O.I.T.T.
Line Number
716
Line Number Description
Public Assistance
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Citywide Savings Initiatives
Publication Date: 20220426 • Agency Number: 992 • Report Sort: 992718
Publication Date
20220426
Agency Number
992
Report Sort
992718
Agency Name
Citywide Savings Initiatives
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
-26700
Year 3 Estimate
-26700
Year 4 Estimate
-26700
Year 5 Estimate
-29172
Citywide Savings Initiatives
Publication Date: 20220426 • Agency Number: 992 • Report Sort: 992719
Publication Date
20220426
Agency Number
992
Report Sort
992719
Agency Name
Citywide Savings Initiatives
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
-26700
Year 3 Estimate
-26700
Year 4 Estimate
-26700
Year 5 Estimate
-29172
Citywide Savings Initiatives
Publication Date: 20220426 • Agency Number: 992 • Report Sort: 992717
Publication Date
20220426
Agency Number
992
Report Sort
992717
Agency Name
Citywide Savings Initiatives
Line Number
717
Line Number Description
Medical Assistance
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
D.O.I.T.T.
Publication Date: 20220426 • Agency Number: 858 • Report Sort: 858720
Publication Date
20220426
Agency Number
858
Report Sort
858720
Agency Name
D.O.I.T.T.
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2022
Prior Year Actual
447290
Year 1 Executive Bud
392869
Year 1 Actual
616593
Year 1 Forecast
443683
Year 2 Estimate
391082
Year 3 Estimate
406650
Year 4 Estimate
413180
Year 5 Estimate
413180
Citywide Savings Initiatives
Publication Date: 20220426 • Agency Number: 992 • Report Sort: 992715
Publication Date
20220426
Agency Number
992
Report Sort
992715
Agency Name
Citywide Savings Initiatives
Line Number
715
Line Number Description
Intra-City Other
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Citywide Savings Initiatives
Publication Date: 20220426 • Agency Number: 992 • Report Sort: 992716
Publication Date
20220426
Agency Number
992
Report Sort
992716
Agency Name
Citywide Savings Initiatives
Line Number
716
Line Number Description
Public Assistance
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Citywide Savings Initiatives
Publication Date: 20220426 • Agency Number: 992 • Report Sort: 992714
Publication Date
20220426
Agency Number
992
Report Sort
992714
Agency Name
Citywide Savings Initiatives
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
37938
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
D.O.I.T.T.
Publication Date: 20220426 • Agency Number: 858 • Report Sort: 858724
Publication Date
20220426
Agency Number
858
Report Sort
858724
Agency Name
D.O.I.T.T.
Line Number
724
Line Number Description
Federal - JTPA
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Citywide Savings Initiatives
Publication Date: 20220426 • Agency Number: 992 • Report Sort: 992720
Publication Date
20220426
Agency Number
992
Report Sort
992720
Agency Name
Citywide Savings Initiatives
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
-26700
Year 3 Estimate
-26700
Year 4 Estimate
-26700
Year 5 Estimate
-29172
Citywide Savings Initiatives
Publication Date: 20220426 • Agency Number: 992 • Report Sort: 992711
Publication Date
20220426
Agency Number
992
Report Sort
992711
Agency Name
Citywide Savings Initiatives
Line Number
711
Line Number Description
State
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Citywide Savings Initiatives
Publication Date: 20220426 • Agency Number: 992 • Report Sort: 992712
Publication Date
20220426
Agency Number
992
Report Sort
992712
Agency Name
Citywide Savings Initiatives
Line Number
712
Line Number Description
Federal - JTPA
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Citywide Savings Initiatives
Publication Date: 20220426 • Agency Number: 992 • Report Sort: 992710
Publication Date
20220426
Agency Number
992
Report Sort
992710
Agency Name
Citywide Savings Initiatives
Line Number
710
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Citywide Savings Initiatives
Publication Date: 20220426 • Agency Number: 992 • Report Sort: 992707
Publication Date
20220426
Agency Number
992
Report Sort
992707
Agency Name
Citywide Savings Initiatives
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
-254150
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
-78448
Year 3 Estimate
-79809
Year 4 Estimate
-81194
Year 5 Estimate
-80597
Citywide Savings Initiatives
Publication Date: 20220426 • Agency Number: 992 • Report Sort: 992708
Publication Date
20220426
Agency Number
992
Report Sort
992708
Agency Name
Citywide Savings Initiatives
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
-292088
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
-78448
Year 3 Estimate
-79809
Year 4 Estimate
-81194
Year 5 Estimate
-80597
Energy Adjustment
Publication Date: 20220426 • Agency Number: 995 • Report Sort: 995704
Publication Date
20220426
Agency Number
995
Report Sort
995704
Agency Name
Energy Adjustment
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
10446
Year 4 Estimate
7100
Year 5 Estimate
98870
D.O.I.T.T.
Publication Date: 20220426 • Agency Number: 858 • Report Sort: 858734
Publication Date
20220426
Agency Number
858
Report Sort
858734
Agency Name
D.O.I.T.T.
Line Number
734
Line Number Description
Federal - C.D.
Fiscal Year 1
2022
Prior Year Actual
42653
Year 1 Executive Bud
1700
Year 1 Actual
0
Year 1 Forecast
4136
Year 2 Estimate
1639
Year 3 Estimate
1639
Year 4 Estimate
1639
Year 5 Estimate
1639
Citywide Savings Initiatives
Publication Date: 20220426 • Agency Number: 992 • Report Sort: 992713
Publication Date
20220426
Agency Number
992
Report Sort
992713
Agency Name
Citywide Savings Initiatives
Line Number
713
Line Number Description
Federal - C.D.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Citywide Savings Initiatives
Publication Date: 20220426 • Agency Number: 992 • Report Sort: 992709
Publication Date
20220426
Agency Number
992
Report Sort
992709
Agency Name
Citywide Savings Initiatives
Line Number
709
Line Number Description
Other Categorical
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Citywide Savings Initiatives
Publication Date: 20220426 • Agency Number: 992 • Report Sort: 992721
Publication Date
20220426
Agency Number
992
Report Sort
992721
Agency Name
Citywide Savings Initiatives
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Dept of Records & Info Serv.
Publication Date: 20220426 • Agency Number: 860 • Report Sort: 860705
Publication Date
20220426
Agency Number
860
Report Sort
860705
Agency Name
Dept of Records & Info Serv.
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2022
Prior Year Actual
4650
Year 1 Executive Bud
4961
Year 1 Actual
2830
Year 1 Forecast
5249
Year 2 Estimate
4836
Year 3 Estimate
4836
Year 4 Estimate
4836
Year 5 Estimate
4836
General Reserve
Publication Date: 20220426 • Agency Number: 991 • Report Sort: 991735
Publication Date
20220426
Agency Number
991
Report Sort
991735
Agency Name
General Reserve
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
General Reserve
Publication Date: 20220426 • Agency Number: 991 • Report Sort: 991736
Publication Date
20220426
Agency Number
991
Report Sort
991736
Agency Name
General Reserve
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
General Reserve
Publication Date: 20220426 • Agency Number: 991 • Report Sort: 991734
Publication Date
20220426
Agency Number
991
Report Sort
991734
Agency Name
General Reserve
Line Number
734
Line Number Description
Federal - C.D.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Dept of Records & Info Serv.
Publication Date: 20220426 • Agency Number: 860 • Report Sort: 860709
Publication Date
20220426
Agency Number
860
Report Sort
860709
Agency Name
Dept of Records & Info Serv.
Line Number
709
Line Number Description
Other Categorical
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
20
Year 1 Actual
0
Year 1 Forecast
20
Year 2 Estimate
20
Year 3 Estimate
20
Year 4 Estimate
20
Year 5 Estimate
20
General Reserve
Publication Date: 20220426 • Agency Number: 991 • Report Sort: 991732
Publication Date
20220426
Agency Number
991
Report Sort
991732
Agency Name
General Reserve
Line Number
732
Line Number Description
State
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
General Reserve
Publication Date: 20220426 • Agency Number: 991 • Report Sort: 991733
Publication Date
20220426
Agency Number
991
Report Sort
991733
Agency Name
General Reserve
Line Number
733
Line Number Description
Federal - JTPA
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
General Reserve
Publication Date: 20220426 • Agency Number: 991 • Report Sort: 991731
Publication Date
20220426
Agency Number
991
Report Sort
991731
Agency Name
General Reserve
Line Number
731
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
0
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
0
Year 3 Estimate
0
Year 4 Estimate
0
Year 5 Estimate
0
Citywide Savings Initiatives
Publication Date: 20220426 • Agency Number: 992 • Report Sort: 992704
Publication Date
20220426
Agency Number
992
Report Sort
992704
Agency Name
Citywide Savings Initiatives
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2022
Prior Year Actual
0
Year 1 Executive Bud
-254150
Year 1 Actual
0
Year 1 Forecast
0
Year 2 Estimate
-105148
Year 3 Estimate
-106509
Year 4 Estimate
-107894
Year 5 Estimate
-109769