Expense Financial Plan - Exec

This dataset contains agency summary level data for PS, OTPS and Total by type of funds. The dollar amount fields are rounded to the thousands. The Executive Budget report, published in April or May, contains previous fiscal year actuals, the current fiscal year Executive budget, eight month actuals and forecast plus four out years of data which coincide with the release of the published financial plan.

City Government Mayor’s Office of Management & Budget (OMB) Dataset x5tk-fa54 15 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
Community Boards (All)
Publication Date: 20260512 • Agency Number: 499 • Report Sort: 499708
Publication Date
20260512
Agency Number
499
Report Sort
499708
Agency Name
Community Boards (All)
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2026
Year 1 Executive Bud
15899
Year 1 Forecast
15301
Year 2 Estimate
15886
Year 3 Estimate
15886
Year 4 Estimate
15886
Year 5 Estimate
15886
Community Boards (All)
Publication Date: 20260512 • Agency Number: 499 • Report Sort: 499718
Publication Date
20260512
Agency Number
499
Report Sort
499718
Agency Name
Community Boards (All)
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2026
Prior Year Actual
6128
Year 1 Executive Bud
6074
Year 1 Actual
4391
Year 1 Forecast
7503
Year 2 Estimate
6237
Year 3 Estimate
6237
Year 4 Estimate
6237
Year 5 Estimate
6237
Community Boards (All)
Publication Date: 20260512 • Agency Number: 499 • Report Sort: 499728
Publication Date
20260512
Agency Number
499
Report Sort
499728
Agency Name
Community Boards (All)
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2026
Prior Year Actual
19111
Year 1 Executive Bud
21973
Year 1 Actual
13039
Year 1 Forecast
22804
Year 2 Estimate
22123
Year 3 Estimate
22123
Year 4 Estimate
22123
Year 5 Estimate
22123
Community Boards (All)
Publication Date: 20260512 • Agency Number: 499 • Report Sort: 499729
Publication Date
20260512
Agency Number
499
Report Sort
499729
Agency Name
Community Boards (All)
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2026
Year 1 Executive Bud
21973
Year 1 Forecast
22319
Year 2 Estimate
22123
Year 3 Estimate
22123
Year 4 Estimate
22123
Year 5 Estimate
22123
Department of Probation
Publication Date: 20260512 • Agency Number: 781 • Report Sort: 781704
Publication Date
20260512
Agency Number
781
Report Sort
781704
Agency Name
Department of Probation
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2026
Prior Year Actual
112940
Year 1 Executive Bud
115423
Year 1 Actual
74375
Year 1 Forecast
117623
Year 2 Estimate
105561
Year 3 Estimate
105972
Year 4 Estimate
105972
Year 5 Estimate
105972
Department of Probation
Publication Date: 20260512 • Agency Number: 781 • Report Sort: 781705
Publication Date
20260512
Agency Number
781
Report Sort
781705
Agency Name
Department of Probation
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2026
Prior Year Actual
77261
Year 1 Executive Bud
81712
Year 1 Actual
48031
Year 1 Forecast
77323
Year 2 Estimate
76108
Year 3 Estimate
76529
Year 4 Estimate
76529
Year 5 Estimate
76529
Department of Probation
Publication Date: 20260512 • Agency Number: 781 • Report Sort: 781708
Publication Date
20260512
Agency Number
781
Report Sort
781708
Agency Name
Department of Probation
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2026
Year 1 Executive Bud
65938
Year 1 Forecast
47178
Year 2 Estimate
45963
Year 3 Estimate
46384
Year 4 Estimate
46384
Year 5 Estimate
46384
Department of Probation
Publication Date: 20260512 • Agency Number: 781 • Report Sort: 781711
Publication Date
20260512
Agency Number
781
Report Sort
781711
Agency Name
Department of Probation
Line Number
711
Line Number Description
State
Fiscal Year 1
2026
Year 1 Executive Bud
12843
Year 1 Forecast
28417
Year 2 Estimate
28417
Year 3 Estimate
28417
Year 4 Estimate
28417
Year 5 Estimate
28417
Department of Probation
Publication Date: 20260512 • Agency Number: 781 • Report Sort: 781718
Publication Date
20260512
Agency Number
781
Report Sort
781718
Agency Name
Department of Probation
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2026
Prior Year Actual
35519
Year 1 Executive Bud
33711
Year 1 Actual
26183
Year 1 Forecast
40300
Year 2 Estimate
29453
Year 3 Estimate
29443
Year 4 Estimate
29443
Year 5 Estimate
29443
Department of Probation
Publication Date: 20260512 • Agency Number: 781 • Report Sort: 781719
Publication Date
20260512
Agency Number
781
Report Sort
781719
Agency Name
Department of Probation
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2026
Prior Year Actual
35519
Year 1 Executive Bud
33711
Year 1 Actual
26183
Year 1 Forecast
40300
Year 2 Estimate
29453
Year 3 Estimate
29443
Year 4 Estimate
29443
Year 5 Estimate
29443
Department of Probation
Publication Date: 20260512 • Agency Number: 781 • Report Sort: 781728
Publication Date
20260512
Agency Number
781
Report Sort
781728
Agency Name
Department of Probation
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2026
Prior Year Actual
112940
Year 1 Executive Bud
115423
Year 1 Actual
74375
Year 1 Forecast
117623
Year 2 Estimate
105561
Year 3 Estimate
105972
Year 4 Estimate
105972
Year 5 Estimate
105972
Department of Probation
Publication Date: 20260512 • Agency Number: 781 • Report Sort: 781729
Publication Date
20260512
Agency Number
781
Report Sort
781729
Agency Name
Department of Probation
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2026
Year 1 Executive Bud
94195
Year 1 Forecast
73331
Year 2 Estimate
70391
Year 3 Estimate
70802
Year 4 Estimate
70802
Year 5 Estimate
70802
Department of Probation
Publication Date: 20260512 • Agency Number: 781 • Report Sort: 781732
Publication Date
20260512
Agency Number
781
Report Sort
781732
Agency Name
Department of Probation
Line Number
732
Line Number Description
State
Fiscal Year 1
2026
Year 1 Executive Bud
14890
Year 1 Forecast
34013
Year 2 Estimate
33442
Year 3 Estimate
33442
Year 4 Estimate
33442
Year 5 Estimate
33442
Department of Probation
Publication Date: 20260512 • Agency Number: 781 • Report Sort: 781736
Publication Date
20260512
Agency Number
781
Report Sort
781736
Agency Name
Department of Probation
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2026
Year 1 Executive Bud
6338
Year 1 Forecast
1729
Year 2 Estimate
1728
Year 3 Estimate
1728
Year 4 Estimate
1728
Year 5 Estimate
1728
Dept. Small Business Services
Publication Date: 20260512 • Agency Number: 801 • Report Sort: 801707
Publication Date
20260512
Agency Number
801
Report Sort
801707
Agency Name
Dept. Small Business Services
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2026
Prior Year Actual
31362
Year 1 Executive Bud
38376
Year 1 Actual
20945
Year 1 Forecast
36776
Year 2 Estimate
40926
Year 3 Estimate
41084
Year 4 Estimate
41084
Year 5 Estimate
41201
Dept. Small Business Services
Publication Date: 20260512 • Agency Number: 801 • Report Sort: 801708
Publication Date
20260512
Agency Number
801
Report Sort
801708
Agency Name
Dept. Small Business Services
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2026
Year 1 Executive Bud
28464
Year 1 Forecast
26334
Year 2 Estimate
31238
Year 3 Estimate
31396
Year 4 Estimate
31396
Year 5 Estimate
31513
Dept. Small Business Services
Publication Date: 20260512 • Agency Number: 801 • Report Sort: 801714
Publication Date
20260512
Agency Number
801
Report Sort
801714
Agency Name
Dept. Small Business Services
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2026
Year 1 Executive Bud
8920
Year 1 Forecast
9450
Year 2 Estimate
8696
Year 3 Estimate
8696
Year 4 Estimate
8696
Year 5 Estimate
8696
Dept. Small Business Services
Publication Date: 20260512 • Agency Number: 801 • Report Sort: 801715
Publication Date
20260512
Agency Number
801
Report Sort
801715
Agency Name
Dept. Small Business Services
Line Number
715
Line Number Description
Intra-City Other
Fiscal Year 1
2026
Year 1 Executive Bud
10
Year 1 Forecast
10
Year 2 Estimate
10
Year 3 Estimate
10
Year 4 Estimate
10
Year 5 Estimate
10
Dept. Small Business Services
Publication Date: 20260512 • Agency Number: 801 • Report Sort: 801723
Publication Date
20260512
Agency Number
801
Report Sort
801723
Agency Name
Dept. Small Business Services
Line Number
723
Line Number Description
State
Fiscal Year 1
2026
Year 1 Forecast
996
Dept. Small Business Services
Publication Date: 20260512 • Agency Number: 801 • Report Sort: 801725
Publication Date
20260512
Agency Number
801
Report Sort
801725
Agency Name
Dept. Small Business Services
Line Number
725
Line Number Description
Federal - C.D.
Fiscal Year 1
2026
Year 1 Executive Bud
2004
Year 1 Forecast
5499
Year 2 Estimate
1729
Year 3 Estimate
1654
Year 4 Estimate
1654
Year 5 Estimate
1579
Dept. Small Business Services
Publication Date: 20260512 • Agency Number: 801 • Report Sort: 801727
Publication Date
20260512
Agency Number
801
Report Sort
801727
Agency Name
Dept. Small Business Services
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2026
Year 1 Executive Bud
1627
Year 1 Forecast
9161
Year 2 Estimate
665
Year 3 Estimate
665
Year 4 Estimate
665
Year 5 Estimate
665
Dept. Small Business Services
Publication Date: 20260512 • Agency Number: 801 • Report Sort: 801728
Publication Date
20260512
Agency Number
801
Report Sort
801728
Agency Name
Dept. Small Business Services
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2026
Prior Year Actual
276981
Year 1 Executive Bud
227090
Year 1 Actual
192248
Year 1 Forecast
354129
Year 2 Estimate
226181
Year 3 Estimate
230354
Year 4 Estimate
226320
Year 5 Estimate
186482
Dept. Small Business Services
Publication Date: 20260512 • Agency Number: 801 • Report Sort: 801734
Publication Date
20260512
Agency Number
801
Report Sort
801734
Agency Name
Dept. Small Business Services
Line Number
734
Line Number Description
Federal - C.D.
Fiscal Year 1
2026
Year 1 Executive Bud
2986
Year 1 Forecast
6481
Year 2 Estimate
2711
Year 3 Estimate
2636
Year 4 Estimate
2636
Year 5 Estimate
2561
Dept of Records & Info Serv.
Publication Date: 20260512 • Agency Number: 860 • Report Sort: 860732
Publication Date
20260512
Agency Number
860
Report Sort
860732
Agency Name
Dept of Records & Info Serv.
Line Number
732
Line Number Description
State
Fiscal Year 1
2026
Year 1 Executive Bud
35
Year 1 Forecast
355
Year 2 Estimate
35
Year 3 Estimate
35
Year 4 Estimate
35
Year 5 Estimate
35
Dept. Small Business Services
Publication Date: 20260512 • Agency Number: 801 • Report Sort: 801736
Publication Date
20260512
Agency Number
801
Report Sort
801736
Agency Name
Dept. Small Business Services
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2026
Year 1 Executive Bud
1637
Year 1 Forecast
9171
Year 2 Estimate
675
Year 3 Estimate
675
Year 4 Estimate
675
Year 5 Estimate
675
Housing Preservation & Dev.
Publication Date: 20260512 • Agency Number: 806 • Report Sort: 806704
Publication Date
20260512
Agency Number
806
Report Sort
806704
Agency Name
Housing Preservation & Dev.
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2026
Prior Year Actual
1978462
Year 1 Executive Bud
1556721
Year 1 Actual
1506854
Year 1 Forecast
2064949
Year 2 Estimate
1539005
Year 3 Estimate
1496076
Year 4 Estimate
1489858
Year 5 Estimate
1486572
Housing Preservation & Dev.
Publication Date: 20260512 • Agency Number: 806 • Report Sort: 806710
Publication Date
20260512
Agency Number
806
Report Sort
806710
Agency Name
Housing Preservation & Dev.
Line Number
710
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2026
Year 1 Executive Bud
28672
Year 1 Forecast
28534
Year 2 Estimate
28774
Year 3 Estimate
28774
Year 4 Estimate
28774
Year 5 Estimate
28774
Housing Preservation & Dev.
Publication Date: 20260512 • Agency Number: 806 • Report Sort: 806711
Publication Date
20260512
Agency Number
806
Report Sort
806711
Agency Name
Housing Preservation & Dev.
Line Number
711
Line Number Description
State
Fiscal Year 1
2026
Year 1 Forecast
472
Year 2 Estimate
945
Year 3 Estimate
945
Year 4 Estimate
945
Year 5 Estimate
945
Housing Preservation & Dev.
Publication Date: 20260512 • Agency Number: 806 • Report Sort: 806714
Publication Date
20260512
Agency Number
806
Report Sort
806714
Agency Name
Housing Preservation & Dev.
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2026
Year 1 Executive Bud
47150
Year 1 Forecast
47522
Year 2 Estimate
47679
Year 3 Estimate
47474
Year 4 Estimate
47201
Year 5 Estimate
47201
Housing Preservation & Dev.
Publication Date: 20260512 • Agency Number: 806 • Report Sort: 806715
Publication Date
20260512
Agency Number
806
Report Sort
806715
Agency Name
Housing Preservation & Dev.
Line Number
715
Line Number Description
Intra-City Other
Fiscal Year 1
2026
Year 1 Executive Bud
2141
Year 1 Forecast
2504
Year 2 Estimate
2107
Year 3 Estimate
2107
Year 4 Estimate
2107
Year 5 Estimate
2107
Housing Preservation & Dev.
Publication Date: 20260512 • Agency Number: 806 • Report Sort: 806720
Publication Date
20260512
Agency Number
806
Report Sort
806720
Agency Name
Housing Preservation & Dev.
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2026
Year 1 Executive Bud
549530
Year 1 Forecast
616905
Year 2 Estimate
580159
Year 3 Estimate
557008
Year 4 Estimate
554018
Year 5 Estimate
551875
Housing Preservation & Dev.
Publication Date: 20260512 • Agency Number: 806 • Report Sort: 806721
Publication Date
20260512
Agency Number
806
Report Sort
806721
Agency Name
Housing Preservation & Dev.
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2026
Year 1 Executive Bud
7952
Year 1 Forecast
18027
Year 2 Estimate
8555
Year 3 Estimate
4713
Year 4 Estimate
2377
Year 5 Estimate
2001
Housing Preservation & Dev.
Publication Date: 20260512 • Agency Number: 806 • Report Sort: 806725
Publication Date
20260512
Agency Number
806
Report Sort
806725
Agency Name
Housing Preservation & Dev.
Line Number
725
Line Number Description
Federal - C.D.
Fiscal Year 1
2026
Year 1 Executive Bud
121457
Year 1 Forecast
223265
Year 2 Estimate
78836
Year 3 Estimate
77882
Year 4 Estimate
77882
Year 5 Estimate
77882
Housing Preservation & Dev.
Publication Date: 20260512 • Agency Number: 806 • Report Sort: 806726
Publication Date
20260512
Agency Number
806
Report Sort
806726
Agency Name
Housing Preservation & Dev.
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2026
Year 1 Executive Bud
628819
Year 1 Forecast
958097
Year 2 Estimate
618114
Year 3 Estimate
602996
Year 4 Estimate
602304
Year 5 Estimate
601901
Housing Preservation & Dev.
Publication Date: 20260512 • Agency Number: 806 • Report Sort: 806730
Publication Date
20260512
Agency Number
806
Report Sort
806730
Agency Name
Housing Preservation & Dev.
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2026
Year 1 Executive Bud
8204
Year 1 Forecast
18466
Year 2 Estimate
8811
Year 3 Estimate
4969
Year 4 Estimate
2633
Year 5 Estimate
2257
Housing Preservation & Dev.
Publication Date: 20260512 • Agency Number: 806 • Report Sort: 806731
Publication Date
20260512
Agency Number
806
Report Sort
806731
Agency Name
Housing Preservation & Dev.
Line Number
731
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2026
Year 1 Executive Bud
28672
Year 1 Forecast
28534
Year 2 Estimate
28774
Year 3 Estimate
28774
Year 4 Estimate
28774
Year 5 Estimate
28774
Housing Preservation & Dev.
Publication Date: 20260512 • Agency Number: 806 • Report Sort: 806734
Publication Date
20260512
Agency Number
806
Report Sort
806734
Agency Name
Housing Preservation & Dev.
Line Number
734
Line Number Description
Federal - C.D.
Fiscal Year 1
2026
Year 1 Executive Bud
195265
Year 1 Forecast
297145
Year 2 Estimate
152866
Year 3 Estimate
151806
Year 4 Estimate
151806
Year 5 Estimate
151442
Housing Preservation & Dev.
Publication Date: 20260512 • Agency Number: 806 • Report Sort: 806735
Publication Date
20260512
Agency Number
806
Report Sort
806735
Agency Name
Housing Preservation & Dev.
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2026
Year 1 Executive Bud
675969
Year 1 Forecast
1005619
Year 2 Estimate
665793
Year 3 Estimate
650470
Year 4 Estimate
649505
Year 5 Estimate
649102
Department of Buildings
Publication Date: 20260512 • Agency Number: 810 • Report Sort: 810705
Publication Date
20260512
Agency Number
810
Report Sort
810705
Agency Name
Department of Buildings
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2026
Prior Year Actual
145500
Year 1 Executive Bud
176727
Year 1 Actual
100037
Year 1 Forecast
175541
Year 2 Estimate
179237
Year 3 Estimate
180333
Year 4 Estimate
180305
Year 5 Estimate
180305
Department of Buildings
Publication Date: 20260512 • Agency Number: 810 • Report Sort: 810706
Publication Date
20260512
Agency Number
810
Report Sort
810706
Agency Name
Department of Buildings
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2026
Prior Year Actual
85
Year 1 Executive Bud
3
Year 1 Actual
87
Year 1 Forecast
3
Year 2 Estimate
3
Year 3 Estimate
3
Year 4 Estimate
3
Year 5 Estimate
3
Department of Buildings
Publication Date: 20260512 • Agency Number: 810 • Report Sort: 810708
Publication Date
20260512
Agency Number
810
Report Sort
810708
Agency Name
Department of Buildings
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2026
Year 1 Executive Bud
176605
Year 1 Forecast
174634
Year 2 Estimate
179115
Year 3 Estimate
180315
Year 4 Estimate
180308
Year 5 Estimate
180308
Department of Buildings
Publication Date: 20260512 • Agency Number: 810 • Report Sort: 810714
Publication Date
20260512
Agency Number
810
Report Sort
810714
Agency Name
Department of Buildings
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2026
Year 1 Executive Bud
125
Year 1 Forecast
125
Year 2 Estimate
125
Year 3 Estimate
21
Department of Buildings
Publication Date: 20260512 • Agency Number: 810 • Report Sort: 810726
Publication Date
20260512
Agency Number
810
Report Sort
810726
Agency Name
Department of Buildings
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2026
Year 1 Executive Bud
558
Year 1 Forecast
1024
Year 2 Estimate
558
Year 3 Estimate
93
Department of Buildings
Publication Date: 20260512 • Agency Number: 810 • Report Sort: 810727
Publication Date
20260512
Agency Number
810
Report Sort
810727
Agency Name
Department of Buildings
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2026
Year 1 Forecast
89
Department of Buildings
Publication Date: 20260512 • Agency Number: 810 • Report Sort: 810729
Publication Date
20260512
Agency Number
810
Report Sort
810729
Agency Name
Department of Buildings
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2026
Year 1 Executive Bud
225960
Year 1 Forecast
214492
Year 2 Estimate
224194
Year 3 Estimate
210872
Year 4 Estimate
207923
Year 5 Estimate
207923
Department of Buildings
Publication Date: 20260512 • Agency Number: 810 • Report Sort: 810735
Publication Date
20260512
Agency Number
810
Report Sort
810735
Agency Name
Department of Buildings
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2026
Year 1 Executive Bud
683
Year 1 Forecast
1149
Year 2 Estimate
683
Year 3 Estimate
114
Dept Health & Mental Hygiene
Publication Date: 20260512 • Agency Number: 816 • Report Sort: 816706
Publication Date
20260512
Agency Number
816
Report Sort
816706
Agency Name
Dept Health & Mental Hygiene
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2026
Prior Year Actual
1553
Year 1 Executive Bud
854
Year 1 Actual
879
Year 1 Forecast
3000
Year 2 Estimate
893
Year 3 Estimate
893
Year 4 Estimate
893
Year 5 Estimate
893
Dept Health & Mental Hygiene
Publication Date: 20260512 • Agency Number: 816 • Report Sort: 816707
Publication Date
20260512
Agency Number
816
Report Sort
816707
Agency Name
Dept Health & Mental Hygiene
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2026
Prior Year Actual
608695
Year 1 Executive Bud
644838
Year 1 Actual
398987
Year 1 Forecast
688485
Year 2 Estimate
685652
Year 3 Estimate
686799
Year 4 Estimate
688843
Year 5 Estimate
690494
Dept Health & Mental Hygiene
Publication Date: 20260512 • Agency Number: 816 • Report Sort: 816709
Publication Date
20260512
Agency Number
816
Report Sort
816709
Agency Name
Dept Health & Mental Hygiene
Line Number
709
Line Number Description
Other Categorical
Fiscal Year 1
2026
Year 1 Executive Bud
3754
Year 1 Forecast
29761
Year 2 Estimate
5769
Year 3 Estimate
5836
Year 4 Estimate
5862
Year 5 Estimate
5923
Department of Sanitation
Publication Date: 20260512 • Agency Number: 827 • Report Sort: 827715
Publication Date
20260512
Agency Number
827
Report Sort
827715
Agency Name
Department of Sanitation
Line Number
715
Line Number Description
Intra-City Other
Fiscal Year 1
2026
Year 1 Executive Bud
8074
Year 1 Forecast
9160
Year 2 Estimate
8066
Year 3 Estimate
8066
Year 4 Estimate
8066
Year 5 Estimate
8066