Expense Financial Plan - Exec

This dataset contains agency summary level data for PS, OTPS and Total by type of funds. The dollar amount fields are rounded to the thousands. The Executive Budget report, published in April or May, contains previous fiscal year actuals, the current fiscal year Executive budget, eight month actuals and forecast plus four out years of data which coincide with the release of the published financial plan.

City Government Mayor’s Office of Management & Budget (OMB) Dataset x5tk-fa54 15 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
Debt Service
Publication Date: 20250501 • Agency Number: 099 • Report Sort: 99730
Publication Date
20250501
Agency Number
099
Report Sort
99730
Agency Name
Debt Service
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2025
Year 1 Executive Bud
2766
Year 1 Forecast
2766
Year 2 Estimate
1241
Year 3 Estimate
750
Year 4 Estimate
740
Year 5 Estimate
745
Debt Service
Publication Date: 20250501 • Agency Number: 099 • Report Sort: 99732
Publication Date
20250501
Agency Number
099
Report Sort
99732
Agency Name
Debt Service
Line Number
732
Line Number Description
State
Fiscal Year 1
2025
Year 1 Executive Bud
4808
Year 1 Forecast
4808
Year 2 Estimate
4657
Year 3 Estimate
4499
Year 4 Estimate
4334
Year 5 Estimate
4160
Public Advocate
Publication Date: 20250501 • Agency Number: 101 • Report Sort: 101705
Publication Date
20250501
Agency Number
101
Report Sort
101705
Agency Name
Public Advocate
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2025
Prior Year Actual
5114
Year 1 Executive Bud
4962
Year 1 Actual
3262
Year 1 Forecast
5189
Year 2 Estimate
5218
Year 3 Estimate
5218
Year 4 Estimate
5218
Year 5 Estimate
5218
Public Advocate
Publication Date: 20250501 • Agency Number: 101 • Report Sort: 101707
Publication Date
20250501
Agency Number
101
Report Sort
101707
Agency Name
Public Advocate
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2025
Prior Year Actual
5114
Year 1 Executive Bud
4962
Year 1 Actual
3262
Year 1 Forecast
5189
Year 2 Estimate
5218
Year 3 Estimate
5218
Year 4 Estimate
5218
Year 5 Estimate
5218
Public Advocate
Publication Date: 20250501 • Agency Number: 101 • Report Sort: 101718
Publication Date
20250501
Agency Number
101
Report Sort
101718
Agency Name
Public Advocate
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2025
Prior Year Actual
374
Year 1 Executive Bud
324
Year 1 Actual
241
Year 1 Forecast
720
Year 2 Estimate
325
Year 3 Estimate
325
Year 4 Estimate
325
Year 5 Estimate
325
Public Advocate
Publication Date: 20250501 • Agency Number: 101 • Report Sort: 101719
Publication Date
20250501
Agency Number
101
Report Sort
101719
Agency Name
Public Advocate
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2025
Prior Year Actual
374
Year 1 Executive Bud
324
Year 1 Actual
241
Year 1 Forecast
720
Year 2 Estimate
325
Year 3 Estimate
325
Year 4 Estimate
325
Year 5 Estimate
325
City Council
Publication Date: 20250501 • Agency Number: 102 • Report Sort: 102704
Publication Date
20250501
Agency Number
102
Report Sort
102704
Agency Name
City Council
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2025
Prior Year Actual
95051
Year 1 Executive Bud
105589
Year 1 Actual
71820
Year 1 Forecast
108418
Year 2 Estimate
115050
Year 3 Estimate
95635
Year 4 Estimate
95635
Year 5 Estimate
95635
City Council
Publication Date: 20250501 • Agency Number: 102 • Report Sort: 102705
Publication Date
20250501
Agency Number
102
Report Sort
102705
Agency Name
City Council
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2025
Prior Year Actual
75652
Year 1 Executive Bud
81289
Year 1 Actual
50801
Year 1 Forecast
83168
Year 2 Estimate
84750
Year 3 Estimate
71185
Year 4 Estimate
71185
Year 5 Estimate
71185
City Council
Publication Date: 20250501 • Agency Number: 102 • Report Sort: 102708
Publication Date
20250501
Agency Number
102
Report Sort
102708
Agency Name
City Council
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2025
Year 1 Executive Bud
81289
Year 1 Forecast
83168
Year 2 Estimate
84750
Year 3 Estimate
71185
Year 4 Estimate
71185
Year 5 Estimate
71185
City Council
Publication Date: 20250501 • Agency Number: 102 • Report Sort: 102718
Publication Date
20250501
Agency Number
102
Report Sort
102718
Agency Name
City Council
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2025
Prior Year Actual
19399
Year 1 Executive Bud
24300
Year 1 Actual
21019
Year 1 Forecast
25250
Year 2 Estimate
30300
Year 3 Estimate
24450
Year 4 Estimate
24450
Year 5 Estimate
24450
City Council
Publication Date: 20250501 • Agency Number: 102 • Report Sort: 102728
Publication Date
20250501
Agency Number
102
Report Sort
102728
Agency Name
City Council
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2025
Prior Year Actual
95051
Year 1 Executive Bud
105589
Year 1 Actual
71820
Year 1 Forecast
108418
Year 2 Estimate
115050
Year 3 Estimate
95635
Year 4 Estimate
95635
Year 5 Estimate
95635
City Council
Publication Date: 20250501 • Agency Number: 102 • Report Sort: 102729
Publication Date
20250501
Agency Number
102
Report Sort
102729
Agency Name
City Council
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2025
Year 1 Executive Bud
105589
Year 1 Forecast
108418
Year 2 Estimate
115050
Year 3 Estimate
95635
Year 4 Estimate
95635
Year 5 Estimate
95635
City Clerk
Publication Date: 20250501 • Agency Number: 103 • Report Sort: 103705
Publication Date
20250501
Agency Number
103
Report Sort
103705
Agency Name
City Clerk
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2025
Prior Year Actual
4726
Year 1 Executive Bud
4271
Year 1 Actual
3040
Year 1 Forecast
4558
Year 2 Estimate
4406
Year 3 Estimate
4414
Year 4 Estimate
4414
Year 5 Estimate
4414
City Clerk
Publication Date: 20250501 • Agency Number: 103 • Report Sort: 103707
Publication Date
20250501
Agency Number
103
Report Sort
103707
Agency Name
City Clerk
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2025
Prior Year Actual
4726
Year 1 Executive Bud
4271
Year 1 Actual
3040
Year 1 Forecast
4558
Year 2 Estimate
4406
Year 3 Estimate
4414
Year 4 Estimate
4414
Year 5 Estimate
4414
City Clerk
Publication Date: 20250501 • Agency Number: 103 • Report Sort: 103723
Publication Date
20250501
Agency Number
103
Report Sort
103723
Agency Name
City Clerk
Line Number
723
Line Number Description
State
Fiscal Year 1
2025
Year 1 Forecast
75
City Clerk
Publication Date: 20250501 • Agency Number: 103 • Report Sort: 103728
Publication Date
20250501
Agency Number
103
Report Sort
103728
Agency Name
City Clerk
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2025
Prior Year Actual
5751
Year 1 Executive Bud
5574
Year 1 Actual
4297
Year 1 Forecast
7850
Year 2 Estimate
5733
Year 3 Estimate
5749
Year 4 Estimate
5749
Year 5 Estimate
5749
Department for the Aging
Publication Date: 20250501 • Agency Number: 125 • Report Sort: 125704
Publication Date
20250501
Agency Number
125
Report Sort
125704
Agency Name
Department for the Aging
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2025
Prior Year Actual
509350
Year 1 Executive Bud
493977
Year 1 Actual
377034
Year 1 Forecast
570895
Year 2 Estimate
554443
Year 3 Estimate
534124
Year 4 Estimate
533756
Year 5 Estimate
533251
Department for the Aging
Publication Date: 20250501 • Agency Number: 125 • Report Sort: 125705
Publication Date
20250501
Agency Number
125
Report Sort
125705
Agency Name
Department for the Aging
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2025
Prior Year Actual
30824
Year 1 Executive Bud
32142
Year 1 Actual
20569
Year 1 Forecast
33266
Year 2 Estimate
33475
Year 3 Estimate
32926
Year 4 Estimate
32858
Year 5 Estimate
32733
Department for the Aging
Publication Date: 20250501 • Agency Number: 125 • Report Sort: 125709
Publication Date
20250501
Agency Number
125
Report Sort
125709
Agency Name
Department for the Aging
Line Number
709
Line Number Description
Other Categorical
Fiscal Year 1
2025
Year 1 Forecast
60
Year 2 Estimate
174
Year 3 Estimate
128
Year 4 Estimate
55
Department for the Aging
Publication Date: 20250501 • Agency Number: 125 • Report Sort: 125711
Publication Date
20250501
Agency Number
125
Report Sort
125711
Agency Name
Department for the Aging
Line Number
711
Line Number Description
State
Fiscal Year 1
2025
Year 1 Executive Bud
1795
Year 1 Forecast
1890
Year 2 Estimate
1899
Year 3 Estimate
1899
Year 4 Estimate
1899
Year 5 Estimate
1899
Department for the Aging
Publication Date: 20250501 • Agency Number: 125 • Report Sort: 125718
Publication Date
20250501
Agency Number
125
Report Sort
125718
Agency Name
Department for the Aging
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2025
Prior Year Actual
478526
Year 1 Executive Bud
461835
Year 1 Actual
356465
Year 1 Forecast
537629
Year 2 Estimate
520968
Year 3 Estimate
501198
Year 4 Estimate
500898
Year 5 Estimate
500518
Department for the Aging
Publication Date: 20250501 • Agency Number: 125 • Report Sort: 125719
Publication Date
20250501
Agency Number
125
Report Sort
125719
Agency Name
Department for the Aging
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2025
Prior Year Actual
478526
Year 1 Executive Bud
461835
Year 1 Actual
356465
Year 1 Forecast
537629
Year 2 Estimate
520968
Year 3 Estimate
501198
Year 4 Estimate
500898
Year 5 Estimate
500518
Department for the Aging
Publication Date: 20250501 • Agency Number: 125 • Report Sort: 125725
Publication Date
20250501
Agency Number
125
Report Sort
125725
Agency Name
Department for the Aging
Line Number
725
Line Number Description
Federal - C.D.
Fiscal Year 1
2025
Year 1 Executive Bud
362
Year 1 Forecast
2187
Year 2 Estimate
362
Year 3 Estimate
362
Year 4 Estimate
362
Year 5 Estimate
362
Department for the Aging
Publication Date: 20250501 • Agency Number: 125 • Report Sort: 125726
Publication Date
20250501
Agency Number
125
Report Sort
125726
Agency Name
Department for the Aging
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2025
Year 1 Executive Bud
83398
Year 1 Forecast
78135
Year 2 Estimate
67777
Year 3 Estimate
54036
Year 4 Estimate
53791
Year 5 Estimate
53449
Department for the Aging
Publication Date: 20250501 • Agency Number: 125 • Report Sort: 125728
Publication Date
20250501
Agency Number
125
Report Sort
125728
Agency Name
Department for the Aging
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2025
Prior Year Actual
509350
Year 1 Executive Bud
493977
Year 1 Actual
377034
Year 1 Forecast
570895
Year 2 Estimate
554443
Year 3 Estimate
534124
Year 4 Estimate
533756
Year 5 Estimate
533251
Department for the Aging
Publication Date: 20250501 • Agency Number: 125 • Report Sort: 125729
Publication Date
20250501
Agency Number
125
Report Sort
125729
Agency Name
Department for the Aging
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2025
Year 1 Executive Bud
355889
Year 1 Forecast
433278
Year 2 Estimate
431958
Year 3 Estimate
426146
Year 4 Estimate
426145
Year 5 Estimate
426145
Department for the Aging
Publication Date: 20250501 • Agency Number: 125 • Report Sort: 125734
Publication Date
20250501
Agency Number
125
Report Sort
125734
Agency Name
Department for the Aging
Line Number
734
Line Number Description
Federal - C.D.
Fiscal Year 1
2025
Year 1 Executive Bud
362
Year 1 Forecast
2187
Year 2 Estimate
362
Year 3 Estimate
362
Year 4 Estimate
362
Year 5 Estimate
362
Department for the Aging
Publication Date: 20250501 • Agency Number: 125 • Report Sort: 125735
Publication Date
20250501
Agency Number
125
Report Sort
125735
Agency Name
Department for the Aging
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2025
Year 1 Executive Bud
92160
Year 1 Forecast
87873
Year 2 Estimate
76756
Year 3 Estimate
62523
Year 4 Estimate
62229
Year 5 Estimate
61779
Department of Cultural Affairs
Publication Date: 20250501 • Agency Number: 126 • Report Sort: 126704
Publication Date
20250501
Agency Number
126
Report Sort
126704
Agency Name
Department of Cultural Affairs
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2025
Prior Year Actual
222593
Year 1 Executive Bud
152022
Year 1 Actual
168183
Year 1 Forecast
255234
Year 2 Estimate
215102
Year 3 Estimate
215190
Year 4 Estimate
215209
Year 5 Estimate
215209
Department of Cultural Affairs
Publication Date: 20250501 • Agency Number: 126 • Report Sort: 126705
Publication Date
20250501
Agency Number
126
Report Sort
126705
Agency Name
Department of Cultural Affairs
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2025
Prior Year Actual
6019
Year 1 Executive Bud
6472
Year 1 Actual
3876
Year 1 Forecast
6473
Year 2 Estimate
6463
Year 3 Estimate
6470
Year 4 Estimate
6470
Year 5 Estimate
6470
Department of Cultural Affairs
Publication Date: 20250501 • Agency Number: 126 • Report Sort: 126720
Publication Date
20250501
Agency Number
126
Report Sort
126720
Agency Name
Department of Cultural Affairs
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2025
Year 1 Executive Bud
145099
Year 1 Forecast
248014
Year 2 Estimate
208639
Year 3 Estimate
208720
Year 4 Estimate
208739
Year 5 Estimate
208739
Department of Cultural Affairs
Publication Date: 20250501 • Agency Number: 126 • Report Sort: 126721
Publication Date
20250501
Agency Number
126
Report Sort
126721
Agency Name
Department of Cultural Affairs
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2025
Year 1 Forecast
174
Department of Cultural Affairs
Publication Date: 20250501 • Agency Number: 126 • Report Sort: 126726
Publication Date
20250501
Agency Number
126
Report Sort
126726
Agency Name
Department of Cultural Affairs
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2025
Year 1 Executive Bud
451
Year 1 Forecast
496
Department of Cultural Affairs
Publication Date: 20250501 • Agency Number: 126 • Report Sort: 126728
Publication Date
20250501
Agency Number
126
Report Sort
126728
Agency Name
Department of Cultural Affairs
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2025
Prior Year Actual
222593
Year 1 Executive Bud
152022
Year 1 Actual
168183
Year 1 Forecast
255234
Year 2 Estimate
215102
Year 3 Estimate
215190
Year 4 Estimate
215209
Year 5 Estimate
215209
Department of Cultural Affairs
Publication Date: 20250501 • Agency Number: 126 • Report Sort: 126731
Publication Date
20250501
Agency Number
126
Report Sort
126731
Agency Name
Department of Cultural Affairs
Line Number
731
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2025
Year 1 Executive Bud
329
Year 1 Forecast
329
Year 2 Estimate
339
Year 3 Estimate
339
Year 4 Estimate
339
Year 5 Estimate
339
Department of Cultural Affairs
Publication Date: 20250501 • Agency Number: 126 • Report Sort: 126732
Publication Date
20250501
Agency Number
126
Report Sort
126732
Agency Name
Department of Cultural Affairs
Line Number
732
Line Number Description
State
Fiscal Year 1
2025
Year 1 Forecast
77
Department of Cultural Affairs
Publication Date: 20250501 • Agency Number: 126 • Report Sort: 126736
Publication Date
20250501
Agency Number
126
Report Sort
126736
Agency Name
Department of Cultural Affairs
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2025
Year 1 Executive Bud
45
Year 1 Forecast
45
Year 2 Estimate
50
Year 3 Estimate
50
Year 4 Estimate
50
Year 5 Estimate
50
Financial Info. Serv. Agency
Publication Date: 20250501 • Agency Number: 127 • Report Sort: 127704
Publication Date
20250501
Agency Number
127
Report Sort
127704
Agency Name
Financial Info. Serv. Agency
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2025
Prior Year Actual
123737
Year 1 Executive Bud
115915
Year 1 Actual
93639
Year 1 Forecast
121771
Year 2 Estimate
122931
Year 3 Estimate
122724
Year 4 Estimate
122558
Year 5 Estimate
122558
Financial Info. Serv. Agency
Publication Date: 20250501 • Agency Number: 127 • Report Sort: 127718
Publication Date
20250501
Agency Number
127
Report Sort
127718
Agency Name
Financial Info. Serv. Agency
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2025
Prior Year Actual
68068
Year 1 Executive Bud
65066
Year 1 Actual
57786
Year 1 Forecast
66512
Year 2 Estimate
65480
Year 3 Estimate
65226
Year 4 Estimate
65060
Year 5 Estimate
65060
Financial Info. Serv. Agency
Publication Date: 20250501 • Agency Number: 127 • Report Sort: 127719
Publication Date
20250501
Agency Number
127
Report Sort
127719
Agency Name
Financial Info. Serv. Agency
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2025
Prior Year Actual
68068
Year 1 Executive Bud
65066
Year 1 Actual
57786
Year 1 Forecast
66512
Year 2 Estimate
65480
Year 3 Estimate
65226
Year 4 Estimate
65060
Year 5 Estimate
65060
Financial Info. Serv. Agency
Publication Date: 20250501 • Agency Number: 127 • Report Sort: 127727
Publication Date
20250501
Agency Number
127
Report Sort
127727
Agency Name
Financial Info. Serv. Agency
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2025
Year 1 Forecast
208
Financial Info. Serv. Agency
Publication Date: 20250501 • Agency Number: 127 • Report Sort: 127728
Publication Date
20250501
Agency Number
127
Report Sort
127728
Agency Name
Financial Info. Serv. Agency
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2025
Prior Year Actual
123737
Year 1 Executive Bud
115915
Year 1 Actual
93639
Year 1 Forecast
121771
Year 2 Estimate
122931
Year 3 Estimate
122724
Year 4 Estimate
122558
Year 5 Estimate
122558
Office of Criminal Justice
Publication Date: 20250501 • Agency Number: 128 • Report Sort: 128704
Publication Date
20250501
Agency Number
128
Report Sort
128704
Agency Name
Office of Criminal Justice
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2025
Prior Year Actual
15582
Year 1 Executive Bud
726080
Year 1 Actual
747572
Year 1 Forecast
983875
Year 2 Estimate
844897
Year 3 Estimate
837684
Year 4 Estimate
834879
Year 5 Estimate
834879
Office of Criminal Justice
Publication Date: 20250501 • Agency Number: 128 • Report Sort: 128705
Publication Date
20250501
Agency Number
128
Report Sort
128705
Agency Name
Office of Criminal Justice
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2025
Prior Year Actual
5858
Year 1 Executive Bud
9210
Year 1 Actual
4771
Year 1 Forecast
16912
Year 2 Estimate
9299
Year 3 Estimate
9299
Year 4 Estimate
9299
Year 5 Estimate
9299
Office of Criminal Justice
Publication Date: 20250501 • Agency Number: 128 • Report Sort: 128707
Publication Date
20250501
Agency Number
128
Report Sort
128707
Agency Name
Office of Criminal Justice
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2025
Prior Year Actual
5858
Year 1 Executive Bud
9210
Year 1 Actual
4771
Year 1 Forecast
16991
Year 2 Estimate
9299
Year 3 Estimate
9299
Year 4 Estimate
9299
Year 5 Estimate
9299
Office of Criminal Justice
Publication Date: 20250501 • Agency Number: 128 • Report Sort: 128708
Publication Date
20250501
Agency Number
128
Report Sort
128708
Agency Name
Office of Criminal Justice
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2025
Year 1 Executive Bud
5773
Year 1 Forecast
6769
Year 2 Estimate
8938
Year 3 Estimate
8938
Year 4 Estimate
8938
Year 5 Estimate
8938
Office of Criminal Justice
Publication Date: 20250501 • Agency Number: 128 • Report Sort: 128719
Publication Date
20250501
Agency Number
128
Report Sort
128719
Agency Name
Office of Criminal Justice
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2025
Prior Year Actual
9724
Year 1 Executive Bud
716870
Year 1 Actual
742801
Year 1 Forecast
966884
Year 2 Estimate
835598
Year 3 Estimate
828385
Year 4 Estimate
825580
Year 5 Estimate
825580
Office of Criminal Justice
Publication Date: 20250501 • Agency Number: 128 • Report Sort: 128720
Publication Date
20250501
Agency Number
128
Report Sort
128720
Agency Name
Office of Criminal Justice
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2025
Year 1 Executive Bud
716319
Year 1 Forecast
741373
Year 2 Estimate
754946
Year 3 Estimate
749814
Year 4 Estimate
749829
Year 5 Estimate
749829
Office of Criminal Justice
Publication Date: 20250501 • Agency Number: 128 • Report Sort: 128726
Publication Date
20250501
Agency Number
128
Report Sort
128726
Agency Name
Office of Criminal Justice
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2025
Year 1 Forecast
900
Board of Elections
Publication Date: 20250501 • Agency Number: 003 • Report Sort: 3718
Publication Date
20250501
Agency Number
003
Report Sort
3718
Agency Name
Board of Elections
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2025
Prior Year Actual
134630
Year 1 Executive Bud
76883
Year 1 Actual
91578
Year 1 Forecast
165808
Year 2 Estimate
77021
Year 3 Estimate
77021
Year 4 Estimate
77021
Year 5 Estimate
77021