Expense Financial Plan - Exec

This dataset contains agency summary level data for PS, OTPS and Total by type of funds. The dollar amount fields are rounded to the thousands. The Executive Budget report, published in April or May, contains previous fiscal year actuals, the current fiscal year Executive budget, eight month actuals and forecast plus four out years of data which coincide with the release of the published financial plan.

City Government Mayor’s Office of Management & Budget (OMB) Dataset x5tk-fa54 15 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
Dept. of Emergency Management
Publication Date: 20260512 • Agency Number: 017 • Report Sort: 17719
Publication Date
20260512
Agency Number
017
Report Sort
17719
Agency Name
Dept. of Emergency Management
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2026
Prior Year Actual
81533
Year 1 Executive Bud
80458
Year 1 Actual
39297
Year 1 Forecast
54862
Year 2 Estimate
31312
Year 3 Estimate
29559
Year 4 Estimate
27789
Year 5 Estimate
26001
Dept. of Emergency Management
Publication Date: 20260512 • Agency Number: 017 • Report Sort: 17720
Publication Date
20260512
Agency Number
017
Report Sort
17720
Agency Name
Dept. of Emergency Management
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2026
Year 1 Executive Bud
63415
Year 1 Forecast
34736
Year 2 Estimate
26186
Year 3 Estimate
26051
Year 4 Estimate
26026
Year 5 Estimate
26001
Dept. of Emergency Management
Publication Date: 20260512 • Agency Number: 017 • Report Sort: 17726
Publication Date
20260512
Agency Number
017
Report Sort
17726
Agency Name
Dept. of Emergency Management
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2026
Year 1 Executive Bud
7563
Year 1 Forecast
12037
Year 2 Estimate
1511
Year 3 Estimate
266
Dept. of Emergency Management
Publication Date: 20260512 • Agency Number: 017 • Report Sort: 17727
Publication Date
20260512
Agency Number
017
Report Sort
17727
Agency Name
Dept. of Emergency Management
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2026
Year 1 Forecast
1
Dept. of Emergency Management
Publication Date: 20260512 • Agency Number: 017 • Report Sort: 17729
Publication Date
20260512
Agency Number
017
Report Sort
17729
Agency Name
Dept. of Emergency Management
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2026
Year 1 Executive Bud
76343
Year 1 Forecast
48106
Year 2 Estimate
40172
Year 3 Estimate
39916
Year 4 Estimate
39891
Year 5 Estimate
39866
Dept. of Emergency Management
Publication Date: 20260512 • Agency Number: 017 • Report Sort: 17730
Publication Date
20260512
Agency Number
017
Report Sort
17730
Agency Name
Dept. of Emergency Management
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2026
Year 1 Forecast
109
Office of Admin. Tax Appeals
Publication Date: 20260512 • Agency Number: 021 • Report Sort: 21704
Publication Date
20260512
Agency Number
021
Report Sort
21704
Agency Name
Office of Admin. Tax Appeals
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2026
Prior Year Actual
5459
Year 1 Executive Bud
6092
Year 1 Actual
3644
Year 1 Forecast
6193
Year 2 Estimate
6200
Year 3 Estimate
6200
Year 4 Estimate
6200
Year 5 Estimate
6200
Office of Admin. Tax Appeals
Publication Date: 20260512 • Agency Number: 021 • Report Sort: 21705
Publication Date
20260512
Agency Number
021
Report Sort
21705
Agency Name
Office of Admin. Tax Appeals
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2026
Prior Year Actual
5315
Year 1 Executive Bud
5913
Year 1 Actual
3508
Year 1 Forecast
5932
Year 2 Estimate
6024
Year 3 Estimate
6024
Year 4 Estimate
6024
Year 5 Estimate
6024
Office of Admin. Tax Appeals
Publication Date: 20260512 • Agency Number: 021 • Report Sort: 21708
Publication Date
20260512
Agency Number
021
Report Sort
21708
Agency Name
Office of Admin. Tax Appeals
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2026
Year 1 Executive Bud
5913
Year 1 Forecast
5932
Year 2 Estimate
6024
Year 3 Estimate
6024
Year 4 Estimate
6024
Year 5 Estimate
6024
Office of Admin. Tax Appeals
Publication Date: 20260512 • Agency Number: 021 • Report Sort: 21718
Publication Date
20260512
Agency Number
021
Report Sort
21718
Agency Name
Office of Admin. Tax Appeals
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2026
Prior Year Actual
144
Year 1 Executive Bud
179
Year 1 Actual
136
Year 1 Forecast
261
Year 2 Estimate
176
Year 3 Estimate
176
Year 4 Estimate
176
Year 5 Estimate
176
Office of Admin. Tax Appeals
Publication Date: 20260512 • Agency Number: 021 • Report Sort: 21728
Publication Date
20260512
Agency Number
021
Report Sort
21728
Agency Name
Office of Admin. Tax Appeals
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2026
Prior Year Actual
5459
Year 1 Executive Bud
6092
Year 1 Actual
3644
Year 1 Forecast
6193
Year 2 Estimate
6200
Year 3 Estimate
6200
Year 4 Estimate
6200
Year 5 Estimate
6200
Office of Admin. Tax Appeals
Publication Date: 20260512 • Agency Number: 021 • Report Sort: 21729
Publication Date
20260512
Agency Number
021
Report Sort
21729
Agency Name
Office of Admin. Tax Appeals
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2026
Year 1 Executive Bud
6092
Year 1 Forecast
6193
Year 2 Estimate
6200
Year 3 Estimate
6200
Year 4 Estimate
6200
Year 5 Estimate
6200
Law Department
Publication Date: 20260512 • Agency Number: 025 • Report Sort: 25705
Publication Date
20260512
Agency Number
025
Report Sort
25705
Agency Name
Law Department
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2026
Prior Year Actual
165117
Year 1 Executive Bud
180827
Year 1 Actual
112094
Year 1 Forecast
178015
Year 2 Estimate
214088
Year 3 Estimate
219178
Year 4 Estimate
219178
Year 5 Estimate
219178
Law Department
Publication Date: 20260512 • Agency Number: 025 • Report Sort: 25707
Publication Date
20260512
Agency Number
025
Report Sort
25707
Agency Name
Law Department
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2026
Prior Year Actual
165117
Year 1 Executive Bud
180827
Year 1 Actual
112094
Year 1 Forecast
178015
Year 2 Estimate
214088
Year 3 Estimate
219178
Year 4 Estimate
219178
Year 5 Estimate
219178
Law Department
Publication Date: 20260512 • Agency Number: 025 • Report Sort: 25711
Publication Date
20260512
Agency Number
025
Report Sort
25711
Agency Name
Law Department
Line Number
711
Line Number Description
State
Fiscal Year 1
2026
Year 1 Forecast
18000
Year 2 Estimate
18000
Year 3 Estimate
18000
Year 4 Estimate
18000
Year 5 Estimate
18000
Law Department
Publication Date: 20260512 • Agency Number: 025 • Report Sort: 25715
Publication Date
20260512
Agency Number
025
Report Sort
25715
Agency Name
Law Department
Line Number
715
Line Number Description
Intra-City Other
Fiscal Year 1
2026
Year 1 Executive Bud
4115
Year 1 Forecast
4115
Year 2 Estimate
4115
Year 3 Estimate
4115
Year 4 Estimate
4115
Year 5 Estimate
4115
Law Department
Publication Date: 20260512 • Agency Number: 025 • Report Sort: 25719
Publication Date
20260512
Agency Number
025
Report Sort
25719
Agency Name
Law Department
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2026
Prior Year Actual
171147
Year 1 Executive Bud
79031
Year 1 Actual
95211
Year 1 Forecast
154397
Year 2 Estimate
132704
Year 3 Estimate
132494
Year 4 Estimate
132494
Year 5 Estimate
132494
Law Department
Publication Date: 20260512 • Agency Number: 025 • Report Sort: 25720
Publication Date
20260512
Agency Number
025
Report Sort
25720
Agency Name
Law Department
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2026
Year 1 Executive Bud
78690
Year 1 Forecast
146837
Year 2 Estimate
129378
Year 3 Estimate
129168
Year 4 Estimate
129168
Year 5 Estimate
129168
Law Department
Publication Date: 20260512 • Agency Number: 025 • Report Sort: 25727
Publication Date
20260512
Agency Number
025
Report Sort
25727
Agency Name
Law Department
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2026
Year 1 Executive Bud
341
Year 1 Forecast
4410
Year 2 Estimate
326
Year 3 Estimate
326
Year 4 Estimate
326
Year 5 Estimate
326
Law Department
Publication Date: 20260512 • Agency Number: 025 • Report Sort: 25728
Publication Date
20260512
Agency Number
025
Report Sort
25728
Agency Name
Law Department
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2026
Prior Year Actual
336264
Year 1 Executive Bud
259858
Year 1 Actual
207305
Year 1 Forecast
332412
Year 2 Estimate
346792
Year 3 Estimate
351672
Year 4 Estimate
351672
Year 5 Estimate
351672
Law Department
Publication Date: 20260512 • Agency Number: 025 • Report Sort: 25730
Publication Date
20260512
Agency Number
025
Report Sort
25730
Agency Name
Law Department
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2026
Year 1 Executive Bud
417
Year 1 Forecast
617
Year 2 Estimate
417
Year 3 Estimate
417
Year 4 Estimate
417
Year 5 Estimate
417
Law Department
Publication Date: 20260512 • Agency Number: 025 • Report Sort: 25731
Publication Date
20260512
Agency Number
025
Report Sort
25731
Agency Name
Law Department
Line Number
731
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2026
Year 1 Executive Bud
4789
Year 1 Forecast
4789
Year 2 Estimate
4792
Year 3 Estimate
4792
Year 4 Estimate
4792
Year 5 Estimate
4792
Department of City Planning
Publication Date: 20260512 • Agency Number: 030 • Report Sort: 30707
Publication Date
20260512
Agency Number
030
Report Sort
30707
Agency Name
Department of City Planning
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2026
Prior Year Actual
32565
Year 1 Executive Bud
35696
Year 1 Actual
21958
Year 1 Forecast
36867
Year 2 Estimate
41594
Year 3 Estimate
41229
Year 4 Estimate
40491
Year 5 Estimate
40327
Department of City Planning
Publication Date: 20260512 • Agency Number: 030 • Report Sort: 30708
Publication Date
20260512
Agency Number
030
Report Sort
30708
Agency Name
Department of City Planning
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2026
Year 1 Executive Bud
20469
Year 1 Forecast
20631
Year 2 Estimate
25918
Year 3 Estimate
26019
Year 4 Estimate
25518
Year 5 Estimate
25354
Department of City Planning
Publication Date: 20260512 • Agency Number: 030 • Report Sort: 30713
Publication Date
20260512
Agency Number
030
Report Sort
30713
Agency Name
Department of City Planning
Line Number
713
Line Number Description
Federal - C.D.
Fiscal Year 1
2026
Year 1 Executive Bud
14068
Year 1 Forecast
14269
Year 2 Estimate
14257
Year 3 Estimate
14198
Year 4 Estimate
13961
Year 5 Estimate
13961
Department of City Planning
Publication Date: 20260512 • Agency Number: 030 • Report Sort: 30714
Publication Date
20260512
Agency Number
030
Report Sort
30714
Agency Name
Department of City Planning
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2026
Year 1 Executive Bud
1012
Year 1 Forecast
1787
Year 2 Estimate
1012
Year 3 Estimate
1012
Year 4 Estimate
1012
Year 5 Estimate
1012
Department of City Planning
Publication Date: 20260512 • Agency Number: 030 • Report Sort: 30720
Publication Date
20260512
Agency Number
030
Report Sort
30720
Agency Name
Department of City Planning
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2026
Year 1 Executive Bud
13963
Year 1 Forecast
12399
Year 2 Estimate
16001
Year 3 Estimate
13825
Year 4 Estimate
13184
Year 5 Estimate
13113
Department of City Planning
Publication Date: 20260512 • Agency Number: 030 • Report Sort: 30725
Publication Date
20260512
Agency Number
030
Report Sort
30725
Agency Name
Department of City Planning
Line Number
725
Line Number Description
Federal - C.D.
Fiscal Year 1
2026
Year 1 Executive Bud
3755
Year 1 Forecast
3555
Year 2 Estimate
959
Year 3 Estimate
584
Year 4 Estimate
584
Year 5 Estimate
584
Department of City Planning
Publication Date: 20260512 • Agency Number: 030 • Report Sort: 30727
Publication Date
20260512
Agency Number
030
Report Sort
30727
Agency Name
Department of City Planning
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2026
Year 1 Forecast
1402
Department of City Planning
Publication Date: 20260512 • Agency Number: 030 • Report Sort: 30728
Publication Date
20260512
Agency Number
030
Report Sort
30728
Agency Name
Department of City Planning
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2026
Prior Year Actual
49141
Year 1 Executive Bud
53445
Year 1 Actual
36184
Year 1 Forecast
54450
Year 2 Estimate
58585
Year 3 Estimate
55669
Year 4 Estimate
54290
Year 5 Estimate
54055
Department of City Planning
Publication Date: 20260512 • Agency Number: 030 • Report Sort: 30735
Publication Date
20260512
Agency Number
030
Report Sort
30735
Agency Name
Department of City Planning
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2026
Year 1 Executive Bud
1043
Year 1 Forecast
2014
Year 2 Estimate
1043
Year 3 Estimate
1043
Year 4 Estimate
1043
Year 5 Estimate
1043
Department of City Planning
Publication Date: 20260512 • Agency Number: 030 • Report Sort: 30736
Publication Date
20260512
Agency Number
030
Report Sort
30736
Agency Name
Department of City Planning
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2026
Year 1 Forecast
1402
Department of Investigation
Publication Date: 20260512 • Agency Number: 032 • Report Sort: 32705
Publication Date
20260512
Agency Number
032
Report Sort
32705
Agency Name
Department of Investigation
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2026
Prior Year Actual
27632
Year 1 Executive Bud
30295
Year 1 Actual
18964
Year 1 Forecast
31039
Year 2 Estimate
29184
Year 3 Estimate
29184
Year 4 Estimate
28649
Year 5 Estimate
28649
Department of Investigation
Publication Date: 20260512 • Agency Number: 032 • Report Sort: 32706
Publication Date
20260512
Agency Number
032
Report Sort
32706
Agency Name
Department of Investigation
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2026
Year 1 Executive Bud
137
Year 1 Forecast
137
Year 2 Estimate
137
Year 3 Estimate
137
Year 4 Estimate
137
Year 5 Estimate
137
Department of Investigation
Publication Date: 20260512 • Agency Number: 032 • Report Sort: 32709
Publication Date
20260512
Agency Number
032
Report Sort
32709
Agency Name
Department of Investigation
Line Number
709
Line Number Description
Other Categorical
Fiscal Year 1
2026
Year 1 Executive Bud
596
Year 1 Forecast
596
Year 2 Estimate
596
Year 3 Estimate
596
Year 4 Estimate
596
Year 5 Estimate
596
Department of Investigation
Publication Date: 20260512 • Agency Number: 032 • Report Sort: 32711
Publication Date
20260512
Agency Number
032
Report Sort
32711
Agency Name
Department of Investigation
Line Number
711
Line Number Description
State
Fiscal Year 1
2026
Year 1 Forecast
119
Department of Investigation
Publication Date: 20260512 • Agency Number: 032 • Report Sort: 32718
Publication Date
20260512
Agency Number
032
Report Sort
32718
Agency Name
Department of Investigation
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2026
Prior Year Actual
30099
Year 1 Executive Bud
25442
Year 1 Actual
30512
Year 1 Forecast
34421
Year 2 Estimate
24399
Year 3 Estimate
21363
Year 4 Estimate
21338
Year 5 Estimate
21338
Department of Investigation
Publication Date: 20260512 • Agency Number: 032 • Report Sort: 32719
Publication Date
20260512
Agency Number
032
Report Sort
32719
Agency Name
Department of Investigation
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2026
Prior Year Actual
30099
Year 1 Executive Bud
25442
Year 1 Actual
30512
Year 1 Forecast
34421
Year 2 Estimate
24399
Year 3 Estimate
21363
Year 4 Estimate
21338
Year 5 Estimate
21338
Department of Investigation
Publication Date: 20260512 • Agency Number: 032 • Report Sort: 32727
Publication Date
20260512
Agency Number
032
Report Sort
32727
Agency Name
Department of Investigation
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2026
Year 1 Executive Bud
2308
Year 1 Forecast
2384
Year 2 Estimate
2392
Year 3 Estimate
2392
Year 4 Estimate
2392
Year 5 Estimate
2392
Department of Investigation
Publication Date: 20260512 • Agency Number: 032 • Report Sort: 32728
Publication Date
20260512
Agency Number
032
Report Sort
32728
Agency Name
Department of Investigation
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2026
Prior Year Actual
57731
Year 1 Executive Bud
55874
Year 1 Actual
49476
Year 1 Forecast
65597
Year 2 Estimate
53720
Year 3 Estimate
50684
Year 4 Estimate
50124
Year 5 Estimate
50124
Department of Investigation
Publication Date: 20260512 • Agency Number: 032 • Report Sort: 32730
Publication Date
20260512
Agency Number
032
Report Sort
32730
Agency Name
Department of Investigation
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2026
Year 1 Executive Bud
604
Year 1 Forecast
796
Year 2 Estimate
604
Year 3 Estimate
604
Year 4 Estimate
604
Year 5 Estimate
604
Department of Investigation
Publication Date: 20260512 • Agency Number: 032 • Report Sort: 32732
Publication Date
20260512
Agency Number
032
Report Sort
32732
Agency Name
Department of Investigation
Line Number
732
Line Number Description
State
Fiscal Year 1
2026
Year 1 Forecast
219
NY Public Library - Research
Publication Date: 20260512 • Agency Number: 035 • Report Sort: 35704
Publication Date
20260512
Agency Number
035
Report Sort
35704
Agency Name
NY Public Library - Research
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2026
Prior Year Actual
35836
Year 1 Executive Bud
35699
Year 1 Actual
34957
Year 1 Forecast
37991
Year 2 Estimate
38390
Year 3 Estimate
38408
Year 4 Estimate
38408
Year 5 Estimate
38408
NY Public Library - Research
Publication Date: 20260512 • Agency Number: 035 • Report Sort: 35718
Publication Date
20260512
Agency Number
035
Report Sort
35718
Agency Name
NY Public Library - Research
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2026
Prior Year Actual
35836
Year 1 Executive Bud
35699
Year 1 Actual
34957
Year 1 Forecast
37991
Year 2 Estimate
38390
Year 3 Estimate
38408
Year 4 Estimate
38408
Year 5 Estimate
38408
NY Public Library - Research
Publication Date: 20260512 • Agency Number: 035 • Report Sort: 35720
Publication Date
20260512
Agency Number
035
Report Sort
35720
Agency Name
NY Public Library - Research
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2026
Year 1 Executive Bud
35699
Year 1 Forecast
37991
Year 2 Estimate
38390
Year 3 Estimate
38408
Year 4 Estimate
38408
Year 5 Estimate
38408
NY Public Library - Research
Publication Date: 20260512 • Agency Number: 035 • Report Sort: 35728
Publication Date
20260512
Agency Number
035
Report Sort
35728
Agency Name
NY Public Library - Research
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2026
Prior Year Actual
35836
Year 1 Executive Bud
35699
Year 1 Actual
34957
Year 1 Forecast
37991
Year 2 Estimate
38390
Year 3 Estimate
38408
Year 4 Estimate
38408
Year 5 Estimate
38408
D.O.I.T.T.
Publication Date: 20260512 • Agency Number: 858 • Report Sort: 858710
Publication Date
20260512
Agency Number
858
Report Sort
858710
Agency Name
D.O.I.T.T.
Line Number
710
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2026
Year 1 Executive Bud
2319
Year 1 Forecast
2319
New York Public Library
Publication Date: 20260512 • Agency Number: 037 • Report Sort: 37719
Publication Date
20260512
Agency Number
037
Report Sort
37719
Agency Name
New York Public Library
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2026
Prior Year Actual
185734
Year 1 Executive Bud
181164
Year 1 Actual
185391
Year 1 Forecast
193593
Year 2 Estimate
191998
Year 3 Estimate
192074
Year 4 Estimate
192074
Year 5 Estimate
192074
New York Public Library
Publication Date: 20260512 • Agency Number: 037 • Report Sort: 37721
Publication Date
20260512
Agency Number
037
Report Sort
37721
Agency Name
New York Public Library
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2026
Year 1 Forecast
283
Brooklyn Public Library
Publication Date: 20260512 • Agency Number: 038 • Report Sort: 38721
Publication Date
20260512
Agency Number
038
Report Sort
38721
Agency Name
Brooklyn Public Library
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2026
Year 1 Forecast
124