Expense Financial Plan - Exec

This dataset contains agency summary level data for PS, OTPS and Total by type of funds. The dollar amount fields are rounded to the thousands. The Executive Budget report, published in April or May, contains previous fiscal year actuals, the current fiscal year Executive budget, eight month actuals and forecast plus four out years of data which coincide with the release of the published financial plan.

City Government Mayor’s Office of Management & Budget (OMB) Dataset x5tk-fa54 15 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
Dept of Records & Info Serv.
Publication Date: 20250501 • Agency Number: 860 • Report Sort: 860735
Publication Date
20250501
Agency Number
860
Report Sort
860735
Agency Name
Dept of Records & Info Serv.
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2025
Year 1 Forecast
221
Dept of Records & Info Serv.
Publication Date: 20250501 • Agency Number: 860 • Report Sort: 860736
Publication Date
20250501
Agency Number
860
Report Sort
860736
Agency Name
Dept of Records & Info Serv.
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2025
Year 1 Forecast
118
Dept. Cnsmr. & Wkr. Prot.
Publication Date: 20250501 • Agency Number: 866 • Report Sort: 866706
Publication Date
20250501
Agency Number
866
Report Sort
866706
Agency Name
Dept. Cnsmr. & Wkr. Prot.
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2025
Year 1 Executive Bud
523
Year 1 Forecast
523
Year 2 Estimate
523
Year 3 Estimate
523
Year 4 Estimate
523
Year 5 Estimate
523
Dept. Cnsmr. & Wkr. Prot.
Publication Date: 20250501 • Agency Number: 866 • Report Sort: 866707
Publication Date
20250501
Agency Number
866
Report Sort
866707
Agency Name
Dept. Cnsmr. & Wkr. Prot.
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2025
Prior Year Actual
34065
Year 1 Executive Bud
32017
Year 1 Actual
21266
Year 1 Forecast
34725
Year 2 Estimate
37162
Year 3 Estimate
37232
Year 4 Estimate
37232
Year 5 Estimate
37232
Dept. Cnsmr. & Wkr. Prot.
Publication Date: 20250501 • Agency Number: 866 • Report Sort: 866711
Publication Date
20250501
Agency Number
866
Report Sort
866711
Agency Name
Dept. Cnsmr. & Wkr. Prot.
Line Number
711
Line Number Description
State
Fiscal Year 1
2025
Year 1 Executive Bud
1729
Year 1 Forecast
1747
Year 2 Estimate
1729
Year 3 Estimate
1729
Year 4 Estimate
1729
Year 5 Estimate
1729
Dept. Cnsmr. & Wkr. Prot.
Publication Date: 20250501 • Agency Number: 866 • Report Sort: 866715
Publication Date
20250501
Agency Number
866
Report Sort
866715
Agency Name
Dept. Cnsmr. & Wkr. Prot.
Line Number
715
Line Number Description
Intra-City Other
Fiscal Year 1
2025
Year 1 Executive Bud
3289
Year 1 Forecast
3289
Year 2 Estimate
3340
Year 3 Estimate
3340
Year 4 Estimate
3340
Year 5 Estimate
3340
Dept. Cnsmr. & Wkr. Prot.
Publication Date: 20250501 • Agency Number: 866 • Report Sort: 866727
Publication Date
20250501
Agency Number
866
Report Sort
866727
Agency Name
Dept. Cnsmr. & Wkr. Prot.
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2025
Year 1 Executive Bud
437
Year 1 Forecast
437
Year 2 Estimate
437
Year 3 Estimate
437
Year 4 Estimate
437
Year 5 Estimate
437
Dept. Cnsmr. & Wkr. Prot.
Publication Date: 20250501 • Agency Number: 866 • Report Sort: 866728
Publication Date
20250501
Agency Number
866
Report Sort
866728
Agency Name
Dept. Cnsmr. & Wkr. Prot.
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2025
Prior Year Actual
67905
Year 1 Executive Bud
63213
Year 1 Actual
50127
Year 1 Forecast
67894
Year 2 Estimate
75126
Year 3 Estimate
73741
Year 4 Estimate
77306
Year 5 Estimate
77801
Dept. Cnsmr. & Wkr. Prot.
Publication Date: 20250501 • Agency Number: 866 • Report Sort: 866732
Publication Date
20250501
Agency Number
866
Report Sort
866732
Agency Name
Dept. Cnsmr. & Wkr. Prot.
Line Number
732
Line Number Description
State
Fiscal Year 1
2025
Year 1 Executive Bud
1931
Year 1 Forecast
1932
Year 2 Estimate
1931
Year 3 Estimate
1931
Year 4 Estimate
1931
Year 5 Estimate
1931
Dept. Cnsmr. & Wkr. Prot.
Publication Date: 20250501 • Agency Number: 866 • Report Sort: 866736
Publication Date
20250501
Agency Number
866
Report Sort
866736
Agency Name
Dept. Cnsmr. & Wkr. Prot.
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2025
Year 1 Executive Bud
3726
Year 1 Forecast
3726
Year 2 Estimate
3777
Year 3 Estimate
3777
Year 4 Estimate
3777
Year 5 Estimate
3777
Campaign Finance Board
Publication Date: 20250501 • Agency Number: 004 • Report Sort: 4705
Publication Date
20250501
Agency Number
004
Report Sort
4705
Agency Name
Campaign Finance Board
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2025
Prior Year Actual
16853
Year 1 Executive Bud
26636
Year 1 Actual
12104
Year 1 Forecast
26639
Year 2 Estimate
27396
Year 3 Estimate
8659
Year 4 Estimate
8659
Year 5 Estimate
8659
District Attorney - N.Y.
Publication Date: 20250501 • Agency Number: 901 • Report Sort: 901706
Publication Date
20250501
Agency Number
901
Report Sort
901706
Agency Name
District Attorney - N.Y.
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2025
Prior Year Actual
123
Year 1 Executive Bud
145
Year 1 Actual
73
Year 1 Forecast
166
Year 2 Estimate
145
Year 3 Estimate
145
Year 4 Estimate
145
Year 5 Estimate
145
District Attorney - N.Y.
Publication Date: 20250501 • Agency Number: 901 • Report Sort: 901708
Publication Date
20250501
Agency Number
901
Report Sort
901708
Agency Name
District Attorney - N.Y.
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2025
Year 1 Executive Bud
152318
Year 1 Forecast
152400
Year 2 Estimate
156850
Year 3 Estimate
157225
Year 4 Estimate
157409
Year 5 Estimate
157409
District Attorney - N.Y.
Publication Date: 20250501 • Agency Number: 901 • Report Sort: 901711
Publication Date
20250501
Agency Number
901
Report Sort
901711
Agency Name
District Attorney - N.Y.
Line Number
711
Line Number Description
State
Fiscal Year 1
2025
Year 1 Executive Bud
2863
Year 1 Forecast
19456
Year 2 Estimate
2863
Year 3 Estimate
2863
Year 4 Estimate
2863
Year 5 Estimate
2863
District Attorney - N.Y.
Publication Date: 20250501 • Agency Number: 901 • Report Sort: 901719
Publication Date
20250501
Agency Number
901
Report Sort
901719
Agency Name
District Attorney - N.Y.
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2025
Prior Year Actual
22040
Year 1 Executive Bud
15917
Year 1 Actual
17116
Year 1 Forecast
40681
Year 2 Estimate
16087
Year 3 Estimate
16653
Year 4 Estimate
16653
Year 5 Estimate
16653
District Attorney - N.Y.
Publication Date: 20250501 • Agency Number: 901 • Report Sort: 901720
Publication Date
20250501
Agency Number
901
Report Sort
901720
Agency Name
District Attorney - N.Y.
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2025
Year 1 Executive Bud
15336
Year 1 Forecast
15350
Year 2 Estimate
15506
Year 3 Estimate
16072
Year 4 Estimate
16072
Year 5 Estimate
16072
District Attorney - N.Y.
Publication Date: 20250501 • Agency Number: 901 • Report Sort: 901726
Publication Date
20250501
Agency Number
901
Report Sort
901726
Agency Name
District Attorney - N.Y.
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2025
Year 1 Forecast
2100
District Attorney - N.Y.
Publication Date: 20250501 • Agency Number: 901 • Report Sort: 901727
Publication Date
20250501
Agency Number
901
Report Sort
901727
Agency Name
District Attorney - N.Y.
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2025
Year 1 Executive Bud
101
Year 1 Forecast
101
Year 2 Estimate
101
Year 3 Estimate
101
Year 4 Estimate
101
Year 5 Estimate
101
District Attorney - N.Y.
Publication Date: 20250501 • Agency Number: 901 • Report Sort: 901732
Publication Date
20250501
Agency Number
901
Report Sort
901732
Agency Name
District Attorney - N.Y.
Line Number
732
Line Number Description
State
Fiscal Year 1
2025
Year 1 Executive Bud
3343
Year 1 Forecast
42586
Year 2 Estimate
3343
Year 3 Estimate
3343
Year 4 Estimate
3343
Year 5 Estimate
3343
District Attorney - N.Y.
Publication Date: 20250501 • Agency Number: 901 • Report Sort: 901735
Publication Date
20250501
Agency Number
901
Report Sort
901735
Agency Name
District Attorney - N.Y.
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2025
Year 1 Executive Bud
58
Year 1 Forecast
3441
Year 2 Estimate
58
Year 3 Estimate
58
Year 4 Estimate
58
Year 5 Estimate
58
District Attorney - Bronx
Publication Date: 20250501 • Agency Number: 902 • Report Sort: 902704
Publication Date
20250501
Agency Number
902
Report Sort
902704
Agency Name
District Attorney - Bronx
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2025
Prior Year Actual
123194
Year 1 Executive Bud
120924
Year 1 Actual
87480
Year 1 Forecast
144581
Year 2 Estimate
124185
Year 3 Estimate
124436
Year 4 Estimate
124495
Year 5 Estimate
124495
District Attorney - Bronx
Publication Date: 20250501 • Agency Number: 902 • Report Sort: 902705
Publication Date
20250501
Agency Number
902
Report Sort
902705
Agency Name
District Attorney - Bronx
Line Number
705
Line Number Description
Salaries and Wages
Fiscal Year 1
2025
Prior Year Actual
111211
Year 1 Executive Bud
110254
Year 1 Actual
74968
Year 1 Forecast
117138
Year 2 Estimate
112858
Year 3 Estimate
113013
Year 4 Estimate
113072
Year 5 Estimate
113072
District Attorney - Bronx
Publication Date: 20250501 • Agency Number: 902 • Report Sort: 902718
Publication Date
20250501
Agency Number
902
Report Sort
902718
Agency Name
District Attorney - Bronx
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2025
Prior Year Actual
11943
Year 1 Executive Bud
10632
Year 1 Actual
12479
Year 1 Forecast
27405
Year 2 Estimate
11289
Year 3 Estimate
11385
Year 4 Estimate
11385
Year 5 Estimate
11385
District Attorney - Bronx
Publication Date: 20250501 • Agency Number: 902 • Report Sort: 902719
Publication Date
20250501
Agency Number
902
Report Sort
902719
Agency Name
District Attorney - Bronx
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2025
Prior Year Actual
11943
Year 1 Executive Bud
10632
Year 1 Actual
12479
Year 1 Forecast
27405
Year 2 Estimate
11289
Year 3 Estimate
11385
Year 4 Estimate
11385
Year 5 Estimate
11385
District Attorney - Bronx
Publication Date: 20250501 • Agency Number: 902 • Report Sort: 902723
Publication Date
20250501
Agency Number
902
Report Sort
902723
Agency Name
District Attorney - Bronx
Line Number
723
Line Number Description
State
Fiscal Year 1
2025
Year 1 Executive Bud
1
Year 1 Forecast
15315
Year 2 Estimate
1
Year 3 Estimate
1
Year 4 Estimate
1
Year 5 Estimate
1
District Attorney - Bronx
Publication Date: 20250501 • Agency Number: 902 • Report Sort: 902726
Publication Date
20250501
Agency Number
902
Report Sort
902726
Agency Name
District Attorney - Bronx
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2025
Year 1 Forecast
1337
District Attorney - Bronx
Publication Date: 20250501 • Agency Number: 902 • Report Sort: 902729
Publication Date
20250501
Agency Number
902
Report Sort
902729
Agency Name
District Attorney - Bronx
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2025
Year 1 Executive Bud
115901
Year 1 Forecast
116071
Year 2 Estimate
119162
Year 3 Estimate
119413
Year 4 Estimate
119472
Year 5 Estimate
119472
District Attorney - Bronx
Publication Date: 20250501 • Agency Number: 902 • Report Sort: 902732
Publication Date
20250501
Agency Number
902
Report Sort
902732
Agency Name
District Attorney - Bronx
Line Number
732
Line Number Description
State
Fiscal Year 1
2025
Year 1 Executive Bud
4547
Year 1 Forecast
25983
Year 2 Estimate
4547
Year 3 Estimate
4547
Year 4 Estimate
4547
Year 5 Estimate
4547
District Attorney - Bronx
Publication Date: 20250501 • Agency Number: 902 • Report Sort: 902736
Publication Date
20250501
Agency Number
902
Report Sort
902736
Agency Name
District Attorney - Bronx
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2025
Year 1 Executive Bud
476
Year 1 Forecast
476
Year 2 Estimate
476
Year 3 Estimate
476
Year 4 Estimate
476
Year 5 Estimate
476
District Attorney - Kings
Publication Date: 20250501 • Agency Number: 903 • Report Sort: 903704
Publication Date
20250501
Agency Number
903
Report Sort
903704
Agency Name
District Attorney - Kings
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2025
Prior Year Actual
163024
Year 1 Executive Bud
148021
Year 1 Actual
102155
Year 1 Forecast
175707
Year 2 Estimate
151758
Year 3 Estimate
152091
Year 4 Estimate
152255
Year 5 Estimate
152255
District Attorney - Kings
Publication Date: 20250501 • Agency Number: 903 • Report Sort: 903708
Publication Date
20250501
Agency Number
903
Report Sort
903708
Agency Name
District Attorney - Kings
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2025
Year 1 Executive Bud
115170
Year 1 Forecast
115224
Year 2 Estimate
118594
Year 3 Estimate
118927
Year 4 Estimate
119091
Year 5 Estimate
119091
District Attorney - Kings
Publication Date: 20250501 • Agency Number: 903 • Report Sort: 903711
Publication Date
20250501
Agency Number
903
Report Sort
903711
Agency Name
District Attorney - Kings
Line Number
711
Line Number Description
State
Fiscal Year 1
2025
Year 1 Executive Bud
61
Year 1 Forecast
16331
Year 2 Estimate
61
Year 3 Estimate
61
Year 4 Estimate
61
Year 5 Estimate
61
District Attorney - Kings
Publication Date: 20250501 • Agency Number: 903 • Report Sort: 903715
Publication Date
20250501
Agency Number
903
Report Sort
903715
Agency Name
District Attorney - Kings
Line Number
715
Line Number Description
Intra-City Other
Fiscal Year 1
2025
Year 1 Executive Bud
247
Year 1 Forecast
247
Year 2 Estimate
247
Year 3 Estimate
247
Year 4 Estimate
247
Year 5 Estimate
247
District Attorney - Kings
Publication Date: 20250501 • Agency Number: 903 • Report Sort: 903718
Publication Date
20250501
Agency Number
903
Report Sort
903718
Agency Name
District Attorney - Kings
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2025
Prior Year Actual
37438
Year 1 Executive Bud
32543
Year 1 Actual
18723
Year 1 Forecast
42987
Year 2 Estimate
32856
Year 3 Estimate
32856
Year 4 Estimate
32856
Year 5 Estimate
32856
District Attorney - Kings
Publication Date: 20250501 • Agency Number: 903 • Report Sort: 903721
Publication Date
20250501
Agency Number
903
Report Sort
903721
Agency Name
District Attorney - Kings
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2025
Year 1 Forecast
7
District Attorney - Kings
Publication Date: 20250501 • Agency Number: 903 • Report Sort: 903723
Publication Date
20250501
Agency Number
903
Report Sort
903723
Agency Name
District Attorney - Kings
Line Number
723
Line Number Description
State
Fiscal Year 1
2025
Year 1 Forecast
8042
District Attorney - Kings
Publication Date: 20250501 • Agency Number: 903 • Report Sort: 903727
Publication Date
20250501
Agency Number
903
Report Sort
903727
Agency Name
District Attorney - Kings
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2025
Year 1 Executive Bud
9
Year 1 Forecast
9
Year 2 Estimate
9
Year 3 Estimate
9
Year 4 Estimate
9
Year 5 Estimate
9
District Attorney - Kings
Publication Date: 20250501 • Agency Number: 903 • Report Sort: 903728
Publication Date
20250501
Agency Number
903
Report Sort
903728
Agency Name
District Attorney - Kings
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2025
Prior Year Actual
163024
Year 1 Executive Bud
148021
Year 1 Actual
102155
Year 1 Forecast
175707
Year 2 Estimate
151758
Year 3 Estimate
152091
Year 4 Estimate
152255
Year 5 Estimate
152255
District Attorney - Kings
Publication Date: 20250501 • Agency Number: 903 • Report Sort: 903736
Publication Date
20250501
Agency Number
903
Report Sort
903736
Agency Name
District Attorney - Kings
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2025
Year 1 Executive Bud
256
Year 1 Forecast
256
Year 2 Estimate
256
Year 3 Estimate
256
Year 4 Estimate
256
Year 5 Estimate
256
District Attorney - Queens
Publication Date: 20250501 • Agency Number: 904 • Report Sort: 904704
Publication Date
20250501
Agency Number
904
Report Sort
904704
Agency Name
District Attorney - Queens
Line Number
704
Line Number Description
Total Department
Fiscal Year 1
2025
Prior Year Actual
113338
Year 1 Executive Bud
103576
Year 1 Actual
81839
Year 1 Forecast
128461
Year 2 Estimate
106281
Year 3 Estimate
106540
Year 4 Estimate
106655
Year 5 Estimate
106655
District Attorney - Queens
Publication Date: 20250501 • Agency Number: 904 • Report Sort: 904706
Publication Date
20250501
Agency Number
904
Report Sort
904706
Agency Name
District Attorney - Queens
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2025
Prior Year Actual
22
Year 1 Executive Bud
26
Year 1 Actual
13
Year 1 Forecast
26
Year 2 Estimate
26
Year 3 Estimate
26
Year 4 Estimate
26
Year 5 Estimate
26
District Attorney - Queens
Publication Date: 20250501 • Agency Number: 904 • Report Sort: 904707
Publication Date
20250501
Agency Number
904
Report Sort
904707
Agency Name
District Attorney - Queens
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2025
Prior Year Actual
98341
Year 1 Executive Bud
88878
Year 1 Actual
58040
Year 1 Forecast
87804
Year 2 Estimate
91449
Year 3 Estimate
91708
Year 4 Estimate
91823
Year 5 Estimate
91823
District Attorney - Queens
Publication Date: 20250501 • Agency Number: 904 • Report Sort: 904714
Publication Date
20250501
Agency Number
904
Report Sort
904714
Agency Name
District Attorney - Queens
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2025
Year 1 Forecast
43
District Attorney - Queens
Publication Date: 20250501 • Agency Number: 904 • Report Sort: 904718
Publication Date
20250501
Agency Number
904
Report Sort
904718
Agency Name
District Attorney - Queens
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2025
Prior Year Actual
14997
Year 1 Executive Bud
14698
Year 1 Actual
23799
Year 1 Forecast
40657
Year 2 Estimate
14832
Year 3 Estimate
14832
Year 4 Estimate
14832
Year 5 Estimate
14832
District Attorney - Queens
Publication Date: 20250501 • Agency Number: 904 • Report Sort: 904720
Publication Date
20250501
Agency Number
904
Report Sort
904720
Agency Name
District Attorney - Queens
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2025
Year 1 Executive Bud
14332
Year 1 Forecast
14469
Year 2 Estimate
14466
Year 3 Estimate
14466
Year 4 Estimate
14466
Year 5 Estimate
14466
District Attorney - Queens
Publication Date: 20250501 • Agency Number: 904 • Report Sort: 904723
Publication Date
20250501
Agency Number
904
Report Sort
904723
Agency Name
District Attorney - Queens
Line Number
723
Line Number Description
State
Fiscal Year 1
2025
Year 1 Executive Bud
190
Year 1 Forecast
25859
Year 2 Estimate
190
Year 3 Estimate
190
Year 4 Estimate
190
Year 5 Estimate
190
District Attorney - Queens
Publication Date: 20250501 • Agency Number: 904 • Report Sort: 904729
Publication Date
20250501
Agency Number
904
Report Sort
904729
Agency Name
District Attorney - Queens
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2025
Year 1 Executive Bud
102085
Year 1 Forecast
102222
Year 2 Estimate
104790
Year 3 Estimate
105049
Year 4 Estimate
105164
Year 5 Estimate
105164
District Attorney - Queens
Publication Date: 20250501 • Agency Number: 904 • Report Sort: 904732
Publication Date
20250501
Agency Number
904
Report Sort
904732
Agency Name
District Attorney - Queens
Line Number
732
Line Number Description
State
Fiscal Year 1
2025
Year 1 Executive Bud
1315
Year 1 Forecast
25867
Year 2 Estimate
1315
Year 3 Estimate
1315
Year 4 Estimate
1315
Year 5 Estimate
1315
District Attorney - Queens
Publication Date: 20250501 • Agency Number: 904 • Report Sort: 904736
Publication Date
20250501
Agency Number
904
Report Sort
904736
Agency Name
District Attorney - Queens
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2025
Year 1 Executive Bud
176
Year 1 Forecast
176
Year 2 Estimate
176
Year 3 Estimate
176
Year 4 Estimate
176
Year 5 Estimate
176
Campaign Finance Board
Publication Date: 20250501 • Agency Number: 004 • Report Sort: 4707
Publication Date
20250501
Agency Number
004
Report Sort
4707
Agency Name
Campaign Finance Board
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2025
Prior Year Actual
16853
Year 1 Executive Bud
26636
Year 1 Actual
12104
Year 1 Forecast
26639
Year 2 Estimate
27396
Year 3 Estimate
8659
Year 4 Estimate
8659
Year 5 Estimate
8659