Expense Financial Plan - Exec

This dataset contains agency summary level data for PS, OTPS and Total by type of funds. The dollar amount fields are rounded to the thousands. The Executive Budget report, published in April or May, contains previous fiscal year actuals, the current fiscal year Executive budget, eight month actuals and forecast plus four out years of data which coincide with the release of the published financial plan.

City Government Mayor’s Office of Management & Budget (OMB) Dataset x5tk-fa54 15 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
Miscellaneous
Publication Date: 20240424 • Agency Number: 098 • Report Sort: 98736
Publication Date
20240424
Agency Number
098
Report Sort
98736
Agency Name
Miscellaneous
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Executive Bud
83556
Year 1 Forecast
83566
Year 2 Estimate
85495
Year 3 Estimate
87010
Year 4 Estimate
86421
Year 5 Estimate
86421
Citywide Pension Contributions
Publication Date: 20240424 • Agency Number: 095 • Report Sort: 95736
Publication Date
20240424
Agency Number
095
Report Sort
95736
Agency Name
Citywide Pension Contributions
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Executive Bud
112254
Year 1 Forecast
112254
Year 2 Estimate
112254
Year 3 Estimate
112254
Year 4 Estimate
112254
Year 5 Estimate
112254
Department for the Aging
Publication Date: 20240424 • Agency Number: 125 • Report Sort: 125736
Publication Date
20240424
Agency Number
125
Report Sort
125736
Agency Name
Department for the Aging
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Executive Bud
515
Year 1 Forecast
2443
Year 2 Estimate
515
Year 3 Estimate
515
Year 4 Estimate
515
Year 5 Estimate
515
Youth & Community Development
Publication Date: 20240424 • Agency Number: 260 • Report Sort: 260736
Publication Date
20240424
Agency Number
260
Report Sort
260736
Agency Name
Youth & Community Development
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Executive Bud
141760
Year 1 Forecast
141350
Year 2 Estimate
141237
Year 3 Estimate
138914
Year 4 Estimate
138902
Year 5 Estimate
138902
Department of Sanitation
Publication Date: 20240424 • Agency Number: 827 • Report Sort: 827736
Publication Date
20240424
Agency Number
827
Report Sort
827736
Agency Name
Department of Sanitation
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Executive Bud
8549
Year 1 Forecast
10381
Year 2 Estimate
8763
Year 3 Estimate
8892
Year 4 Estimate
8892
Year 5 Estimate
8892
Admin. for Children Services
Publication Date: 20240424 • Agency Number: 068 • Report Sort: 68736
Publication Date
20240424
Agency Number
068
Report Sort
68736
Agency Name
Admin. for Children Services
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Executive Bud
3170
Year 1 Forecast
4671
Year 2 Estimate
143
Year 3 Estimate
143
Year 4 Estimate
143
Year 5 Estimate
143
Dept. of Veterans' Services
Publication Date: 20240424 • Agency Number: 063 • Report Sort: 63736
Publication Date
20240424
Agency Number
063
Report Sort
63736
Agency Name
Dept. of Veterans' Services
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Forecast
816
Year 2 Estimate
416
Year 3 Estimate
416
Year 4 Estimate
416
Year 5 Estimate
416
Department of Social Services
Publication Date: 20240424 • Agency Number: 069 • Report Sort: 69736
Publication Date
20240424
Agency Number
069
Report Sort
69736
Agency Name
Department of Social Services
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Executive Bud
6837
Year 1 Forecast
4387
Year 2 Estimate
4262
Year 3 Estimate
4262
Year 4 Estimate
4262
Year 5 Estimate
4262
Police Department
Publication Date: 20240424 • Agency Number: 056 • Report Sort: 56736
Publication Date
20240424
Agency Number
056
Report Sort
56736
Agency Name
Police Department
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Executive Bud
239985
Year 1 Forecast
262752
Year 2 Estimate
249465
Year 3 Estimate
279997
Year 4 Estimate
281264
Year 5 Estimate
281127
City University
Publication Date: 20240424 • Agency Number: 042 • Report Sort: 42736
Publication Date
20240424
Agency Number
042
Report Sort
42736
Agency Name
City University
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Executive Bud
37248
Year 1 Forecast
156250
Year 2 Estimate
66877
Year 3 Estimate
22045
Year 4 Estimate
22045
Year 5 Estimate
22045
Fire Department
Publication Date: 20240424 • Agency Number: 057 • Report Sort: 57736
Publication Date
20240424
Agency Number
057
Report Sort
57736
Agency Name
Fire Department
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Executive Bud
519
Year 1 Forecast
1070
Year 2 Estimate
6
Year 3 Estimate
6
Year 4 Estimate
6
Year 5 Estimate
6
Dept. of Homeless Services
Publication Date: 20240424 • Agency Number: 071 • Report Sort: 71736
Publication Date
20240424
Agency Number
071
Report Sort
71736
Agency Name
Dept. of Homeless Services
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Executive Bud
7096
Year 1 Forecast
8718
Year 2 Estimate
7096
Year 3 Estimate
7096
Year 4 Estimate
7096
Year 5 Estimate
7096
Brooklyn Public Library
Publication Date: 20240424 • Agency Number: 038 • Report Sort: 38736
Publication Date
20240424
Agency Number
038
Report Sort
38736
Agency Name
Brooklyn Public Library
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Executive Bud
19
Year 1 Forecast
1328
Year 2 Estimate
26
Year 3 Estimate
33
Year 4 Estimate
33
Year 5 Estimate
33
New York Public Library
Publication Date: 20240424 • Agency Number: 037 • Report Sort: 37736
Publication Date
20240424
Agency Number
037
Report Sort
37736
Agency Name
New York Public Library
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Forecast
876
Queens Borough Public Library
Publication Date: 20240424 • Agency Number: 039 • Report Sort: 39736
Publication Date
20240424
Agency Number
039
Report Sort
39736
Agency Name
Queens Borough Public Library
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Forecast
754
Department of City Planning
Publication Date: 20240424 • Agency Number: 030 • Report Sort: 30736
Publication Date
20240424
Agency Number
030
Report Sort
30736
Agency Name
Department of City Planning
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Forecast
19
Law Department
Publication Date: 20240424 • Agency Number: 025 • Report Sort: 25736
Publication Date
20240424
Agency Number
025
Report Sort
25736
Agency Name
Law Department
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Executive Bud
4064
Year 1 Forecast
7058
Year 2 Estimate
4352
Year 3 Estimate
4441
Year 4 Estimate
4441
Year 5 Estimate
4441
Department of Investigation
Publication Date: 20240424 • Agency Number: 032 • Report Sort: 32736
Publication Date
20240424
Agency Number
032
Report Sort
32736
Agency Name
Department of Investigation
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Executive Bud
5623
Year 1 Forecast
7468
Year 2 Estimate
5623
Year 3 Estimate
5623
Year 4 Estimate
5623
Year 5 Estimate
5623
Department of Education
Publication Date: 20240424 • Agency Number: 040 • Report Sort: 40736
Publication Date
20240424
Agency Number
040
Report Sort
40736
Agency Name
Department of Education
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Executive Bud
13259
Year 1 Forecast
106084
Year 2 Estimate
11200
Year 3 Estimate
10134
Year 4 Estimate
10138
Year 5 Estimate
10139
Department of Correction
Publication Date: 20240424 • Agency Number: 072 • Report Sort: 72736
Publication Date
20240424
Agency Number
072
Report Sort
72736
Agency Name
Department of Correction
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Executive Bud
127
Year 1 Forecast
457
Year 2 Estimate
112
Year 3 Estimate
112
Year 4 Estimate
112
Year 5 Estimate
112
Department of Finance
Publication Date: 20240424 • Agency Number: 836 • Report Sort: 836736
Publication Date
20240424
Agency Number
836
Report Sort
836736
Agency Name
Department of Finance
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Executive Bud
5683
Year 1 Forecast
5127
Year 2 Estimate
5127
Year 3 Estimate
5131
Year 4 Estimate
5132
Year 5 Estimate
5132
District Attorney - Kings
Publication Date: 20240424 • Agency Number: 903 • Report Sort: 903735
Publication Date
20240424
Agency Number
903
Report Sort
903735
Agency Name
District Attorney - Kings
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Forecast
975
District Attorney - Bronx
Publication Date: 20240424 • Agency Number: 902 • Report Sort: 902735
Publication Date
20240424
Agency Number
902
Report Sort
902735
Agency Name
District Attorney - Bronx
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Forecast
1064
District Attorney - Queens
Publication Date: 20240424 • Agency Number: 904 • Report Sort: 904735
Publication Date
20240424
Agency Number
904
Report Sort
904735
Agency Name
District Attorney - Queens
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Forecast
474
Dept of Records & Info Serv.
Publication Date: 20240424 • Agency Number: 860 • Report Sort: 860735
Publication Date
20240424
Agency Number
860
Report Sort
860735
Agency Name
Dept of Records & Info Serv.
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Forecast
172
D.O.I.T.T.
Publication Date: 20240424 • Agency Number: 858 • Report Sort: 858735
Publication Date
20240424
Agency Number
858
Report Sort
858735
Agency Name
D.O.I.T.T.
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
25000
Year 1 Forecast
4623
Year 2 Estimate
66
District Attorney - N.Y.
Publication Date: 20240424 • Agency Number: 901 • Report Sort: 901735
Publication Date
20240424
Agency Number
901
Report Sort
901735
Agency Name
District Attorney - N.Y.
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
58
Year 1 Forecast
2999
Year 2 Estimate
58
Year 3 Estimate
58
Year 4 Estimate
58
Year 5 Estimate
58
District Attorney - Richmond
Publication Date: 20240424 • Agency Number: 905 • Report Sort: 905735
Publication Date
20240424
Agency Number
905
Report Sort
905735
Agency Name
District Attorney - Richmond
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Forecast
364
Dept of Parks and Recreation
Publication Date: 20240424 • Agency Number: 846 • Report Sort: 846735
Publication Date
20240424
Agency Number
846
Report Sort
846735
Agency Name
Dept of Parks and Recreation
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Forecast
236
Year 2 Estimate
203
Year 3 Estimate
219
Year 4 Estimate
168
Department of Transportation
Publication Date: 20240424 • Agency Number: 841 • Report Sort: 841735
Publication Date
20240424
Agency Number
841
Report Sort
841735
Agency Name
Department of Transportation
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
144881
Year 1 Forecast
122232
Year 2 Estimate
109045
Year 3 Estimate
85123
Year 4 Estimate
72103
Year 5 Estimate
68553
Dept. of Design & Construction
Publication Date: 20240424 • Agency Number: 850 • Report Sort: 850735
Publication Date
20240424
Agency Number
850
Report Sort
850735
Agency Name
Dept. of Design & Construction
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Forecast
13744
Business Integrity Commission
Publication Date: 20240424 • Agency Number: 829 • Report Sort: 829735
Publication Date
20240424
Agency Number
829
Report Sort
829735
Agency Name
Business Integrity Commission
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Forecast
404
Department of Sanitation
Publication Date: 20240424 • Agency Number: 827 • Report Sort: 827735
Publication Date
20240424
Agency Number
827
Report Sort
827735
Agency Name
Department of Sanitation
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
377691
Year 1 Forecast
400367
Year 2 Estimate
200489
Department of Finance
Publication Date: 20240424 • Agency Number: 836 • Report Sort: 836735
Publication Date
20240424
Agency Number
836
Report Sort
836735
Agency Name
Department of Finance
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
25000
Year 1 Forecast
77
Dept of Citywide Admin Srvces
Publication Date: 20240424 • Agency Number: 856 • Report Sort: 856735
Publication Date
20240424
Agency Number
856
Report Sort
856735
Agency Name
Dept of Citywide Admin Srvces
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
27147
Year 1 Forecast
759
Year 2 Estimate
220
Year 3 Estimate
223
Year 4 Estimate
224
Year 5 Estimate
224
Off. of Prosec. & Spec. Narc.
Publication Date: 20240424 • Agency Number: 906 • Report Sort: 906735
Publication Date
20240424
Agency Number
906
Report Sort
906735
Agency Name
Off. of Prosec. & Spec. Narc.
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Forecast
61
Housing Preservation & Dev.
Publication Date: 20240424 • Agency Number: 806 • Report Sort: 806735
Publication Date
20240424
Agency Number
806
Report Sort
806735
Agency Name
Housing Preservation & Dev.
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
646578
Year 1 Forecast
766465
Year 2 Estimate
651476
Year 3 Estimate
652113
Year 4 Estimate
652178
Year 5 Estimate
651431
Dept. Small Business Services
Publication Date: 20240424 • Agency Number: 801 • Report Sort: 801735
Publication Date
20240424
Agency Number
801
Report Sort
801735
Agency Name
Dept. Small Business Services
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
40786
Year 1 Forecast
91976
Year 2 Estimate
40949
Year 3 Estimate
40728
Year 4 Estimate
40728
Year 5 Estimate
40728
Dept Health & Mental Hygiene
Publication Date: 20240424 • Agency Number: 816 • Report Sort: 816735
Publication Date
20240424
Agency Number
816
Report Sort
816735
Agency Name
Dept Health & Mental Hygiene
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
444710
Year 1 Forecast
795872
Year 2 Estimate
406419
Year 3 Estimate
273912
Year 4 Estimate
272906
Year 5 Estimate
270263
Youth & Community Development
Publication Date: 20240424 • Agency Number: 260 • Report Sort: 260735
Publication Date
20240424
Agency Number
260
Report Sort
260735
Agency Name
Youth & Community Development
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
104752
Year 1 Forecast
114513
Year 2 Estimate
92309
Year 3 Estimate
92309
Year 4 Estimate
92309
Year 5 Estimate
91983
Commission on Human Rights
Publication Date: 20240424 • Agency Number: 226 • Report Sort: 226735
Publication Date
20240424
Agency Number
226
Report Sort
226735
Agency Name
Commission on Human Rights
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 2 Estimate
683
Year 3 Estimate
691
Department of Probation
Publication Date: 20240424 • Agency Number: 781 • Report Sort: 781735
Publication Date
20240424
Agency Number
781
Report Sort
781735
Agency Name
Department of Probation
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
1041
Health and Hospitals Corp.
Publication Date: 20240424 • Agency Number: 819 • Report Sort: 819735
Publication Date
20240424
Agency Number
819
Report Sort
819735
Agency Name
Health and Hospitals Corp.
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
673547
Year 1 Forecast
231011
Year 2 Estimate
1380
Year 3 Estimate
1380
Year 4 Estimate
1380
Year 5 Estimate
1380
Department of Cultural Affairs
Publication Date: 20240424 • Agency Number: 126 • Report Sort: 126735
Publication Date
20240424
Agency Number
126
Report Sort
126735
Agency Name
Department of Cultural Affairs
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Forecast
503
Year 2 Estimate
627
Department for the Aging
Publication Date: 20240424 • Agency Number: 125 • Report Sort: 125735
Publication Date
20240424
Agency Number
125
Report Sort
125735
Agency Name
Department for the Aging
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
121498
Year 1 Forecast
84959
Year 2 Estimate
92160
Year 3 Estimate
75405
Year 4 Estimate
61922
Year 5 Estimate
61779
Office of Criminal Justice
Publication Date: 20240424 • Agency Number: 128 • Report Sort: 128735
Publication Date
20240424
Agency Number
128
Report Sort
128735
Agency Name
Office of Criminal Justice
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Forecast
2703
Year 2 Estimate
3076
Miscellaneous
Publication Date: 20240424 • Agency Number: 098 • Report Sort: 98735
Publication Date
20240424
Agency Number
098
Report Sort
98735
Agency Name
Miscellaneous
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
216116
Year 1 Forecast
227875
Year 2 Estimate
212888
Year 3 Estimate
209992
Year 4 Estimate
210018
Year 5 Estimate
210018
Department of Correction
Publication Date: 20240424 • Agency Number: 072 • Report Sort: 72735
Publication Date
20240424
Agency Number
072
Report Sort
72735
Agency Name
Department of Correction
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
8452
Year 1 Forecast
1173
Year 2 Estimate
1379
Year 3 Estimate
969
Year 4 Estimate
990
Year 5 Estimate
754
Debt Service
Publication Date: 20240424 • Agency Number: 099 • Report Sort: 99735
Publication Date
20240424
Agency Number
099
Report Sort
99735
Agency Name
Debt Service
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
144729
Year 1 Forecast
129970
Year 2 Estimate
139895
Year 3 Estimate
135152
Year 4 Estimate
128791
Year 5 Estimate
107100
Landmarks Preservation Comm.
Publication Date: 20240424 • Agency Number: 136 • Report Sort: 136735
Publication Date
20240424
Agency Number
136
Report Sort
136735
Agency Name
Landmarks Preservation Comm.
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Forecast
349
Year 2 Estimate
101