Expense Financial Plan - Exec

This dataset contains agency summary level data for PS, OTPS and Total by type of funds. The dollar amount fields are rounded to the thousands. The Executive Budget report, published in April or May, contains previous fiscal year actuals, the current fiscal year Executive budget, eight month actuals and forecast plus four out years of data which coincide with the release of the published financial plan.

City Government Mayor’s Office of Management & Budget (OMB) Dataset x5tk-fa54 15 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
Fire Department
Publication Date: 20240424 • Agency Number: 057 • Report Sort: 57735
Publication Date
20240424
Agency Number
057
Report Sort
57735
Agency Name
Fire Department
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
68307
Year 1 Forecast
122113
Year 2 Estimate
54906
Year 3 Estimate
39577
Year 4 Estimate
29652
Year 5 Estimate
29652
Department of Social Services
Publication Date: 20240424 • Agency Number: 069 • Report Sort: 69735
Publication Date
20240424
Agency Number
069
Report Sort
69735
Agency Name
Department of Social Services
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
1503966
Year 1 Forecast
2410041
Year 2 Estimate
1603617
Year 3 Estimate
1506510
Year 4 Estimate
1505445
Year 5 Estimate
1620346
Debt Service
Publication Date: 20240424 • Agency Number: 099 • Report Sort: 99735
Publication Date
20240424
Agency Number
099
Report Sort
99735
Agency Name
Debt Service
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
144729
Year 1 Forecast
129970
Year 2 Estimate
139895
Year 3 Estimate
135152
Year 4 Estimate
128791
Year 5 Estimate
107100
Department of Education
Publication Date: 20240424 • Agency Number: 040 • Report Sort: 40735
Publication Date
20240424
Agency Number
040
Report Sort
40735
Agency Name
Department of Education
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
3817131
Year 1 Forecast
4611195
Year 2 Estimate
2190016
Year 3 Estimate
2090016
Year 4 Estimate
2090016
Year 5 Estimate
2090016
Department of Investigation
Publication Date: 20240424 • Agency Number: 032 • Report Sort: 32735
Publication Date
20240424
Agency Number
032
Report Sort
32735
Agency Name
Department of Investigation
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
250
Year 1 Forecast
7788
City University
Publication Date: 20240424 • Agency Number: 042 • Report Sort: 42735
Publication Date
20240424
Agency Number
042
Report Sort
42735
Agency Name
City University
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
1313
Year 1 Forecast
112446
Dept. of Emergency Management
Publication Date: 20240424 • Agency Number: 017 • Report Sort: 17735
Publication Date
20240424
Agency Number
017
Report Sort
17735
Agency Name
Dept. of Emergency Management
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
22114
Year 1 Forecast
36758
Year 2 Estimate
23293
Year 3 Estimate
172
President,Borough of Queens
Publication Date: 20240424 • Agency Number: 013 • Report Sort: 13735
Publication Date
20240424
Agency Number
013
Report Sort
13735
Agency Name
President,Borough of Queens
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Forecast
544
Department of City Planning
Publication Date: 20240424 • Agency Number: 030 • Report Sort: 30735
Publication Date
20240424
Agency Number
030
Report Sort
30735
Agency Name
Department of City Planning
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
1343
Year 1 Forecast
2308
Year 2 Estimate
1343
Year 3 Estimate
1343
Year 4 Estimate
1343
Year 5 Estimate
1343
Police Department
Publication Date: 20240424 • Agency Number: 056 • Report Sort: 56735
Publication Date
20240424
Agency Number
056
Report Sort
56735
Agency Name
Police Department
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
11765
Year 1 Forecast
168184
Year 2 Estimate
16688
Year 3 Estimate
21386
Year 4 Estimate
18620
Year 5 Estimate
11992
Department for the Aging
Publication Date: 20240424 • Agency Number: 125 • Report Sort: 125735
Publication Date
20240424
Agency Number
125
Report Sort
125735
Agency Name
Department for the Aging
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
121498
Year 1 Forecast
84959
Year 2 Estimate
92160
Year 3 Estimate
75405
Year 4 Estimate
61922
Year 5 Estimate
61779
Dept of Parks and Recreation
Publication Date: 20240424 • Agency Number: 846 • Report Sort: 846734
Publication Date
20240424
Agency Number
846
Report Sort
846734
Agency Name
Dept of Parks and Recreation
Line Number
734
Line Number Description
Federal - C.D.
Fiscal Year 1
2024
Year 1 Executive Bud
1701
Year 1 Forecast
2701
Year 2 Estimate
1834
Year 3 Estimate
1865
Year 4 Estimate
1795
Year 5 Estimate
1795
Dept of Environmental Prot.
Publication Date: 20240424 • Agency Number: 826 • Report Sort: 826734
Publication Date
20240424
Agency Number
826
Report Sort
826734
Agency Name
Dept of Environmental Prot.
Line Number
734
Line Number Description
Federal - C.D.
Fiscal Year 1
2024
Year 1 Forecast
300
Year 2 Estimate
300
Year 3 Estimate
300
Year 4 Estimate
150
Year 5 Estimate
150
Dept. of Design & Construction
Publication Date: 20240424 • Agency Number: 850 • Report Sort: 850734
Publication Date
20240424
Agency Number
850
Report Sort
850734
Agency Name
Dept. of Design & Construction
Line Number
734
Line Number Description
Federal - C.D.
Fiscal Year 1
2024
Year 1 Executive Bud
99
Year 1 Forecast
6606
Dept. Small Business Services
Publication Date: 20240424 • Agency Number: 801 • Report Sort: 801734
Publication Date
20240424
Agency Number
801
Report Sort
801734
Agency Name
Dept. Small Business Services
Line Number
734
Line Number Description
Federal - C.D.
Fiscal Year 1
2024
Year 1 Executive Bud
2523
Year 1 Forecast
3458
Year 2 Estimate
2621
Year 3 Estimate
2711
Year 4 Estimate
2711
Year 5 Estimate
2636
Youth & Community Development
Publication Date: 20240424 • Agency Number: 260 • Report Sort: 260734
Publication Date
20240424
Agency Number
260
Report Sort
260734
Agency Name
Youth & Community Development
Line Number
734
Line Number Description
Federal - C.D.
Fiscal Year 1
2024
Year 1 Executive Bud
7151
Year 1 Forecast
7537
Year 2 Estimate
7162
Year 3 Estimate
7165
Year 4 Estimate
7165
Year 5 Estimate
7165
Housing Preservation & Dev.
Publication Date: 20240424 • Agency Number: 806 • Report Sort: 806734
Publication Date
20240424
Agency Number
806
Report Sort
806734
Agency Name
Housing Preservation & Dev.
Line Number
734
Line Number Description
Federal - C.D.
Fiscal Year 1
2024
Year 1 Executive Bud
181854
Year 1 Forecast
287141
Year 2 Estimate
181040
Year 3 Estimate
159465
Year 4 Estimate
152308
Year 5 Estimate
152308
D.O.I.T.T.
Publication Date: 20240424 • Agency Number: 858 • Report Sort: 858734
Publication Date
20240424
Agency Number
858
Report Sort
858734
Agency Name
D.O.I.T.T.
Line Number
734
Line Number Description
Federal - C.D.
Fiscal Year 1
2024
Year 1 Executive Bud
1719
Year 1 Forecast
3671
Year 2 Estimate
2284
Year 3 Estimate
1935
Year 4 Estimate
1060
Year 5 Estimate
1060
Miscellaneous
Publication Date: 20240424 • Agency Number: 098 • Report Sort: 98734
Publication Date
20240424
Agency Number
098
Report Sort
98734
Agency Name
Miscellaneous
Line Number
734
Line Number Description
Federal - C.D.
Fiscal Year 1
2024
Year 1 Executive Bud
28828
Year 1 Forecast
33247
Year 2 Estimate
52739
Year 3 Estimate
51618
Year 4 Estimate
50417
Year 5 Estimate
50396
Dept. of Homeless Services
Publication Date: 20240424 • Agency Number: 071 • Report Sort: 71734
Publication Date
20240424
Agency Number
071
Report Sort
71734
Agency Name
Dept. of Homeless Services
Line Number
734
Line Number Description
Federal - C.D.
Fiscal Year 1
2024
Year 1 Executive Bud
553
Year 1 Forecast
718
Year 2 Estimate
553
Year 3 Estimate
553
Year 4 Estimate
553
Year 5 Estimate
553
Department for the Aging
Publication Date: 20240424 • Agency Number: 125 • Report Sort: 125734
Publication Date
20240424
Agency Number
125
Report Sort
125734
Agency Name
Department for the Aging
Line Number
734
Line Number Description
Federal - C.D.
Fiscal Year 1
2024
Year 1 Executive Bud
362
Year 1 Forecast
362
Year 2 Estimate
362
Year 3 Estimate
362
Year 4 Estimate
362
Year 5 Estimate
362
Department of Education
Publication Date: 20240424 • Agency Number: 040 • Report Sort: 40734
Publication Date
20240424
Agency Number
040
Report Sort
40734
Agency Name
Department of Education
Line Number
734
Line Number Description
Federal - C.D.
Fiscal Year 1
2024
Year 1 Executive Bud
3350
Year 1 Forecast
3350
Year 2 Estimate
2963
Year 3 Estimate
2963
Year 4 Estimate
2963
Year 5 Estimate
2963
Department of City Planning
Publication Date: 20240424 • Agency Number: 030 • Report Sort: 30734
Publication Date
20240424
Agency Number
030
Report Sort
30734
Agency Name
Department of City Planning
Line Number
734
Line Number Description
Federal - C.D.
Fiscal Year 1
2024
Year 1 Executive Bud
14502
Year 1 Forecast
18040
Year 2 Estimate
14722
Year 3 Estimate
14545
Year 4 Estimate
14545
Year 5 Estimate
14545
Department of Social Services
Publication Date: 20240424 • Agency Number: 069 • Report Sort: 69734
Publication Date
20240424
Agency Number
069
Report Sort
69734
Agency Name
Department of Social Services
Line Number
734
Line Number Description
Federal - C.D.
Fiscal Year 1
2024
Year 2 Estimate
3246
Year 3 Estimate
3246
Year 4 Estimate
3246
Year 5 Estimate
3246
Landmarks Preservation Comm.
Publication Date: 20240424 • Agency Number: 136 • Report Sort: 136734
Publication Date
20240424
Agency Number
136
Report Sort
136734
Agency Name
Landmarks Preservation Comm.
Line Number
734
Line Number Description
Federal - C.D.
Fiscal Year 1
2024
Year 1 Executive Bud
657
Year 1 Forecast
1087
Year 2 Estimate
683
Year 3 Estimate
698
Year 4 Estimate
698
Year 5 Estimate
698
Mayoralty
Publication Date: 20240424 • Agency Number: 002 • Report Sort: 2735
Publication Date
20240424
Agency Number
002
Report Sort
2735
Agency Name
Mayoralty
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
4518
Year 1 Forecast
6210
Year 2 Estimate
5251
Year 3 Estimate
4558
Year 4 Estimate
3548
Year 5 Estimate
3523
Department of Cultural Affairs
Publication Date: 20240424 • Agency Number: 126 • Report Sort: 126735
Publication Date
20240424
Agency Number
126
Report Sort
126735
Agency Name
Department of Cultural Affairs
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Forecast
503
Year 2 Estimate
627
District Attorney - Queens
Publication Date: 20240424 • Agency Number: 904 • Report Sort: 904732
Publication Date
20240424
Agency Number
904
Report Sort
904732
Agency Name
District Attorney - Queens
Line Number
732
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
1315
Year 1 Forecast
16543
Year 2 Estimate
1315
Year 3 Estimate
1315
Year 4 Estimate
1315
Year 5 Estimate
1315
District Attorney - Kings
Publication Date: 20240424 • Agency Number: 903 • Report Sort: 903732
Publication Date
20240424
Agency Number
903
Report Sort
903732
Agency Name
District Attorney - Kings
Line Number
732
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
2068
Year 1 Forecast
24181
Year 2 Estimate
61
Year 3 Estimate
61
Year 4 Estimate
61
Year 5 Estimate
61
District Attorney - Richmond
Publication Date: 20240424 • Agency Number: 905 • Report Sort: 905732
Publication Date
20240424
Agency Number
905
Report Sort
905732
Agency Name
District Attorney - Richmond
Line Number
732
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
139
Year 1 Forecast
6958
Year 2 Estimate
139
Year 3 Estimate
139
Year 4 Estimate
139
Year 5 Estimate
139
District Attorney - N.Y.
Publication Date: 20240424 • Agency Number: 901 • Report Sort: 901732
Publication Date
20240424
Agency Number
901
Report Sort
901732
Agency Name
District Attorney - N.Y.
Line Number
732
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
3343
Year 1 Forecast
32041
Year 2 Estimate
3343
Year 3 Estimate
3343
Year 4 Estimate
3343
Year 5 Estimate
3343
Dept of Records & Info Serv.
Publication Date: 20240424 • Agency Number: 860 • Report Sort: 860732
Publication Date
20240424
Agency Number
860
Report Sort
860732
Agency Name
Dept of Records & Info Serv.
Line Number
732
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
38
Year 1 Forecast
303
Year 2 Estimate
38
Year 3 Estimate
38
Year 4 Estimate
38
Year 5 Estimate
38
District Attorney - Bronx
Publication Date: 20240424 • Agency Number: 902 • Report Sort: 902732
Publication Date
20240424
Agency Number
902
Report Sort
902732
Agency Name
District Attorney - Bronx
Line Number
732
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
2244
Year 1 Forecast
12997
Year 2 Estimate
4547
Year 3 Estimate
4547
Year 4 Estimate
4547
Year 5 Estimate
4547
Off. of Prosec. & Spec. Narc.
Publication Date: 20240424 • Agency Number: 906 • Report Sort: 906732
Publication Date
20240424
Agency Number
906
Report Sort
906732
Agency Name
Off. of Prosec. & Spec. Narc.
Line Number
732
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
1127
Year 1 Forecast
1127
Year 2 Estimate
1127
Year 3 Estimate
1127
Year 4 Estimate
1127
Year 5 Estimate
1127
Dept. of Design & Construction
Publication Date: 20240424 • Agency Number: 850 • Report Sort: 850732
Publication Date
20240424
Agency Number
850
Report Sort
850732
Agency Name
Dept. of Design & Construction
Line Number
732
Line Number Description
State
Fiscal Year 1
2024
Year 1 Forecast
45
Dept of Parks and Recreation
Publication Date: 20240424 • Agency Number: 846 • Report Sort: 846732
Publication Date
20240424
Agency Number
846
Report Sort
846732
Agency Name
Dept of Parks and Recreation
Line Number
732
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
628
Year 1 Forecast
1268
Year 2 Estimate
667
Year 3 Estimate
596
Year 4 Estimate
565
Year 5 Estimate
580
Dept of Citywide Admin Srvces
Publication Date: 20240424 • Agency Number: 856 • Report Sort: 856732
Publication Date
20240424
Agency Number
856
Report Sort
856732
Agency Name
Dept of Citywide Admin Srvces
Line Number
732
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
64787
Year 1 Forecast
326217
Year 2 Estimate
315559
Year 3 Estimate
74620
Year 4 Estimate
74912
Year 5 Estimate
74916
Department of Finance
Publication Date: 20240424 • Agency Number: 836 • Report Sort: 836732
Publication Date
20240424
Agency Number
836
Report Sort
836732
Agency Name
Department of Finance
Line Number
732
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
438
Year 1 Forecast
551
Year 2 Estimate
438
Year 3 Estimate
438
Year 4 Estimate
438
Year 5 Estimate
438
Business Integrity Commission
Publication Date: 20240424 • Agency Number: 829 • Report Sort: 829732
Publication Date
20240424
Agency Number
829
Report Sort
829732
Agency Name
Business Integrity Commission
Line Number
732
Line Number Description
State
Fiscal Year 1
2024
Year 1 Forecast
36
Department of Transportation
Publication Date: 20240424 • Agency Number: 841 • Report Sort: 841732
Publication Date
20240424
Agency Number
841
Report Sort
841732
Agency Name
Department of Transportation
Line Number
732
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
117434
Year 1 Forecast
134621
Year 2 Estimate
132268
Year 3 Estimate
132212
Year 4 Estimate
132212
Year 5 Estimate
132212
D.O.I.T.T.
Publication Date: 20240424 • Agency Number: 858 • Report Sort: 858732
Publication Date
20240424
Agency Number
858
Report Sort
858732
Agency Name
D.O.I.T.T.
Line Number
732
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
1979
Year 1 Forecast
9759
Year 2 Estimate
543
Year 3 Estimate
525
Year 4 Estimate
525
Year 5 Estimate
525
Mayoralty
Publication Date: 20240424 • Agency Number: 002 • Report Sort: 2734
Publication Date
20240424
Agency Number
002
Report Sort
2734
Agency Name
Mayoralty
Line Number
734
Line Number Description
Federal - C.D.
Fiscal Year 1
2024
Year 1 Executive Bud
6195
Year 1 Forecast
6398
Year 2 Estimate
3191
Year 3 Estimate
3089
Year 4 Estimate
3089
Year 5 Estimate
3089
Department of Buildings
Publication Date: 20240424 • Agency Number: 810 • Report Sort: 810732
Publication Date
20240424
Agency Number
810
Report Sort
810732
Agency Name
Department of Buildings
Line Number
732
Line Number Description
State
Fiscal Year 1
2024
Year 1 Forecast
187
Housing Preservation & Dev.
Publication Date: 20240424 • Agency Number: 806 • Report Sort: 806732
Publication Date
20240424
Agency Number
806
Report Sort
806732
Agency Name
Housing Preservation & Dev.
Line Number
732
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
1075
Year 1 Forecast
1075
Year 2 Estimate
1075
Year 3 Estimate
1075
Year 4 Estimate
1075
Year 5 Estimate
1075
Dept Health & Mental Hygiene
Publication Date: 20240424 • Agency Number: 816 • Report Sort: 816732
Publication Date
20240424
Agency Number
816
Report Sort
816732
Agency Name
Dept Health & Mental Hygiene
Line Number
732
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
608491
Year 1 Forecast
677674
Year 2 Estimate
659907
Year 3 Estimate
661259
Year 4 Estimate
661386
Year 5 Estimate
661403
Youth & Community Development
Publication Date: 20240424 • Agency Number: 260 • Report Sort: 260732
Publication Date
20240424
Agency Number
260
Report Sort
260732
Agency Name
Youth & Community Development
Line Number
732
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
7116
Year 1 Forecast
18497
Year 2 Estimate
12455
Year 3 Estimate
10955
Year 4 Estimate
10955
Year 5 Estimate
10955
Commission on Human Rights
Publication Date: 20240424 • Agency Number: 226 • Report Sort: 226732
Publication Date
20240424
Agency Number
226
Report Sort
226732
Agency Name
Commission on Human Rights
Line Number
732
Line Number Description
State
Fiscal Year 1
2024
Year 1 Forecast
75
Department of Probation
Publication Date: 20240424 • Agency Number: 781 • Report Sort: 781732
Publication Date
20240424
Agency Number
781
Report Sort
781732
Agency Name
Department of Probation
Line Number
732
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
14890
Year 1 Forecast
15176
Year 2 Estimate
14890
Year 3 Estimate
14605
Year 4 Estimate
14605
Year 5 Estimate
14605
Health and Hospitals Corp.
Publication Date: 20240424 • Agency Number: 819 • Report Sort: 819732
Publication Date
20240424
Agency Number
819
Report Sort
819732
Agency Name
Health and Hospitals Corp.
Line Number
732
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
1380
Year 1 Forecast
115619
Year 2 Estimate
312686
Year 3 Estimate
1380
Year 4 Estimate
1380
Year 5 Estimate
1380
Office of Criminal Justice
Publication Date: 20240424 • Agency Number: 128 • Report Sort: 128732
Publication Date
20240424
Agency Number
128
Report Sort
128732
Agency Name
Office of Criminal Justice
Line Number
732
Line Number Description
State
Fiscal Year 1
2024
Year 2 Estimate
551
Year 3 Estimate
276