Expense Financial Plan - Exec

This dataset contains agency summary level data for PS, OTPS and Total by type of funds. The dollar amount fields are rounded to the thousands. The Executive Budget report, published in April or May, contains previous fiscal year actuals, the current fiscal year Executive budget, eight month actuals and forecast plus four out years of data which coincide with the release of the published financial plan.

City Government Mayor’s Office of Management & Budget (OMB) Dataset x5tk-fa54 15 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
Department for the Aging
Publication Date: 20240424 • Agency Number: 125 • Report Sort: 125732
Publication Date
20240424
Agency Number
125
Report Sort
125732
Agency Name
Department for the Aging
Line Number
732
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
44401
Year 1 Forecast
59297
Year 2 Estimate
44866
Year 3 Estimate
44357
Year 4 Estimate
44357
Year 5 Estimate
44357
Landmarks Preservation Comm.
Publication Date: 20240424 • Agency Number: 136 • Report Sort: 136732
Publication Date
20240424
Agency Number
136
Report Sort
136732
Agency Name
Landmarks Preservation Comm.
Line Number
732
Line Number Description
State
Fiscal Year 1
2024
Year 1 Forecast
72
Department of Probation
Publication Date: 20240424 • Agency Number: 781 • Report Sort: 781732
Publication Date
20240424
Agency Number
781
Report Sort
781732
Agency Name
Department of Probation
Line Number
732
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
14890
Year 1 Forecast
15176
Year 2 Estimate
14890
Year 3 Estimate
14605
Year 4 Estimate
14605
Year 5 Estimate
14605
Citywide Pension Contributions
Publication Date: 20240424 • Agency Number: 095 • Report Sort: 95732
Publication Date
20240424
Agency Number
095
Report Sort
95732
Agency Name
Citywide Pension Contributions
Line Number
732
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
32025
Year 1 Forecast
32025
Year 2 Estimate
32025
Year 3 Estimate
32025
Year 4 Estimate
32025
Year 5 Estimate
32025
Department of Correction
Publication Date: 20240424 • Agency Number: 072 • Report Sort: 72732
Publication Date
20240424
Agency Number
072
Report Sort
72732
Agency Name
Department of Correction
Line Number
732
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
1109
Year 1 Forecast
1214
Year 2 Estimate
1139
Year 3 Estimate
1049
Year 4 Estimate
1049
Year 5 Estimate
1049
Miscellaneous
Publication Date: 20240424 • Agency Number: 098 • Report Sort: 98732
Publication Date
20240424
Agency Number
098
Report Sort
98732
Agency Name
Miscellaneous
Line Number
732
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
1385747
Year 1 Forecast
1615493
Year 2 Estimate
1501070
Year 3 Estimate
1559625
Year 4 Estimate
1622954
Year 5 Estimate
1689152
Department of Social Services
Publication Date: 20240424 • Agency Number: 069 • Report Sort: 69732
Publication Date
20240424
Agency Number
069
Report Sort
69732
Agency Name
Department of Social Services
Line Number
732
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
757235
Year 1 Forecast
1142649
Year 2 Estimate
755799
Year 3 Estimate
759722
Year 4 Estimate
758837
Year 5 Estimate
845869
Admin. for Children Services
Publication Date: 20240424 • Agency Number: 068 • Report Sort: 68732
Publication Date
20240424
Agency Number
068
Report Sort
68732
Agency Name
Admin. for Children Services
Line Number
732
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
780863
Year 1 Forecast
1062264
Year 2 Estimate
777061
Year 3 Estimate
769747
Year 4 Estimate
768552
Year 5 Estimate
767342
Dept. of Homeless Services
Publication Date: 20240424 • Agency Number: 071 • Report Sort: 71732
Publication Date
20240424
Agency Number
071
Report Sort
71732
Agency Name
Dept. of Homeless Services
Line Number
732
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
733524
Year 1 Forecast
1088440
Year 2 Estimate
928569
Year 3 Estimate
1171521
Year 4 Estimate
1171521
Year 5 Estimate
171521
Debt Service
Publication Date: 20240424 • Agency Number: 099 • Report Sort: 99732
Publication Date
20240424
Agency Number
099
Report Sort
99732
Agency Name
Debt Service
Line Number
732
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
4952
Year 1 Forecast
4952
Year 2 Estimate
4808
Year 3 Estimate
4657
Year 4 Estimate
4499
Year 5 Estimate
4334
Housing Preservation & Dev.
Publication Date: 20240424 • Agency Number: 806 • Report Sort: 806732
Publication Date
20240424
Agency Number
806
Report Sort
806732
Agency Name
Housing Preservation & Dev.
Line Number
732
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
1075
Year 1 Forecast
1075
Year 2 Estimate
1075
Year 3 Estimate
1075
Year 4 Estimate
1075
Year 5 Estimate
1075
District Attorney - Queens
Publication Date: 20240424 • Agency Number: 904 • Report Sort: 904732
Publication Date
20240424
Agency Number
904
Report Sort
904732
Agency Name
District Attorney - Queens
Line Number
732
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
1315
Year 1 Forecast
16543
Year 2 Estimate
1315
Year 3 Estimate
1315
Year 4 Estimate
1315
Year 5 Estimate
1315
Miscellaneous
Publication Date: 20240424 • Agency Number: 098 • Report Sort: 98735
Publication Date
20240424
Agency Number
098
Report Sort
98735
Agency Name
Miscellaneous
Line Number
735
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
216116
Year 1 Forecast
227875
Year 2 Estimate
212888
Year 3 Estimate
209992
Year 4 Estimate
210018
Year 5 Estimate
210018
Dept of Citywide Admin Srvces
Publication Date: 20240424 • Agency Number: 856 • Report Sort: 856736
Publication Date
20240424
Agency Number
856
Report Sort
856736
Agency Name
Dept of Citywide Admin Srvces
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Executive Bud
1009421
Year 1 Forecast
921990
Year 2 Estimate
1001636
Year 3 Estimate
1000438
Year 4 Estimate
998496
Year 5 Estimate
998394
Department of City Planning
Publication Date: 20240424 • Agency Number: 030 • Report Sort: 30732
Publication Date
20240424
Agency Number
030
Report Sort
30732
Agency Name
Department of City Planning
Line Number
732
Line Number Description
State
Fiscal Year 1
2024
Year 1 Forecast
143
Law Department
Publication Date: 20240424 • Agency Number: 025 • Report Sort: 25732
Publication Date
20240424
Agency Number
025
Report Sort
25732
Agency Name
Law Department
Line Number
732
Line Number Description
State
Fiscal Year 1
2024
Year 1 Forecast
31512
Department of Education
Publication Date: 20240424 • Agency Number: 040 • Report Sort: 40732
Publication Date
20240424
Agency Number
040
Report Sort
40732
Agency Name
Department of Education
Line Number
732
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
12703295
Year 1 Forecast
13153140
Year 2 Estimate
13362798
Year 3 Estimate
13362799
Year 4 Estimate
13362799
Year 5 Estimate
13362799
Board of Elections
Publication Date: 20240424 • Agency Number: 003 • Report Sort: 3732
Publication Date
20240424
Agency Number
003
Report Sort
3732
Agency Name
Board of Elections
Line Number
732
Line Number Description
State
Fiscal Year 1
2024
Year 1 Forecast
7101
Mayoralty
Publication Date: 20240424 • Agency Number: 002 • Report Sort: 2732
Publication Date
20240424
Agency Number
002
Report Sort
2732
Agency Name
Mayoralty
Line Number
732
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
2310
Year 1 Forecast
2310
Year 2 Estimate
293
Year 3 Estimate
293
Year 4 Estimate
293
Year 5 Estimate
293
Dept. of Emergency Management
Publication Date: 20240424 • Agency Number: 017 • Report Sort: 17732
Publication Date
20240424
Agency Number
017
Report Sort
17732
Agency Name
Dept. of Emergency Management
Line Number
732
Line Number Description
State
Fiscal Year 1
2024
Year 1 Forecast
375
City University
Publication Date: 20240424 • Agency Number: 042 • Report Sort: 42732
Publication Date
20240424
Agency Number
042
Report Sort
42732
Agency Name
City University
Line Number
732
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
276110
Year 1 Forecast
272605
Year 2 Estimate
272605
Year 3 Estimate
272605
Year 4 Estimate
272605
Year 5 Estimate
272605
Dept. of Design & Construction
Publication Date: 20240424 • Agency Number: 850 • Report Sort: 850731
Publication Date
20240424
Agency Number
850
Report Sort
850731
Agency Name
Dept. of Design & Construction
Line Number
731
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2024
Year 1 Executive Bud
131054
Year 1 Forecast
128651
Year 2 Estimate
137584
Year 3 Estimate
140530
Year 4 Estimate
140681
Year 5 Estimate
140681
Dept of Parks and Recreation
Publication Date: 20240424 • Agency Number: 846 • Report Sort: 846731
Publication Date
20240424
Agency Number
846
Report Sort
846731
Agency Name
Dept of Parks and Recreation
Line Number
731
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2024
Year 1 Executive Bud
54599
Year 1 Forecast
55785
Year 2 Estimate
57061
Year 3 Estimate
58586
Year 4 Estimate
58662
Year 5 Estimate
58662
Dept of Citywide Admin Srvces
Publication Date: 20240424 • Agency Number: 856 • Report Sort: 856731
Publication Date
20240424
Agency Number
856
Report Sort
856731
Agency Name
Dept of Citywide Admin Srvces
Line Number
731
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2024
Year 1 Executive Bud
1511
Year 1 Forecast
1565
Year 2 Estimate
1608
Year 3 Estimate
1655
Year 4 Estimate
1655
Year 5 Estimate
1655
Department of Sanitation
Publication Date: 20240424 • Agency Number: 827 • Report Sort: 827731
Publication Date
20240424
Agency Number
827
Report Sort
827731
Agency Name
Department of Sanitation
Line Number
731
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2024
Year 1 Executive Bud
6019
Year 1 Forecast
6019
Year 2 Estimate
6117
Year 3 Estimate
6215
Year 4 Estimate
6215
Year 5 Estimate
6215
Dept of Environmental Prot.
Publication Date: 20240424 • Agency Number: 826 • Report Sort: 826731
Publication Date
20240424
Agency Number
826
Report Sort
826731
Agency Name
Dept of Environmental Prot.
Line Number
731
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2024
Year 1 Executive Bud
61637
Year 1 Forecast
64074
Year 2 Estimate
60772
Year 3 Estimate
62310
Year 4 Estimate
62419
Year 5 Estimate
62419
Department of Transportation
Publication Date: 20240424 • Agency Number: 841 • Report Sort: 841731
Publication Date
20240424
Agency Number
841
Report Sort
841731
Agency Name
Department of Transportation
Line Number
731
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2024
Year 1 Executive Bud
287644
Year 1 Forecast
308840
Year 2 Estimate
313701
Year 3 Estimate
317228
Year 4 Estimate
317419
Year 5 Estimate
317419
D.O.I.T.T.
Publication Date: 20240424 • Agency Number: 858 • Report Sort: 858731
Publication Date
20240424
Agency Number
858
Report Sort
858731
Agency Name
D.O.I.T.T.
Line Number
731
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2024
Year 1 Executive Bud
2192
Year 1 Forecast
2247
Year 2 Estimate
2290
Civilian Complaint Review Bd.
Publication Date: 20240424 • Agency Number: 054 • Report Sort: 54732
Publication Date
20240424
Agency Number
054
Report Sort
54732
Agency Name
Civilian Complaint Review Bd.
Line Number
732
Line Number Description
State
Fiscal Year 1
2024
Year 1 Forecast
172
Year 2 Estimate
171
Miscellaneous
Publication Date: 20240424 • Agency Number: 098 • Report Sort: 98731
Publication Date
20240424
Agency Number
098
Report Sort
98731
Agency Name
Miscellaneous
Line Number
731
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2024
Year 1 Executive Bud
117200
Year 1 Forecast
117200
Year 2 Estimate
117482
Year 3 Estimate
117763
Year 4 Estimate
117763
Year 5 Estimate
117763
Dept. Cnsmr. & Wkr. Prot.
Publication Date: 20240424 • Agency Number: 866 • Report Sort: 866732
Publication Date
20240424
Agency Number
866
Report Sort
866732
Agency Name
Dept. Cnsmr. & Wkr. Prot.
Line Number
732
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
1931
Year 1 Forecast
2162
Year 2 Estimate
1931
Year 3 Estimate
1931
Year 4 Estimate
1931
Year 5 Estimate
1931
Department of Cultural Affairs
Publication Date: 20240424 • Agency Number: 126 • Report Sort: 126731
Publication Date
20240424
Agency Number
126
Report Sort
126731
Agency Name
Department of Cultural Affairs
Line Number
731
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2024
Year 1 Executive Bud
295
Year 1 Forecast
324
Year 2 Estimate
329
Year 3 Estimate
339
Year 4 Estimate
339
Year 5 Estimate
339
Law Department
Publication Date: 20240424 • Agency Number: 025 • Report Sort: 25731
Publication Date
20240424
Agency Number
025
Report Sort
25731
Agency Name
Law Department
Line Number
731
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2024
Year 1 Executive Bud
4120
Year 1 Forecast
4557
Year 2 Estimate
4652
Year 3 Estimate
4789
Year 4 Estimate
4792
Year 5 Estimate
4792
Office of the Comptroller
Publication Date: 20240424 • Agency Number: 015 • Report Sort: 15731
Publication Date
20240424
Agency Number
015
Report Sort
15731
Agency Name
Office of the Comptroller
Line Number
731
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2024
Year 1 Executive Bud
14066
Year 1 Forecast
15189
Year 2 Estimate
15237
Year 3 Estimate
15552
Year 4 Estimate
15683
Year 5 Estimate
15683
Fire Department
Publication Date: 20240424 • Agency Number: 057 • Report Sort: 57731
Publication Date
20240424
Agency Number
057
Report Sort
57731
Agency Name
Fire Department
Line Number
731
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2024
Year 1 Executive Bud
567
Year 1 Forecast
567
Year 2 Estimate
567
Year 3 Estimate
567
Year 4 Estimate
567
Year 5 Estimate
567
Office of Criminal Justice
Publication Date: 20240424 • Agency Number: 128 • Report Sort: 128731
Publication Date
20240424
Agency Number
128
Report Sort
128731
Agency Name
Office of Criminal Justice
Line Number
731
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2024
Year 1 Forecast
361
Year 2 Estimate
361
Year 3 Estimate
361
Year 4 Estimate
361
Year 5 Estimate
361
District Attorney - Kings
Publication Date: 20240424 • Agency Number: 903 • Report Sort: 903730
Publication Date
20240424
Agency Number
903
Report Sort
903730
Agency Name
District Attorney - Kings
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Forecast
15
Dept of Records & Info Serv.
Publication Date: 20240424 • Agency Number: 860 • Report Sort: 860730
Publication Date
20240424
Agency Number
860
Report Sort
860730
Agency Name
Dept of Records & Info Serv.
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
20
Year 1 Forecast
95
Year 2 Estimate
20
Year 3 Estimate
20
Year 4 Estimate
20
Year 5 Estimate
20
District Attorney - Richmond
Publication Date: 20240424 • Agency Number: 905 • Report Sort: 905730
Publication Date
20240424
Agency Number
905
Report Sort
905730
Agency Name
District Attorney - Richmond
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Forecast
206
Dept of Citywide Admin Srvces
Publication Date: 20240424 • Agency Number: 856 • Report Sort: 856730
Publication Date
20240424
Agency Number
856
Report Sort
856730
Agency Name
Dept of Citywide Admin Srvces
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
112195
Year 1 Forecast
102038
Year 2 Estimate
109804
Year 3 Estimate
108527
Year 4 Estimate
107335
Year 5 Estimate
107335
Dept. of Design & Construction
Publication Date: 20240424 • Agency Number: 850 • Report Sort: 850730
Publication Date
20240424
Agency Number
850
Report Sort
850730
Agency Name
Dept. of Design & Construction
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Forecast
275
D.O.I.T.T.
Publication Date: 20240424 • Agency Number: 858 • Report Sort: 858730
Publication Date
20240424
Agency Number
858
Report Sort
858730
Agency Name
D.O.I.T.T.
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
2650
Year 1 Forecast
16423
Year 2 Estimate
2650
Year 3 Estimate
2650
Year 4 Estimate
2650
Year 5 Estimate
2650
Mayoralty
Publication Date: 20240424 • Agency Number: 002 • Report Sort: 2731
Publication Date
20240424
Agency Number
002
Report Sort
2731
Agency Name
Mayoralty
Line Number
731
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2024
Year 1 Executive Bud
14381
Year 1 Forecast
16104
Year 2 Estimate
17184
Year 3 Estimate
17529
Year 4 Estimate
17529
Year 5 Estimate
17529
Housing Preservation & Dev.
Publication Date: 20240424 • Agency Number: 806 • Report Sort: 806731
Publication Date
20240424
Agency Number
806
Report Sort
806731
Agency Name
Housing Preservation & Dev.
Line Number
731
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2024
Year 1 Executive Bud
24751
Year 1 Forecast
25166
Year 2 Estimate
25703
Year 3 Estimate
26311
Year 4 Estimate
26323
Year 5 Estimate
26323
Police Department
Publication Date: 20240424 • Agency Number: 056 • Report Sort: 56732
Publication Date
20240424
Agency Number
056
Report Sort
56732
Agency Name
Police Department
Line Number
732
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
732
Year 1 Forecast
32790
Year 2 Estimate
732
Year 3 Estimate
732
Year 4 Estimate
732
Year 5 Estimate
732
Health and Hospitals Corp.
Publication Date: 20240424 • Agency Number: 819 • Report Sort: 819730
Publication Date
20240424
Agency Number
819
Report Sort
819730
Agency Name
Health and Hospitals Corp.
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
14600
Year 1 Forecast
17600
Year 2 Estimate
16800
Year 3 Estimate
20300
Year 4 Estimate
22300
Year 5 Estimate
22300
Dept Health & Mental Hygiene
Publication Date: 20240424 • Agency Number: 816 • Report Sort: 816730
Publication Date
20240424
Agency Number
816
Report Sort
816730
Agency Name
Dept Health & Mental Hygiene
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
16843
Year 1 Forecast
82769
Year 2 Estimate
25805
Year 3 Estimate
29305
Year 4 Estimate
29167
Year 5 Estimate
29030
Dept of Environmental Prot.
Publication Date: 20240424 • Agency Number: 826 • Report Sort: 826730
Publication Date
20240424
Agency Number
826
Report Sort
826730
Agency Name
Dept of Environmental Prot.
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
750
Year 1 Forecast
6815
Department of Probation
Publication Date: 20240424 • Agency Number: 781 • Report Sort: 781730
Publication Date
20240424
Agency Number
781
Report Sort
781730
Agency Name
Department of Probation
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
3155
Year 1 Forecast
4730
Year 2 Estimate
3150
Community Boards (All)
Publication Date: 20240424 • Agency Number: 499 • Report Sort: 499730
Publication Date
20240424
Agency Number
499
Report Sort
499730
Agency Name
Community Boards (All)
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Forecast
415