Expense Financial Plan - Exec

This dataset contains agency summary level data for PS, OTPS and Total by type of funds. The dollar amount fields are rounded to the thousands. The Executive Budget report, published in April or May, contains previous fiscal year actuals, the current fiscal year Executive budget, eight month actuals and forecast plus four out years of data which coincide with the release of the published financial plan.

City Government Mayor’s Office of Management & Budget (OMB) Dataset x5tk-fa54 15 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
Department of Probation
Publication Date: 20240424 • Agency Number: 781 • Report Sort: 781730
Publication Date
20240424
Agency Number
781
Report Sort
781730
Agency Name
Department of Probation
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
3155
Year 1 Forecast
4730
Year 2 Estimate
3150
Office of Payroll Admin.
Publication Date: 20240424 • Agency Number: 131 • Report Sort: 131730
Publication Date
20240424
Agency Number
131
Report Sort
131730
Agency Name
Office of Payroll Admin.
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Forecast
405
Department of Cultural Affairs
Publication Date: 20240424 • Agency Number: 126 • Report Sort: 126730
Publication Date
20240424
Agency Number
126
Report Sort
126730
Agency Name
Department of Cultural Affairs
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Forecast
215
Youth & Community Development
Publication Date: 20240424 • Agency Number: 260 • Report Sort: 260730
Publication Date
20240424
Agency Number
260
Report Sort
260730
Agency Name
Youth & Community Development
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Forecast
101
Housing Preservation & Dev.
Publication Date: 20240424 • Agency Number: 806 • Report Sort: 806730
Publication Date
20240424
Agency Number
806
Report Sort
806730
Agency Name
Housing Preservation & Dev.
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
629
Year 1 Forecast
10632
Year 2 Estimate
867
Year 3 Estimate
877
Year 4 Estimate
881
Year 5 Estimate
881
Dept of Citywide Admin Srvces
Publication Date: 20240424 • Agency Number: 856 • Report Sort: 856730
Publication Date
20240424
Agency Number
856
Report Sort
856730
Agency Name
Dept of Citywide Admin Srvces
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
112195
Year 1 Forecast
102038
Year 2 Estimate
109804
Year 3 Estimate
108527
Year 4 Estimate
107335
Year 5 Estimate
107335
Department of Correction
Publication Date: 20240424 • Agency Number: 072 • Report Sort: 72730
Publication Date
20240424
Agency Number
072
Report Sort
72730
Agency Name
Department of Correction
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Forecast
854
Dept. of Homeless Services
Publication Date: 20240424 • Agency Number: 071 • Report Sort: 71730
Publication Date
20240424
Agency Number
071
Report Sort
71730
Agency Name
Dept. of Homeless Services
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
3000
Year 1 Forecast
3000
Year 2 Estimate
3000
Miscellaneous
Publication Date: 20240424 • Agency Number: 098 • Report Sort: 98730
Publication Date
20240424
Agency Number
098
Report Sort
98730
Agency Name
Miscellaneous
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
323116
Year 1 Forecast
350331
Year 2 Estimate
338196
Year 3 Estimate
338202
Year 4 Estimate
338205
Year 5 Estimate
338205
Police Department
Publication Date: 20240424 • Agency Number: 056 • Report Sort: 56730
Publication Date
20240424
Agency Number
056
Report Sort
56730
Agency Name
Police Department
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Forecast
13363
City University
Publication Date: 20240424 • Agency Number: 042 • Report Sort: 42730
Publication Date
20240424
Agency Number
042
Report Sort
42730
Agency Name
City University
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
14077
Year 1 Forecast
14077
Year 2 Estimate
14077
Year 3 Estimate
14077
Year 4 Estimate
14077
Year 5 Estimate
14077
Fire Department
Publication Date: 20240424 • Agency Number: 057 • Report Sort: 57730
Publication Date
20240424
Agency Number
057
Report Sort
57730
Agency Name
Fire Department
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
394103
Year 1 Forecast
239775
Year 2 Estimate
400488
Year 3 Estimate
400488
Year 4 Estimate
400488
Year 5 Estimate
400488
Debt Service
Publication Date: 20240424 • Agency Number: 099 • Report Sort: 99730
Publication Date
20240424
Agency Number
099
Report Sort
99730
Agency Name
Debt Service
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
2418
Year 1 Forecast
2118
Year 2 Estimate
2766
Year 3 Estimate
1241
Year 4 Estimate
750
Year 5 Estimate
740
Law Department
Publication Date: 20240424 • Agency Number: 025 • Report Sort: 25730
Publication Date
20240424
Agency Number
025
Report Sort
25730
Agency Name
Law Department
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
417
Year 1 Forecast
617
Year 2 Estimate
417
Year 3 Estimate
417
Year 4 Estimate
417
Year 5 Estimate
417
Dept. of Emergency Management
Publication Date: 20240424 • Agency Number: 017 • Report Sort: 17730
Publication Date
20240424
Agency Number
017
Report Sort
17730
Agency Name
Dept. of Emergency Management
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Forecast
97
Department of Investigation
Publication Date: 20240424 • Agency Number: 032 • Report Sort: 32730
Publication Date
20240424
Agency Number
032
Report Sort
32730
Agency Name
Department of Investigation
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
604
Year 1 Forecast
654
Year 2 Estimate
604
Year 3 Estimate
604
Year 4 Estimate
604
Year 5 Estimate
604
President,Borough of Queens
Publication Date: 20240424 • Agency Number: 013 • Report Sort: 13730
Publication Date
20240424
Agency Number
013
Report Sort
13730
Agency Name
President,Borough of Queens
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Forecast
120
Mayoralty
Publication Date: 20240424 • Agency Number: 002 • Report Sort: 2730
Publication Date
20240424
Agency Number
002
Report Sort
2730
Agency Name
Mayoralty
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
6004
Year 1 Forecast
7830
Year 2 Estimate
6981
Year 3 Estimate
7088
Year 4 Estimate
7093
Year 5 Estimate
6968
Office of the Comptroller
Publication Date: 20240424 • Agency Number: 015 • Report Sort: 15730
Publication Date
20240424
Agency Number
015
Report Sort
15730
Agency Name
Office of the Comptroller
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
12592
Year 1 Forecast
13505
Year 2 Estimate
13725
Year 3 Estimate
14001
Year 4 Estimate
14001
Year 5 Estimate
14001
Department of Education
Publication Date: 20240424 • Agency Number: 040 • Report Sort: 40730
Publication Date
20240424
Agency Number
040
Report Sort
40730
Agency Name
Department of Education
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
163397
Year 1 Forecast
231688
Year 2 Estimate
159397
Year 3 Estimate
159397
Year 4 Estimate
159397
Year 5 Estimate
159397
Department for the Aging
Publication Date: 20240424 • Agency Number: 125 • Report Sort: 125730
Publication Date
20240424
Agency Number
125
Report Sort
125730
Agency Name
Department for the Aging
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
185
Year 1 Forecast
453
Year 2 Estimate
185
Year 3 Estimate
185
Year 4 Estimate
93
Year 5 Estimate
93
D.O.I.T.T.
Publication Date: 20240424 • Agency Number: 858 • Report Sort: 858730
Publication Date
20240424
Agency Number
858
Report Sort
858730
Agency Name
D.O.I.T.T.
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
2650
Year 1 Forecast
16423
Year 2 Estimate
2650
Year 3 Estimate
2650
Year 4 Estimate
2650
Year 5 Estimate
2650
Prior Payable Adjustment
Publication Date: 20240424 • Agency Number: 989 • Report Sort: 989729
Publication Date
20240424
Agency Number
989
Report Sort
989729
Agency Name
Prior Payable Adjustment
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Forecast
-400000
Public Administrator -Richmond
Publication Date: 20240424 • Agency Number: 945 • Report Sort: 945729
Publication Date
20240424
Agency Number
945
Report Sort
945729
Agency Name
Public Administrator -Richmond
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
588
Year 1 Forecast
639
Year 2 Estimate
641
Year 3 Estimate
649
Year 4 Estimate
656
Year 5 Estimate
656
General Reserve
Publication Date: 20240424 • Agency Number: 991 • Report Sort: 991729
Publication Date
20240424
Agency Number
991
Report Sort
991729
Agency Name
General Reserve
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
1200000
Year 1 Forecast
50000
Year 2 Estimate
1200000
Year 3 Estimate
1200000
Year 4 Estimate
1200000
Year 5 Estimate
1200000
Public Administrator- Brooklyn
Publication Date: 20240424 • Agency Number: 943 • Report Sort: 943729
Publication Date
20240424
Agency Number
943
Report Sort
943729
Agency Name
Public Administrator- Brooklyn
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
968
Year 1 Forecast
947
Year 2 Estimate
1006
Year 3 Estimate
1022
Year 4 Estimate
1029
Year 5 Estimate
1029
Public Administrator - Bronx
Publication Date: 20240424 • Agency Number: 942 • Report Sort: 942729
Publication Date
20240424
Agency Number
942
Report Sort
942729
Agency Name
Public Administrator - Bronx
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
769
Year 1 Forecast
736
Year 2 Estimate
770
Year 3 Estimate
781
Year 4 Estimate
788
Year 5 Estimate
788
Public Administrator - Queens
Publication Date: 20240424 • Agency Number: 944 • Report Sort: 944729
Publication Date
20240424
Agency Number
944
Report Sort
944729
Agency Name
Public Administrator - Queens
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
700
Year 1 Forecast
654
Year 2 Estimate
686
Year 3 Estimate
695
Year 4 Estimate
702
Year 5 Estimate
702
Energy Adjustment
Publication Date: 20240424 • Agency Number: 995 • Report Sort: 995729
Publication Date
20240424
Agency Number
995
Report Sort
995729
Agency Name
Energy Adjustment
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 3 Estimate
82873
Year 4 Estimate
120277
Year 5 Estimate
171643
District Attorney - Richmond
Publication Date: 20240424 • Agency Number: 905 • Report Sort: 905729
Publication Date
20240424
Agency Number
905
Report Sort
905729
Agency Name
District Attorney - Richmond
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
21754
Year 1 Forecast
24938
Year 2 Estimate
25120
Year 3 Estimate
25723
Year 4 Estimate
25772
Year 5 Estimate
25797
District Attorney - Queens
Publication Date: 20240424 • Agency Number: 904 • Report Sort: 904729
Publication Date
20240424
Agency Number
904
Report Sort
904729
Agency Name
District Attorney - Queens
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
86904
Year 1 Forecast
96848
Year 2 Estimate
102085
Year 3 Estimate
104656
Year 4 Estimate
104915
Year 5 Estimate
105030
Off. of Prosec. & Spec. Narc.
Publication Date: 20240424 • Agency Number: 906 • Report Sort: 906729
Publication Date
20240424
Agency Number
906
Report Sort
906729
Agency Name
Off. of Prosec. & Spec. Narc.
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
25560
Year 1 Forecast
29511
Year 2 Estimate
29927
Year 3 Estimate
30568
Year 4 Estimate
30588
Year 5 Estimate
30596
District Attorney - Bronx
Publication Date: 20240424 • Agency Number: 902 • Report Sort: 902729
Publication Date
20240424
Agency Number
902
Report Sort
902729
Agency Name
District Attorney - Bronx
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
99351
Year 1 Forecast
109295
Year 2 Estimate
115901
Year 3 Estimate
118961
Year 4 Estimate
119201
Year 5 Estimate
119260
District Attorney - N.Y.
Publication Date: 20240424 • Agency Number: 901 • Report Sort: 901729
Publication Date
20240424
Agency Number
901
Report Sort
901729
Agency Name
District Attorney - N.Y.
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
150125
Year 1 Forecast
163535
Year 2 Estimate
167654
Year 3 Estimate
172039
Year 4 Estimate
172926
Year 5 Estimate
173110
District Attorney - Kings
Publication Date: 20240424 • Agency Number: 903 • Report Sort: 903729
Publication Date
20240424
Agency Number
903
Report Sort
903729
Agency Name
District Attorney - Kings
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
131809
Year 1 Forecast
142769
Year 2 Estimate
147704
Year 3 Estimate
151063
Year 4 Estimate
151383
Year 5 Estimate
151548
Public Administrator - N.Y.
Publication Date: 20240424 • Agency Number: 941 • Report Sort: 941729
Publication Date
20240424
Agency Number
941
Report Sort
941729
Agency Name
Public Administrator - N.Y.
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
1256
Year 1 Forecast
1208
Year 2 Estimate
1302
Year 3 Estimate
1320
Year 4 Estimate
1328
Year 5 Estimate
1328
Lease Adjustment
Publication Date: 20240424 • Agency Number: 996 • Report Sort: 996729
Publication Date
20240424
Agency Number
996
Report Sort
996729
Agency Name
Lease Adjustment
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 3 Estimate
52242
Year 4 Estimate
106051
Year 5 Estimate
161475
Dept of Citywide Admin Srvces
Publication Date: 20240424 • Agency Number: 856 • Report Sort: 856729
Publication Date
20240424
Agency Number
856
Report Sort
856729
Agency Name
Dept of Citywide Admin Srvces
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
409466
Year 1 Forecast
557677
Year 2 Estimate
657293
Year 3 Estimate
414597
Year 4 Estimate
406518
Year 5 Estimate
404761
Dept. of Design & Construction
Publication Date: 20240424 • Agency Number: 850 • Report Sort: 850729
Publication Date
20240424
Agency Number
850
Report Sort
850729
Agency Name
Dept. of Design & Construction
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
24302
Year 1 Forecast
25135
Year 2 Estimate
41428
Year 3 Estimate
18661
Year 4 Estimate
18664
Year 5 Estimate
18664
D.O.I.T.T.
Publication Date: 20240424 • Agency Number: 858 • Report Sort: 858729
Publication Date
20240424
Agency Number
858
Report Sort
858729
Agency Name
D.O.I.T.T.
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
576239
Year 1 Forecast
758853
Year 2 Estimate
663890
Year 3 Estimate
530547
Year 4 Estimate
526536
Year 5 Estimate
526476
Department of Transportation
Publication Date: 20240424 • Agency Number: 841 • Report Sort: 841729
Publication Date
20240424
Agency Number
841
Report Sort
841729
Agency Name
Department of Transportation
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
852407
Year 1 Forecast
872653
Year 2 Estimate
886776
Year 3 Estimate
898656
Year 4 Estimate
897204
Year 5 Estimate
887925
Department of Finance
Publication Date: 20240424 • Agency Number: 836 • Report Sort: 836729
Publication Date
20240424
Agency Number
836
Report Sort
836729
Agency Name
Department of Finance
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
309619
Year 1 Forecast
352041
Year 2 Estimate
341530
Year 3 Estimate
346494
Year 4 Estimate
347230
Year 5 Estimate
347230
Dept of Parks and Recreation
Publication Date: 20240424 • Agency Number: 846 • Report Sort: 846729
Publication Date
20240424
Agency Number
846
Report Sort
846729
Agency Name
Dept of Parks and Recreation
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
486641
Year 1 Forecast
490221
Year 2 Estimate
518679
Year 3 Estimate
526197
Year 4 Estimate
527117
Year 5 Estimate
527288
Dept of Records & Info Serv.
Publication Date: 20240424 • Agency Number: 860 • Report Sort: 860729
Publication Date
20240424
Agency Number
860
Report Sort
860729
Agency Name
Dept of Records & Info Serv.
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
15919
Year 1 Forecast
14580
Year 2 Estimate
14672
Year 3 Estimate
14799
Year 4 Estimate
14812
Year 5 Estimate
14812
Dept of Environmental Prot.
Publication Date: 20240424 • Agency Number: 826 • Report Sort: 826729
Publication Date
20240424
Agency Number
826
Report Sort
826729
Agency Name
Dept of Environmental Prot.
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
1575463
Year 1 Forecast
1572205
Year 2 Estimate
1611820
Year 3 Estimate
1573432
Year 4 Estimate
1567068
Year 5 Estimate
1567536
Office Admin Trials & Hearings
Publication Date: 20240424 • Agency Number: 820 • Report Sort: 820729
Publication Date
20240424
Agency Number
820
Report Sort
820729
Agency Name
Office Admin Trials & Hearings
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
65274
Year 1 Forecast
67102
Year 2 Estimate
69185
Year 3 Estimate
71404
Year 4 Estimate
71651
Year 5 Estimate
71685
Department of Sanitation
Publication Date: 20240424 • Agency Number: 827 • Report Sort: 827729
Publication Date
20240424
Agency Number
827
Report Sort
827729
Agency Name
Department of Sanitation
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
1463632
Year 1 Forecast
1567354
Year 2 Estimate
1671099
Year 3 Estimate
1896962
Year 4 Estimate
1945863
Year 5 Estimate
1955119
Dept Health & Mental Hygiene
Publication Date: 20240424 • Agency Number: 816 • Report Sort: 816729
Publication Date
20240424
Agency Number
816
Report Sort
816729
Agency Name
Dept Health & Mental Hygiene
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
1029537
Year 1 Forecast
1121017
Year 2 Estimate
1054232
Year 3 Estimate
1115670
Year 4 Estimate
1121390
Year 5 Estimate
1115415
Department of Buildings
Publication Date: 20240424 • Agency Number: 810 • Report Sort: 810729
Publication Date
20240424
Agency Number
810
Report Sort
810729
Agency Name
Department of Buildings
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
217091
Year 1 Forecast
192684
Year 2 Estimate
210771
Year 3 Estimate
190777
Year 4 Estimate
187738
Year 5 Estimate
187738
Health and Hospitals Corp.
Publication Date: 20240424 • Agency Number: 819 • Report Sort: 819729
Publication Date
20240424
Agency Number
819
Report Sort
819729
Agency Name
Health and Hospitals Corp.
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
1042718
Year 1 Forecast
2671565
Year 2 Estimate
2631978
Year 3 Estimate
1355389
Year 4 Estimate
1414367
Year 5 Estimate
1459827