Expense Financial Plan - Exec

This dataset contains agency summary level data for PS, OTPS and Total by type of funds. The dollar amount fields are rounded to the thousands. The Executive Budget report, published in April or May, contains previous fiscal year actuals, the current fiscal year Executive budget, eight month actuals and forecast plus four out years of data which coincide with the release of the published financial plan.

City Government Mayor’s Office of Management & Budget (OMB) Dataset x5tk-fa54 15 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
Dept Health & Mental Hygiene
Publication Date: 20240424 • Agency Number: 816 • Report Sort: 816729
Publication Date
20240424
Agency Number
816
Report Sort
816729
Agency Name
Dept Health & Mental Hygiene
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
1029537
Year 1 Forecast
1121017
Year 2 Estimate
1054232
Year 3 Estimate
1115670
Year 4 Estimate
1121390
Year 5 Estimate
1115415
Department of Sanitation
Publication Date: 20240424 • Agency Number: 827 • Report Sort: 827729
Publication Date
20240424
Agency Number
827
Report Sort
827729
Agency Name
Department of Sanitation
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
1463632
Year 1 Forecast
1567354
Year 2 Estimate
1671099
Year 3 Estimate
1896962
Year 4 Estimate
1945863
Year 5 Estimate
1955119
Dept of Records & Info Serv.
Publication Date: 20240424 • Agency Number: 860 • Report Sort: 860729
Publication Date
20240424
Agency Number
860
Report Sort
860729
Agency Name
Dept of Records & Info Serv.
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
15919
Year 1 Forecast
14580
Year 2 Estimate
14672
Year 3 Estimate
14799
Year 4 Estimate
14812
Year 5 Estimate
14812
Lease Adjustment
Publication Date: 20240424 • Agency Number: 996 • Report Sort: 996729
Publication Date
20240424
Agency Number
996
Report Sort
996729
Agency Name
Lease Adjustment
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 3 Estimate
52242
Year 4 Estimate
106051
Year 5 Estimate
161475
D.O.I.T.T.
Publication Date: 20240424 • Agency Number: 858 • Report Sort: 858730
Publication Date
20240424
Agency Number
858
Report Sort
858730
Agency Name
D.O.I.T.T.
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
2650
Year 1 Forecast
16423
Year 2 Estimate
2650
Year 3 Estimate
2650
Year 4 Estimate
2650
Year 5 Estimate
2650
Off. of Prosec. & Spec. Narc.
Publication Date: 20240424 • Agency Number: 906 • Report Sort: 906732
Publication Date
20240424
Agency Number
906
Report Sort
906732
Agency Name
Off. of Prosec. & Spec. Narc.
Line Number
732
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
1127
Year 1 Forecast
1127
Year 2 Estimate
1127
Year 3 Estimate
1127
Year 4 Estimate
1127
Year 5 Estimate
1127
Commission on Human Rights
Publication Date: 20240424 • Agency Number: 226 • Report Sort: 226729
Publication Date
20240424
Agency Number
226
Report Sort
226729
Agency Name
Commission on Human Rights
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
14057
Year 1 Forecast
12777
Year 2 Estimate
13431
Year 3 Estimate
13708
Year 4 Estimate
13711
Year 5 Estimate
13711
Commission on Racial Equity
Publication Date: 20240424 • Agency Number: 215 • Report Sort: 215729
Publication Date
20240424
Agency Number
215
Report Sort
215729
Agency Name
Commission on Racial Equity
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
1300
Year 1 Forecast
873
Year 2 Estimate
1639
Year 3 Estimate
1646
Year 4 Estimate
1646
Year 5 Estimate
1646
Youth & Community Development
Publication Date: 20240424 • Agency Number: 260 • Report Sort: 260729
Publication Date
20240424
Agency Number
260
Report Sort
260729
Agency Name
Youth & Community Development
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
890614
Year 1 Forecast
1055569
Year 2 Estimate
926761
Year 3 Estimate
939337
Year 4 Estimate
970681
Year 5 Estimate
982638
Taxi & Limousine Commission
Publication Date: 20240424 • Agency Number: 156 • Report Sort: 156729
Publication Date
20240424
Agency Number
156
Report Sort
156729
Agency Name
Taxi & Limousine Commission
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
55972
Year 1 Forecast
61181
Year 2 Estimate
60305
Year 3 Estimate
58022
Year 4 Estimate
57810
Year 5 Estimate
57810
Landmarks Preservation Comm.
Publication Date: 20240424 • Agency Number: 136 • Report Sort: 136729
Publication Date
20240424
Agency Number
136
Report Sort
136729
Agency Name
Landmarks Preservation Comm.
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
6919
Year 1 Forecast
7158
Year 2 Estimate
7150
Year 3 Estimate
7348
Year 4 Estimate
7352
Year 5 Estimate
7352
Office of Racial Equity
Publication Date: 20240424 • Agency Number: 213 • Report Sort: 213729
Publication Date
20240424
Agency Number
213
Report Sort
213729
Agency Name
Office of Racial Equity
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
3063
Year 1 Forecast
2804
Year 2 Estimate
5603
Year 3 Estimate
5627
Year 4 Estimate
5627
Year 5 Estimate
5627
Conflicts of Interest Board
Publication Date: 20240424 • Agency Number: 312 • Report Sort: 312729
Publication Date
20240424
Agency Number
312
Report Sort
312729
Agency Name
Conflicts of Interest Board
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
2496
Year 1 Forecast
2809
Year 2 Estimate
2678
Year 3 Estimate
2757
Year 4 Estimate
2758
Year 5 Estimate
2758
Independent Budget Office
Publication Date: 20240424 • Agency Number: 132 • Report Sort: 132729
Publication Date
20240424
Agency Number
132
Report Sort
132729
Agency Name
Independent Budget Office
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
6765
Year 1 Forecast
7780
Year 2 Estimate
7795
Year 3 Estimate
7867
Year 4 Estimate
7512
Year 5 Estimate
7512
Office of Payroll Admin.
Publication Date: 20240424 • Agency Number: 131 • Report Sort: 131729
Publication Date
20240424
Agency Number
131
Report Sort
131729
Agency Name
Office of Payroll Admin.
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
15385
Year 1 Forecast
16574
Year 2 Estimate
15438
Year 3 Estimate
15972
Year 4 Estimate
16076
Year 5 Estimate
16151
Equal Employment Practices Com
Publication Date: 20240424 • Agency Number: 133 • Report Sort: 133729
Publication Date
20240424
Agency Number
133
Report Sort
133729
Agency Name
Equal Employment Practices Com
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
1272
Year 1 Forecast
1259
Year 2 Estimate
1285
Year 3 Estimate
1321
Year 4 Estimate
1323
Year 5 Estimate
1323
Financial Info. Serv. Agency
Publication Date: 20240424 • Agency Number: 127 • Report Sort: 127729
Publication Date
20240424
Agency Number
127
Report Sort
127729
Agency Name
Financial Info. Serv. Agency
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
116290
Year 1 Forecast
123986
Year 2 Estimate
115915
Year 3 Estimate
116579
Year 4 Estimate
116599
Year 5 Estimate
116524
Department of Cultural Affairs
Publication Date: 20240424 • Agency Number: 126 • Report Sort: 126729
Publication Date
20240424
Agency Number
126
Report Sort
126729
Agency Name
Department of Cultural Affairs
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
157312
Year 1 Forecast
221575
Year 2 Estimate
151021
Year 3 Estimate
152872
Year 4 Estimate
152959
Year 5 Estimate
152978
Office of Criminal Justice
Publication Date: 20240424 • Agency Number: 128 • Report Sort: 128729
Publication Date
20240424
Agency Number
128
Report Sort
128729
Agency Name
Office of Criminal Justice
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Forecast
14428
Year 2 Estimate
722092
Year 3 Estimate
703186
Year 4 Estimate
713362
Year 5 Estimate
713362
Civil Service Commission
Publication Date: 20240424 • Agency Number: 134 • Report Sort: 134729
Publication Date
20240424
Agency Number
134
Report Sort
134729
Agency Name
Civil Service Commission
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
1077
Year 1 Forecast
1153
Year 2 Estimate
1134
Year 3 Estimate
1163
Year 4 Estimate
1163
Year 5 Estimate
1163
Office of Collective Barg.
Publication Date: 20240424 • Agency Number: 313 • Report Sort: 313729
Publication Date
20240424
Agency Number
313
Report Sort
313729
Agency Name
Office of Collective Barg.
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
2270
Year 1 Forecast
2434
Year 2 Estimate
2484
Year 3 Estimate
2556
Year 4 Estimate
2556
Year 5 Estimate
2556
Public Advocate
Publication Date: 20240424 • Agency Number: 101 • Report Sort: 101729
Publication Date
20240424
Agency Number
101
Report Sort
101729
Agency Name
Public Advocate
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
4939
Year 1 Forecast
5292
Year 2 Estimate
5286
Year 3 Estimate
5366
Year 4 Estimate
5366
Year 5 Estimate
5366
Debt Service
Publication Date: 20240424 • Agency Number: 099 • Report Sort: 99729
Publication Date
20240424
Agency Number
099
Report Sort
99729
Agency Name
Debt Service
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
4628302
Year 1 Forecast
6291676
Year 2 Estimate
4153491
Year 3 Estimate
8797414
Year 4 Estimate
9482568
Year 5 Estimate
10329210
City Council
Publication Date: 20240424 • Agency Number: 102 • Report Sort: 102729
Publication Date
20240424
Agency Number
102
Report Sort
102729
Agency Name
City Council
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
100000
Year 1 Forecast
105102
Year 2 Estimate
105589
Year 3 Estimate
91866
Year 4 Estimate
91866
Year 5 Estimate
91866
Citywide Pension Contributions
Publication Date: 20240424 • Agency Number: 095 • Report Sort: 95729
Publication Date
20240424
Agency Number
095
Report Sort
95729
Agency Name
Citywide Pension Contributions
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
9490167
Year 1 Forecast
9211055
Year 2 Estimate
10234903
Year 3 Estimate
10657120
Year 4 Estimate
10781609
Year 5 Estimate
11722674
Board of Correction
Publication Date: 20240424 • Agency Number: 073 • Report Sort: 73729
Publication Date
20240424
Agency Number
073
Report Sort
73729
Agency Name
Board of Correction
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
3439
Year 1 Forecast
3355
Year 2 Estimate
3380
Year 3 Estimate
3532
Year 4 Estimate
3532
Year 5 Estimate
3532
Miscellaneous
Publication Date: 20240424 • Agency Number: 098 • Report Sort: 98729
Publication Date
20240424
Agency Number
098
Report Sort
98729
Agency Name
Miscellaneous
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
13885415
Year 1 Forecast
11559291
Year 2 Estimate
12206153
Year 3 Estimate
12596560
Year 4 Estimate
13503516
Year 5 Estimate
14799385
City Clerk
Publication Date: 20240424 • Agency Number: 103 • Report Sort: 103729
Publication Date
20240424
Agency Number
103
Report Sort
103729
Agency Name
City Clerk
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
5339
Year 1 Forecast
5962
Year 2 Estimate
5574
Year 3 Estimate
5731
Year 4 Estimate
5748
Year 5 Estimate
5748
Department of Social Services
Publication Date: 20240424 • Agency Number: 069 • Report Sort: 69729
Publication Date
20240424
Agency Number
069
Report Sort
69729
Agency Name
Department of Social Services
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
8729585
Year 1 Forecast
8894730
Year 2 Estimate
9320192
Year 3 Estimate
9123254
Year 4 Estimate
9624123
Year 5 Estimate
10033648
Admin. for Children Services
Publication Date: 20240424 • Agency Number: 068 • Report Sort: 68729
Publication Date
20240424
Agency Number
068
Report Sort
68729
Agency Name
Admin. for Children Services
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
855551
Year 1 Forecast
988300
Year 2 Estimate
842779
Year 3 Estimate
843115
Year 4 Estimate
850588
Year 5 Estimate
849859
Dept. of Homeless Services
Publication Date: 20240424 • Agency Number: 071 • Report Sort: 71729
Publication Date
20240424
Agency Number
071
Report Sort
71729
Agency Name
Dept. of Homeless Services
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
2711116
Year 1 Forecast
2197399
Year 2 Estimate
2383221
Year 3 Estimate
4427893
Year 4 Estimate
3467000
Year 5 Estimate
1475668
Fire Department
Publication Date: 20240424 • Agency Number: 057 • Report Sort: 57729
Publication Date
20240424
Agency Number
057
Report Sort
57729
Agency Name
Fire Department
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
1831717
Year 1 Forecast
2394137
Year 2 Estimate
2113126
Year 3 Estimate
2151545
Year 4 Estimate
2148971
Year 5 Estimate
2144419
Police Department
Publication Date: 20240424 • Agency Number: 056 • Report Sort: 56729
Publication Date
20240424
Agency Number
056
Report Sort
56729
Agency Name
Police Department
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
5058328
Year 1 Forecast
6059215
Year 2 Estimate
5559782
Year 3 Estimate
5816991
Year 4 Estimate
5922499
Year 5 Estimate
5927468
Dept. of Veterans' Services
Publication Date: 20240424 • Agency Number: 063 • Report Sort: 63729
Publication Date
20240424
Agency Number
063
Report Sort
63729
Agency Name
Dept. of Veterans' Services
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
4708
Year 1 Forecast
4901
Year 2 Estimate
4902
Year 3 Estimate
5021
Year 4 Estimate
5026
Year 5 Estimate
5026
Department of Correction
Publication Date: 20240424 • Agency Number: 072 • Report Sort: 72729
Publication Date
20240424
Agency Number
072
Report Sort
72729
Agency Name
Department of Correction
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
1156008
Year 1 Forecast
1244834
Year 2 Estimate
1046700
Year 3 Estimate
1060975
Year 4 Estimate
1067287
Year 5 Estimate
1207607
Department for the Aging
Publication Date: 20240424 • Agency Number: 125 • Report Sort: 125729
Publication Date
20240424
Agency Number
125
Report Sort
125729
Agency Name
Department for the Aging
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
302065
Year 1 Forecast
361022
Year 2 Estimate
355889
Year 3 Estimate
300291
Year 4 Estimate
307986
Year 5 Estimate
307986
Community Boards (All)
Publication Date: 20240424 • Agency Number: 499 • Report Sort: 499729
Publication Date
20240424
Agency Number
499
Report Sort
499729
Agency Name
Community Boards (All)
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
20529
Year 1 Forecast
21636
Year 2 Estimate
21675
Year 3 Estimate
21630
Year 4 Estimate
21630
Year 5 Estimate
21630
Brooklyn Public Library
Publication Date: 20240424 • Agency Number: 038 • Report Sort: 38729
Publication Date
20240424
Agency Number
038
Report Sort
38729
Agency Name
Brooklyn Public Library
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
119342
Year 1 Forecast
126208
Year 2 Estimate
117768
Year 3 Estimate
120538
Year 4 Estimate
120878
Year 5 Estimate
121142
New York Public Library
Publication Date: 20240424 • Agency Number: 037 • Report Sort: 37729
Publication Date
20240424
Agency Number
037
Report Sort
37729
Agency Name
New York Public Library
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
157670
Year 1 Forecast
165452
Year 2 Estimate
155234
Year 3 Estimate
158082
Year 4 Estimate
158407
Year 5 Estimate
158484
Queens Borough Public Library
Publication Date: 20240424 • Agency Number: 039 • Report Sort: 39729
Publication Date
20240424
Agency Number
039
Report Sort
39729
Agency Name
Queens Borough Public Library
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
123278
Year 1 Forecast
129724
Year 2 Estimate
121557
Year 3 Estimate
123877
Year 4 Estimate
124063
Year 5 Estimate
124135
Department of Investigation
Publication Date: 20240424 • Agency Number: 032 • Report Sort: 32729
Publication Date
20240424
Agency Number
032
Report Sort
32729
Agency Name
Department of Investigation
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
38154
Year 1 Forecast
44453
Year 2 Estimate
43925
Year 3 Estimate
42444
Year 4 Estimate
42476
Year 5 Estimate
42476
Department of City Planning
Publication Date: 20240424 • Agency Number: 030 • Report Sort: 30729
Publication Date
20240424
Agency Number
030
Report Sort
30729
Agency Name
Department of City Planning
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
32831
Year 1 Forecast
31734
Year 2 Estimate
33392
Year 3 Estimate
28108
Year 4 Estimate
28722
Year 5 Estimate
28774
NY Public Library - Research
Publication Date: 20240424 • Agency Number: 035 • Report Sort: 35729
Publication Date
20240424
Agency Number
035
Report Sort
35729
Agency Name
NY Public Library - Research
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
30701
Year 1 Forecast
32170
Year 2 Estimate
30425
Year 3 Estimate
31027
Year 4 Estimate
31103
Year 5 Estimate
31121
Department of Education
Publication Date: 20240424 • Agency Number: 040 • Report Sort: 40729
Publication Date
20240424
Agency Number
040
Report Sort
40729
Agency Name
Department of Education
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
13862127
Year 1 Forecast
14922536
Year 2 Estimate
16493149
Year 3 Estimate
17446773
Year 4 Estimate
18488324
Year 5 Estimate
19224221
Dept. of Emergency Management
Publication Date: 20240424 • Agency Number: 017 • Report Sort: 17729
Publication Date
20240424
Agency Number
017
Report Sort
17729
Agency Name
Dept. of Emergency Management
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
188959
Year 1 Forecast
180074
Year 2 Estimate
168845
Year 3 Estimate
34443
Year 4 Estimate
34444
Year 5 Estimate
34444
Office of the Comptroller
Publication Date: 20240424 • Agency Number: 015 • Report Sort: 15729
Publication Date
20240424
Agency Number
015
Report Sort
15729
Agency Name
Office of the Comptroller
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
90085
Year 1 Forecast
91702
Year 2 Estimate
94057
Year 3 Estimate
95677
Year 4 Estimate
95796
Year 5 Estimate
95796
Office of Admin. Tax Appeals
Publication Date: 20240424 • Agency Number: 021 • Report Sort: 21729
Publication Date
20240424
Agency Number
021
Report Sort
21729
Agency Name
Office of Admin. Tax Appeals
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
6180
Year 1 Forecast
5880
Year 2 Estimate
5944
Year 3 Estimate
6090
Year 4 Estimate
6101
Year 5 Estimate
6101
President,Borough of Queens
Publication Date: 20240424 • Agency Number: 013 • Report Sort: 13729
Publication Date
20240424
Agency Number
013
Report Sort
13729
Agency Name
President,Borough of Queens
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
6149
Year 1 Forecast
6471
Year 2 Estimate
6520
Year 3 Estimate
5831
Year 4 Estimate
5835
Year 5 Estimate
5835
President,Borough of Brooklyn
Publication Date: 20240424 • Agency Number: 012 • Report Sort: 12729
Publication Date
20240424
Agency Number
012
Report Sort
12729
Agency Name
President,Borough of Brooklyn
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
7463
Year 1 Forecast
7437
Year 2 Estimate
7655
Year 3 Estimate
6861
Year 4 Estimate
6864
Year 5 Estimate
6864
President,Borough of S.I.
Publication Date: 20240424 • Agency Number: 014 • Report Sort: 14729
Publication Date
20240424
Agency Number
014
Report Sort
14729
Agency Name
President,Borough of S.I.
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
4966
Year 1 Forecast
5127
Year 2 Estimate
5120
Year 3 Estimate
4907
Year 4 Estimate
4907
Year 5 Estimate
4907