Expense Financial Plan - Exec

This dataset contains agency summary level data for PS, OTPS and Total by type of funds. The dollar amount fields are rounded to the thousands. The Executive Budget report, published in April or May, contains previous fiscal year actuals, the current fiscal year Executive budget, eight month actuals and forecast plus four out years of data which coincide with the release of the published financial plan.

City Government Mayor’s Office of Management & Budget (OMB) Dataset x5tk-fa54 15 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
President,Borough of the Bronx
Publication Date: 20240424 • Agency Number: 011 • Report Sort: 11729
Publication Date
20240424
Agency Number
011
Report Sort
11729
Agency Name
President,Borough of the Bronx
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
6569
Year 1 Forecast
6856
Year 2 Estimate
6893
Year 3 Estimate
6476
Year 4 Estimate
6476
Year 5 Estimate
6476
President,Borough of Manhattan
Publication Date: 20240424 • Agency Number: 010 • Report Sort: 10729
Publication Date
20240424
Agency Number
010
Report Sort
10729
Agency Name
President,Borough of Manhattan
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
5876
Year 1 Forecast
6188
Year 2 Estimate
5881
Year 3 Estimate
5575
Year 4 Estimate
5578
Year 5 Estimate
5578
President,Borough of Brooklyn
Publication Date: 20240424 • Agency Number: 012 • Report Sort: 12729
Publication Date
20240424
Agency Number
012
Report Sort
12729
Agency Name
President,Borough of Brooklyn
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
7463
Year 1 Forecast
7437
Year 2 Estimate
7655
Year 3 Estimate
6861
Year 4 Estimate
6864
Year 5 Estimate
6864
Campaign Finance Board
Publication Date: 20240424 • Agency Number: 004 • Report Sort: 4729
Publication Date
20240424
Agency Number
004
Report Sort
4729
Agency Name
Campaign Finance Board
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
73129
Year 1 Forecast
62421
Year 2 Estimate
103421
Year 3 Estimate
13400
Year 4 Estimate
13458
Year 5 Estimate
13458
Board of Elections
Publication Date: 20240424 • Agency Number: 003 • Report Sort: 3729
Publication Date
20240424
Agency Number
003
Report Sort
3729
Agency Name
Board of Elections
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
137888
Year 1 Forecast
266147
Year 2 Estimate
145635
Year 3 Estimate
146737
Year 4 Estimate
146737
Year 5 Estimate
146737
Office of the Actuary
Publication Date: 20240424 • Agency Number: 008 • Report Sort: 8729
Publication Date
20240424
Agency Number
008
Report Sort
8729
Agency Name
Office of the Actuary
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
6996
Year 1 Forecast
8042
Year 2 Estimate
7486
Year 3 Estimate
7627
Year 4 Estimate
7630
Year 5 Estimate
7630
President,Borough of Queens
Publication Date: 20240424 • Agency Number: 013 • Report Sort: 13729
Publication Date
20240424
Agency Number
013
Report Sort
13729
Agency Name
President,Borough of Queens
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
6149
Year 1 Forecast
6471
Year 2 Estimate
6520
Year 3 Estimate
5831
Year 4 Estimate
5835
Year 5 Estimate
5835
NY Public Library - Research
Publication Date: 20240424 • Agency Number: 035 • Report Sort: 35729
Publication Date
20240424
Agency Number
035
Report Sort
35729
Agency Name
NY Public Library - Research
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
30701
Year 1 Forecast
32170
Year 2 Estimate
30425
Year 3 Estimate
31027
Year 4 Estimate
31103
Year 5 Estimate
31121
Miscellaneous
Publication Date: 20240424 • Agency Number: 098 • Report Sort: 98729
Publication Date
20240424
Agency Number
098
Report Sort
98729
Agency Name
Miscellaneous
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
13885415
Year 1 Forecast
11559291
Year 2 Estimate
12206153
Year 3 Estimate
12596560
Year 4 Estimate
13503516
Year 5 Estimate
14799385
Department of Finance
Publication Date: 20240424 • Agency Number: 836 • Report Sort: 836729
Publication Date
20240424
Agency Number
836
Report Sort
836729
Agency Name
Department of Finance
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
309619
Year 1 Forecast
352041
Year 2 Estimate
341530
Year 3 Estimate
346494
Year 4 Estimate
347230
Year 5 Estimate
347230
Prior Payable Adjustment
Publication Date: 20240424 • Agency Number: 989 • Report Sort: 989728
Publication Date
20240424
Agency Number
989
Report Sort
989728
Agency Name
Prior Payable Adjustment
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
-794083
Year 1 Forecast
-400000
Public Administrator -Richmond
Publication Date: 20240424 • Agency Number: 945 • Report Sort: 945728
Publication Date
20240424
Agency Number
945
Report Sort
945728
Agency Name
Public Administrator -Richmond
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
600
Year 1 Executive Bud
588
Year 1 Actual
383
Year 1 Forecast
639
Year 2 Estimate
641
Year 3 Estimate
649
Year 4 Estimate
656
Year 5 Estimate
656
General Reserve
Publication Date: 20240424 • Agency Number: 991 • Report Sort: 991728
Publication Date
20240424
Agency Number
991
Report Sort
991728
Agency Name
General Reserve
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Year 1 Executive Bud
1200000
Year 1 Forecast
50000
Year 2 Estimate
1200000
Year 3 Estimate
1200000
Year 4 Estimate
1200000
Year 5 Estimate
1200000
Public Administrator- Brooklyn
Publication Date: 20240424 • Agency Number: 943 • Report Sort: 943728
Publication Date
20240424
Agency Number
943
Report Sort
943728
Agency Name
Public Administrator- Brooklyn
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
1005
Year 1 Executive Bud
968
Year 1 Actual
532
Year 1 Forecast
947
Year 2 Estimate
1006
Year 3 Estimate
1022
Year 4 Estimate
1029
Year 5 Estimate
1029
Public Administrator - Bronx
Publication Date: 20240424 • Agency Number: 942 • Report Sort: 942728
Publication Date
20240424
Agency Number
942
Report Sort
942728
Agency Name
Public Administrator - Bronx
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
628
Year 1 Executive Bud
769
Year 1 Actual
460
Year 1 Forecast
736
Year 2 Estimate
770
Year 3 Estimate
781
Year 4 Estimate
788
Year 5 Estimate
788
Public Administrator - Queens
Publication Date: 20240424 • Agency Number: 944 • Report Sort: 944728
Publication Date
20240424
Agency Number
944
Report Sort
944728
Agency Name
Public Administrator - Queens
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
589
Year 1 Executive Bud
700
Year 1 Actual
392
Year 1 Forecast
654
Year 2 Estimate
686
Year 3 Estimate
695
Year 4 Estimate
702
Year 5 Estimate
702
Energy Adjustment
Publication Date: 20240424 • Agency Number: 995 • Report Sort: 995728
Publication Date
20240424
Agency Number
995
Report Sort
995728
Agency Name
Energy Adjustment
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Year 3 Estimate
82873
Year 4 Estimate
120277
Year 5 Estimate
171643
District Attorney - Richmond
Publication Date: 20240424 • Agency Number: 905 • Report Sort: 905728
Publication Date
20240424
Agency Number
905
Report Sort
905728
Agency Name
District Attorney - Richmond
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
23194
Year 1 Executive Bud
21893
Year 1 Actual
17328
Year 1 Forecast
32504
Year 2 Estimate
25297
Year 3 Estimate
25900
Year 4 Estimate
25949
Year 5 Estimate
25974
District Attorney - Queens
Publication Date: 20240424 • Agency Number: 904 • Report Sort: 904728
Publication Date
20240424
Agency Number
904
Report Sort
904728
Agency Name
District Attorney - Queens
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
89354
Year 1 Executive Bud
88395
Year 1 Actual
65528
Year 1 Forecast
114041
Year 2 Estimate
103576
Year 3 Estimate
106147
Year 4 Estimate
106406
Year 5 Estimate
106521
Off. of Prosec. & Spec. Narc.
Publication Date: 20240424 • Agency Number: 906 • Report Sort: 906728
Publication Date
20240424
Agency Number
906
Report Sort
906728
Agency Name
Off. of Prosec. & Spec. Narc.
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
26549
Year 1 Executive Bud
26687
Year 1 Actual
16272
Year 1 Forecast
30699
Year 2 Estimate
31054
Year 3 Estimate
31695
Year 4 Estimate
31715
Year 5 Estimate
31723
District Attorney - Bronx
Publication Date: 20240424 • Agency Number: 902 • Report Sort: 902728
Publication Date
20240424
Agency Number
902
Report Sort
902728
Agency Name
District Attorney - Bronx
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
106629
Year 1 Executive Bud
102549
Year 1 Actual
72916
Year 1 Forecast
123832
Year 2 Estimate
120924
Year 3 Estimate
123984
Year 4 Estimate
124224
Year 5 Estimate
124283
District Attorney - N.Y.
Publication Date: 20240424 • Agency Number: 901 • Report Sort: 901728
Publication Date
20240424
Agency Number
901
Report Sort
901728
Agency Name
District Attorney - N.Y.
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
157107
Year 1 Executive Bud
154732
Year 1 Actual
116039
Year 1 Forecast
199781
Year 2 Estimate
172261
Year 3 Estimate
176646
Year 4 Estimate
177533
Year 5 Estimate
177717
District Attorney - Kings
Publication Date: 20240424 • Agency Number: 903 • Report Sort: 903728
Publication Date
20240424
Agency Number
903
Report Sort
903728
Agency Name
District Attorney - Kings
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
135527
Year 1 Executive Bud
133877
Year 1 Actual
110537
Year 1 Forecast
168196
Year 2 Estimate
148021
Year 3 Estimate
151380
Year 4 Estimate
151700
Year 5 Estimate
151865
Public Administrator - N.Y.
Publication Date: 20240424 • Agency Number: 941 • Report Sort: 941728
Publication Date
20240424
Agency Number
941
Report Sort
941728
Agency Name
Public Administrator - N.Y.
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
1184
Year 1 Executive Bud
1256
Year 1 Actual
638
Year 1 Forecast
1208
Year 2 Estimate
1302
Year 3 Estimate
1320
Year 4 Estimate
1328
Year 5 Estimate
1328
Lease Adjustment
Publication Date: 20240424 • Agency Number: 996 • Report Sort: 996728
Publication Date
20240424
Agency Number
996
Report Sort
996728
Agency Name
Lease Adjustment
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Year 3 Estimate
52242
Year 4 Estimate
106051
Year 5 Estimate
161475
Dept of Citywide Admin Srvces
Publication Date: 20240424 • Agency Number: 856 • Report Sort: 856728
Publication Date
20240424
Agency Number
856
Report Sort
856728
Agency Name
Dept of Citywide Admin Srvces
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
1623651
Year 1 Executive Bud
1624527
Year 1 Actual
1749695
Year 1 Forecast
1910246
Year 2 Estimate
2086120
Year 3 Estimate
1600060
Year 4 Estimate
1589140
Year 5 Estimate
1587285
Dept. of Design & Construction
Publication Date: 20240424 • Agency Number: 850 • Report Sort: 850728
Publication Date
20240424
Agency Number
850
Report Sort
850728
Agency Name
Dept. of Design & Construction
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
228406
Year 1 Executive Bud
155466
Year 1 Actual
121888
Year 1 Forecast
186353
Year 2 Estimate
179012
Year 3 Estimate
159191
Year 4 Estimate
159345
Year 5 Estimate
159345
D.O.I.T.T.
Publication Date: 20240424 • Agency Number: 858 • Report Sort: 858728
Publication Date
20240424
Agency Number
858
Report Sort
858728
Agency Name
D.O.I.T.T.
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
897444
Year 1 Executive Bud
747967
Year 1 Actual
645220
Year 1 Forecast
987966
Year 2 Estimate
803700
Year 3 Estimate
667326
Year 4 Estimate
662444
Year 5 Estimate
662384
Department of Transportation
Publication Date: 20240424 • Agency Number: 841 • Report Sort: 841728
Publication Date
20240424
Agency Number
841
Report Sort
841728
Agency Name
Department of Transportation
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
1385386
Year 1 Executive Bud
1406728
Year 1 Actual
1138106
Year 1 Forecast
1449298
Year 2 Estimate
1446660
Year 3 Estimate
1438111
Year 4 Estimate
1423456
Year 5 Estimate
1410627
Department of Finance
Publication Date: 20240424 • Agency Number: 836 • Report Sort: 836728
Publication Date
20240424
Agency Number
836
Report Sort
836728
Agency Name
Department of Finance
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
332077
Year 1 Executive Bud
340740
Year 1 Actual
251253
Year 1 Forecast
357796
Year 2 Estimate
347095
Year 3 Estimate
352063
Year 4 Estimate
352800
Year 5 Estimate
352800
Dept of Parks and Recreation
Publication Date: 20240424 • Agency Number: 846 • Report Sort: 846728
Publication Date
20240424
Agency Number
846
Report Sort
846728
Agency Name
Dept of Parks and Recreation
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
614286
Year 1 Executive Bud
610360
Year 1 Actual
414844
Year 1 Forecast
608276
Year 2 Estimate
582882
Year 3 Estimate
591672
Year 4 Estimate
592521
Year 5 Estimate
592545
Dept of Records & Info Serv.
Publication Date: 20240424 • Agency Number: 860 • Report Sort: 860728
Publication Date
20240424
Agency Number
860
Report Sort
860728
Agency Name
Dept of Records & Info Serv.
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
14234
Year 1 Executive Bud
15977
Year 1 Actual
11303
Year 1 Forecast
15247
Year 2 Estimate
14730
Year 3 Estimate
14857
Year 4 Estimate
14870
Year 5 Estimate
14870
Dept of Environmental Prot.
Publication Date: 20240424 • Agency Number: 826 • Report Sort: 826728
Publication Date
20240424
Agency Number
826
Report Sort
826728
Agency Name
Dept of Environmental Prot.
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
1535921
Year 1 Executive Bud
1638766
Year 1 Actual
1144876
Year 1 Forecast
1680444
Year 2 Estimate
1673835
Year 3 Estimate
1637028
Year 4 Estimate
1630623
Year 5 Estimate
1631091
Office Admin Trials & Hearings
Publication Date: 20240424 • Agency Number: 820 • Report Sort: 820728
Publication Date
20240424
Agency Number
820
Report Sort
820728
Agency Name
Office Admin Trials & Hearings
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
55775
Year 1 Executive Bud
65274
Year 1 Actual
42975
Year 1 Forecast
67102
Year 2 Estimate
69185
Year 3 Estimate
71404
Year 4 Estimate
71651
Year 5 Estimate
71685
Department of Sanitation
Publication Date: 20240424 • Agency Number: 827 • Report Sort: 827728
Publication Date
20240424
Agency Number
827
Report Sort
827728
Agency Name
Department of Sanitation
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
1919279
Year 1 Executive Bud
1856641
Year 1 Actual
1410809
Year 1 Forecast
1985190
Year 2 Estimate
1887218
Year 3 Estimate
1912819
Year 4 Estimate
1961720
Year 5 Estimate
1970976
Dept Health & Mental Hygiene
Publication Date: 20240424 • Agency Number: 816 • Report Sort: 816728
Publication Date
20240424
Agency Number
816
Report Sort
816728
Agency Name
Dept Health & Mental Hygiene
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
2335488
Year 1 Executive Bud
2111584
Year 1 Actual
1881143
Year 1 Forecast
2700248
Year 2 Estimate
2153017
Year 3 Estimate
2085834
Year 4 Estimate
2089984
Year 5 Estimate
2081246
Department of Buildings
Publication Date: 20240424 • Agency Number: 810 • Report Sort: 810728
Publication Date
20240424
Agency Number
810
Report Sort
810728
Agency Name
Department of Buildings
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
192134
Year 1 Executive Bud
217091
Year 1 Actual
124335
Year 1 Forecast
193774
Year 2 Estimate
210771
Year 3 Estimate
190777
Year 4 Estimate
187738
Year 5 Estimate
187738
Health and Hospitals Corp.
Publication Date: 20240424 • Agency Number: 819 • Report Sort: 819728
Publication Date
20240424
Agency Number
819
Report Sort
819728
Agency Name
Health and Hospitals Corp.
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
1921782
Year 1 Executive Bud
1814572
Year 1 Actual
1347198
Year 1 Forecast
3169297
Year 2 Estimate
3045574
Year 3 Estimate
1461179
Year 4 Estimate
1521825
Year 5 Estimate
1567285
Business Integrity Commission
Publication Date: 20240424 • Agency Number: 829 • Report Sort: 829728
Publication Date
20240424
Agency Number
829
Report Sort
829728
Agency Name
Business Integrity Commission
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
8977
Year 1 Executive Bud
8378
Year 1 Actual
6433
Year 1 Forecast
9232
Year 2 Estimate
8522
Year 3 Estimate
8710
Year 4 Estimate
8712
Year 5 Estimate
8713
Dept. Cnsmr. & Wkr. Prot.
Publication Date: 20240424 • Agency Number: 866 • Report Sort: 866728
Publication Date
20240424
Agency Number
866
Report Sort
866728
Agency Name
Dept. Cnsmr. & Wkr. Prot.
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
67906
Year 1 Executive Bud
66682
Year 1 Actual
49853
Year 1 Forecast
67843
Year 2 Estimate
63213
Year 3 Estimate
68247
Year 4 Estimate
66842
Year 5 Estimate
66842
OTPS Inflation Adjustment
Publication Date: 20240424 • Agency Number: 998 • Report Sort: 998728
Publication Date
20240424
Agency Number
998
Report Sort
998728
Agency Name
OTPS Inflation Adjustment
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Year 3 Estimate
55519
Year 4 Estimate
111038
Year 5 Estimate
166557
Office of Collective Barg.
Publication Date: 20240424 • Agency Number: 313 • Report Sort: 313728
Publication Date
20240424
Agency Number
313
Report Sort
313728
Agency Name
Office of Collective Barg.
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
2385
Year 1 Executive Bud
2426
Year 1 Actual
1637
Year 1 Forecast
2703
Year 2 Estimate
2753
Year 3 Estimate
2825
Year 4 Estimate
2825
Year 5 Estimate
2825
Conflicts of Interest Board
Publication Date: 20240424 • Agency Number: 312 • Report Sort: 312728
Publication Date
20240424
Agency Number
312
Report Sort
312728
Agency Name
Conflicts of Interest Board
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
2609
Year 1 Executive Bud
2496
Year 1 Actual
1737
Year 1 Forecast
2809
Year 2 Estimate
2678
Year 3 Estimate
2757
Year 4 Estimate
2758
Year 5 Estimate
2758
Community Boards (All)
Publication Date: 20240424 • Agency Number: 499 • Report Sort: 499728
Publication Date
20240424
Agency Number
499
Report Sort
499728
Agency Name
Community Boards (All)
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
18003
Year 1 Executive Bud
20529
Year 1 Actual
12078
Year 1 Forecast
22051
Year 2 Estimate
21675
Year 3 Estimate
21630
Year 4 Estimate
21630
Year 5 Estimate
21630
Commission on Human Rights
Publication Date: 20240424 • Agency Number: 226 • Report Sort: 226728
Publication Date
20240424
Agency Number
226
Report Sort
226728
Agency Name
Commission on Human Rights
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
11130
Year 1 Executive Bud
14057
Year 1 Actual
7810
Year 1 Forecast
12852
Year 2 Estimate
14114
Year 3 Estimate
14399
Year 4 Estimate
13711
Year 5 Estimate
13711
Commission on Racial Equity
Publication Date: 20240424 • Agency Number: 215 • Report Sort: 215728
Publication Date
20240424
Agency Number
215
Report Sort
215728
Agency Name
Commission on Racial Equity
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Year 1 Executive Bud
1300
Year 1 Actual
75
Year 1 Forecast
873
Year 2 Estimate
1639
Year 3 Estimate
1646
Year 4 Estimate
1646
Year 5 Estimate
1646
Youth & Community Development
Publication Date: 20240424 • Agency Number: 260 • Report Sort: 260728
Publication Date
20240424
Agency Number
260
Report Sort
260728
Agency Name
Youth & Community Development
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
1126488
Year 1 Executive Bud
1151393
Year 1 Actual
1067576
Year 1 Forecast
1337567
Year 2 Estimate
1179924
Year 3 Estimate
1188680
Year 4 Estimate
1220012
Year 5 Estimate
1231643
Department of Probation
Publication Date: 20240424 • Agency Number: 781 • Report Sort: 781728
Publication Date
20240424
Agency Number
781
Report Sort
781728
Agency Name
Department of Probation
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
115333
Year 1 Executive Bud
117384
Year 1 Actual
79442
Year 1 Forecast
119273
Year 2 Estimate
110595
Year 3 Estimate
107051
Year 4 Estimate
107427
Year 5 Estimate
107848
Districting Commission
Publication Date: 20240424 • Agency Number: 138 • Report Sort: 138728
Publication Date
20240424
Agency Number
138
Report Sort
138728
Agency Name
Districting Commission
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
1026
Year 1 Actual
17
Landmarks Preservation Comm.
Publication Date: 20240424 • Agency Number: 136 • Report Sort: 136728
Publication Date
20240424
Agency Number
136
Report Sort
136728
Agency Name
Landmarks Preservation Comm.
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
7204
Year 1 Executive Bud
7576
Year 1 Actual
5202
Year 1 Forecast
8666
Year 2 Estimate
7934
Year 3 Estimate
8046
Year 4 Estimate
8050
Year 5 Estimate
8050