Expense Financial Plan - Exec

This dataset contains agency summary level data for PS, OTPS and Total by type of funds. The dollar amount fields are rounded to the thousands. The Executive Budget report, published in April or May, contains previous fiscal year actuals, the current fiscal year Executive budget, eight month actuals and forecast plus four out years of data which coincide with the release of the published financial plan.

City Government Mayor’s Office of Management & Budget (OMB) Dataset x5tk-fa54 15 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
Conflicts of Interest Board
Publication Date: 20240424 • Agency Number: 312 • Report Sort: 312728
Publication Date
20240424
Agency Number
312
Report Sort
312728
Agency Name
Conflicts of Interest Board
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
2609
Year 1 Executive Bud
2496
Year 1 Actual
1737
Year 1 Forecast
2809
Year 2 Estimate
2678
Year 3 Estimate
2757
Year 4 Estimate
2758
Year 5 Estimate
2758
Health and Hospitals Corp.
Publication Date: 20240424 • Agency Number: 819 • Report Sort: 819728
Publication Date
20240424
Agency Number
819
Report Sort
819728
Agency Name
Health and Hospitals Corp.
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
1921782
Year 1 Executive Bud
1814572
Year 1 Actual
1347198
Year 1 Forecast
3169297
Year 2 Estimate
3045574
Year 3 Estimate
1461179
Year 4 Estimate
1521825
Year 5 Estimate
1567285
Independent Budget Office
Publication Date: 20240424 • Agency Number: 132 • Report Sort: 132728
Publication Date
20240424
Agency Number
132
Report Sort
132728
Agency Name
Independent Budget Office
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
5203
Year 1 Executive Bud
6765
Year 1 Actual
3955
Year 1 Forecast
7780
Year 2 Estimate
7795
Year 3 Estimate
7867
Year 4 Estimate
7512
Year 5 Estimate
7512
Office of Payroll Admin.
Publication Date: 20240424 • Agency Number: 131 • Report Sort: 131728
Publication Date
20240424
Agency Number
131
Report Sort
131728
Agency Name
Office of Payroll Admin.
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
16093
Year 1 Executive Bud
15385
Year 1 Actual
10937
Year 1 Forecast
16979
Year 2 Estimate
15438
Year 3 Estimate
15972
Year 4 Estimate
16076
Year 5 Estimate
16151
Equal Employment Practices Com
Publication Date: 20240424 • Agency Number: 133 • Report Sort: 133728
Publication Date
20240424
Agency Number
133
Report Sort
133728
Agency Name
Equal Employment Practices Com
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
1267
Year 1 Executive Bud
1272
Year 1 Actual
685
Year 1 Forecast
1259
Year 2 Estimate
1285
Year 3 Estimate
1321
Year 4 Estimate
1323
Year 5 Estimate
1323
Financial Info. Serv. Agency
Publication Date: 20240424 • Agency Number: 127 • Report Sort: 127728
Publication Date
20240424
Agency Number
127
Report Sort
127728
Agency Name
Financial Info. Serv. Agency
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
118966
Year 1 Executive Bud
116290
Year 1 Actual
95952
Year 1 Forecast
124174
Year 2 Estimate
115915
Year 3 Estimate
116579
Year 4 Estimate
116599
Year 5 Estimate
116524
Department of Cultural Affairs
Publication Date: 20240424 • Agency Number: 126 • Report Sort: 126728
Publication Date
20240424
Agency Number
126
Report Sort
126728
Agency Name
Department of Cultural Affairs
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
245009
Year 1 Executive Bud
157647
Year 1 Actual
148594
Year 1 Forecast
222807
Year 2 Estimate
152022
Year 3 Estimate
153261
Year 4 Estimate
153348
Year 5 Estimate
153367
Office of Criminal Justice
Publication Date: 20240424 • Agency Number: 128 • Report Sort: 128728
Publication Date
20240424
Agency Number
128
Report Sort
128728
Agency Name
Office of Criminal Justice
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Year 1 Actual
3048
Year 1 Forecast
17742
Year 2 Estimate
726080
Year 3 Estimate
703823
Year 4 Estimate
713723
Year 5 Estimate
713723
Civil Service Commission
Publication Date: 20240424 • Agency Number: 134 • Report Sort: 134728
Publication Date
20240424
Agency Number
134
Report Sort
134728
Agency Name
Civil Service Commission
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
987
Year 1 Executive Bud
1077
Year 1 Actual
677
Year 1 Forecast
1153
Year 2 Estimate
1134
Year 3 Estimate
1163
Year 4 Estimate
1163
Year 5 Estimate
1163
City Council
Publication Date: 20240424 • Agency Number: 102 • Report Sort: 102728
Publication Date
20240424
Agency Number
102
Report Sort
102728
Agency Name
City Council
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
84764
Year 1 Executive Bud
100000
Year 1 Actual
62375
Year 1 Forecast
105102
Year 2 Estimate
105589
Year 3 Estimate
91866
Year 4 Estimate
91866
Year 5 Estimate
91866
Public Advocate
Publication Date: 20240424 • Agency Number: 101 • Report Sort: 101728
Publication Date
20240424
Agency Number
101
Report Sort
101728
Agency Name
Public Advocate
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
5083
Year 1 Executive Bud
4939
Year 1 Actual
3353
Year 1 Forecast
5292
Year 2 Estimate
5286
Year 3 Estimate
5366
Year 4 Estimate
5366
Year 5 Estimate
5366
City Clerk
Publication Date: 20240424 • Agency Number: 103 • Report Sort: 103728
Publication Date
20240424
Agency Number
103
Report Sort
103728
Agency Name
City Clerk
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
5940
Year 1 Executive Bud
5339
Year 1 Actual
3616
Year 1 Forecast
5962
Year 2 Estimate
5574
Year 3 Estimate
5731
Year 4 Estimate
5748
Year 5 Estimate
5748
Miscellaneous
Publication Date: 20240424 • Agency Number: 098 • Report Sort: 98728
Publication Date
20240424
Agency Number
098
Report Sort
98728
Agency Name
Miscellaneous
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
15336938
Year 1 Executive Bud
16039978
Year 1 Actual
6532257
Year 1 Forecast
13987003
Year 2 Estimate
14514023
Year 3 Estimate
14960770
Year 4 Estimate
15929294
Year 5 Estimate
17291340
Citywide Pension Contributions
Publication Date: 20240424 • Agency Number: 095 • Report Sort: 95728
Publication Date
20240424
Agency Number
095
Report Sort
95728
Agency Name
Citywide Pension Contributions
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
9100317
Year 1 Executive Bud
9634446
Year 1 Actual
6213685
Year 1 Forecast
9355334
Year 2 Estimate
10379182
Year 3 Estimate
10801399
Year 4 Estimate
10925888
Year 5 Estimate
11866953
Debt Service
Publication Date: 20240424 • Agency Number: 099 • Report Sort: 99728
Publication Date
20240424
Agency Number
099
Report Sort
99728
Agency Name
Debt Service
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
7117958
Year 1 Executive Bud
4780401
Year 1 Actual
1071090
Year 1 Forecast
6428716
Year 2 Estimate
4300960
Year 3 Estimate
8938464
Year 4 Estimate
9616608
Year 5 Estimate
10441384
Department for the Aging
Publication Date: 20240424 • Agency Number: 125 • Report Sort: 125728
Publication Date
20240424
Agency Number
125
Report Sort
125728
Agency Name
Department for the Aging
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
494741
Year 1 Executive Bud
469026
Year 1 Actual
396037
Year 1 Forecast
508536
Year 2 Estimate
493977
Year 3 Estimate
421115
Year 4 Estimate
415235
Year 5 Estimate
415092
Landmarks Preservation Comm.
Publication Date: 20240424 • Agency Number: 136 • Report Sort: 136728
Publication Date
20240424
Agency Number
136
Report Sort
136728
Agency Name
Landmarks Preservation Comm.
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
7204
Year 1 Executive Bud
7576
Year 1 Actual
5202
Year 1 Forecast
8666
Year 2 Estimate
7934
Year 3 Estimate
8046
Year 4 Estimate
8050
Year 5 Estimate
8050
Office Admin Trials & Hearings
Publication Date: 20240424 • Agency Number: 820 • Report Sort: 820728
Publication Date
20240424
Agency Number
820
Report Sort
820728
Agency Name
Office Admin Trials & Hearings
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
55775
Year 1 Executive Bud
65274
Year 1 Actual
42975
Year 1 Forecast
67102
Year 2 Estimate
69185
Year 3 Estimate
71404
Year 4 Estimate
71651
Year 5 Estimate
71685
Admin. for Children Services
Publication Date: 20240424 • Agency Number: 068 • Report Sort: 68728
Publication Date
20240424
Agency Number
068
Report Sort
68728
Agency Name
Admin. for Children Services
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
2988304
Year 1 Executive Bud
2723479
Year 1 Actual
2361204
Year 1 Forecast
3313105
Year 2 Estimate
2728474
Year 3 Estimate
2718126
Year 4 Estimate
2724408
Year 5 Estimate
2722475
Dept. of Veterans' Services
Publication Date: 20240424 • Agency Number: 063 • Report Sort: 63728
Publication Date
20240424
Agency Number
063
Report Sort
63728
Agency Name
Dept. of Veterans' Services
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
5531
Year 1 Executive Bud
5035
Year 1 Actual
2978
Year 1 Forecast
6152
Year 2 Estimate
5753
Year 3 Estimate
5872
Year 4 Estimate
5877
Year 5 Estimate
5877
Department of Social Services
Publication Date: 20240424 • Agency Number: 069 • Report Sort: 69728
Publication Date
20240424
Agency Number
069
Report Sort
69728
Agency Name
Department of Social Services
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
11126993
Year 1 Executive Bud
10997623
Year 1 Actual
7991058
Year 1 Forecast
12451807
Year 2 Estimate
11687116
Year 3 Estimate
11396994
Year 4 Estimate
11895913
Year 5 Estimate
12507371
Police Department
Publication Date: 20240424 • Agency Number: 056 • Report Sort: 56728
Publication Date
20240424
Agency Number
056
Report Sort
56728
Agency Name
Police Department
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
6310784
Year 1 Executive Bud
5310810
Year 1 Actual
4386257
Year 1 Forecast
6536304
Year 2 Estimate
5826667
Year 3 Estimate
6119106
Year 4 Estimate
6223115
Year 5 Estimate
6221319
Civilian Complaint Review Bd.
Publication Date: 20240424 • Agency Number: 054 • Report Sort: 54728
Publication Date
20240424
Agency Number
054
Report Sort
54728
Agency Name
Civilian Complaint Review Bd.
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
23700
Year 1 Executive Bud
23345
Year 1 Actual
16513
Year 1 Forecast
25984
Year 2 Estimate
25691
Year 3 Estimate
25764
Year 4 Estimate
25783
Year 5 Estimate
25783
Fire Department
Publication Date: 20240424 • Agency Number: 057 • Report Sort: 57728
Publication Date
20240424
Agency Number
057
Report Sort
57728
Agency Name
Fire Department
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
2552199
Year 1 Executive Bud
2297048
Year 1 Actual
2035618
Year 1 Forecast
2761178
Year 2 Estimate
2570928
Year 3 Estimate
2594018
Year 4 Estimate
2581519
Year 5 Estimate
2576967
Dept. of Homeless Services
Publication Date: 20240424 • Agency Number: 071 • Report Sort: 71728
Publication Date
20240424
Agency Number
071
Report Sort
71728
Agency Name
Dept. of Homeless Services
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
3540378
Year 1 Executive Bud
4093711
Year 1 Actual
3200616
Year 1 Forecast
3892454
Year 2 Estimate
3939946
Year 3 Estimate
6224560
Year 4 Estimate
5263667
Year 5 Estimate
2272335
Queens Borough Public Library
Publication Date: 20240424 • Agency Number: 039 • Report Sort: 39728
Publication Date
20240424
Agency Number
039
Report Sort
39728
Agency Name
Queens Borough Public Library
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
134550
Year 1 Executive Bud
123278
Year 1 Actual
83532
Year 1 Forecast
130478
Year 2 Estimate
121557
Year 3 Estimate
123877
Year 4 Estimate
124063
Year 5 Estimate
124135
Brooklyn Public Library
Publication Date: 20240424 • Agency Number: 038 • Report Sort: 38728
Publication Date
20240424
Agency Number
038
Report Sort
38728
Agency Name
Brooklyn Public Library
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
130941
Year 1 Executive Bud
119361
Year 1 Actual
83939
Year 1 Forecast
127536
Year 2 Estimate
117794
Year 3 Estimate
120571
Year 4 Estimate
120911
Year 5 Estimate
121175
Department of Education
Publication Date: 20240424 • Agency Number: 040 • Report Sort: 40728
Publication Date
20240424
Agency Number
040
Report Sort
40728
Agency Name
Department of Education
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
31505484
Year 1 Executive Bud
30562559
Year 1 Actual
20794582
Year 1 Forecast
33027993
Year 2 Estimate
32219523
Year 3 Estimate
33072082
Year 4 Estimate
34113637
Year 5 Estimate
34849535
NY Public Library - Research
Publication Date: 20240424 • Agency Number: 035 • Report Sort: 35728
Publication Date
20240424
Agency Number
035
Report Sort
35728
Agency Name
NY Public Library - Research
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
32989
Year 1 Executive Bud
30701
Year 1 Actual
30828
Year 1 Forecast
32170
Year 2 Estimate
30425
Year 3 Estimate
31027
Year 4 Estimate
31103
Year 5 Estimate
31121
Department of Investigation
Publication Date: 20240424 • Agency Number: 032 • Report Sort: 32728
Publication Date
20240424
Agency Number
032
Report Sort
32728
Agency Name
Department of Investigation
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
47675
Year 1 Executive Bud
44631
Year 1 Actual
43411
Year 1 Forecast
60363
Year 2 Estimate
50152
Year 3 Estimate
48671
Year 4 Estimate
48703
Year 5 Estimate
48703
New York Public Library
Publication Date: 20240424 • Agency Number: 037 • Report Sort: 37728
Publication Date
20240424
Agency Number
037
Report Sort
37728
Agency Name
New York Public Library
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
174642
Year 1 Executive Bud
157670
Year 1 Actual
163139
Year 1 Forecast
166328
Year 2 Estimate
155234
Year 3 Estimate
158082
Year 4 Estimate
158407
Year 5 Estimate
158484
City University
Publication Date: 20240424 • Agency Number: 042 • Report Sort: 42728
Publication Date
20240424
Agency Number
042
Report Sort
42728
Agency Name
City University
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
1269748
Year 1 Executive Bud
1294612
Year 1 Actual
450454
Year 1 Forecast
1404545
Year 2 Estimate
1290704
Year 3 Estimate
1245275
Year 4 Estimate
1262233
Year 5 Estimate
1279245
Department of Correction
Publication Date: 20240424 • Agency Number: 072 • Report Sort: 72728
Publication Date
20240424
Agency Number
072
Report Sort
72728
Agency Name
Department of Correction
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
1357412
Year 1 Executive Bud
1165696
Year 1 Actual
810995
Year 1 Forecast
1248532
Year 2 Estimate
1049330
Year 3 Estimate
1063105
Year 4 Estimate
1069438
Year 5 Estimate
1209522
Dept. of Emergency Management
Publication Date: 20240424 • Agency Number: 017 • Report Sort: 17728
Publication Date
20240424
Agency Number
017
Report Sort
17728
Agency Name
Dept. of Emergency Management
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
186238
Year 1 Executive Bud
216857
Year 1 Actual
148367
Year 1 Forecast
226092
Year 2 Estimate
198639
Year 3 Estimate
40993
Year 4 Estimate
34894
Year 5 Estimate
34444
Office of the Comptroller
Publication Date: 20240424 • Agency Number: 015 • Report Sort: 15728
Publication Date
20240424
Agency Number
015
Report Sort
15728
Agency Name
Office of the Comptroller
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
104087
Year 1 Executive Bud
116743
Year 1 Actual
70085
Year 1 Forecast
120396
Year 2 Estimate
123019
Year 3 Estimate
125230
Year 4 Estimate
125480
Year 5 Estimate
125480
Office of Admin. Tax Appeals
Publication Date: 20240424 • Agency Number: 021 • Report Sort: 21728
Publication Date
20240424
Agency Number
021
Report Sort
21728
Agency Name
Office of Admin. Tax Appeals
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
5953
Year 1 Executive Bud
6180
Year 1 Actual
3818
Year 1 Forecast
5880
Year 2 Estimate
5944
Year 3 Estimate
6090
Year 4 Estimate
6101
Year 5 Estimate
6101
President,Borough of Queens
Publication Date: 20240424 • Agency Number: 013 • Report Sort: 13728
Publication Date
20240424
Agency Number
013
Report Sort
13728
Agency Name
President,Borough of Queens
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
6712
Year 1 Executive Bud
6149
Year 1 Actual
3850
Year 1 Forecast
7135
Year 2 Estimate
6520
Year 3 Estimate
5831
Year 4 Estimate
5835
Year 5 Estimate
5835
President,Borough of Brooklyn
Publication Date: 20240424 • Agency Number: 012 • Report Sort: 12728
Publication Date
20240424
Agency Number
012
Report Sort
12728
Agency Name
President,Borough of Brooklyn
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
7774
Year 1 Executive Bud
7463
Year 1 Actual
4240
Year 1 Forecast
7437
Year 2 Estimate
7655
Year 3 Estimate
6861
Year 4 Estimate
6864
Year 5 Estimate
6864
President,Borough of S.I.
Publication Date: 20240424 • Agency Number: 014 • Report Sort: 14728
Publication Date
20240424
Agency Number
014
Report Sort
14728
Agency Name
President,Borough of S.I.
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
5382
Year 1 Executive Bud
4966
Year 1 Actual
2103
Year 1 Forecast
5127
Year 2 Estimate
5120
Year 3 Estimate
4907
Year 4 Estimate
4907
Year 5 Estimate
4907
Law Department
Publication Date: 20240424 • Agency Number: 025 • Report Sort: 25728
Publication Date
20240424
Agency Number
025
Report Sort
25728
Agency Name
Law Department
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
271276
Year 1 Executive Bud
239441
Year 1 Actual
187643
Year 1 Forecast
322211
Year 2 Estimate
254588
Year 3 Estimate
250076
Year 4 Estimate
251482
Year 5 Estimate
251482
Office of the Actuary
Publication Date: 20240424 • Agency Number: 008 • Report Sort: 8728
Publication Date
20240424
Agency Number
008
Report Sort
8728
Agency Name
Office of the Actuary
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
6692
Year 1 Executive Bud
6996
Year 1 Actual
5245
Year 1 Forecast
8042
Year 2 Estimate
7486
Year 3 Estimate
7627
Year 4 Estimate
7630
Year 5 Estimate
7630
Campaign Finance Board
Publication Date: 20240424 • Agency Number: 004 • Report Sort: 4728
Publication Date
20240424
Agency Number
004
Report Sort
4728
Agency Name
Campaign Finance Board
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
59944
Year 1 Executive Bud
73129
Year 1 Actual
34176
Year 1 Forecast
62421
Year 2 Estimate
103421
Year 3 Estimate
13400
Year 4 Estimate
13458
Year 5 Estimate
13458
President,Borough of Manhattan
Publication Date: 20240424 • Agency Number: 010 • Report Sort: 10728
Publication Date
20240424
Agency Number
010
Report Sort
10728
Agency Name
President,Borough of Manhattan
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
5613
Year 1 Executive Bud
5876
Year 1 Actual
3823
Year 1 Forecast
6188
Year 2 Estimate
5881
Year 3 Estimate
5575
Year 4 Estimate
5578
Year 5 Estimate
5578
Mayoralty
Publication Date: 20240424 • Agency Number: 002 • Report Sort: 2728
Publication Date
20240424
Agency Number
002
Report Sort
2728
Agency Name
Mayoralty
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
182930
Year 1 Executive Bud
179690
Year 1 Actual
116295
Year 1 Forecast
189761
Year 2 Estimate
171824
Year 3 Estimate
173043
Year 4 Estimate
170239
Year 5 Estimate
170239
Board of Elections
Publication Date: 20240424 • Agency Number: 003 • Report Sort: 3728
Publication Date
20240424
Agency Number
003
Report Sort
3728
Agency Name
Board of Elections
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
258014
Year 1 Executive Bud
137888
Year 1 Actual
150891
Year 1 Forecast
273248
Year 2 Estimate
145635
Year 3 Estimate
146737
Year 4 Estimate
146737
Year 5 Estimate
146737
President,Borough of the Bronx
Publication Date: 20240424 • Agency Number: 011 • Report Sort: 11728
Publication Date
20240424
Agency Number
011
Report Sort
11728
Agency Name
President,Borough of the Bronx
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
6304
Year 1 Executive Bud
6569
Year 1 Actual
4216
Year 1 Forecast
6856
Year 2 Estimate
6893
Year 3 Estimate
6476
Year 4 Estimate
6476
Year 5 Estimate
6476
Department of City Planning
Publication Date: 20240424 • Agency Number: 030 • Report Sort: 30728
Publication Date
20240424
Agency Number
030
Report Sort
30728
Agency Name
Department of City Planning
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
39706
Year 1 Executive Bud
48676
Year 1 Actual
32203
Year 1 Forecast
52244
Year 2 Estimate
49457
Year 3 Estimate
43996
Year 4 Estimate
44610
Year 5 Estimate
44662
Board of Correction
Publication Date: 20240424 • Agency Number: 073 • Report Sort: 73728
Publication Date
20240424
Agency Number
073
Report Sort
73728
Agency Name
Board of Correction
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
3016
Year 1 Executive Bud
3439
Year 1 Actual
1908
Year 1 Forecast
3355
Year 2 Estimate
3380
Year 3 Estimate
3532
Year 4 Estimate
3532
Year 5 Estimate
3532
Dept of Environmental Prot.
Publication Date: 20240424 • Agency Number: 826 • Report Sort: 826728
Publication Date
20240424
Agency Number
826
Report Sort
826728
Agency Name
Dept of Environmental Prot.
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
1535921
Year 1 Executive Bud
1638766
Year 1 Actual
1144876
Year 1 Forecast
1680444
Year 2 Estimate
1673835
Year 3 Estimate
1637028
Year 4 Estimate
1630623
Year 5 Estimate
1631091
Department of Cultural Affairs
Publication Date: 20240424 • Agency Number: 126 • Report Sort: 126729
Publication Date
20240424
Agency Number
126
Report Sort
126729
Agency Name
Department of Cultural Affairs
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
157312
Year 1 Forecast
221575
Year 2 Estimate
151021
Year 3 Estimate
152872
Year 4 Estimate
152959
Year 5 Estimate
152978