Expense Financial Plan - Exec

This dataset contains agency summary level data for PS, OTPS and Total by type of funds. The dollar amount fields are rounded to the thousands. The Executive Budget report, published in April or May, contains previous fiscal year actuals, the current fiscal year Executive budget, eight month actuals and forecast plus four out years of data which coincide with the release of the published financial plan.

City Government Mayor’s Office of Management & Budget (OMB) Dataset x5tk-fa54 15 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
District Attorney - Bronx
Publication Date: 20240424 • Agency Number: 902 • Report Sort: 902727
Publication Date
20240424
Agency Number
902
Report Sort
902727
Agency Name
District Attorney - Bronx
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Executive Bud
81
Year 1 Forecast
63
Year 2 Estimate
63
Year 3 Estimate
63
Year 4 Estimate
63
Year 5 Estimate
63
District Attorney - Kings
Publication Date: 20240424 • Agency Number: 903 • Report Sort: 903727
Publication Date
20240424
Agency Number
903
Report Sort
903727
Agency Name
District Attorney - Kings
Line Number
727
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Forecast
9
Year 2 Estimate
9
Year 3 Estimate
9
Year 4 Estimate
9
Year 5 Estimate
9
Mayoralty
Publication Date: 20240424 • Agency Number: 002 • Report Sort: 2728
Publication Date
20240424
Agency Number
002
Report Sort
2728
Agency Name
Mayoralty
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
182930
Year 1 Executive Bud
179690
Year 1 Actual
116295
Year 1 Forecast
189761
Year 2 Estimate
171824
Year 3 Estimate
173043
Year 4 Estimate
170239
Year 5 Estimate
170239
Board of Elections
Publication Date: 20240424 • Agency Number: 003 • Report Sort: 3728
Publication Date
20240424
Agency Number
003
Report Sort
3728
Agency Name
Board of Elections
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
258014
Year 1 Executive Bud
137888
Year 1 Actual
150891
Year 1 Forecast
273248
Year 2 Estimate
145635
Year 3 Estimate
146737
Year 4 Estimate
146737
Year 5 Estimate
146737
Department of Transportation
Publication Date: 20240424 • Agency Number: 841 • Report Sort: 841726
Publication Date
20240424
Agency Number
841
Report Sort
841726
Agency Name
Department of Transportation
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
69152
Year 1 Forecast
71386
Year 2 Estimate
62588
Year 3 Estimate
54982
Year 4 Estimate
50212
Year 5 Estimate
46662
Dept. of Design & Construction
Publication Date: 20240424 • Agency Number: 850 • Report Sort: 850726
Publication Date
20240424
Agency Number
850
Report Sort
850726
Agency Name
Dept. of Design & Construction
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Forecast
13744
District Attorney - N.Y.
Publication Date: 20240424 • Agency Number: 901 • Report Sort: 901726
Publication Date
20240424
Agency Number
901
Report Sort
901726
Agency Name
District Attorney - N.Y.
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Forecast
2164
Department of Sanitation
Publication Date: 20240424 • Agency Number: 827 • Report Sort: 827726
Publication Date
20240424
Agency Number
827
Report Sort
827726
Agency Name
Department of Sanitation
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
370000
Year 1 Forecast
392676
Year 2 Estimate
196531
Dept of Environmental Prot.
Publication Date: 20240424 • Agency Number: 826 • Report Sort: 826726
Publication Date
20240424
Agency Number
826
Report Sort
826726
Agency Name
Dept of Environmental Prot.
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Forecast
23421
President,Borough of S.I.
Publication Date: 20240424 • Agency Number: 014 • Report Sort: 14728
Publication Date
20240424
Agency Number
014
Report Sort
14728
Agency Name
President,Borough of S.I.
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
5382
Year 1 Executive Bud
4966
Year 1 Actual
2103
Year 1 Forecast
5127
Year 2 Estimate
5120
Year 3 Estimate
4907
Year 4 Estimate
4907
Year 5 Estimate
4907
Dept. of Emergency Management
Publication Date: 20240424 • Agency Number: 017 • Report Sort: 17728
Publication Date
20240424
Agency Number
017
Report Sort
17728
Agency Name
Dept. of Emergency Management
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
186238
Year 1 Executive Bud
216857
Year 1 Actual
148367
Year 1 Forecast
226092
Year 2 Estimate
198639
Year 3 Estimate
40993
Year 4 Estimate
34894
Year 5 Estimate
34444
Office of Admin. Tax Appeals
Publication Date: 20240424 • Agency Number: 021 • Report Sort: 21728
Publication Date
20240424
Agency Number
021
Report Sort
21728
Agency Name
Office of Admin. Tax Appeals
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
5953
Year 1 Executive Bud
6180
Year 1 Actual
3818
Year 1 Forecast
5880
Year 2 Estimate
5944
Year 3 Estimate
6090
Year 4 Estimate
6101
Year 5 Estimate
6101
NY Public Library - Research
Publication Date: 20240424 • Agency Number: 035 • Report Sort: 35728
Publication Date
20240424
Agency Number
035
Report Sort
35728
Agency Name
NY Public Library - Research
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
32989
Year 1 Executive Bud
30701
Year 1 Actual
30828
Year 1 Forecast
32170
Year 2 Estimate
30425
Year 3 Estimate
31027
Year 4 Estimate
31103
Year 5 Estimate
31121
New York Public Library
Publication Date: 20240424 • Agency Number: 037 • Report Sort: 37728
Publication Date
20240424
Agency Number
037
Report Sort
37728
Agency Name
New York Public Library
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
174642
Year 1 Executive Bud
157670
Year 1 Actual
163139
Year 1 Forecast
166328
Year 2 Estimate
155234
Year 3 Estimate
158082
Year 4 Estimate
158407
Year 5 Estimate
158484
Queens Borough Public Library
Publication Date: 20240424 • Agency Number: 039 • Report Sort: 39728
Publication Date
20240424
Agency Number
039
Report Sort
39728
Agency Name
Queens Borough Public Library
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
134550
Year 1 Executive Bud
123278
Year 1 Actual
83532
Year 1 Forecast
130478
Year 2 Estimate
121557
Year 3 Estimate
123877
Year 4 Estimate
124063
Year 5 Estimate
124135
Business Integrity Commission
Publication Date: 20240424 • Agency Number: 829 • Report Sort: 829726
Publication Date
20240424
Agency Number
829
Report Sort
829726
Agency Name
Business Integrity Commission
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Forecast
218
Civilian Complaint Review Bd.
Publication Date: 20240424 • Agency Number: 054 • Report Sort: 54728
Publication Date
20240424
Agency Number
054
Report Sort
54728
Agency Name
Civilian Complaint Review Bd.
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
23700
Year 1 Executive Bud
23345
Year 1 Actual
16513
Year 1 Forecast
25984
Year 2 Estimate
25691
Year 3 Estimate
25764
Year 4 Estimate
25783
Year 5 Estimate
25783
Police Department
Publication Date: 20240424 • Agency Number: 056 • Report Sort: 56728
Publication Date
20240424
Agency Number
056
Report Sort
56728
Agency Name
Police Department
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
6310784
Year 1 Executive Bud
5310810
Year 1 Actual
4386257
Year 1 Forecast
6536304
Year 2 Estimate
5826667
Year 3 Estimate
6119106
Year 4 Estimate
6223115
Year 5 Estimate
6221319
Dept. of Veterans' Services
Publication Date: 20240424 • Agency Number: 063 • Report Sort: 63728
Publication Date
20240424
Agency Number
063
Report Sort
63728
Agency Name
Dept. of Veterans' Services
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
5531
Year 1 Executive Bud
5035
Year 1 Actual
2978
Year 1 Forecast
6152
Year 2 Estimate
5753
Year 3 Estimate
5872
Year 4 Estimate
5877
Year 5 Estimate
5877
Admin. for Children Services
Publication Date: 20240424 • Agency Number: 068 • Report Sort: 68728
Publication Date
20240424
Agency Number
068
Report Sort
68728
Agency Name
Admin. for Children Services
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
2988304
Year 1 Executive Bud
2723479
Year 1 Actual
2361204
Year 1 Forecast
3313105
Year 2 Estimate
2728474
Year 3 Estimate
2718126
Year 4 Estimate
2724408
Year 5 Estimate
2722475
Dept Health & Mental Hygiene
Publication Date: 20240424 • Agency Number: 816 • Report Sort: 816726
Publication Date
20240424
Agency Number
816
Report Sort
816726
Agency Name
Dept Health & Mental Hygiene
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
281317
Year 1 Forecast
573409
Year 2 Estimate
267635
Year 3 Estimate
166038
Year 4 Estimate
165473
Year 5 Estimate
164538
Housing Preservation & Dev.
Publication Date: 20240424 • Agency Number: 806 • Report Sort: 806726
Publication Date
20240424
Agency Number
806
Report Sort
806726
Agency Name
Housing Preservation & Dev.
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
608310
Year 1 Forecast
723075
Year 2 Estimate
606975
Year 3 Estimate
606601
Year 4 Estimate
606601
Year 5 Estimate
605854
Financial Info. Serv. Agency
Publication Date: 20240424 • Agency Number: 127 • Report Sort: 127728
Publication Date
20240424
Agency Number
127
Report Sort
127728
Agency Name
Financial Info. Serv. Agency
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
118966
Year 1 Executive Bud
116290
Year 1 Actual
95952
Year 1 Forecast
124174
Year 2 Estimate
115915
Year 3 Estimate
116579
Year 4 Estimate
116599
Year 5 Estimate
116524
Office of Criminal Justice
Publication Date: 20240424 • Agency Number: 128 • Report Sort: 128728
Publication Date
20240424
Agency Number
128
Report Sort
128728
Agency Name
Office of Criminal Justice
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Year 1 Actual
3048
Year 1 Forecast
17742
Year 2 Estimate
726080
Year 3 Estimate
703823
Year 4 Estimate
713723
Year 5 Estimate
713723
Equal Employment Practices Com
Publication Date: 20240424 • Agency Number: 133 • Report Sort: 133728
Publication Date
20240424
Agency Number
133
Report Sort
133728
Agency Name
Equal Employment Practices Com
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
1267
Year 1 Executive Bud
1272
Year 1 Actual
685
Year 1 Forecast
1259
Year 2 Estimate
1285
Year 3 Estimate
1321
Year 4 Estimate
1323
Year 5 Estimate
1323
Civil Service Commission
Publication Date: 20240424 • Agency Number: 134 • Report Sort: 134728
Publication Date
20240424
Agency Number
134
Report Sort
134728
Agency Name
Civil Service Commission
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
987
Year 1 Executive Bud
1077
Year 1 Actual
677
Year 1 Forecast
1153
Year 2 Estimate
1134
Year 3 Estimate
1163
Year 4 Estimate
1163
Year 5 Estimate
1163
Districting Commission
Publication Date: 20240424 • Agency Number: 138 • Report Sort: 138728
Publication Date
20240424
Agency Number
138
Report Sort
138728
Agency Name
Districting Commission
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
1026
Year 1 Actual
17
Taxi & Limousine Commission
Publication Date: 20240424 • Agency Number: 156 • Report Sort: 156728
Publication Date
20240424
Agency Number
156
Report Sort
156728
Agency Name
Taxi & Limousine Commission
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
160577
Year 1 Executive Bud
55972
Year 1 Actual
38328
Year 1 Forecast
61212
Year 2 Estimate
60305
Year 3 Estimate
58022
Year 4 Estimate
57810
Year 5 Estimate
57810
Youth & Community Development
Publication Date: 20240424 • Agency Number: 260 • Report Sort: 260728
Publication Date
20240424
Agency Number
260
Report Sort
260728
Agency Name
Youth & Community Development
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
1126488
Year 1 Executive Bud
1151393
Year 1 Actual
1067576
Year 1 Forecast
1337567
Year 2 Estimate
1179924
Year 3 Estimate
1188680
Year 4 Estimate
1220012
Year 5 Estimate
1231643
Conflicts of Interest Board
Publication Date: 20240424 • Agency Number: 312 • Report Sort: 312728
Publication Date
20240424
Agency Number
312
Report Sort
312728
Agency Name
Conflicts of Interest Board
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
2609
Year 1 Executive Bud
2496
Year 1 Actual
1737
Year 1 Forecast
2809
Year 2 Estimate
2678
Year 3 Estimate
2757
Year 4 Estimate
2758
Year 5 Estimate
2758
Health and Hospitals Corp.
Publication Date: 20240424 • Agency Number: 819 • Report Sort: 819726
Publication Date
20240424
Agency Number
819
Report Sort
819726
Agency Name
Health and Hospitals Corp.
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
673547
Year 1 Forecast
231011
Year 2 Estimate
1380
Year 3 Estimate
1380
Year 4 Estimate
1380
Year 5 Estimate
1380
Community Boards (All)
Publication Date: 20240424 • Agency Number: 499 • Report Sort: 499728
Publication Date
20240424
Agency Number
499
Report Sort
499728
Agency Name
Community Boards (All)
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
18003
Year 1 Executive Bud
20529
Year 1 Actual
12078
Year 1 Forecast
22051
Year 2 Estimate
21675
Year 3 Estimate
21630
Year 4 Estimate
21630
Year 5 Estimate
21630
Housing Preservation & Dev.
Publication Date: 20240424 • Agency Number: 806 • Report Sort: 806728
Publication Date
20240424
Agency Number
806
Report Sort
806728
Agency Name
Housing Preservation & Dev.
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
1324080
Year 1 Executive Bud
1355352
Year 1 Actual
1259251
Year 1 Forecast
1954906
Year 2 Estimate
1841642
Year 3 Estimate
1296615
Year 4 Estimate
1306892
Year 5 Estimate
1309961
Department of Buildings
Publication Date: 20240424 • Agency Number: 810 • Report Sort: 810728
Publication Date
20240424
Agency Number
810
Report Sort
810728
Agency Name
Department of Buildings
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
192134
Year 1 Executive Bud
217091
Year 1 Actual
124335
Year 1 Forecast
193774
Year 2 Estimate
210771
Year 3 Estimate
190777
Year 4 Estimate
187738
Year 5 Estimate
187738
Health and Hospitals Corp.
Publication Date: 20240424 • Agency Number: 819 • Report Sort: 819728
Publication Date
20240424
Agency Number
819
Report Sort
819728
Agency Name
Health and Hospitals Corp.
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
1921782
Year 1 Executive Bud
1814572
Year 1 Actual
1347198
Year 1 Forecast
3169297
Year 2 Estimate
3045574
Year 3 Estimate
1461179
Year 4 Estimate
1521825
Year 5 Estimate
1567285
Office Admin Trials & Hearings
Publication Date: 20240424 • Agency Number: 820 • Report Sort: 820728
Publication Date
20240424
Agency Number
820
Report Sort
820728
Agency Name
Office Admin Trials & Hearings
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
55775
Year 1 Executive Bud
65274
Year 1 Actual
42975
Year 1 Forecast
67102
Year 2 Estimate
69185
Year 3 Estimate
71404
Year 4 Estimate
71651
Year 5 Estimate
71685
Department of Transportation
Publication Date: 20240424 • Agency Number: 841 • Report Sort: 841728
Publication Date
20240424
Agency Number
841
Report Sort
841728
Agency Name
Department of Transportation
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
1385386
Year 1 Executive Bud
1406728
Year 1 Actual
1138106
Year 1 Forecast
1449298
Year 2 Estimate
1446660
Year 3 Estimate
1438111
Year 4 Estimate
1423456
Year 5 Estimate
1410627
Dept of Parks and Recreation
Publication Date: 20240424 • Agency Number: 846 • Report Sort: 846728
Publication Date
20240424
Agency Number
846
Report Sort
846728
Agency Name
Dept of Parks and Recreation
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
614286
Year 1 Executive Bud
610360
Year 1 Actual
414844
Year 1 Forecast
608276
Year 2 Estimate
582882
Year 3 Estimate
591672
Year 4 Estimate
592521
Year 5 Estimate
592545
Dept of Citywide Admin Srvces
Publication Date: 20240424 • Agency Number: 856 • Report Sort: 856728
Publication Date
20240424
Agency Number
856
Report Sort
856728
Agency Name
Dept of Citywide Admin Srvces
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
1623651
Year 1 Executive Bud
1624527
Year 1 Actual
1749695
Year 1 Forecast
1910246
Year 2 Estimate
2086120
Year 3 Estimate
1600060
Year 4 Estimate
1589140
Year 5 Estimate
1587285
D.O.I.T.T.
Publication Date: 20240424 • Agency Number: 858 • Report Sort: 858728
Publication Date
20240424
Agency Number
858
Report Sort
858728
Agency Name
D.O.I.T.T.
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
897444
Year 1 Executive Bud
747967
Year 1 Actual
645220
Year 1 Forecast
987966
Year 2 Estimate
803700
Year 3 Estimate
667326
Year 4 Estimate
662444
Year 5 Estimate
662384
District Attorney - N.Y.
Publication Date: 20240424 • Agency Number: 901 • Report Sort: 901728
Publication Date
20240424
Agency Number
901
Report Sort
901728
Agency Name
District Attorney - N.Y.
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
157107
Year 1 Executive Bud
154732
Year 1 Actual
116039
Year 1 Forecast
199781
Year 2 Estimate
172261
Year 3 Estimate
176646
Year 4 Estimate
177533
Year 5 Estimate
177717
District Attorney - Bronx
Publication Date: 20240424 • Agency Number: 902 • Report Sort: 902728
Publication Date
20240424
Agency Number
902
Report Sort
902728
Agency Name
District Attorney - Bronx
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
106629
Year 1 Executive Bud
102549
Year 1 Actual
72916
Year 1 Forecast
123832
Year 2 Estimate
120924
Year 3 Estimate
123984
Year 4 Estimate
124224
Year 5 Estimate
124283
District Attorney - Queens
Publication Date: 20240424 • Agency Number: 904 • Report Sort: 904728
Publication Date
20240424
Agency Number
904
Report Sort
904728
Agency Name
District Attorney - Queens
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
89354
Year 1 Executive Bud
88395
Year 1 Actual
65528
Year 1 Forecast
114041
Year 2 Estimate
103576
Year 3 Estimate
106147
Year 4 Estimate
106406
Year 5 Estimate
106521
District Attorney - Richmond
Publication Date: 20240424 • Agency Number: 905 • Report Sort: 905728
Publication Date
20240424
Agency Number
905
Report Sort
905728
Agency Name
District Attorney - Richmond
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
23194
Year 1 Executive Bud
21893
Year 1 Actual
17328
Year 1 Forecast
32504
Year 2 Estimate
25297
Year 3 Estimate
25900
Year 4 Estimate
25949
Year 5 Estimate
25974
Public Administrator- Brooklyn
Publication Date: 20240424 • Agency Number: 943 • Report Sort: 943728
Publication Date
20240424
Agency Number
943
Report Sort
943728
Agency Name
Public Administrator- Brooklyn
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
1005
Year 1 Executive Bud
968
Year 1 Actual
532
Year 1 Forecast
947
Year 2 Estimate
1006
Year 3 Estimate
1022
Year 4 Estimate
1029
Year 5 Estimate
1029
Public Administrator - Queens
Publication Date: 20240424 • Agency Number: 944 • Report Sort: 944728
Publication Date
20240424
Agency Number
944
Report Sort
944728
Agency Name
Public Administrator - Queens
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
589
Year 1 Executive Bud
700
Year 1 Actual
392
Year 1 Forecast
654
Year 2 Estimate
686
Year 3 Estimate
695
Year 4 Estimate
702
Year 5 Estimate
702
Prior Payable Adjustment
Publication Date: 20240424 • Agency Number: 989 • Report Sort: 989728
Publication Date
20240424
Agency Number
989
Report Sort
989728
Agency Name
Prior Payable Adjustment
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Prior Year Actual
-794083
Year 1 Forecast
-400000
General Reserve
Publication Date: 20240424 • Agency Number: 991 • Report Sort: 991728
Publication Date
20240424
Agency Number
991
Report Sort
991728
Agency Name
General Reserve
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Year 1 Executive Bud
1200000
Year 1 Forecast
50000
Year 2 Estimate
1200000
Year 3 Estimate
1200000
Year 4 Estimate
1200000
Year 5 Estimate
1200000
OTPS Inflation Adjustment
Publication Date: 20240424 • Agency Number: 998 • Report Sort: 998728
Publication Date
20240424
Agency Number
998
Report Sort
998728
Agency Name
OTPS Inflation Adjustment
Line Number
728
Line Number Description
Total Dept. (704 Above)
Fiscal Year 1
2024
Year 3 Estimate
55519
Year 4 Estimate
111038
Year 5 Estimate
166557
Department of Finance
Publication Date: 20240424 • Agency Number: 836 • Report Sort: 836726
Publication Date
20240424
Agency Number
836
Report Sort
836726
Agency Name
Department of Finance
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Forecast
77