Expense Financial Plan - Exec

This dataset contains agency summary level data for PS, OTPS and Total by type of funds. The dollar amount fields are rounded to the thousands. The Executive Budget report, published in April or May, contains previous fiscal year actuals, the current fiscal year Executive budget, eight month actuals and forecast plus four out years of data which coincide with the release of the published financial plan.

City Government Mayor’s Office of Management & Budget (OMB) Dataset x5tk-fa54 15 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
Community Boards (All)
Publication Date: 20240424 • Agency Number: 499 • Report Sort: 499729
Publication Date
20240424
Agency Number
499
Report Sort
499729
Agency Name
Community Boards (All)
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
20529
Year 1 Forecast
21636
Year 2 Estimate
21675
Year 3 Estimate
21630
Year 4 Estimate
21630
Year 5 Estimate
21630
Department of Probation
Publication Date: 20240424 • Agency Number: 781 • Report Sort: 781729
Publication Date
20240424
Agency Number
781
Report Sort
781729
Agency Name
Department of Probation
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
91960
Year 1 Forecast
83458
Year 2 Estimate
86217
Year 3 Estimate
86108
Year 4 Estimate
86484
Year 5 Estimate
86905
Office Admin Trials & Hearings
Publication Date: 20240424 • Agency Number: 820 • Report Sort: 820729
Publication Date
20240424
Agency Number
820
Report Sort
820729
Agency Name
Office Admin Trials & Hearings
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
65274
Year 1 Forecast
67102
Year 2 Estimate
69185
Year 3 Estimate
71404
Year 4 Estimate
71651
Year 5 Estimate
71685
Dept of Environmental Prot.
Publication Date: 20240424 • Agency Number: 826 • Report Sort: 826729
Publication Date
20240424
Agency Number
826
Report Sort
826729
Agency Name
Dept of Environmental Prot.
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
1575463
Year 1 Forecast
1572205
Year 2 Estimate
1611820
Year 3 Estimate
1573432
Year 4 Estimate
1567068
Year 5 Estimate
1567536
Business Integrity Commission
Publication Date: 20240424 • Agency Number: 829 • Report Sort: 829729
Publication Date
20240424
Agency Number
829
Report Sort
829729
Agency Name
Business Integrity Commission
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
8378
Year 1 Forecast
8792
Year 2 Estimate
8522
Year 3 Estimate
8710
Year 4 Estimate
8712
Year 5 Estimate
8713
Department of Finance
Publication Date: 20240424 • Agency Number: 836 • Report Sort: 836729
Publication Date
20240424
Agency Number
836
Report Sort
836729
Agency Name
Department of Finance
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
309619
Year 1 Forecast
352041
Year 2 Estimate
341530
Year 3 Estimate
346494
Year 4 Estimate
347230
Year 5 Estimate
347230
Dept. of Design & Construction
Publication Date: 20240424 • Agency Number: 850 • Report Sort: 850729
Publication Date
20240424
Agency Number
850
Report Sort
850729
Agency Name
Dept. of Design & Construction
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
24302
Year 1 Forecast
25135
Year 2 Estimate
41428
Year 3 Estimate
18661
Year 4 Estimate
18664
Year 5 Estimate
18664
Dept of Citywide Admin Srvces
Publication Date: 20240424 • Agency Number: 856 • Report Sort: 856729
Publication Date
20240424
Agency Number
856
Report Sort
856729
Agency Name
Dept of Citywide Admin Srvces
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
409466
Year 1 Forecast
557677
Year 2 Estimate
657293
Year 3 Estimate
414597
Year 4 Estimate
406518
Year 5 Estimate
404761
Dept of Records & Info Serv.
Publication Date: 20240424 • Agency Number: 860 • Report Sort: 860729
Publication Date
20240424
Agency Number
860
Report Sort
860729
Agency Name
Dept of Records & Info Serv.
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
15919
Year 1 Forecast
14580
Year 2 Estimate
14672
Year 3 Estimate
14799
Year 4 Estimate
14812
Year 5 Estimate
14812
Dept. Cnsmr. & Wkr. Prot.
Publication Date: 20240424 • Agency Number: 866 • Report Sort: 866729
Publication Date
20240424
Agency Number
866
Report Sort
866729
Agency Name
Dept. Cnsmr. & Wkr. Prot.
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
61076
Year 1 Forecast
62006
Year 2 Estimate
57556
Year 3 Estimate
62539
Year 4 Estimate
61134
Year 5 Estimate
61134
District Attorney - Queens
Publication Date: 20240424 • Agency Number: 904 • Report Sort: 904729
Publication Date
20240424
Agency Number
904
Report Sort
904729
Agency Name
District Attorney - Queens
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
86904
Year 1 Forecast
96848
Year 2 Estimate
102085
Year 3 Estimate
104656
Year 4 Estimate
104915
Year 5 Estimate
105030
District Attorney - Richmond
Publication Date: 20240424 • Agency Number: 905 • Report Sort: 905729
Publication Date
20240424
Agency Number
905
Report Sort
905729
Agency Name
District Attorney - Richmond
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
21754
Year 1 Forecast
24938
Year 2 Estimate
25120
Year 3 Estimate
25723
Year 4 Estimate
25772
Year 5 Estimate
25797
Public Administrator - N.Y.
Publication Date: 20240424 • Agency Number: 941 • Report Sort: 941729
Publication Date
20240424
Agency Number
941
Report Sort
941729
Agency Name
Public Administrator - N.Y.
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
1256
Year 1 Forecast
1208
Year 2 Estimate
1302
Year 3 Estimate
1320
Year 4 Estimate
1328
Year 5 Estimate
1328
Public Administrator - Bronx
Publication Date: 20240424 • Agency Number: 942 • Report Sort: 942729
Publication Date
20240424
Agency Number
942
Report Sort
942729
Agency Name
Public Administrator - Bronx
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
769
Year 1 Forecast
736
Year 2 Estimate
770
Year 3 Estimate
781
Year 4 Estimate
788
Year 5 Estimate
788
Public Administrator -Richmond
Publication Date: 20240424 • Agency Number: 945 • Report Sort: 945729
Publication Date
20240424
Agency Number
945
Report Sort
945729
Agency Name
Public Administrator -Richmond
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
588
Year 1 Forecast
639
Year 2 Estimate
641
Year 3 Estimate
649
Year 4 Estimate
656
Year 5 Estimate
656
Prior Payable Adjustment
Publication Date: 20240424 • Agency Number: 989 • Report Sort: 989729
Publication Date
20240424
Agency Number
989
Report Sort
989729
Agency Name
Prior Payable Adjustment
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Forecast
-400000
Energy Adjustment
Publication Date: 20240424 • Agency Number: 995 • Report Sort: 995729
Publication Date
20240424
Agency Number
995
Report Sort
995729
Agency Name
Energy Adjustment
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 3 Estimate
82873
Year 4 Estimate
120277
Year 5 Estimate
171643
Lease Adjustment
Publication Date: 20240424 • Agency Number: 996 • Report Sort: 996729
Publication Date
20240424
Agency Number
996
Report Sort
996729
Agency Name
Lease Adjustment
Line Number
729
Line Number Description
City Funds
Fiscal Year 1
2024
Year 3 Estimate
52242
Year 4 Estimate
106051
Year 5 Estimate
161475
Dept. of Emergency Management
Publication Date: 20240424 • Agency Number: 017 • Report Sort: 17730
Publication Date
20240424
Agency Number
017
Report Sort
17730
Agency Name
Dept. of Emergency Management
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Forecast
97
Law Department
Publication Date: 20240424 • Agency Number: 025 • Report Sort: 25730
Publication Date
20240424
Agency Number
025
Report Sort
25730
Agency Name
Law Department
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
417
Year 1 Forecast
617
Year 2 Estimate
417
Year 3 Estimate
417
Year 4 Estimate
417
Year 5 Estimate
417
Department of Education
Publication Date: 20240424 • Agency Number: 040 • Report Sort: 40730
Publication Date
20240424
Agency Number
040
Report Sort
40730
Agency Name
Department of Education
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
163397
Year 1 Forecast
231688
Year 2 Estimate
159397
Year 3 Estimate
159397
Year 4 Estimate
159397
Year 5 Estimate
159397
City University
Publication Date: 20240424 • Agency Number: 042 • Report Sort: 42730
Publication Date
20240424
Agency Number
042
Report Sort
42730
Agency Name
City University
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
14077
Year 1 Forecast
14077
Year 2 Estimate
14077
Year 3 Estimate
14077
Year 4 Estimate
14077
Year 5 Estimate
14077
Dept. of Homeless Services
Publication Date: 20240424 • Agency Number: 071 • Report Sort: 71730
Publication Date
20240424
Agency Number
071
Report Sort
71730
Agency Name
Dept. of Homeless Services
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
3000
Year 1 Forecast
3000
Year 2 Estimate
3000
Department of Correction
Publication Date: 20240424 • Agency Number: 072 • Report Sort: 72730
Publication Date
20240424
Agency Number
072
Report Sort
72730
Agency Name
Department of Correction
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Forecast
854
Debt Service
Publication Date: 20240424 • Agency Number: 099 • Report Sort: 99730
Publication Date
20240424
Agency Number
099
Report Sort
99730
Agency Name
Debt Service
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
2418
Year 1 Forecast
2118
Year 2 Estimate
2766
Year 3 Estimate
1241
Year 4 Estimate
750
Year 5 Estimate
740
Department for the Aging
Publication Date: 20240424 • Agency Number: 125 • Report Sort: 125730
Publication Date
20240424
Agency Number
125
Report Sort
125730
Agency Name
Department for the Aging
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
185
Year 1 Forecast
453
Year 2 Estimate
185
Year 3 Estimate
185
Year 4 Estimate
93
Year 5 Estimate
93
Office of Collective Barg.
Publication Date: 20240424 • Agency Number: 313 • Report Sort: 313730
Publication Date
20240424
Agency Number
313
Report Sort
313730
Agency Name
Office of Collective Barg.
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
156
Year 1 Forecast
269
Year 2 Estimate
269
Year 3 Estimate
269
Year 4 Estimate
269
Year 5 Estimate
269
Community Boards (All)
Publication Date: 20240424 • Agency Number: 499 • Report Sort: 499730
Publication Date
20240424
Agency Number
499
Report Sort
499730
Agency Name
Community Boards (All)
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Forecast
415
Housing Preservation & Dev.
Publication Date: 20240424 • Agency Number: 806 • Report Sort: 806730
Publication Date
20240424
Agency Number
806
Report Sort
806730
Agency Name
Housing Preservation & Dev.
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
629
Year 1 Forecast
10632
Year 2 Estimate
867
Year 3 Estimate
877
Year 4 Estimate
881
Year 5 Estimate
881
Dept Health & Mental Hygiene
Publication Date: 20240424 • Agency Number: 816 • Report Sort: 816730
Publication Date
20240424
Agency Number
816
Report Sort
816730
Agency Name
Dept Health & Mental Hygiene
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
16843
Year 1 Forecast
82769
Year 2 Estimate
25805
Year 3 Estimate
29305
Year 4 Estimate
29167
Year 5 Estimate
29030
Department of Sanitation
Publication Date: 20240424 • Agency Number: 827 • Report Sort: 827730
Publication Date
20240424
Agency Number
827
Report Sort
827730
Agency Name
Department of Sanitation
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
750
Year 1 Forecast
1069
Year 2 Estimate
750
Year 3 Estimate
750
Year 4 Estimate
750
Year 5 Estimate
750
Department of Transportation
Publication Date: 20240424 • Agency Number: 841 • Report Sort: 841730
Publication Date
20240424
Agency Number
841
Report Sort
841730
Agency Name
Department of Transportation
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
1717
Year 1 Forecast
5292
Year 2 Estimate
2092
Year 3 Estimate
2092
Year 4 Estimate
1717
Year 5 Estimate
1717
Dept. of Design & Construction
Publication Date: 20240424 • Agency Number: 850 • Report Sort: 850730
Publication Date
20240424
Agency Number
850
Report Sort
850730
Agency Name
Dept. of Design & Construction
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Forecast
275
Dept of Citywide Admin Srvces
Publication Date: 20240424 • Agency Number: 856 • Report Sort: 856730
Publication Date
20240424
Agency Number
856
Report Sort
856730
Agency Name
Dept of Citywide Admin Srvces
Line Number
730
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
112195
Year 1 Forecast
102038
Year 2 Estimate
109804
Year 3 Estimate
108527
Year 4 Estimate
107335
Year 5 Estimate
107335
Law Department
Publication Date: 20240424 • Agency Number: 025 • Report Sort: 25731
Publication Date
20240424
Agency Number
025
Report Sort
25731
Agency Name
Law Department
Line Number
731
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2024
Year 1 Executive Bud
4120
Year 1 Forecast
4557
Year 2 Estimate
4652
Year 3 Estimate
4789
Year 4 Estimate
4792
Year 5 Estimate
4792
Fire Department
Publication Date: 20240424 • Agency Number: 057 • Report Sort: 57731
Publication Date
20240424
Agency Number
057
Report Sort
57731
Agency Name
Fire Department
Line Number
731
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2024
Year 1 Executive Bud
567
Year 1 Forecast
567
Year 2 Estimate
567
Year 3 Estimate
567
Year 4 Estimate
567
Year 5 Estimate
567
Miscellaneous
Publication Date: 20240424 • Agency Number: 098 • Report Sort: 98731
Publication Date
20240424
Agency Number
098
Report Sort
98731
Agency Name
Miscellaneous
Line Number
731
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2024
Year 1 Executive Bud
117200
Year 1 Forecast
117200
Year 2 Estimate
117482
Year 3 Estimate
117763
Year 4 Estimate
117763
Year 5 Estimate
117763
Department of Cultural Affairs
Publication Date: 20240424 • Agency Number: 126 • Report Sort: 126731
Publication Date
20240424
Agency Number
126
Report Sort
126731
Agency Name
Department of Cultural Affairs
Line Number
731
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2024
Year 1 Executive Bud
295
Year 1 Forecast
324
Year 2 Estimate
329
Year 3 Estimate
339
Year 4 Estimate
339
Year 5 Estimate
339
Dept of Environmental Prot.
Publication Date: 20240424 • Agency Number: 826 • Report Sort: 826731
Publication Date
20240424
Agency Number
826
Report Sort
826731
Agency Name
Dept of Environmental Prot.
Line Number
731
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2024
Year 1 Executive Bud
61637
Year 1 Forecast
64074
Year 2 Estimate
60772
Year 3 Estimate
62310
Year 4 Estimate
62419
Year 5 Estimate
62419
Department of Sanitation
Publication Date: 20240424 • Agency Number: 827 • Report Sort: 827731
Publication Date
20240424
Agency Number
827
Report Sort
827731
Agency Name
Department of Sanitation
Line Number
731
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2024
Year 1 Executive Bud
6019
Year 1 Forecast
6019
Year 2 Estimate
6117
Year 3 Estimate
6215
Year 4 Estimate
6215
Year 5 Estimate
6215
Dept of Parks and Recreation
Publication Date: 20240424 • Agency Number: 846 • Report Sort: 846731
Publication Date
20240424
Agency Number
846
Report Sort
846731
Agency Name
Dept of Parks and Recreation
Line Number
731
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2024
Year 1 Executive Bud
54599
Year 1 Forecast
55785
Year 2 Estimate
57061
Year 3 Estimate
58586
Year 4 Estimate
58662
Year 5 Estimate
58662
Dept. of Design & Construction
Publication Date: 20240424 • Agency Number: 850 • Report Sort: 850731
Publication Date
20240424
Agency Number
850
Report Sort
850731
Agency Name
Dept. of Design & Construction
Line Number
731
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2024
Year 1 Executive Bud
131054
Year 1 Forecast
128651
Year 2 Estimate
137584
Year 3 Estimate
140530
Year 4 Estimate
140681
Year 5 Estimate
140681
Board of Elections
Publication Date: 20240424 • Agency Number: 003 • Report Sort: 3732
Publication Date
20240424
Agency Number
003
Report Sort
3732
Agency Name
Board of Elections
Line Number
732
Line Number Description
State
Fiscal Year 1
2024
Year 1 Forecast
7101
Dept. of Emergency Management
Publication Date: 20240424 • Agency Number: 017 • Report Sort: 17732
Publication Date
20240424
Agency Number
017
Report Sort
17732
Agency Name
Dept. of Emergency Management
Line Number
732
Line Number Description
State
Fiscal Year 1
2024
Year 1 Forecast
375
Department of City Planning
Publication Date: 20240424 • Agency Number: 030 • Report Sort: 30732
Publication Date
20240424
Agency Number
030
Report Sort
30732
Agency Name
Department of City Planning
Line Number
732
Line Number Description
State
Fiscal Year 1
2024
Year 1 Forecast
143
Department of Education
Publication Date: 20240424 • Agency Number: 040 • Report Sort: 40732
Publication Date
20240424
Agency Number
040
Report Sort
40732
Agency Name
Department of Education
Line Number
732
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
12703295
Year 1 Forecast
13153140
Year 2 Estimate
13362798
Year 3 Estimate
13362799
Year 4 Estimate
13362799
Year 5 Estimate
13362799
Police Department
Publication Date: 20240424 • Agency Number: 056 • Report Sort: 56732
Publication Date
20240424
Agency Number
056
Report Sort
56732
Agency Name
Police Department
Line Number
732
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
732
Year 1 Forecast
32790
Year 2 Estimate
732
Year 3 Estimate
732
Year 4 Estimate
732
Year 5 Estimate
732
Fire Department
Publication Date: 20240424 • Agency Number: 057 • Report Sort: 57732
Publication Date
20240424
Agency Number
057
Report Sort
57732
Agency Name
Fire Department
Line Number
732
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
1835
Year 1 Forecast
3516
Year 2 Estimate
1835
Year 3 Estimate
1835
Year 4 Estimate
1835
Year 5 Estimate
1835
Admin. for Children Services
Publication Date: 20240424 • Agency Number: 068 • Report Sort: 68732
Publication Date
20240424
Agency Number
068
Report Sort
68732
Agency Name
Admin. for Children Services
Line Number
732
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
780863
Year 1 Forecast
1062264
Year 2 Estimate
777061
Year 3 Estimate
769747
Year 4 Estimate
768552
Year 5 Estimate
767342
Dept of Environmental Prot.
Publication Date: 20240424 • Agency Number: 826 • Report Sort: 826723
Publication Date
20240424
Agency Number
826
Report Sort
826723
Agency Name
Dept of Environmental Prot.
Line Number
723
Line Number Description
State
Fiscal Year 1
2024
Year 1 Forecast
1752