Expense Financial Plan - Exec

This dataset contains agency summary level data for PS, OTPS and Total by type of funds. The dollar amount fields are rounded to the thousands. The Executive Budget report, published in April or May, contains previous fiscal year actuals, the current fiscal year Executive budget, eight month actuals and forecast plus four out years of data which coincide with the release of the published financial plan.

City Government Mayor’s Office of Management & Budget (OMB) Dataset x5tk-fa54 15 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
Law Department
Publication Date: 20240424 • Agency Number: 025 • Report Sort: 25736
Publication Date
20240424
Agency Number
025
Report Sort
25736
Agency Name
Law Department
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Executive Bud
4064
Year 1 Forecast
7058
Year 2 Estimate
4352
Year 3 Estimate
4441
Year 4 Estimate
4441
Year 5 Estimate
4441
Department of City Planning
Publication Date: 20240424 • Agency Number: 030 • Report Sort: 30736
Publication Date
20240424
Agency Number
030
Report Sort
30736
Agency Name
Department of City Planning
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Forecast
19
New York Public Library
Publication Date: 20240424 • Agency Number: 037 • Report Sort: 37736
Publication Date
20240424
Agency Number
037
Report Sort
37736
Agency Name
New York Public Library
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Forecast
876
Brooklyn Public Library
Publication Date: 20240424 • Agency Number: 038 • Report Sort: 38736
Publication Date
20240424
Agency Number
038
Report Sort
38736
Agency Name
Brooklyn Public Library
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Executive Bud
19
Year 1 Forecast
1328
Year 2 Estimate
26
Year 3 Estimate
33
Year 4 Estimate
33
Year 5 Estimate
33
City University
Publication Date: 20240424 • Agency Number: 042 • Report Sort: 42736
Publication Date
20240424
Agency Number
042
Report Sort
42736
Agency Name
City University
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Executive Bud
37248
Year 1 Forecast
156250
Year 2 Estimate
66877
Year 3 Estimate
22045
Year 4 Estimate
22045
Year 5 Estimate
22045
Police Department
Publication Date: 20240424 • Agency Number: 056 • Report Sort: 56736
Publication Date
20240424
Agency Number
056
Report Sort
56736
Agency Name
Police Department
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Executive Bud
239985
Year 1 Forecast
262752
Year 2 Estimate
249465
Year 3 Estimate
279997
Year 4 Estimate
281264
Year 5 Estimate
281127
Dept. of Veterans' Services
Publication Date: 20240424 • Agency Number: 063 • Report Sort: 63736
Publication Date
20240424
Agency Number
063
Report Sort
63736
Agency Name
Dept. of Veterans' Services
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Forecast
816
Year 2 Estimate
416
Year 3 Estimate
416
Year 4 Estimate
416
Year 5 Estimate
416
Admin. for Children Services
Publication Date: 20240424 • Agency Number: 068 • Report Sort: 68736
Publication Date
20240424
Agency Number
068
Report Sort
68736
Agency Name
Admin. for Children Services
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Executive Bud
3170
Year 1 Forecast
4671
Year 2 Estimate
143
Year 3 Estimate
143
Year 4 Estimate
143
Year 5 Estimate
143
Citywide Pension Contributions
Publication Date: 20240424 • Agency Number: 095 • Report Sort: 95736
Publication Date
20240424
Agency Number
095
Report Sort
95736
Agency Name
Citywide Pension Contributions
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Executive Bud
112254
Year 1 Forecast
112254
Year 2 Estimate
112254
Year 3 Estimate
112254
Year 4 Estimate
112254
Year 5 Estimate
112254
Miscellaneous
Publication Date: 20240424 • Agency Number: 098 • Report Sort: 98736
Publication Date
20240424
Agency Number
098
Report Sort
98736
Agency Name
Miscellaneous
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Executive Bud
83556
Year 1 Forecast
83566
Year 2 Estimate
85495
Year 3 Estimate
87010
Year 4 Estimate
86421
Year 5 Estimate
86421
Department of Cultural Affairs
Publication Date: 20240424 • Agency Number: 126 • Report Sort: 126736
Publication Date
20240424
Agency Number
126
Report Sort
126736
Agency Name
Department of Cultural Affairs
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Executive Bud
40
Year 1 Forecast
190
Year 2 Estimate
45
Year 3 Estimate
50
Year 4 Estimate
50
Year 5 Estimate
50
Financial Info. Serv. Agency
Publication Date: 20240424 • Agency Number: 127 • Report Sort: 127736
Publication Date
20240424
Agency Number
127
Report Sort
127736
Agency Name
Financial Info. Serv. Agency
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Forecast
188
Department of Probation
Publication Date: 20240424 • Agency Number: 781 • Report Sort: 781736
Publication Date
20240424
Agency Number
781
Report Sort
781736
Agency Name
Department of Probation
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Executive Bud
6338
Year 1 Forecast
15909
Year 2 Estimate
6338
Year 3 Estimate
6338
Year 4 Estimate
6338
Year 5 Estimate
6338
Dept. Small Business Services
Publication Date: 20240424 • Agency Number: 801 • Report Sort: 801736
Publication Date
20240424
Agency Number
801
Report Sort
801736
Agency Name
Dept. Small Business Services
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Executive Bud
610
Year 1 Forecast
9457
Year 2 Estimate
1572
Year 3 Estimate
1637
Year 4 Estimate
675
Year 5 Estimate
675
Department of Buildings
Publication Date: 20240424 • Agency Number: 810 • Report Sort: 810736
Publication Date
20240424
Agency Number
810
Report Sort
810736
Agency Name
Department of Buildings
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Forecast
903
Dept Health & Mental Hygiene
Publication Date: 20240424 • Agency Number: 816 • Report Sort: 816736
Publication Date
20240424
Agency Number
816
Report Sort
816736
Agency Name
Dept Health & Mental Hygiene
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Executive Bud
12003
Year 1 Forecast
22916
Year 2 Estimate
6654
Year 3 Estimate
5688
Year 4 Estimate
5135
Year 5 Estimate
5135
Police Department
Publication Date: 20240424 • Agency Number: 056 • Report Sort: 56723
Publication Date
20240424
Agency Number
056
Report Sort
56723
Agency Name
Police Department
Line Number
723
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
88
Year 1 Forecast
29556
Year 2 Estimate
88
Year 3 Estimate
88
Year 4 Estimate
88
Year 5 Estimate
88
Civilian Complaint Review Bd.
Publication Date: 20240424 • Agency Number: 054 • Report Sort: 54723
Publication Date
20240424
Agency Number
054
Report Sort
54723
Agency Name
Civilian Complaint Review Bd.
Line Number
723
Line Number Description
State
Fiscal Year 1
2024
Year 1 Forecast
172
Year 2 Estimate
171
D.O.I.T.T.
Publication Date: 20240424 • Agency Number: 858 • Report Sort: 858736
Publication Date
20240424
Agency Number
858
Report Sort
858736
Agency Name
D.O.I.T.T.
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Executive Bud
138188
Year 1 Forecast
192390
Year 2 Estimate
131977
Year 3 Estimate
131669
Year 4 Estimate
131673
Year 5 Estimate
131673
Dept of Records & Info Serv.
Publication Date: 20240424 • Agency Number: 860 • Report Sort: 860736
Publication Date
20240424
Agency Number
860
Report Sort
860736
Agency Name
Dept of Records & Info Serv.
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Forecast
97
Fire Department
Publication Date: 20240424 • Agency Number: 057 • Report Sort: 57723
Publication Date
20240424
Agency Number
057
Report Sort
57723
Agency Name
Fire Department
Line Number
723
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
563
Year 1 Forecast
1867
Year 2 Estimate
563
Year 3 Estimate
563
Year 4 Estimate
563
Year 5 Estimate
563
District Attorney - Kings
Publication Date: 20240424 • Agency Number: 903 • Report Sort: 903736
Publication Date
20240424
Agency Number
903
Report Sort
903736
Agency Name
District Attorney - Kings
Line Number
736
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Forecast
256
Year 2 Estimate
256
Year 3 Estimate
256
Year 4 Estimate
256
Year 5 Estimate
256
Dept. of Homeless Services
Publication Date: 20240424 • Agency Number: 071 • Report Sort: 71723
Publication Date
20240424
Agency Number
071
Report Sort
71723
Agency Name
Dept. of Homeless Services
Line Number
723
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
732818
Year 1 Forecast
1087734
Year 2 Estimate
927863
Year 3 Estimate
1170815
Year 4 Estimate
1170815
Year 5 Estimate
170815
Department of City Planning
Publication Date: 20240424 • Agency Number: 030 • Report Sort: 30723
Publication Date
20240424
Agency Number
030
Report Sort
30723
Agency Name
Department of City Planning
Line Number
723
Line Number Description
State
Fiscal Year 1
2024
Year 1 Forecast
143
Law Department
Publication Date: 20240424 • Agency Number: 025 • Report Sort: 25723
Publication Date
20240424
Agency Number
025
Report Sort
25723
Agency Name
Law Department
Line Number
723
Line Number Description
State
Fiscal Year 1
2024
Year 1 Forecast
31512
Department of Education
Publication Date: 20240424 • Agency Number: 040 • Report Sort: 40723
Publication Date
20240424
Agency Number
040
Report Sort
40723
Agency Name
Department of Education
Line Number
723
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
5656513
Year 1 Forecast
6016588
Year 2 Estimate
5759751
Year 3 Estimate
5763130
Year 4 Estimate
5763130
Year 5 Estimate
5763130
Board of Elections
Publication Date: 20240424 • Agency Number: 003 • Report Sort: 3723
Publication Date
20240424
Agency Number
003
Report Sort
3723
Agency Name
Board of Elections
Line Number
723
Line Number Description
State
Fiscal Year 1
2024
Year 1 Forecast
7101
Mayoralty
Publication Date: 20240424 • Agency Number: 002 • Report Sort: 2723
Publication Date
20240424
Agency Number
002
Report Sort
2723
Agency Name
Mayoralty
Line Number
723
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
2017
Year 1 Forecast
2017
Dept. of Emergency Management
Publication Date: 20240424 • Agency Number: 017 • Report Sort: 17723
Publication Date
20240424
Agency Number
017
Report Sort
17723
Agency Name
Dept. of Emergency Management
Line Number
723
Line Number Description
State
Fiscal Year 1
2024
Year 1 Forecast
375
City University
Publication Date: 20240424 • Agency Number: 042 • Report Sort: 42723
Publication Date
20240424
Agency Number
042
Report Sort
42723
Agency Name
City University
Line Number
723
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
103162
Year 1 Forecast
99657
Year 2 Estimate
99657
Year 3 Estimate
99657
Year 4 Estimate
99657
Year 5 Estimate
99657
Department of Correction
Publication Date: 20240424 • Agency Number: 072 • Report Sort: 72723
Publication Date
20240424
Agency Number
072
Report Sort
72723
Agency Name
Department of Correction
Line Number
723
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
430
Year 1 Forecast
535
Year 2 Estimate
460
Year 3 Estimate
370
Year 4 Estimate
370
Year 5 Estimate
370
Department of Sanitation
Publication Date: 20240424 • Agency Number: 827 • Report Sort: 827722
Publication Date
20240424
Agency Number
827
Report Sort
827722
Agency Name
Department of Sanitation
Line Number
722
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2024
Year 1 Executive Bud
250
Year 1 Forecast
250
Year 2 Estimate
250
Year 3 Estimate
250
Year 4 Estimate
250
Year 5 Estimate
250
Miscellaneous
Publication Date: 20240424 • Agency Number: 098 • Report Sort: 98722
Publication Date
20240424
Agency Number
098
Report Sort
98722
Agency Name
Miscellaneous
Line Number
722
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2024
Year 1 Executive Bud
37278
Year 1 Forecast
37278
Year 2 Estimate
37278
Year 3 Estimate
37278
Year 4 Estimate
37278
Year 5 Estimate
37278
Department of Transportation
Publication Date: 20240424 • Agency Number: 841 • Report Sort: 841722
Publication Date
20240424
Agency Number
841
Report Sort
841722
Agency Name
Department of Transportation
Line Number
722
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2024
Year 1 Executive Bud
116362
Year 1 Forecast
128362
Year 2 Estimate
129616
Year 3 Estimate
129659
Year 4 Estimate
129691
Year 5 Estimate
129691
District Attorney - Kings
Publication Date: 20240424 • Agency Number: 903 • Report Sort: 903721
Publication Date
20240424
Agency Number
903
Report Sort
903721
Agency Name
District Attorney - Kings
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Forecast
15
Dept of Records & Info Serv.
Publication Date: 20240424 • Agency Number: 860 • Report Sort: 860721
Publication Date
20240424
Agency Number
860
Report Sort
860721
Agency Name
Dept of Records & Info Serv.
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Forecast
75
Mayoralty
Publication Date: 20240424 • Agency Number: 002 • Report Sort: 2722
Publication Date
20240424
Agency Number
002
Report Sort
2722
Agency Name
Mayoralty
Line Number
722
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2024
Year 1 Executive Bud
1348
Year 1 Forecast
1348
Year 2 Estimate
1365
Year 3 Estimate
1365
Year 4 Estimate
1365
Year 5 Estimate
1365
Dept of Parks and Recreation
Publication Date: 20240424 • Agency Number: 846 • Report Sort: 846722
Publication Date
20240424
Agency Number
846
Report Sort
846722
Agency Name
Dept of Parks and Recreation
Line Number
722
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2024
Year 1 Executive Bud
2588
Year 1 Forecast
3013
Year 2 Estimate
3215
Year 3 Estimate
2588
Year 4 Estimate
2588
Year 5 Estimate
2588
Dept. of Design & Construction
Publication Date: 20240424 • Agency Number: 850 • Report Sort: 850721
Publication Date
20240424
Agency Number
850
Report Sort
850721
Agency Name
Dept. of Design & Construction
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Forecast
275
Dept of Parks and Recreation
Publication Date: 20240424 • Agency Number: 846 • Report Sort: 846721
Publication Date
20240424
Agency Number
846
Report Sort
846721
Agency Name
Dept of Parks and Recreation
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
5627
Year 1 Forecast
9252
Year 2 Estimate
1057
Year 3 Estimate
797
Year 4 Estimate
802
Year 5 Estimate
808
Dept of Citywide Admin Srvces
Publication Date: 20240424 • Agency Number: 856 • Report Sort: 856721
Publication Date
20240424
Agency Number
856
Report Sort
856721
Agency Name
Dept of Citywide Admin Srvces
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
111775
Year 1 Forecast
100633
Year 2 Estimate
107275
Year 3 Estimate
107003
Year 4 Estimate
106858
Year 5 Estimate
106858
Department of Sanitation
Publication Date: 20240424 • Agency Number: 827 • Report Sort: 827721
Publication Date
20240424
Agency Number
827
Report Sort
827721
Agency Name
Department of Sanitation
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Forecast
124
Dept of Environmental Prot.
Publication Date: 20240424 • Agency Number: 826 • Report Sort: 826721
Publication Date
20240424
Agency Number
826
Report Sort
826721
Agency Name
Dept of Environmental Prot.
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
750
Year 1 Forecast
5014
Department of Transportation
Publication Date: 20240424 • Agency Number: 841 • Report Sort: 841721
Publication Date
20240424
Agency Number
841
Report Sort
841721
Agency Name
Department of Transportation
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
197
Year 1 Forecast
3772
Year 2 Estimate
572
Year 3 Estimate
572
Year 4 Estimate
197
Year 5 Estimate
197
D.O.I.T.T.
Publication Date: 20240424 • Agency Number: 858 • Report Sort: 858721
Publication Date
20240424
Agency Number
858
Report Sort
858721
Agency Name
D.O.I.T.T.
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
717
Year 1 Forecast
14451
Year 2 Estimate
717
Year 3 Estimate
717
Year 4 Estimate
717
Year 5 Estimate
717
Dept. of Design & Construction
Publication Date: 20240424 • Agency Number: 850 • Report Sort: 850722
Publication Date
20240424
Agency Number
850
Report Sort
850722
Agency Name
Dept. of Design & Construction
Line Number
722
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2024
Year 1 Executive Bud
20847
Year 1 Forecast
20773
Year 2 Estimate
21310
Year 3 Estimate
21240
Year 4 Estimate
21240
Year 5 Estimate
21240
Miscellaneous
Publication Date: 20240424 • Agency Number: 098 • Report Sort: 98723
Publication Date
20240424
Agency Number
098
Report Sort
98723
Agency Name
Miscellaneous
Line Number
723
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
1191789
Year 1 Forecast
1398181
Year 2 Estimate
1284149
Year 3 Estimate
1342704
Year 4 Estimate
1406033
Year 5 Estimate
1472231
Department of Social Services
Publication Date: 20240424 • Agency Number: 069 • Report Sort: 69725
Publication Date
20240424
Agency Number
069
Report Sort
69725
Agency Name
Department of Social Services
Line Number
725
Line Number Description
Federal - C.D.
Fiscal Year 1
2024
Year 2 Estimate
3246
Year 3 Estimate
3246
Year 4 Estimate
3246
Year 5 Estimate
3246
Youth & Community Development
Publication Date: 20240424 • Agency Number: 260 • Report Sort: 260721
Publication Date
20240424
Agency Number
260
Report Sort
260721
Agency Name
Youth & Community Development
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Forecast
101
Department of Cultural Affairs
Publication Date: 20240424 • Agency Number: 126 • Report Sort: 126721
Publication Date
20240424
Agency Number
126
Report Sort
126721
Agency Name
Department of Cultural Affairs
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Forecast
215