Expense Financial Plan - Exec

This dataset contains agency summary level data for PS, OTPS and Total by type of funds. The dollar amount fields are rounded to the thousands. The Executive Budget report, published in April or May, contains previous fiscal year actuals, the current fiscal year Executive budget, eight month actuals and forecast plus four out years of data which coincide with the release of the published financial plan.

City Government Mayor’s Office of Management & Budget (OMB) Dataset x5tk-fa54 15 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
Department for the Aging
Publication Date: 20240424 • Agency Number: 125 • Report Sort: 125721
Publication Date
20240424
Agency Number
125
Report Sort
125721
Agency Name
Department for the Aging
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
185
Year 1 Forecast
453
Year 2 Estimate
185
Year 3 Estimate
185
Year 4 Estimate
93
Year 5 Estimate
93
Youth & Community Development
Publication Date: 20240424 • Agency Number: 260 • Report Sort: 260721
Publication Date
20240424
Agency Number
260
Report Sort
260721
Agency Name
Youth & Community Development
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Forecast
101
Dept Health & Mental Hygiene
Publication Date: 20240424 • Agency Number: 816 • Report Sort: 816721
Publication Date
20240424
Agency Number
816
Report Sort
816721
Agency Name
Dept Health & Mental Hygiene
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
15035
Year 1 Forecast
80604
Year 2 Estimate
24051
Year 3 Estimate
27551
Year 4 Estimate
27413
Year 5 Estimate
27276
D.O.I.T.T.
Publication Date: 20240424 • Agency Number: 858 • Report Sort: 858721
Publication Date
20240424
Agency Number
858
Report Sort
858721
Agency Name
D.O.I.T.T.
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
717
Year 1 Forecast
14451
Year 2 Estimate
717
Year 3 Estimate
717
Year 4 Estimate
717
Year 5 Estimate
717
Civilian Complaint Review Bd.
Publication Date: 20240424 • Agency Number: 054 • Report Sort: 54723
Publication Date
20240424
Agency Number
054
Report Sort
54723
Agency Name
Civilian Complaint Review Bd.
Line Number
723
Line Number Description
State
Fiscal Year 1
2024
Year 1 Forecast
172
Year 2 Estimate
171
Fire Department
Publication Date: 20240424 • Agency Number: 057 • Report Sort: 57721
Publication Date
20240424
Agency Number
057
Report Sort
57721
Agency Name
Fire Department
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
18071
Year 1 Forecast
18692
Year 2 Estimate
18036
Year 3 Estimate
18036
Year 4 Estimate
18036
Year 5 Estimate
18036
Police Department
Publication Date: 20240424 • Agency Number: 056 • Report Sort: 56721
Publication Date
20240424
Agency Number
056
Report Sort
56721
Agency Name
Police Department
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Forecast
1050
Dept. of Homeless Services
Publication Date: 20240424 • Agency Number: 071 • Report Sort: 71721
Publication Date
20240424
Agency Number
071
Report Sort
71721
Agency Name
Dept. of Homeless Services
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
3000
Year 1 Forecast
3000
Year 2 Estimate
3000
Department of Education
Publication Date: 20240424 • Agency Number: 040 • Report Sort: 40721
Publication Date
20240424
Agency Number
040
Report Sort
40721
Agency Name
Department of Education
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
99821
Year 1 Forecast
172112
Year 2 Estimate
99821
Year 3 Estimate
99821
Year 4 Estimate
99821
Year 5 Estimate
99821
Department of Investigation
Publication Date: 20240424 • Agency Number: 032 • Report Sort: 32721
Publication Date
20240424
Agency Number
032
Report Sort
32721
Agency Name
Department of Investigation
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
8
Year 1 Forecast
58
Year 2 Estimate
8
Year 3 Estimate
8
Year 4 Estimate
8
Year 5 Estimate
8
City University
Publication Date: 20240424 • Agency Number: 042 • Report Sort: 42721
Publication Date
20240424
Agency Number
042
Report Sort
42721
Agency Name
City University
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
4492
Year 1 Forecast
4654
Year 2 Estimate
4492
Year 3 Estimate
4492
Year 4 Estimate
4492
Year 5 Estimate
4492
Department of Correction
Publication Date: 20240424 • Agency Number: 072 • Report Sort: 72721
Publication Date
20240424
Agency Number
072
Report Sort
72721
Agency Name
Department of Correction
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Forecast
854
Office of the Comptroller
Publication Date: 20240424 • Agency Number: 015 • Report Sort: 15721
Publication Date
20240424
Agency Number
015
Report Sort
15721
Agency Name
Office of the Comptroller
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
2595
Year 1 Forecast
2595
Year 2 Estimate
2595
Year 3 Estimate
2595
Year 4 Estimate
2595
Year 5 Estimate
2595
President,Borough of Queens
Publication Date: 20240424 • Agency Number: 013 • Report Sort: 13721
Publication Date
20240424
Agency Number
013
Report Sort
13721
Agency Name
President,Borough of Queens
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Forecast
120
Dept. of Emergency Management
Publication Date: 20240424 • Agency Number: 017 • Report Sort: 17721
Publication Date
20240424
Agency Number
017
Report Sort
17721
Agency Name
Dept. of Emergency Management
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Forecast
97
OTPS Inflation Adjustment
Publication Date: 20240424 • Agency Number: 998 • Report Sort: 998720
Publication Date
20240424
Agency Number
998
Report Sort
998720
Agency Name
OTPS Inflation Adjustment
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 3 Estimate
55519
Year 4 Estimate
111038
Year 5 Estimate
166557
Lease Adjustment
Publication Date: 20240424 • Agency Number: 996 • Report Sort: 996720
Publication Date
20240424
Agency Number
996
Report Sort
996720
Agency Name
Lease Adjustment
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 3 Estimate
52242
Year 4 Estimate
106051
Year 5 Estimate
161475
Mayoralty
Publication Date: 20240424 • Agency Number: 002 • Report Sort: 2721
Publication Date
20240424
Agency Number
002
Report Sort
2721
Agency Name
Mayoralty
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
806
Year 1 Forecast
806
Year 2 Estimate
812
Year 3 Estimate
812
Year 4 Estimate
812
Year 5 Estimate
812
Law Department
Publication Date: 20240424 • Agency Number: 025 • Report Sort: 25721
Publication Date
20240424
Agency Number
025
Report Sort
25721
Agency Name
Law Department
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Forecast
150
Miscellaneous
Publication Date: 20240424 • Agency Number: 098 • Report Sort: 98721
Publication Date
20240424
Agency Number
098
Report Sort
98721
Agency Name
Miscellaneous
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
140000
Year 1 Forecast
152135
Year 2 Estimate
140000
Year 3 Estimate
140000
Year 4 Estimate
140000
Year 5 Estimate
140000
Public Administrator -Richmond
Publication Date: 20240424 • Agency Number: 945 • Report Sort: 945720
Publication Date
20240424
Agency Number
945
Report Sort
945720
Agency Name
Public Administrator -Richmond
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
40
Year 1 Forecast
60
Year 2 Estimate
31
Year 3 Estimate
31
Year 4 Estimate
31
Year 5 Estimate
31
Public Administrator - Queens
Publication Date: 20240424 • Agency Number: 944 • Report Sort: 944720
Publication Date
20240424
Agency Number
944
Report Sort
944720
Agency Name
Public Administrator - Queens
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
16
Year 1 Forecast
33
Year 2 Estimate
16
Year 3 Estimate
16
Year 4 Estimate
16
Year 5 Estimate
16
Prior Payable Adjustment
Publication Date: 20240424 • Agency Number: 989 • Report Sort: 989720
Publication Date
20240424
Agency Number
989
Report Sort
989720
Agency Name
Prior Payable Adjustment
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Forecast
-400000
Public Administrator - Bronx
Publication Date: 20240424 • Agency Number: 942 • Report Sort: 942720
Publication Date
20240424
Agency Number
942
Report Sort
942720
Agency Name
Public Administrator - Bronx
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
59
Year 1 Forecast
75
Year 2 Estimate
57
Year 3 Estimate
57
Year 4 Estimate
57
Year 5 Estimate
57
Public Administrator - N.Y.
Publication Date: 20240424 • Agency Number: 941 • Report Sort: 941720
Publication Date
20240424
Agency Number
941
Report Sort
941720
Agency Name
Public Administrator - N.Y.
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
313
Year 1 Forecast
278
Year 2 Estimate
303
Year 3 Estimate
303
Year 4 Estimate
303
Year 5 Estimate
303
Public Administrator- Brooklyn
Publication Date: 20240424 • Agency Number: 943 • Report Sort: 943720
Publication Date
20240424
Agency Number
943
Report Sort
943720
Agency Name
Public Administrator- Brooklyn
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
60
Year 1 Forecast
49
Year 2 Estimate
49
Year 3 Estimate
49
Year 4 Estimate
49
Year 5 Estimate
49
General Reserve
Publication Date: 20240424 • Agency Number: 991 • Report Sort: 991720
Publication Date
20240424
Agency Number
991
Report Sort
991720
Agency Name
General Reserve
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
1200000
Year 1 Forecast
50000
Year 2 Estimate
1200000
Year 3 Estimate
1200000
Year 4 Estimate
1200000
Year 5 Estimate
1200000
District Attorney - Queens
Publication Date: 20240424 • Agency Number: 904 • Report Sort: 904720
Publication Date
20240424
Agency Number
904
Report Sort
904720
Agency Name
District Attorney - Queens
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
12795
Year 1 Forecast
13673
Year 2 Estimate
14332
Year 3 Estimate
14332
Year 4 Estimate
14332
Year 5 Estimate
14332
District Attorney - Kings
Publication Date: 20240424 • Agency Number: 903 • Report Sort: 903720
Publication Date
20240424
Agency Number
903
Report Sort
903720
Agency Name
District Attorney - Kings
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
30951
Year 1 Forecast
32730
Year 2 Estimate
32534
Year 3 Estimate
32539
Year 4 Estimate
32539
Year 5 Estimate
32539
District Attorney - Richmond
Publication Date: 20240424 • Agency Number: 905 • Report Sort: 905720
Publication Date
20240424
Agency Number
905
Report Sort
905720
Agency Name
District Attorney - Richmond
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
3476
Year 1 Forecast
4643
Year 2 Estimate
4470
Year 3 Estimate
4470
Year 4 Estimate
4470
Year 5 Estimate
4470
District Attorney - N.Y.
Publication Date: 20240424 • Agency Number: 901 • Report Sort: 901720
Publication Date
20240424
Agency Number
901
Report Sort
901720
Agency Name
District Attorney - N.Y.
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
15250
Year 1 Forecast
16121
Year 2 Estimate
15336
Year 3 Estimate
15336
Year 4 Estimate
15875
Year 5 Estimate
15875
Dept. Cnsmr. & Wkr. Prot.
Publication Date: 20240424 • Agency Number: 866 • Report Sort: 866720
Publication Date
20240424
Agency Number
866
Report Sort
866720
Agency Name
Dept. Cnsmr. & Wkr. Prot.
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
34600
Year 1 Forecast
32645
Year 2 Estimate
30557
Year 3 Estimate
32376
Year 4 Estimate
30901
Year 5 Estimate
30901
District Attorney - Bronx
Publication Date: 20240424 • Agency Number: 902 • Report Sort: 902720
Publication Date
20240424
Agency Number
902
Report Sort
902720
Agency Name
District Attorney - Bronx
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
7187
Year 1 Forecast
9887
Year 2 Estimate
10568
Year 3 Estimate
11088
Year 4 Estimate
11184
Year 5 Estimate
11184
Off. of Prosec. & Spec. Narc.
Publication Date: 20240424 • Agency Number: 906 • Report Sort: 906720
Publication Date
20240424
Agency Number
906
Report Sort
906720
Agency Name
Off. of Prosec. & Spec. Narc.
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
1560
Year 1 Forecast
2972
Year 2 Estimate
2330
Year 3 Estimate
2330
Year 4 Estimate
2330
Year 5 Estimate
2330
Energy Adjustment
Publication Date: 20240424 • Agency Number: 995 • Report Sort: 995720
Publication Date
20240424
Agency Number
995
Report Sort
995720
Agency Name
Energy Adjustment
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 3 Estimate
82873
Year 4 Estimate
120277
Year 5 Estimate
171643
Debt Service
Publication Date: 20240424 • Agency Number: 099 • Report Sort: 99721
Publication Date
20240424
Agency Number
099
Report Sort
99721
Agency Name
Debt Service
Line Number
721
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
2418
Year 1 Forecast
2118
Year 2 Estimate
2766
Year 3 Estimate
1241
Year 4 Estimate
750
Year 5 Estimate
740
Police Department
Publication Date: 20240424 • Agency Number: 056 • Report Sort: 56723
Publication Date
20240424
Agency Number
056
Report Sort
56723
Agency Name
Police Department
Line Number
723
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
88
Year 1 Forecast
29556
Year 2 Estimate
88
Year 3 Estimate
88
Year 4 Estimate
88
Year 5 Estimate
88
Debt Service
Publication Date: 20240424 • Agency Number: 099 • Report Sort: 99726
Publication Date
20240424
Agency Number
099
Report Sort
99726
Agency Name
Debt Service
Line Number
726
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
144729
Year 1 Forecast
129970
Year 2 Estimate
139895
Year 3 Estimate
135152
Year 4 Estimate
128791
Year 5 Estimate
107100
Department of Finance
Publication Date: 20240424 • Agency Number: 836 • Report Sort: 836720
Publication Date
20240424
Agency Number
836
Report Sort
836720
Agency Name
Department of Finance
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
158906
Year 1 Forecast
177514
Year 2 Estimate
155149
Year 3 Estimate
154639
Year 4 Estimate
154639
Year 5 Estimate
154639
Business Integrity Commission
Publication Date: 20240424 • Agency Number: 829 • Report Sort: 829720
Publication Date
20240424
Agency Number
829
Report Sort
829720
Agency Name
Business Integrity Commission
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
2546
Year 1 Forecast
2394
Year 2 Estimate
2115
Year 3 Estimate
2057
Year 4 Estimate
2024
Year 5 Estimate
2441
Department of Transportation
Publication Date: 20240424 • Agency Number: 841 • Report Sort: 841720
Publication Date
20240424
Agency Number
841
Report Sort
841720
Agency Name
Department of Transportation
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
586356
Year 1 Forecast
576639
Year 2 Estimate
577207
Year 3 Estimate
575008
Year 4 Estimate
570336
Year 5 Estimate
567451
Dept of Environmental Prot.
Publication Date: 20240424 • Agency Number: 826 • Report Sort: 826720
Publication Date
20240424
Agency Number
826
Report Sort
826720
Agency Name
Dept of Environmental Prot.
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
1000562
Year 1 Forecast
950666
Year 2 Estimate
975188
Year 3 Estimate
921922
Year 4 Estimate
913089
Year 5 Estimate
913099
Office Admin Trials & Hearings
Publication Date: 20240424 • Agency Number: 820 • Report Sort: 820720
Publication Date
20240424
Agency Number
820
Report Sort
820720
Agency Name
Office Admin Trials & Hearings
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
15300
Year 1 Forecast
15387
Year 2 Estimate
17540
Year 3 Estimate
16337
Year 4 Estimate
16337
Year 5 Estimate
16337
Department of Sanitation
Publication Date: 20240424 • Agency Number: 827 • Report Sort: 827720
Publication Date
20240424
Agency Number
827
Report Sort
827720
Agency Name
Department of Sanitation
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
402574
Year 1 Forecast
396556
Year 2 Estimate
559080
Year 3 Estimate
755181
Year 4 Estimate
755229
Year 5 Estimate
755229
Dept of Parks and Recreation
Publication Date: 20240424 • Agency Number: 846 • Report Sort: 846720
Publication Date
20240424
Agency Number
846
Report Sort
846720
Agency Name
Dept of Parks and Recreation
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
136844
Year 1 Forecast
146491
Year 2 Estimate
134660
Year 3 Estimate
136381
Year 4 Estimate
136381
Year 5 Estimate
136356
Department of Buildings
Publication Date: 20240424 • Agency Number: 810 • Report Sort: 810720
Publication Date
20240424
Agency Number
810
Report Sort
810720
Agency Name
Department of Buildings
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
57875
Year 1 Forecast
41824
Year 2 Estimate
53614
Year 3 Estimate
29179
Year 4 Estimate
25875
Year 5 Estimate
25875
Housing Preservation & Dev.
Publication Date: 20240424 • Agency Number: 806 • Report Sort: 806720
Publication Date
20240424
Agency Number
806
Report Sort
806720
Agency Name
Housing Preservation & Dev.
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
426952
Year 1 Forecast
784825
Year 2 Estimate
892848
Year 3 Estimate
365658
Year 4 Estimate
382822
Year 5 Estimate
386633
Dept Health & Mental Hygiene
Publication Date: 20240424 • Agency Number: 816 • Report Sort: 816720
Publication Date
20240424
Agency Number
816
Report Sort
816720
Agency Name
Dept Health & Mental Hygiene
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
711303
Year 1 Forecast
820034
Year 2 Estimate
698943
Year 3 Estimate
716508
Year 4 Estimate
720931
Year 5 Estimate
714866
Department of Probation
Publication Date: 20240424 • Agency Number: 781 • Report Sort: 781720
Publication Date
20240424
Agency Number
781
Report Sort
781720
Agency Name
Department of Probation
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
32950
Year 1 Forecast
29355
Year 2 Estimate
29348
Year 3 Estimate
27078
Year 4 Estimate
27402
Year 5 Estimate
27402
Community Boards (All)
Publication Date: 20240424 • Agency Number: 499 • Report Sort: 499720
Publication Date
20240424
Agency Number
499
Report Sort
499720
Agency Name
Community Boards (All)
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
5990
Year 1 Forecast
6860
Year 2 Estimate
6092
Year 3 Estimate
5681
Year 4 Estimate
5681
Year 5 Estimate
5681