Expense Financial Plan - Exec

This dataset contains agency summary level data for PS, OTPS and Total by type of funds. The dollar amount fields are rounded to the thousands. The Executive Budget report, published in April or May, contains previous fiscal year actuals, the current fiscal year Executive budget, eight month actuals and forecast plus four out years of data which coincide with the release of the published financial plan.

City Government Mayor’s Office of Management & Budget (OMB) Dataset x5tk-fa54 15 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
Mayoralty
Publication Date: 20240424 • Agency Number: 002 • Report Sort: 2722
Publication Date
20240424
Agency Number
002
Report Sort
2722
Agency Name
Mayoralty
Line Number
722
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2024
Year 1 Executive Bud
1348
Year 1 Forecast
1348
Year 2 Estimate
1365
Year 3 Estimate
1365
Year 4 Estimate
1365
Year 5 Estimate
1365
Conflicts of Interest Board
Publication Date: 20240424 • Agency Number: 312 • Report Sort: 312720
Publication Date
20240424
Agency Number
312
Report Sort
312720
Agency Name
Conflicts of Interest Board
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
154
Year 1 Forecast
143
Year 2 Estimate
143
Year 3 Estimate
143
Year 4 Estimate
143
Year 5 Estimate
143
Youth & Community Development
Publication Date: 20240424 • Agency Number: 260 • Report Sort: 260720
Publication Date
20240424
Agency Number
260
Report Sort
260720
Agency Name
Youth & Community Development
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
859050
Year 1 Forecast
1012958
Year 2 Estimate
880471
Year 3 Estimate
887688
Year 4 Estimate
918789
Year 5 Estimate
930630
Office of Collective Barg.
Publication Date: 20240424 • Agency Number: 313 • Report Sort: 313720
Publication Date
20240424
Agency Number
313
Report Sort
313720
Agency Name
Office of Collective Barg.
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
220
Year 1 Forecast
253
Year 2 Estimate
253
Year 3 Estimate
253
Year 4 Estimate
253
Year 5 Estimate
253
Commission on Racial Equity
Publication Date: 20240424 • Agency Number: 215 • Report Sort: 215720
Publication Date
20240424
Agency Number
215
Report Sort
215720
Agency Name
Commission on Racial Equity
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
395
Year 1 Forecast
395
Year 2 Estimate
310
Year 3 Estimate
310
Year 4 Estimate
310
Year 5 Estimate
310
Office of Racial Equity
Publication Date: 20240424 • Agency Number: 213 • Report Sort: 213720
Publication Date
20240424
Agency Number
213
Report Sort
213720
Agency Name
Office of Racial Equity
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
600
Year 1 Forecast
689
Year 2 Estimate
1004
Year 3 Estimate
1004
Year 4 Estimate
1004
Year 5 Estimate
1004
Commission on Human Rights
Publication Date: 20240424 • Agency Number: 226 • Report Sort: 226720
Publication Date
20240424
Agency Number
226
Report Sort
226720
Agency Name
Commission on Human Rights
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
2476
Year 1 Forecast
2462
Year 2 Estimate
1264
Year 3 Estimate
1256
Year 4 Estimate
1947
Year 5 Estimate
1947
Community Boards (All)
Publication Date: 20240424 • Agency Number: 499 • Report Sort: 499720
Publication Date
20240424
Agency Number
499
Report Sort
499720
Agency Name
Community Boards (All)
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
5990
Year 1 Forecast
6860
Year 2 Estimate
6092
Year 3 Estimate
5681
Year 4 Estimate
5681
Year 5 Estimate
5681
Civil Service Commission
Publication Date: 20240424 • Agency Number: 134 • Report Sort: 134720
Publication Date
20240424
Agency Number
134
Report Sort
134720
Agency Name
Civil Service Commission
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
49
Year 1 Forecast
49
Year 2 Estimate
49
Year 3 Estimate
49
Year 4 Estimate
49
Year 5 Estimate
49
Equal Employment Practices Com
Publication Date: 20240424 • Agency Number: 133 • Report Sort: 133720
Publication Date
20240424
Agency Number
133
Report Sort
133720
Agency Name
Equal Employment Practices Com
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
87
Year 1 Forecast
87
Year 2 Estimate
87
Year 3 Estimate
87
Year 4 Estimate
87
Year 5 Estimate
87
Landmarks Preservation Comm.
Publication Date: 20240424 • Agency Number: 136 • Report Sort: 136720
Publication Date
20240424
Agency Number
136
Report Sort
136720
Agency Name
Landmarks Preservation Comm.
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
1049
Year 1 Forecast
938
Year 2 Estimate
631
Year 3 Estimate
645
Year 4 Estimate
645
Year 5 Estimate
645
Office of Payroll Admin.
Publication Date: 20240424 • Agency Number: 131 • Report Sort: 131720
Publication Date
20240424
Agency Number
131
Report Sort
131720
Agency Name
Office of Payroll Admin.
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
1615
Year 1 Forecast
1329
Year 2 Estimate
1385
Year 3 Estimate
1445
Year 4 Estimate
1475
Year 5 Estimate
1550
Office of Criminal Justice
Publication Date: 20240424 • Agency Number: 128 • Report Sort: 128720
Publication Date
20240424
Agency Number
128
Report Sort
128720
Agency Name
Office of Criminal Justice
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Forecast
9899
Year 2 Estimate
716319
Year 3 Estimate
697293
Year 4 Estimate
707469
Year 5 Estimate
707469
Independent Budget Office
Publication Date: 20240424 • Agency Number: 132 • Report Sort: 132720
Publication Date
20240424
Agency Number
132
Report Sort
132720
Agency Name
Independent Budget Office
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
1151
Year 1 Forecast
2385
Year 2 Estimate
1773
Year 3 Estimate
1737
Year 4 Estimate
1733
Year 5 Estimate
1733
Taxi & Limousine Commission
Publication Date: 20240424 • Agency Number: 156 • Report Sort: 156720
Publication Date
20240424
Agency Number
156
Report Sort
156720
Agency Name
Taxi & Limousine Commission
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
18155
Year 1 Forecast
19812
Year 2 Estimate
14871
Year 3 Estimate
12947
Year 4 Estimate
12320
Year 5 Estimate
12320
Department of Probation
Publication Date: 20240424 • Agency Number: 781 • Report Sort: 781720
Publication Date
20240424
Agency Number
781
Report Sort
781720
Agency Name
Department of Probation
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
32950
Year 1 Forecast
29355
Year 2 Estimate
29348
Year 3 Estimate
27078
Year 4 Estimate
27402
Year 5 Estimate
27402
City Clerk
Publication Date: 20240424 • Agency Number: 103 • Report Sort: 103720
Publication Date
20240424
Agency Number
103
Report Sort
103720
Agency Name
City Clerk
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
967
Year 1 Forecast
1261
Year 2 Estimate
1303
Year 3 Estimate
1325
Year 4 Estimate
1334
Year 5 Estimate
1334
City Council
Publication Date: 20240424 • Agency Number: 102 • Report Sort: 102720
Publication Date
20240424
Agency Number
102
Report Sort
102720
Agency Name
City Council
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
24300
Year 1 Forecast
24600
Year 2 Estimate
24300
Year 3 Estimate
24300
Year 4 Estimate
24300
Year 5 Estimate
24300
Department for the Aging
Publication Date: 20240424 • Agency Number: 125 • Report Sort: 125720
Publication Date
20240424
Agency Number
125
Report Sort
125720
Agency Name
Department for the Aging
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
282568
Year 1 Forecast
338839
Year 2 Estimate
334304
Year 3 Estimate
277833
Year 4 Estimate
285482
Year 5 Estimate
285482
Debt Service
Publication Date: 20240424 • Agency Number: 099 • Report Sort: 99720
Publication Date
20240424
Agency Number
099
Report Sort
99720
Agency Name
Debt Service
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
4628302
Year 1 Forecast
6291676
Year 2 Estimate
4153491
Year 3 Estimate
8797414
Year 4 Estimate
9482568
Year 5 Estimate
10329210
Miscellaneous
Publication Date: 20240424 • Agency Number: 098 • Report Sort: 98720
Publication Date
20240424
Agency Number
098
Report Sort
98720
Agency Name
Miscellaneous
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
3325390
Year 1 Forecast
3774824
Year 2 Estimate
2748527
Year 3 Estimate
2598911
Year 4 Estimate
2669388
Year 5 Estimate
2743467
Public Advocate
Publication Date: 20240424 • Agency Number: 101 • Report Sort: 101720
Publication Date
20240424
Agency Number
101
Report Sort
101720
Agency Name
Public Advocate
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
326
Year 1 Forecast
377
Year 2 Estimate
324
Year 3 Estimate
324
Year 4 Estimate
324
Year 5 Estimate
324
Department of Cultural Affairs
Publication Date: 20240424 • Agency Number: 126 • Report Sort: 126720
Publication Date
20240424
Agency Number
126
Report Sort
126720
Agency Name
Department of Cultural Affairs
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
151974
Year 1 Forecast
215963
Year 2 Estimate
145099
Year 3 Estimate
146798
Year 4 Estimate
146879
Year 5 Estimate
146898
Dept. of Homeless Services
Publication Date: 20240424 • Agency Number: 071 • Report Sort: 71720
Publication Date
20240424
Agency Number
071
Report Sort
71720
Agency Name
Dept. of Homeless Services
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
2599976
Year 1 Forecast
2076659
Year 2 Estimate
2266553
Year 3 Estimate
4313649
Year 4 Estimate
3351380
Year 5 Estimate
1359996
Department of Social Services
Publication Date: 20240424 • Agency Number: 069 • Report Sort: 69720
Publication Date
20240424
Agency Number
069
Report Sort
69720
Agency Name
Department of Social Services
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
8398574
Year 1 Forecast
8576017
Year 2 Estimate
8986750
Year 3 Estimate
8780160
Year 4 Estimate
9279476
Year 5 Estimate
9688976
Department of Correction
Publication Date: 20240424 • Agency Number: 072 • Report Sort: 72720
Publication Date
20240424
Agency Number
072
Report Sort
72720
Agency Name
Department of Correction
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
180680
Year 1 Forecast
173442
Year 2 Estimate
166971
Year 3 Estimate
166611
Year 4 Estimate
166896
Year 5 Estimate
166896
Dept. of Veterans' Services
Publication Date: 20240424 • Agency Number: 063 • Report Sort: 63720
Publication Date
20240424
Agency Number
063
Report Sort
63720
Agency Name
Dept. of Veterans' Services
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
1556
Year 1 Forecast
1391
Year 2 Estimate
1312
Year 3 Estimate
1339
Year 4 Estimate
1342
Year 5 Estimate
1342
Fire Department
Publication Date: 20240424 • Agency Number: 057 • Report Sort: 57720
Publication Date
20240424
Agency Number
057
Report Sort
57720
Agency Name
Fire Department
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
214793
Year 1 Forecast
257871
Year 2 Estimate
213570
Year 3 Estimate
213777
Year 4 Estimate
213828
Year 5 Estimate
213880
Admin. for Children Services
Publication Date: 20240424 • Agency Number: 068 • Report Sort: 68720
Publication Date
20240424
Agency Number
068
Report Sort
68720
Agency Name
Admin. for Children Services
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
716787
Year 1 Forecast
859144
Year 2 Estimate
695431
Year 3 Estimate
689056
Year 4 Estimate
696259
Year 5 Estimate
695499
Board of Correction
Publication Date: 20240424 • Agency Number: 073 • Report Sort: 73720
Publication Date
20240424
Agency Number
073
Report Sort
73720
Agency Name
Board of Correction
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
218
Year 1 Forecast
241
Year 2 Estimate
201
Year 3 Estimate
201
Year 4 Estimate
201
Year 5 Estimate
201
Financial Info. Serv. Agency
Publication Date: 20240424 • Agency Number: 127 • Report Sort: 127720
Publication Date
20240424
Agency Number
127
Report Sort
127720
Agency Name
Financial Info. Serv. Agency
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
65621
Year 1 Forecast
68485
Year 2 Estimate
65066
Year 3 Estimate
64110
Year 4 Estimate
64084
Year 5 Estimate
64009
Dept. Small Business Services
Publication Date: 20240424 • Agency Number: 801 • Report Sort: 801720
Publication Date
20240424
Agency Number
801
Report Sort
801720
Agency Name
Dept. Small Business Services
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
131516
Year 1 Forecast
200682
Year 2 Estimate
138068
Year 3 Estimate
80222
Year 4 Estimate
77594
Year 5 Estimate
78736
Queens Borough Public Library
Publication Date: 20240424 • Agency Number: 039 • Report Sort: 39720
Publication Date
20240424
Agency Number
039
Report Sort
39720
Agency Name
Queens Borough Public Library
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
123278
Year 1 Forecast
129724
Year 2 Estimate
121557
Year 3 Estimate
123877
Year 4 Estimate
124063
Year 5 Estimate
124135
Brooklyn Public Library
Publication Date: 20240424 • Agency Number: 038 • Report Sort: 38720
Publication Date
20240424
Agency Number
038
Report Sort
38720
Agency Name
Brooklyn Public Library
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
119342
Year 1 Forecast
126208
Year 2 Estimate
117768
Year 3 Estimate
120538
Year 4 Estimate
120878
Year 5 Estimate
121142
Department of Education
Publication Date: 20240424 • Agency Number: 040 • Report Sort: 40720
Publication Date
20240424
Agency Number
040
Report Sort
40720
Agency Name
Department of Education
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
4351487
Year 1 Forecast
5349071
Year 2 Estimate
6224184
Year 3 Estimate
6275038
Year 4 Estimate
6732704
Year 5 Estimate
7273567
NY Public Library - Research
Publication Date: 20240424 • Agency Number: 035 • Report Sort: 35720
Publication Date
20240424
Agency Number
035
Report Sort
35720
Agency Name
NY Public Library - Research
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
30701
Year 1 Forecast
32170
Year 2 Estimate
30425
Year 3 Estimate
31027
Year 4 Estimate
31103
Year 5 Estimate
31121
Department of Investigation
Publication Date: 20240424 • Agency Number: 032 • Report Sort: 32720
Publication Date
20240424
Agency Number
032
Report Sort
32720
Agency Name
Department of Investigation
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
18415
Year 1 Forecast
21621
Year 2 Estimate
19773
Year 3 Estimate
17468
Year 4 Estimate
17466
Year 5 Estimate
17466
New York Public Library
Publication Date: 20240424 • Agency Number: 037 • Report Sort: 37720
Publication Date
20240424
Agency Number
037
Report Sort
37720
Agency Name
New York Public Library
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
157670
Year 1 Forecast
165452
Year 2 Estimate
155234
Year 3 Estimate
158082
Year 4 Estimate
158407
Year 5 Estimate
158484
City University
Publication Date: 20240424 • Agency Number: 042 • Report Sort: 42720
Publication Date
20240424
Agency Number
042
Report Sort
42720
Agency Name
City University
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
228082
Year 1 Forecast
146499
Year 2 Estimate
219876
Year 3 Estimate
218928
Year 4 Estimate
219901
Year 5 Estimate
228901
Office of Admin. Tax Appeals
Publication Date: 20240424 • Agency Number: 021 • Report Sort: 21720
Publication Date
20240424
Agency Number
021
Report Sort
21720
Agency Name
Office of Admin. Tax Appeals
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
312
Year 1 Forecast
262
Year 2 Estimate
183
Year 3 Estimate
179
Year 4 Estimate
179
Year 5 Estimate
179
Dept. of Emergency Management
Publication Date: 20240424 • Agency Number: 017 • Report Sort: 17720
Publication Date
20240424
Agency Number
017
Report Sort
17720
Agency Name
Dept. of Emergency Management
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
179524
Year 1 Forecast
168031
Year 2 Estimate
156524
Year 3 Estimate
21262
Year 4 Estimate
21262
Year 5 Estimate
21262
Law Department
Publication Date: 20240424 • Agency Number: 025 • Report Sort: 25720
Publication Date
20240424
Agency Number
025
Report Sort
25720
Agency Name
Law Department
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
90727
Year 1 Forecast
124241
Year 2 Estimate
93421
Year 3 Estimate
76246
Year 4 Estimate
76694
Year 5 Estimate
76694
President,Borough of S.I.
Publication Date: 20240424 • Agency Number: 014 • Report Sort: 14720
Publication Date
20240424
Agency Number
014
Report Sort
14720
Agency Name
President,Borough of S.I.
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
975
Year 1 Forecast
1031
Year 2 Estimate
962
Year 3 Estimate
674
Year 4 Estimate
674
Year 5 Estimate
674
President,Borough of Queens
Publication Date: 20240424 • Agency Number: 013 • Report Sort: 13720
Publication Date
20240424
Agency Number
013
Report Sort
13720
Agency Name
President,Borough of Queens
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
1613
Year 1 Forecast
956
Year 2 Estimate
1607
Year 3 Estimate
766
Year 4 Estimate
766
Year 5 Estimate
766
Office of the Comptroller
Publication Date: 20240424 • Agency Number: 015 • Report Sort: 15720
Publication Date
20240424
Agency Number
015
Report Sort
15720
Agency Name
Office of the Comptroller
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
35213
Year 1 Forecast
35100
Year 2 Estimate
34497
Year 3 Estimate
34497
Year 4 Estimate
34497
Year 5 Estimate
34497
Department of City Planning
Publication Date: 20240424 • Agency Number: 030 • Report Sort: 30720
Publication Date
20240424
Agency Number
030
Report Sort
30720
Agency Name
Department of City Planning
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
14404
Year 1 Forecast
13179
Year 2 Estimate
14297
Year 3 Estimate
9248
Year 4 Estimate
9839
Year 5 Estimate
9891
Civilian Complaint Review Bd.
Publication Date: 20240424 • Agency Number: 054 • Report Sort: 54720
Publication Date
20240424
Agency Number
054
Report Sort
54720
Agency Name
Civilian Complaint Review Bd.
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
4413
Year 1 Forecast
4604
Year 2 Estimate
4298
Year 3 Estimate
4282
Year 4 Estimate
4282
Year 5 Estimate
4282
Office of the Actuary
Publication Date: 20240424 • Agency Number: 008 • Report Sort: 8720
Publication Date
20240424
Agency Number
008
Report Sort
8720
Agency Name
Office of the Actuary
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
2041
Year 1 Forecast
2033
Year 2 Estimate
2050
Year 3 Estimate
2050
Year 4 Estimate
2050
Year 5 Estimate
2050
Campaign Finance Board
Publication Date: 20240424 • Agency Number: 004 • Report Sort: 4720
Publication Date
20240424
Agency Number
004
Report Sort
4720
Agency Name
Campaign Finance Board
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
48371
Year 1 Forecast
44636
Year 2 Estimate
76785
Year 3 Estimate
4802
Year 4 Estimate
4802
Year 5 Estimate
4802
President,Borough of Manhattan
Publication Date: 20240424 • Agency Number: 010 • Report Sort: 10720
Publication Date
20240424
Agency Number
010
Report Sort
10720
Agency Name
President,Borough of Manhattan
Line Number
720
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
1315
Year 1 Forecast
1313
Year 2 Estimate
965
Year 3 Estimate
529
Year 4 Estimate
529
Year 5 Estimate
529