Expense Financial Plan - Exec

This dataset contains agency summary level data for PS, OTPS and Total by type of funds. The dollar amount fields are rounded to the thousands. The Executive Budget report, published in April or May, contains previous fiscal year actuals, the current fiscal year Executive budget, eight month actuals and forecast plus four out years of data which coincide with the release of the published financial plan.

City Government Mayor’s Office of Management & Budget (OMB) Dataset x5tk-fa54 15 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
Taxi & Limousine Commission
Publication Date: 20240424 • Agency Number: 156 • Report Sort: 156719
Publication Date
20240424
Agency Number
156
Report Sort
156719
Agency Name
Taxi & Limousine Commission
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
123959
Year 1 Executive Bud
18155
Year 1 Actual
12576
Year 1 Forecast
19843
Year 2 Estimate
14871
Year 3 Estimate
12947
Year 4 Estimate
12320
Year 5 Estimate
12320
Department of Cultural Affairs
Publication Date: 20240424 • Agency Number: 126 • Report Sort: 126719
Publication Date
20240424
Agency Number
126
Report Sort
126719
Agency Name
Department of Cultural Affairs
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
239261
Year 1 Executive Bud
151974
Year 1 Actual
144886
Year 1 Forecast
216505
Year 2 Estimate
145550
Year 3 Estimate
146798
Year 4 Estimate
146879
Year 5 Estimate
146898
Department for the Aging
Publication Date: 20240424 • Agency Number: 125 • Report Sort: 125719
Publication Date
20240424
Agency Number
125
Report Sort
125719
Agency Name
Department for the Aging
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
466749
Year 1 Executive Bud
439040
Year 1 Actual
376955
Year 1 Forecast
475518
Year 2 Estimate
461835
Year 3 Estimate
388572
Year 4 Estimate
382646
Year 5 Estimate
382516
Financial Info. Serv. Agency
Publication Date: 20240424 • Agency Number: 127 • Report Sort: 127719
Publication Date
20240424
Agency Number
127
Report Sort
127719
Agency Name
Financial Info. Serv. Agency
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
66373
Year 1 Executive Bud
65621
Year 1 Actual
60522
Year 1 Forecast
68673
Year 2 Estimate
65066
Year 3 Estimate
64110
Year 4 Estimate
64084
Year 5 Estimate
64009
City Council
Publication Date: 20240424 • Agency Number: 102 • Report Sort: 102719
Publication Date
20240424
Agency Number
102
Report Sort
102719
Agency Name
City Council
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
18718
Year 1 Executive Bud
24300
Year 1 Actual
17180
Year 1 Forecast
24600
Year 2 Estimate
24300
Year 3 Estimate
24300
Year 4 Estimate
24300
Year 5 Estimate
24300
Public Advocate
Publication Date: 20240424 • Agency Number: 101 • Report Sort: 101719
Publication Date
20240424
Agency Number
101
Report Sort
101719
Agency Name
Public Advocate
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
391
Year 1 Executive Bud
326
Year 1 Actual
322
Year 1 Forecast
377
Year 2 Estimate
324
Year 3 Estimate
324
Year 4 Estimate
324
Year 5 Estimate
324
City Clerk
Publication Date: 20240424 • Agency Number: 103 • Report Sort: 103719
Publication Date
20240424
Agency Number
103
Report Sort
103719
Agency Name
City Clerk
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
1420
Year 1 Executive Bud
967
Year 1 Actual
638
Year 1 Forecast
1261
Year 2 Estimate
1303
Year 3 Estimate
1325
Year 4 Estimate
1334
Year 5 Estimate
1334
Office of Criminal Justice
Publication Date: 20240424 • Agency Number: 128 • Report Sort: 128719
Publication Date
20240424
Agency Number
128
Report Sort
128719
Agency Name
Office of Criminal Justice
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2024
Year 1 Forecast
10149
Year 2 Estimate
716870
Year 3 Estimate
697569
Year 4 Estimate
707469
Year 5 Estimate
707469
Office of Racial Equity
Publication Date: 20240424 • Agency Number: 213 • Report Sort: 213719
Publication Date
20240424
Agency Number
213
Report Sort
213719
Agency Name
Office of Racial Equity
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2024
Year 1 Executive Bud
600
Year 1 Actual
5
Year 1 Forecast
689
Year 2 Estimate
1004
Year 3 Estimate
1004
Year 4 Estimate
1004
Year 5 Estimate
1004
Department of Correction
Publication Date: 20240424 • Agency Number: 072 • Report Sort: 72719
Publication Date
20240424
Agency Number
072
Report Sort
72719
Agency Name
Department of Correction
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
229318
Year 1 Executive Bud
182792
Year 1 Actual
115795
Year 1 Forecast
175380
Year 2 Estimate
167914
Year 3 Estimate
167204
Year 4 Estimate
167406
Year 5 Estimate
167378
Dept. of Homeless Services
Publication Date: 20240424 • Agency Number: 071 • Report Sort: 71719
Publication Date
20240424
Agency Number
071
Report Sort
71719
Agency Name
Dept. of Homeless Services
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
3381441
Year 1 Executive Bud
3924195
Year 1 Actual
3092062
Year 1 Forecast
3712311
Year 2 Estimate
3766430
Year 3 Estimate
6053478
Year 4 Estimate
5091209
Year 5 Estimate
2099825
Board of Correction
Publication Date: 20240424 • Agency Number: 073 • Report Sort: 73719
Publication Date
20240424
Agency Number
073
Report Sort
73719
Agency Name
Board of Correction
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
191
Year 1 Executive Bud
218
Year 1 Actual
149
Year 1 Forecast
241
Year 2 Estimate
201
Year 3 Estimate
201
Year 4 Estimate
201
Year 5 Estimate
201
Admin. for Children Services
Publication Date: 20240424 • Agency Number: 068 • Report Sort: 68719
Publication Date
20240424
Agency Number
068
Report Sort
68719
Agency Name
Admin. for Children Services
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
2408905
Year 1 Executive Bud
2173782
Year 1 Actual
1988784
Year 1 Forecast
2753408
Year 2 Estimate
2160569
Year 3 Estimate
2136138
Year 4 Estimate
2141850
Year 5 Estimate
2139850
Dept. of Veterans' Services
Publication Date: 20240424 • Agency Number: 063 • Report Sort: 63719
Publication Date
20240424
Agency Number
063
Report Sort
63719
Agency Name
Dept. of Veterans' Services
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
1992
Year 1 Executive Bud
1559
Year 1 Actual
698
Year 1 Forecast
2127
Year 2 Estimate
1648
Year 3 Estimate
1675
Year 4 Estimate
1678
Year 5 Estimate
1678
Department of Social Services
Publication Date: 20240424 • Agency Number: 069 • Report Sort: 69719
Publication Date
20240424
Agency Number
069
Report Sort
69719
Agency Name
Department of Social Services
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
10259509
Year 1 Executive Bud
10100934
Year 1 Actual
7404426
Year 1 Forecast
11490431
Year 2 Estimate
10778652
Year 3 Estimate
10478522
Year 4 Estimate
10974929
Year 5 Estimate
11586362
Miscellaneous
Publication Date: 20240424 • Agency Number: 098 • Report Sort: 98719
Publication Date
20240424
Agency Number
098
Report Sort
98719
Agency Name
Miscellaneous
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
4883128
Year 1 Executive Bud
4708819
Year 1 Actual
3108284
Year 1 Forecast
5378406
Year 2 Estimate
4209954
Year 3 Estimate
4118893
Year 4 Estimate
4252699
Year 5 Estimate
4392976
Civilian Complaint Review Bd.
Publication Date: 20240424 • Agency Number: 054 • Report Sort: 54719
Publication Date
20240424
Agency Number
054
Report Sort
54719
Agency Name
Civilian Complaint Review Bd.
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
4549
Year 1 Executive Bud
4413
Year 1 Actual
3203
Year 1 Forecast
4776
Year 2 Estimate
4469
Year 3 Estimate
4282
Year 4 Estimate
4282
Year 5 Estimate
4282
City University
Publication Date: 20240424 • Agency Number: 042 • Report Sort: 42719
Publication Date
20240424
Agency Number
042
Report Sort
42719
Agency Name
City University
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
426349
Year 1 Executive Bud
374297
Year 1 Actual
-59941
Year 1 Forecast
519283
Year 2 Estimate
390902
Year 3 Estimate
345122
Year 4 Estimate
346095
Year 5 Estimate
355095
Police Department
Publication Date: 20240424 • Agency Number: 056 • Report Sort: 56719
Publication Date
20240424
Agency Number
056
Report Sort
56719
Agency Name
Police Department
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
624909
Year 1 Executive Bud
474750
Year 1 Actual
480503
Year 1 Forecast
696485
Year 2 Estimate
446187
Year 3 Estimate
494639
Year 4 Estimate
492273
Year 5 Estimate
485196
Queens Borough Public Library
Publication Date: 20240424 • Agency Number: 039 • Report Sort: 39719
Publication Date
20240424
Agency Number
039
Report Sort
39719
Agency Name
Queens Borough Public Library
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
134550
Year 1 Executive Bud
123278
Year 1 Actual
83532
Year 1 Forecast
130478
Year 2 Estimate
121557
Year 3 Estimate
123877
Year 4 Estimate
124063
Year 5 Estimate
124135
Brooklyn Public Library
Publication Date: 20240424 • Agency Number: 038 • Report Sort: 38719
Publication Date
20240424
Agency Number
038
Report Sort
38719
Agency Name
Brooklyn Public Library
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
130941
Year 1 Executive Bud
119361
Year 1 Actual
83939
Year 1 Forecast
127536
Year 2 Estimate
117794
Year 3 Estimate
120571
Year 4 Estimate
120911
Year 5 Estimate
121175
Department of Education
Publication Date: 20240424 • Agency Number: 040 • Report Sort: 40719
Publication Date
20240424
Agency Number
040
Report Sort
40719
Agency Name
Department of Education
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
13917835
Year 1 Executive Bud
12299607
Year 1 Actual
10770541
Year 1 Forecast
14472353
Year 2 Estimate
13126017
Year 3 Estimate
13178179
Year 4 Estimate
13635845
Year 5 Estimate
14176708
Fire Department
Publication Date: 20240424 • Agency Number: 057 • Report Sort: 57719
Publication Date
20240424
Agency Number
057
Report Sort
57719
Agency Name
Fire Department
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
318847
Year 1 Executive Bud
266174
Year 1 Actual
244557
Year 1 Forecast
363136
Year 2 Estimate
259348
Year 3 Estimate
250436
Year 4 Estimate
245996
Year 5 Estimate
246048
Debt Service
Publication Date: 20240424 • Agency Number: 099 • Report Sort: 99719
Publication Date
20240424
Agency Number
099
Report Sort
99719
Agency Name
Debt Service
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
7117958
Year 1 Executive Bud
4780401
Year 1 Actual
1071090
Year 1 Forecast
6428716
Year 2 Estimate
4300960
Year 3 Estimate
8938464
Year 4 Estimate
9616608
Year 5 Estimate
10441384
Commission on Racial Equity
Publication Date: 20240424 • Agency Number: 215 • Report Sort: 215719
Publication Date
20240424
Agency Number
215
Report Sort
215719
Agency Name
Commission on Racial Equity
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2024
Year 1 Executive Bud
395
Year 1 Forecast
395
Year 2 Estimate
310
Year 3 Estimate
310
Year 4 Estimate
310
Year 5 Estimate
310
Law Department
Publication Date: 20240424 • Agency Number: 025 • Report Sort: 25719
Publication Date
20240424
Agency Number
025
Report Sort
25719
Agency Name
Law Department
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
127541
Year 1 Executive Bud
91049
Year 1 Actual
88485
Year 1 Forecast
159001
Year 2 Estimate
93747
Year 3 Estimate
76572
Year 4 Estimate
77020
Year 5 Estimate
77020
Office of Admin. Tax Appeals
Publication Date: 20240424 • Agency Number: 021 • Report Sort: 21719
Publication Date
20240424
Agency Number
021
Report Sort
21719
Agency Name
Office of Admin. Tax Appeals
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
153
Year 1 Executive Bud
312
Year 1 Actual
140
Year 1 Forecast
262
Year 2 Estimate
183
Year 3 Estimate
179
Year 4 Estimate
179
Year 5 Estimate
179
Department of City Planning
Publication Date: 20240424 • Agency Number: 030 • Report Sort: 30719
Publication Date
20240424
Agency Number
030
Report Sort
30719
Agency Name
Department of City Planning
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
11581
Year 1 Executive Bud
15709
Year 1 Actual
12387
Year 1 Forecast
18383
Year 2 Estimate
15302
Year 3 Estimate
9863
Year 4 Estimate
10454
Year 5 Estimate
10506
Office of the Comptroller
Publication Date: 20240424 • Agency Number: 015 • Report Sort: 15719
Publication Date
20240424
Agency Number
015
Report Sort
15719
Agency Name
Office of the Comptroller
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
34481
Year 1 Executive Bud
37808
Year 1 Actual
24237
Year 1 Forecast
37695
Year 2 Estimate
37092
Year 3 Estimate
37092
Year 4 Estimate
37092
Year 5 Estimate
37092
President,Borough of S.I.
Publication Date: 20240424 • Agency Number: 014 • Report Sort: 14719
Publication Date
20240424
Agency Number
014
Report Sort
14719
Agency Name
President,Borough of S.I.
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
2309
Year 1 Executive Bud
975
Year 1 Actual
209
Year 1 Forecast
1031
Year 2 Estimate
962
Year 3 Estimate
674
Year 4 Estimate
674
Year 5 Estimate
674
Dept. of Emergency Management
Publication Date: 20240424 • Agency Number: 017 • Report Sort: 17719
Publication Date
20240424
Agency Number
017
Report Sort
17719
Agency Name
Dept. of Emergency Management
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
165747
Year 1 Executive Bud
190781
Year 1 Actual
134359
Year 1 Forecast
191584
Year 2 Estimate
169088
Year 3 Estimate
26342
Year 4 Estimate
21675
Year 5 Estimate
21262
Department of Investigation
Publication Date: 20240424 • Agency Number: 032 • Report Sort: 32719
Publication Date
20240424
Agency Number
032
Report Sort
32719
Agency Name
Department of Investigation
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
23092
Year 1 Executive Bud
20886
Year 1 Actual
26666
Year 1 Forecast
31762
Year 2 Estimate
21994
Year 3 Estimate
19689
Year 4 Estimate
19687
Year 5 Estimate
19687
President,Borough of the Bronx
Publication Date: 20240424 • Agency Number: 011 • Report Sort: 11719
Publication Date
20240424
Agency Number
011
Report Sort
11719
Agency Name
President,Borough of the Bronx
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
1261
Year 1 Executive Bud
1254
Year 1 Actual
911
Year 1 Forecast
1210
Year 2 Estimate
1240
Year 3 Estimate
684
Year 4 Estimate
684
Year 5 Estimate
684
President,Borough of Manhattan
Publication Date: 20240424 • Agency Number: 010 • Report Sort: 10719
Publication Date
20240424
Agency Number
010
Report Sort
10719
Agency Name
President,Borough of Manhattan
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
946
Year 1 Executive Bud
1315
Year 1 Actual
935
Year 1 Forecast
1313
Year 2 Estimate
965
Year 3 Estimate
529
Year 4 Estimate
529
Year 5 Estimate
529
President,Borough of Brooklyn
Publication Date: 20240424 • Agency Number: 012 • Report Sort: 12719
Publication Date
20240424
Agency Number
012
Report Sort
12719
Agency Name
President,Borough of Brooklyn
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
2151
Year 1 Executive Bud
1394
Year 1 Actual
980
Year 1 Forecast
1602
Year 2 Estimate
1386
Year 3 Estimate
506
Year 4 Estimate
506
Year 5 Estimate
506
Campaign Finance Board
Publication Date: 20240424 • Agency Number: 004 • Report Sort: 4719
Publication Date
20240424
Agency Number
004
Report Sort
4719
Agency Name
Campaign Finance Board
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
46265
Year 1 Executive Bud
48371
Year 1 Actual
24241
Year 1 Forecast
44636
Year 2 Estimate
76785
Year 3 Estimate
4802
Year 4 Estimate
4802
Year 5 Estimate
4802
Board of Elections
Publication Date: 20240424 • Agency Number: 003 • Report Sort: 3719
Publication Date
20240424
Agency Number
003
Report Sort
3719
Agency Name
Board of Elections
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
147210
Year 1 Executive Bud
76759
Year 1 Actual
78674
Year 1 Forecast
154189
Year 2 Estimate
76883
Year 3 Estimate
76883
Year 4 Estimate
76883
Year 5 Estimate
76883
Office of the Actuary
Publication Date: 20240424 • Agency Number: 008 • Report Sort: 8719
Publication Date
20240424
Agency Number
008
Report Sort
8719
Agency Name
Office of the Actuary
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
1802
Year 1 Executive Bud
2041
Year 1 Actual
1475
Year 1 Forecast
2033
Year 2 Estimate
2050
Year 3 Estimate
2050
Year 4 Estimate
2050
Year 5 Estimate
2050
President,Borough of Queens
Publication Date: 20240424 • Agency Number: 013 • Report Sort: 13719
Publication Date
20240424
Agency Number
013
Report Sort
13719
Agency Name
President,Borough of Queens
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
1289
Year 1 Executive Bud
1613
Year 1 Actual
436
Year 1 Forecast
1620
Year 2 Estimate
1607
Year 3 Estimate
766
Year 4 Estimate
766
Year 5 Estimate
766
NY Public Library - Research
Publication Date: 20240424 • Agency Number: 035 • Report Sort: 35719
Publication Date
20240424
Agency Number
035
Report Sort
35719
Agency Name
NY Public Library - Research
Line Number
719
Line Number Description
Total O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
32989
Year 1 Executive Bud
30701
Year 1 Actual
30828
Year 1 Forecast
32170
Year 2 Estimate
30425
Year 3 Estimate
31027
Year 4 Estimate
31103
Year 5 Estimate
31121
Energy Adjustment
Publication Date: 20240424 • Agency Number: 995 • Report Sort: 995718
Publication Date
20240424
Agency Number
995
Report Sort
995718
Agency Name
Energy Adjustment
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Year 3 Estimate
82873
Year 4 Estimate
120277
Year 5 Estimate
171643
General Reserve
Publication Date: 20240424 • Agency Number: 991 • Report Sort: 991718
Publication Date
20240424
Agency Number
991
Report Sort
991718
Agency Name
General Reserve
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Year 1 Executive Bud
1200000
Year 1 Forecast
50000
Year 2 Estimate
1200000
Year 3 Estimate
1200000
Year 4 Estimate
1200000
Year 5 Estimate
1200000
Lease Adjustment
Publication Date: 20240424 • Agency Number: 996 • Report Sort: 996718
Publication Date
20240424
Agency Number
996
Report Sort
996718
Agency Name
Lease Adjustment
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Year 3 Estimate
52242
Year 4 Estimate
106051
Year 5 Estimate
161475
Public Administrator -Richmond
Publication Date: 20240424 • Agency Number: 945 • Report Sort: 945718
Publication Date
20240424
Agency Number
945
Report Sort
945718
Agency Name
Public Administrator -Richmond
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
56
Year 1 Executive Bud
40
Year 1 Actual
26
Year 1 Forecast
60
Year 2 Estimate
31
Year 3 Estimate
31
Year 4 Estimate
31
Year 5 Estimate
31
Public Administrator - Queens
Publication Date: 20240424 • Agency Number: 944 • Report Sort: 944718
Publication Date
20240424
Agency Number
944
Report Sort
944718
Agency Name
Public Administrator - Queens
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
17
Year 1 Executive Bud
16
Year 1 Forecast
33
Year 2 Estimate
16
Year 3 Estimate
16
Year 4 Estimate
16
Year 5 Estimate
16
Prior Payable Adjustment
Publication Date: 20240424 • Agency Number: 989 • Report Sort: 989718
Publication Date
20240424
Agency Number
989
Report Sort
989718
Agency Name
Prior Payable Adjustment
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
-794083
Year 1 Forecast
-400000
OTPS Inflation Adjustment
Publication Date: 20240424 • Agency Number: 998 • Report Sort: 998718
Publication Date
20240424
Agency Number
998
Report Sort
998718
Agency Name
OTPS Inflation Adjustment
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Year 3 Estimate
55519
Year 4 Estimate
111038
Year 5 Estimate
166557
Public Administrator - N.Y.
Publication Date: 20240424 • Agency Number: 941 • Report Sort: 941718
Publication Date
20240424
Agency Number
941
Report Sort
941718
Agency Name
Public Administrator - N.Y.
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
296
Year 1 Executive Bud
313
Year 1 Actual
69
Year 1 Forecast
278
Year 2 Estimate
303
Year 3 Estimate
303
Year 4 Estimate
303
Year 5 Estimate
303
Off. of Prosec. & Spec. Narc.
Publication Date: 20240424 • Agency Number: 906 • Report Sort: 906718
Publication Date
20240424
Agency Number
906
Report Sort
906718
Agency Name
Off. of Prosec. & Spec. Narc.
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
2135
Year 1 Executive Bud
1560
Year 1 Actual
820
Year 1 Forecast
2972
Year 2 Estimate
2330
Year 3 Estimate
2330
Year 4 Estimate
2330
Year 5 Estimate
2330
Public Administrator - Bronx
Publication Date: 20240424 • Agency Number: 942 • Report Sort: 942718
Publication Date
20240424
Agency Number
942
Report Sort
942718
Agency Name
Public Administrator - Bronx
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
59
Year 1 Executive Bud
59
Year 1 Actual
40
Year 1 Forecast
75
Year 2 Estimate
57
Year 3 Estimate
57
Year 4 Estimate
57
Year 5 Estimate
57