Expense Financial Plan - Exec

This dataset contains agency summary level data for PS, OTPS and Total by type of funds. The dollar amount fields are rounded to the thousands. The Executive Budget report, published in April or May, contains previous fiscal year actuals, the current fiscal year Executive budget, eight month actuals and forecast plus four out years of data which coincide with the release of the published financial plan.

City Government Mayor’s Office of Management & Budget (OMB) Dataset x5tk-fa54 15 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
Public Administrator- Brooklyn
Publication Date: 20240424 • Agency Number: 943 • Report Sort: 943718
Publication Date
20240424
Agency Number
943
Report Sort
943718
Agency Name
Public Administrator- Brooklyn
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
30
Year 1 Executive Bud
60
Year 1 Actual
16
Year 1 Forecast
49
Year 2 Estimate
49
Year 3 Estimate
49
Year 4 Estimate
49
Year 5 Estimate
49
District Attorney - Richmond
Publication Date: 20240424 • Agency Number: 905 • Report Sort: 905718
Publication Date
20240424
Agency Number
905
Report Sort
905718
Agency Name
District Attorney - Richmond
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
3220
Year 1 Executive Bud
3476
Year 1 Actual
3645
Year 1 Forecast
8467
Year 2 Estimate
4470
Year 3 Estimate
4470
Year 4 Estimate
4470
Year 5 Estimate
4470
District Attorney - Queens
Publication Date: 20240424 • Agency Number: 904 • Report Sort: 904718
Publication Date
20240424
Agency Number
904
Report Sort
904718
Agency Name
District Attorney - Queens
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
10941
Year 1 Executive Bud
13161
Year 1 Actual
12019
Year 1 Forecast
15990
Year 2 Estimate
14698
Year 3 Estimate
14698
Year 4 Estimate
14698
Year 5 Estimate
14698
Off. of Prosec. & Spec. Narc.
Publication Date: 20240424 • Agency Number: 906 • Report Sort: 906718
Publication Date
20240424
Agency Number
906
Report Sort
906718
Agency Name
Off. of Prosec. & Spec. Narc.
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
2135
Year 1 Executive Bud
1560
Year 1 Actual
820
Year 1 Forecast
2972
Year 2 Estimate
2330
Year 3 Estimate
2330
Year 4 Estimate
2330
Year 5 Estimate
2330
Public Administrator - Queens
Publication Date: 20240424 • Agency Number: 944 • Report Sort: 944718
Publication Date
20240424
Agency Number
944
Report Sort
944718
Agency Name
Public Administrator - Queens
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
17
Year 1 Executive Bud
16
Year 1 Forecast
33
Year 2 Estimate
16
Year 3 Estimate
16
Year 4 Estimate
16
Year 5 Estimate
16
District Attorney - N.Y.
Publication Date: 20240424 • Agency Number: 901 • Report Sort: 901718
Publication Date
20240424
Agency Number
901
Report Sort
901718
Agency Name
District Attorney - N.Y.
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
16206
Year 1 Executive Bud
15831
Year 1 Actual
19303
Year 1 Forecast
31535
Year 2 Estimate
15917
Year 3 Estimate
15917
Year 4 Estimate
16456
Year 5 Estimate
16456
Dept. Cnsmr. & Wkr. Prot.
Publication Date: 20240424 • Agency Number: 866 • Report Sort: 866718
Publication Date
20240424
Agency Number
866
Report Sort
866718
Agency Name
Dept. Cnsmr. & Wkr. Prot.
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
35699
Year 1 Executive Bud
35239
Year 1 Actual
27639
Year 1 Forecast
33515
Year 2 Estimate
31196
Year 3 Estimate
33015
Year 4 Estimate
31540
Year 5 Estimate
31540
District Attorney - Bronx
Publication Date: 20240424 • Agency Number: 902 • Report Sort: 902718
Publication Date
20240424
Agency Number
902
Report Sort
902718
Agency Name
District Attorney - Bronx
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
9173
Year 1 Executive Bud
7269
Year 1 Actual
7603
Year 1 Forecast
13649
Year 2 Estimate
10632
Year 3 Estimate
11152
Year 4 Estimate
11248
Year 5 Estimate
11248
D.O.I.T.T.
Publication Date: 20240424 • Agency Number: 858 • Report Sort: 858718
Publication Date
20240424
Agency Number
858
Report Sort
858718
Agency Name
D.O.I.T.T.
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
735517
Year 1 Executive Bud
581369
Year 1 Actual
537064
Year 1 Forecast
817895
Year 2 Estimate
632463
Year 3 Estimate
494657
Year 4 Estimate
489793
Year 5 Estimate
489793
Dept of Citywide Admin Srvces
Publication Date: 20240424 • Agency Number: 856 • Report Sort: 856718
Publication Date
20240424
Agency Number
856
Report Sort
856718
Agency Name
Dept of Citywide Admin Srvces
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
1415553
Year 1 Executive Bud
1410405
Year 1 Actual
1603146
Year 1 Forecast
1684661
Year 2 Estimate
1854493
Year 3 Estimate
1364220
Year 4 Estimate
1353293
Year 5 Estimate
1351496
Dept of Records & Info Serv.
Publication Date: 20240424 • Agency Number: 860 • Report Sort: 860718
Publication Date
20240424
Agency Number
860
Report Sort
860718
Agency Name
Dept of Records & Info Serv.
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
9819
Year 1 Executive Bud
11369
Year 1 Actual
8383
Year 1 Forecast
10541
Year 2 Estimate
10231
Year 3 Estimate
10231
Year 4 Estimate
10231
Year 5 Estimate
10231
District Attorney - Kings
Publication Date: 20240424 • Agency Number: 903 • Report Sort: 903718
Publication Date
20240424
Agency Number
903
Report Sort
903718
Agency Name
District Attorney - Kings
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
29048
Year 1 Executive Bud
30951
Year 1 Actual
34336
Year 1 Forecast
42982
Year 2 Estimate
32543
Year 3 Estimate
32548
Year 4 Estimate
32548
Year 5 Estimate
32548
Public Administrator -Richmond
Publication Date: 20240424 • Agency Number: 945 • Report Sort: 945718
Publication Date
20240424
Agency Number
945
Report Sort
945718
Agency Name
Public Administrator -Richmond
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
56
Year 1 Executive Bud
40
Year 1 Actual
26
Year 1 Forecast
60
Year 2 Estimate
31
Year 3 Estimate
31
Year 4 Estimate
31
Year 5 Estimate
31
Department of Finance
Publication Date: 20240424 • Agency Number: 836 • Report Sort: 836718
Publication Date
20240424
Agency Number
836
Report Sort
836718
Agency Name
Department of Finance
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
167467
Year 1 Executive Bud
159760
Year 1 Actual
140651
Year 1 Forecast
178558
Year 2 Estimate
156003
Year 3 Estimate
155493
Year 4 Estimate
155493
Year 5 Estimate
155493
Business Integrity Commission
Publication Date: 20240424 • Agency Number: 829 • Report Sort: 829718
Publication Date
20240424
Agency Number
829
Report Sort
829718
Agency Name
Business Integrity Commission
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
2688
Year 1 Executive Bud
2546
Year 1 Actual
2391
Year 1 Forecast
2648
Year 2 Estimate
2115
Year 3 Estimate
2057
Year 4 Estimate
2024
Year 5 Estimate
2441
Department of Transportation
Publication Date: 20240424 • Agency Number: 841 • Report Sort: 841718
Publication Date
20240424
Agency Number
841
Report Sort
841718
Agency Name
Department of Transportation
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
808184
Year 1 Executive Bud
814851
Year 1 Actual
697458
Year 1 Forecast
824525
Year 2 Estimate
810770
Year 3 Estimate
798057
Year 4 Estimate
788272
Year 5 Estimate
781837
Dept of Environmental Prot.
Publication Date: 20240424 • Agency Number: 826 • Report Sort: 826718
Publication Date
20240424
Agency Number
826
Report Sort
826718
Agency Name
Dept of Environmental Prot.
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
919396
Year 1 Executive Bud
1001601
Year 1 Actual
736150
Year 1 Forecast
989940
Year 2 Estimate
975477
Year 3 Estimate
922211
Year 4 Estimate
913378
Year 5 Estimate
913388
Office Admin Trials & Hearings
Publication Date: 20240424 • Agency Number: 820 • Report Sort: 820718
Publication Date
20240424
Agency Number
820
Report Sort
820718
Agency Name
Office Admin Trials & Hearings
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
14292
Year 1 Executive Bud
15300
Year 1 Actual
9396
Year 1 Forecast
15387
Year 2 Estimate
17540
Year 3 Estimate
16337
Year 4 Estimate
16337
Year 5 Estimate
16337
Department of Sanitation
Publication Date: 20240424 • Agency Number: 827 • Report Sort: 827718
Publication Date
20240424
Agency Number
827
Report Sort
827718
Agency Name
Department of Sanitation
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
776014
Year 1 Executive Bud
773642
Year 1 Actual
623347
Year 1 Forecast
791723
Year 2 Estimate
756679
Year 3 Estimate
756249
Year 4 Estimate
756297
Year 5 Estimate
756297
Dept of Parks and Recreation
Publication Date: 20240424 • Agency Number: 846 • Report Sort: 846718
Publication Date
20240424
Agency Number
846
Report Sort
846718
Agency Name
Dept of Parks and Recreation
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
141905
Year 1 Executive Bud
148901
Year 1 Actual
96849
Year 1 Forecast
162180
Year 2 Estimate
139050
Year 3 Estimate
139884
Year 4 Estimate
139882
Year 5 Estimate
139857
Department of Buildings
Publication Date: 20240424 • Agency Number: 810 • Report Sort: 810718
Publication Date
20240424
Agency Number
810
Report Sort
810718
Agency Name
Department of Buildings
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
51650
Year 1 Executive Bud
57875
Year 1 Actual
25178
Year 1 Forecast
42011
Year 2 Estimate
53614
Year 3 Estimate
29179
Year 4 Estimate
25875
Year 5 Estimate
25875
Housing Preservation & Dev.
Publication Date: 20240424 • Agency Number: 806 • Report Sort: 806718
Publication Date
20240424
Agency Number
806
Report Sort
806718
Agency Name
Housing Preservation & Dev.
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
1132328
Year 1 Executive Bud
1142761
Year 1 Actual
1116071
Year 1 Forecast
1726376
Year 2 Estimate
1610150
Year 3 Estimate
1059217
Year 4 Estimate
1069094
Year 5 Estimate
1072158
Dept Health & Mental Hygiene
Publication Date: 20240424 • Agency Number: 816 • Report Sort: 816718
Publication Date
20240424
Agency Number
816
Report Sort
816718
Agency Name
Dept Health & Mental Hygiene
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
1764617
Year 1 Executive Bud
1523623
Year 1 Actual
1503601
Year 1 Forecast
2083960
Year 2 Estimate
1551446
Year 3 Estimate
1469644
Year 4 Estimate
1473307
Year 5 Estimate
1466170
Department of Probation
Publication Date: 20240424 • Agency Number: 781 • Report Sort: 781718
Publication Date
20240424
Agency Number
781
Report Sort
781718
Agency Name
Department of Probation
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
43169
Year 1 Executive Bud
42300
Year 1 Actual
33883
Year 1 Forecast
46939
Year 2 Estimate
37952
Year 3 Estimate
32247
Year 4 Estimate
32571
Year 5 Estimate
32571
Community Boards (All)
Publication Date: 20240424 • Agency Number: 499 • Report Sort: 499718
Publication Date
20240424
Agency Number
499
Report Sort
499718
Agency Name
Community Boards (All)
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
5645
Year 1 Executive Bud
5990
Year 1 Actual
4476
Year 1 Forecast
7275
Year 2 Estimate
6092
Year 3 Estimate
5681
Year 4 Estimate
5681
Year 5 Estimate
5681
Dept. Small Business Services
Publication Date: 20240424 • Agency Number: 801 • Report Sort: 801718
Publication Date
20240424
Agency Number
801
Report Sort
801718
Agency Name
Dept. Small Business Services
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
338658
Year 1 Executive Bud
165487
Year 1 Actual
156785
Year 1 Forecast
293908
Year 2 Estimate
173286
Year 3 Estimate
115610
Year 4 Estimate
112020
Year 5 Estimate
113087
Health and Hospitals Corp.
Publication Date: 20240424 • Agency Number: 819 • Report Sort: 819718
Publication Date
20240424
Agency Number
819
Report Sort
819718
Agency Name
Health and Hospitals Corp.
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
1921782
Year 1 Executive Bud
1814572
Year 1 Actual
1347198
Year 1 Forecast
3169297
Year 2 Estimate
3045574
Year 3 Estimate
1461179
Year 4 Estimate
1521825
Year 5 Estimate
1567285
Dept. of Design & Construction
Publication Date: 20240424 • Agency Number: 850 • Report Sort: 850718
Publication Date
20240424
Agency Number
850
Report Sort
850718
Agency Name
Dept. of Design & Construction
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
113217
Year 1 Executive Bud
35588
Year 1 Actual
48226
Year 1 Forecast
68478
Year 2 Estimate
53374
Year 3 Estimate
30301
Year 4 Estimate
30301
Year 5 Estimate
30301
Prior Payable Adjustment
Publication Date: 20240424 • Agency Number: 989 • Report Sort: 989718
Publication Date
20240424
Agency Number
989
Report Sort
989718
Agency Name
Prior Payable Adjustment
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
-794083
Year 1 Forecast
-400000
Commission on Racial Equity
Publication Date: 20240424 • Agency Number: 215 • Report Sort: 215718
Publication Date
20240424
Agency Number
215
Report Sort
215718
Agency Name
Commission on Racial Equity
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Year 1 Executive Bud
395
Year 1 Forecast
395
Year 2 Estimate
310
Year 3 Estimate
310
Year 4 Estimate
310
Year 5 Estimate
310
Office of Racial Equity
Publication Date: 20240424 • Agency Number: 213 • Report Sort: 213718
Publication Date
20240424
Agency Number
213
Report Sort
213718
Agency Name
Office of Racial Equity
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Year 1 Executive Bud
600
Year 1 Actual
5
Year 1 Forecast
689
Year 2 Estimate
1004
Year 3 Estimate
1004
Year 4 Estimate
1004
Year 5 Estimate
1004
Commission on Human Rights
Publication Date: 20240424 • Agency Number: 226 • Report Sort: 226718
Publication Date
20240424
Agency Number
226
Report Sort
226718
Agency Name
Commission on Human Rights
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
2012
Year 1 Executive Bud
2476
Year 1 Actual
1521
Year 1 Forecast
2537
Year 2 Estimate
1947
Year 3 Estimate
1947
Year 4 Estimate
1947
Year 5 Estimate
1947
Districting Commission
Publication Date: 20240424 • Agency Number: 138 • Report Sort: 138718
Publication Date
20240424
Agency Number
138
Report Sort
138718
Agency Name
Districting Commission
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
255
Landmarks Preservation Comm.
Publication Date: 20240424 • Agency Number: 136 • Report Sort: 136718
Publication Date
20240424
Agency Number
136
Report Sort
136718
Agency Name
Landmarks Preservation Comm.
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
848
Year 1 Executive Bud
1172
Year 1 Actual
859
Year 1 Forecast
1899
Year 2 Estimate
855
Year 3 Estimate
768
Year 4 Estimate
768
Year 5 Estimate
768
Taxi & Limousine Commission
Publication Date: 20240424 • Agency Number: 156 • Report Sort: 156718
Publication Date
20240424
Agency Number
156
Report Sort
156718
Agency Name
Taxi & Limousine Commission
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
123959
Year 1 Executive Bud
18155
Year 1 Actual
12576
Year 1 Forecast
19843
Year 2 Estimate
14871
Year 3 Estimate
12947
Year 4 Estimate
12320
Year 5 Estimate
12320
Youth & Community Development
Publication Date: 20240424 • Agency Number: 260 • Report Sort: 260718
Publication Date
20240424
Agency Number
260
Report Sort
260718
Agency Name
Youth & Community Development
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
1080765
Year 1 Executive Bud
1101592
Year 1 Actual
1034309
Year 1 Forecast
1285058
Year 2 Estimate
1124692
Year 3 Estimate
1128086
Year 4 Estimate
1159175
Year 5 Estimate
1170690
Independent Budget Office
Publication Date: 20240424 • Agency Number: 132 • Report Sort: 132718
Publication Date
20240424
Agency Number
132
Report Sort
132718
Agency Name
Independent Budget Office
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
1008
Year 1 Executive Bud
1151
Year 1 Actual
1059
Year 1 Forecast
2385
Year 2 Estimate
1773
Year 3 Estimate
1737
Year 4 Estimate
1733
Year 5 Estimate
1733
Office of Payroll Admin.
Publication Date: 20240424 • Agency Number: 131 • Report Sort: 131718
Publication Date
20240424
Agency Number
131
Report Sort
131718
Agency Name
Office of Payroll Admin.
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
1307
Year 1 Executive Bud
1615
Year 1 Actual
896
Year 1 Forecast
1329
Year 2 Estimate
1385
Year 3 Estimate
1445
Year 4 Estimate
1475
Year 5 Estimate
1550
Equal Employment Practices Com
Publication Date: 20240424 • Agency Number: 133 • Report Sort: 133718
Publication Date
20240424
Agency Number
133
Report Sort
133718
Agency Name
Equal Employment Practices Com
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
88
Year 1 Executive Bud
87
Year 1 Actual
62
Year 1 Forecast
87
Year 2 Estimate
87
Year 3 Estimate
87
Year 4 Estimate
87
Year 5 Estimate
87
Financial Info. Serv. Agency
Publication Date: 20240424 • Agency Number: 127 • Report Sort: 127718
Publication Date
20240424
Agency Number
127
Report Sort
127718
Agency Name
Financial Info. Serv. Agency
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
66373
Year 1 Executive Bud
65621
Year 1 Actual
60522
Year 1 Forecast
68673
Year 2 Estimate
65066
Year 3 Estimate
64110
Year 4 Estimate
64084
Year 5 Estimate
64009
Department of Cultural Affairs
Publication Date: 20240424 • Agency Number: 126 • Report Sort: 126718
Publication Date
20240424
Agency Number
126
Report Sort
126718
Agency Name
Department of Cultural Affairs
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
239261
Year 1 Executive Bud
151974
Year 1 Actual
144886
Year 1 Forecast
216505
Year 2 Estimate
145550
Year 3 Estimate
146798
Year 4 Estimate
146879
Year 5 Estimate
146898
Office of Criminal Justice
Publication Date: 20240424 • Agency Number: 128 • Report Sort: 128718
Publication Date
20240424
Agency Number
128
Report Sort
128718
Agency Name
Office of Criminal Justice
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Year 1 Forecast
10149
Year 2 Estimate
716870
Year 3 Estimate
697569
Year 4 Estimate
707469
Year 5 Estimate
707469
Civil Service Commission
Publication Date: 20240424 • Agency Number: 134 • Report Sort: 134718
Publication Date
20240424
Agency Number
134
Report Sort
134718
Agency Name
Civil Service Commission
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
15
Year 1 Executive Bud
49
Year 1 Actual
33
Year 1 Forecast
49
Year 2 Estimate
49
Year 3 Estimate
49
Year 4 Estimate
49
Year 5 Estimate
49
Conflicts of Interest Board
Publication Date: 20240424 • Agency Number: 312 • Report Sort: 312718
Publication Date
20240424
Agency Number
312
Report Sort
312718
Agency Name
Conflicts of Interest Board
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
118
Year 1 Executive Bud
154
Year 1 Actual
98
Year 1 Forecast
143
Year 2 Estimate
143
Year 3 Estimate
143
Year 4 Estimate
143
Year 5 Estimate
143
Public Advocate
Publication Date: 20240424 • Agency Number: 101 • Report Sort: 101718
Publication Date
20240424
Agency Number
101
Report Sort
101718
Agency Name
Public Advocate
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
391
Year 1 Executive Bud
326
Year 1 Actual
322
Year 1 Forecast
377
Year 2 Estimate
324
Year 3 Estimate
324
Year 4 Estimate
324
Year 5 Estimate
324
Debt Service
Publication Date: 20240424 • Agency Number: 099 • Report Sort: 99718
Publication Date
20240424
Agency Number
099
Report Sort
99718
Agency Name
Debt Service
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
7117958
Year 1 Executive Bud
4780401
Year 1 Actual
1071090
Year 1 Forecast
6428716
Year 2 Estimate
4300960
Year 3 Estimate
8938464
Year 4 Estimate
9616608
Year 5 Estimate
10441384
City Council
Publication Date: 20240424 • Agency Number: 102 • Report Sort: 102718
Publication Date
20240424
Agency Number
102
Report Sort
102718
Agency Name
City Council
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
18718
Year 1 Executive Bud
24300
Year 1 Actual
17180
Year 1 Forecast
24600
Year 2 Estimate
24300
Year 3 Estimate
24300
Year 4 Estimate
24300
Year 5 Estimate
24300
Board of Correction
Publication Date: 20240424 • Agency Number: 073 • Report Sort: 73718
Publication Date
20240424
Agency Number
073
Report Sort
73718
Agency Name
Board of Correction
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
191
Year 1 Executive Bud
218
Year 1 Actual
149
Year 1 Forecast
241
Year 2 Estimate
201
Year 3 Estimate
201
Year 4 Estimate
201
Year 5 Estimate
201
Department of Correction
Publication Date: 20240424 • Agency Number: 072 • Report Sort: 72718
Publication Date
20240424
Agency Number
072
Report Sort
72718
Agency Name
Department of Correction
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
229318
Year 1 Executive Bud
182792
Year 1 Actual
115795
Year 1 Forecast
175380
Year 2 Estimate
167914
Year 3 Estimate
167204
Year 4 Estimate
167406
Year 5 Estimate
167378
Miscellaneous
Publication Date: 20240424 • Agency Number: 098 • Report Sort: 98718
Publication Date
20240424
Agency Number
098
Report Sort
98718
Agency Name
Miscellaneous
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
4883128
Year 1 Executive Bud
4708819
Year 1 Actual
3108284
Year 1 Forecast
5378406
Year 2 Estimate
4209954
Year 3 Estimate
4118893
Year 4 Estimate
4252699
Year 5 Estimate
4392976