Expense Financial Plan - Exec

This dataset contains agency summary level data for PS, OTPS and Total by type of funds. The dollar amount fields are rounded to the thousands. The Executive Budget report, published in April or May, contains previous fiscal year actuals, the current fiscal year Executive budget, eight month actuals and forecast plus four out years of data which coincide with the release of the published financial plan.

City Government Mayor’s Office of Management & Budget (OMB) Dataset x5tk-fa54 15 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
Department of Probation
Publication Date: 20240424 • Agency Number: 781 • Report Sort: 781715
Publication Date
20240424
Agency Number
781
Report Sort
781715
Agency Name
Department of Probation
Line Number
715
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Executive Bud
2931
Year 1 Forecast
5388
Year 2 Estimate
2931
Year 3 Estimate
2931
Year 4 Estimate
2931
Year 5 Estimate
2931
Dept Health & Mental Hygiene
Publication Date: 20240424 • Agency Number: 816 • Report Sort: 816715
Publication Date
20240424
Agency Number
816
Report Sort
816715
Agency Name
Dept Health & Mental Hygiene
Line Number
715
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Executive Bud
6703
Year 1 Forecast
15076
Year 2 Estimate
1828
Year 3 Estimate
1270
Year 4 Estimate
774
Year 5 Estimate
774
D.O.I.T.T.
Publication Date: 20240424 • Agency Number: 858 • Report Sort: 858715
Publication Date
20240424
Agency Number
858
Report Sort
858715
Agency Name
D.O.I.T.T.
Line Number
715
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Executive Bud
4611
Year 1 Forecast
4692
Year 2 Estimate
4800
Year 3 Estimate
4924
Year 4 Estimate
4928
Year 5 Estimate
4928
Dept. of Homeless Services
Publication Date: 20240424 • Agency Number: 071 • Report Sort: 71715
Publication Date
20240424
Agency Number
071
Report Sort
71715
Agency Name
Dept. of Homeless Services
Line Number
715
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Forecast
120
Department of Social Services
Publication Date: 20240424 • Agency Number: 069 • Report Sort: 69715
Publication Date
20240424
Agency Number
069
Report Sort
69715
Agency Name
Department of Social Services
Line Number
715
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Executive Bud
3951
Year 1 Forecast
3005
Year 2 Estimate
2948
Year 3 Estimate
2948
Year 4 Estimate
2948
Year 5 Estimate
2948
Department of Correction
Publication Date: 20240424 • Agency Number: 072 • Report Sort: 72715
Publication Date
20240424
Agency Number
072
Report Sort
72715
Agency Name
Department of Correction
Line Number
715
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Executive Bud
15
Year 1 Forecast
161
Fire Department
Publication Date: 20240424 • Agency Number: 057 • Report Sort: 57715
Publication Date
20240424
Agency Number
057
Report Sort
57715
Agency Name
Fire Department
Line Number
715
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Executive Bud
519
Year 1 Forecast
1019
Year 2 Estimate
6
Year 3 Estimate
6
Year 4 Estimate
6
Year 5 Estimate
6
Police Department
Publication Date: 20240424 • Agency Number: 056 • Report Sort: 56715
Publication Date
20240424
Agency Number
056
Report Sort
56715
Agency Name
Police Department
Line Number
715
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Executive Bud
235069
Year 1 Forecast
256027
Year 2 Estimate
244445
Year 3 Estimate
275081
Year 4 Estimate
276348
Year 5 Estimate
276211
Dept. of Veterans' Services
Publication Date: 20240424 • Agency Number: 063 • Report Sort: 63715
Publication Date
20240424
Agency Number
063
Report Sort
63715
Agency Name
Dept. of Veterans' Services
Line Number
715
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Forecast
80
Year 2 Estimate
80
Year 3 Estimate
80
Year 4 Estimate
80
Year 5 Estimate
80
Citywide Pension Contributions
Publication Date: 20240424 • Agency Number: 095 • Report Sort: 95715
Publication Date
20240424
Agency Number
095
Report Sort
95715
Agency Name
Citywide Pension Contributions
Line Number
715
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Executive Bud
112254
Year 1 Forecast
112254
Year 2 Estimate
112254
Year 3 Estimate
112254
Year 4 Estimate
112254
Year 5 Estimate
112254
Department of Investigation
Publication Date: 20240424 • Agency Number: 032 • Report Sort: 32715
Publication Date
20240424
Agency Number
032
Report Sort
32715
Agency Name
Department of Investigation
Line Number
715
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Executive Bud
3410
Year 1 Forecast
5173
Year 2 Estimate
3410
Year 3 Estimate
3410
Year 4 Estimate
3410
Year 5 Estimate
3410
Law Department
Publication Date: 20240424 • Agency Number: 025 • Report Sort: 25715
Publication Date
20240424
Agency Number
025
Report Sort
25715
Agency Name
Law Department
Line Number
715
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Executive Bud
3742
Year 1 Forecast
3960
Year 2 Estimate
4026
Year 3 Estimate
4115
Year 4 Estimate
4115
Year 5 Estimate
4115
Department of Education
Publication Date: 20240424 • Agency Number: 040 • Report Sort: 40715
Publication Date
20240424
Agency Number
040
Report Sort
40715
Agency Name
Department of Education
Line Number
715
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Executive Bud
2710
Year 1 Forecast
6302
Year 2 Estimate
2617
Year 3 Estimate
244
Year 4 Estimate
248
Year 5 Estimate
249
Off. of Prosec. & Spec. Narc.
Publication Date: 20240424 • Agency Number: 906 • Report Sort: 906714
Publication Date
20240424
Agency Number
906
Report Sort
906714
Agency Name
Off. of Prosec. & Spec. Narc.
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Forecast
61
District Attorney - Richmond
Publication Date: 20240424 • Agency Number: 905 • Report Sort: 905714
Publication Date
20240424
Agency Number
905
Report Sort
905714
Agency Name
District Attorney - Richmond
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Forecast
52
Mayoralty
Publication Date: 20240424 • Agency Number: 002 • Report Sort: 2715
Publication Date
20240424
Agency Number
002
Report Sort
2715
Agency Name
Mayoralty
Line Number
715
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Executive Bud
6882
Year 1 Forecast
7801
Year 2 Estimate
6543
Year 3 Estimate
6657
Year 4 Estimate
6659
Year 5 Estimate
6659
City University
Publication Date: 20240424 • Agency Number: 042 • Report Sort: 42715
Publication Date
20240424
Agency Number
042
Report Sort
42715
Agency Name
City University
Line Number
715
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Forecast
223
Miscellaneous
Publication Date: 20240424 • Agency Number: 098 • Report Sort: 98715
Publication Date
20240424
Agency Number
098
Report Sort
98715
Agency Name
Miscellaneous
Line Number
715
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Executive Bud
83556
Year 1 Forecast
83566
Year 2 Estimate
85495
Year 3 Estimate
87010
Year 4 Estimate
86421
Year 5 Estimate
86421
Dept. Cnsmr. & Wkr. Prot.
Publication Date: 20240424 • Agency Number: 866 • Report Sort: 866715
Publication Date
20240424
Agency Number
866
Report Sort
866715
Agency Name
Dept. Cnsmr. & Wkr. Prot.
Line Number
715
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Executive Bud
3238
Year 1 Forecast
3238
Year 2 Estimate
3289
Year 3 Estimate
3340
Year 4 Estimate
3340
Year 5 Estimate
3340
Dept of Records & Info Serv.
Publication Date: 20240424 • Agency Number: 860 • Report Sort: 860714
Publication Date
20240424
Agency Number
860
Report Sort
860714
Agency Name
Dept of Records & Info Serv.
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Forecast
144
D.O.I.T.T.
Publication Date: 20240424 • Agency Number: 858 • Report Sort: 858714
Publication Date
20240424
Agency Number
858
Report Sort
858714
Agency Name
D.O.I.T.T.
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
25000
District Attorney - N.Y.
Publication Date: 20240424 • Agency Number: 901 • Report Sort: 901714
Publication Date
20240424
Agency Number
901
Report Sort
901714
Agency Name
District Attorney - N.Y.
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
58
Year 1 Forecast
835
Year 2 Estimate
58
Year 3 Estimate
58
Year 4 Estimate
58
Year 5 Estimate
58
Dept of Parks and Recreation
Publication Date: 20240424 • Agency Number: 846 • Report Sort: 846714
Publication Date
20240424
Agency Number
846
Report Sort
846714
Agency Name
Dept of Parks and Recreation
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Forecast
149
Year 2 Estimate
190
Year 3 Estimate
206
Year 4 Estimate
162
Department of Transportation
Publication Date: 20240424 • Agency Number: 841 • Report Sort: 841714
Publication Date
20240424
Agency Number
841
Report Sort
841714
Agency Name
Department of Transportation
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
75729
Year 1 Forecast
50846
Year 2 Estimate
46457
Year 3 Estimate
30141
Year 4 Estimate
21891
Year 5 Estimate
21891
Dept of Citywide Admin Srvces
Publication Date: 20240424 • Agency Number: 856 • Report Sort: 856714
Publication Date
20240424
Agency Number
856
Report Sort
856714
Agency Name
Dept of Citywide Admin Srvces
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
27147
Year 1 Forecast
209
Year 2 Estimate
220
Year 3 Estimate
223
Year 4 Estimate
224
Year 5 Estimate
224
District Attorney - Bronx
Publication Date: 20240424 • Agency Number: 902 • Report Sort: 902714
Publication Date
20240424
Agency Number
902
Report Sort
902714
Agency Name
District Attorney - Bronx
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Forecast
490
Department of Sanitation
Publication Date: 20240424 • Agency Number: 827 • Report Sort: 827714
Publication Date
20240424
Agency Number
827
Report Sort
827714
Agency Name
Department of Sanitation
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
7691
Year 1 Forecast
7691
Year 2 Estimate
3958
Dept of Environmental Prot.
Publication Date: 20240424 • Agency Number: 826 • Report Sort: 826714
Publication Date
20240424
Agency Number
826
Report Sort
826714
Agency Name
Dept of Environmental Prot.
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
276
Year 1 Forecast
2439
Year 2 Estimate
318
Year 3 Estimate
361
Year 4 Estimate
361
Year 5 Estimate
361
Business Integrity Commission
Publication Date: 20240424 • Agency Number: 829 • Report Sort: 829714
Publication Date
20240424
Agency Number
829
Report Sort
829714
Agency Name
Business Integrity Commission
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Forecast
186
Housing Preservation & Dev.
Publication Date: 20240424 • Agency Number: 806 • Report Sort: 806714
Publication Date
20240424
Agency Number
806
Report Sort
806714
Agency Name
Housing Preservation & Dev.
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
38268
Year 1 Forecast
43390
Year 2 Estimate
44501
Year 3 Estimate
45512
Year 4 Estimate
45577
Year 5 Estimate
45577
Dept. Small Business Services
Publication Date: 20240424 • Agency Number: 801 • Report Sort: 801714
Publication Date
20240424
Agency Number
801
Report Sort
801714
Agency Name
Dept. Small Business Services
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
8994
Year 1 Forecast
10701
Year 2 Estimate
8947
Year 3 Estimate
8696
Year 4 Estimate
8696
Year 5 Estimate
8696
Dept Health & Mental Hygiene
Publication Date: 20240424 • Agency Number: 816 • Report Sort: 816714
Publication Date
20240424
Agency Number
816
Report Sort
816714
Agency Name
Dept Health & Mental Hygiene
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
163393
Year 1 Forecast
222463
Year 2 Estimate
138784
Year 3 Estimate
107874
Year 4 Estimate
107433
Year 5 Estimate
105725
Department of Finance
Publication Date: 20240424 • Agency Number: 836 • Report Sort: 836714
Publication Date
20240424
Agency Number
836
Report Sort
836714
Agency Name
Department of Finance
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
25000
District Attorney - Kings
Publication Date: 20240424 • Agency Number: 903 • Report Sort: 903714
Publication Date
20240424
Agency Number
903
Report Sort
903714
Agency Name
District Attorney - Kings
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Forecast
641
Department of Cultural Affairs
Publication Date: 20240424 • Agency Number: 126 • Report Sort: 126714
Publication Date
20240424
Agency Number
126
Report Sort
126714
Agency Name
Department of Cultural Affairs
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Forecast
176
Year 2 Estimate
176
Department for the Aging
Publication Date: 20240424 • Agency Number: 125 • Report Sort: 125714
Publication Date
20240424
Agency Number
125
Report Sort
125714
Agency Name
Department for the Aging
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
8703
Year 1 Forecast
8878
Year 2 Estimate
8762
Year 3 Estimate
8343
Year 4 Estimate
8343
Year 5 Estimate
8330
Office of Criminal Justice
Publication Date: 20240424 • Agency Number: 128 • Report Sort: 128714
Publication Date
20240424
Agency Number
128
Report Sort
128714
Agency Name
Office of Criminal Justice
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Forecast
2703
Year 2 Estimate
3076
Department of Correction
Publication Date: 20240424 • Agency Number: 072 • Report Sort: 72714
Publication Date
20240424
Agency Number
072
Report Sort
72714
Agency Name
Department of Correction
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
6882
Year 1 Forecast
920
Year 2 Estimate
1008
Year 3 Estimate
858
Year 4 Estimate
962
Year 5 Estimate
754
Dept. of Homeless Services
Publication Date: 20240424 • Agency Number: 071 • Report Sort: 71714
Publication Date
20240424
Agency Number
071
Report Sort
71714
Agency Name
Dept. of Homeless Services
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
57670
Year 1 Forecast
58577
Year 2 Estimate
56142
Year 3 Estimate
56132
Year 4 Estimate
56132
Year 5 Estimate
56132
Miscellaneous
Publication Date: 20240424 • Agency Number: 098 • Report Sort: 98714
Publication Date
20240424
Agency Number
098
Report Sort
98714
Agency Name
Miscellaneous
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
202936
Year 1 Forecast
214482
Year 2 Estimate
212888
Year 3 Estimate
209992
Year 4 Estimate
210018
Year 5 Estimate
210018
Youth & Community Development
Publication Date: 20240424 • Agency Number: 260 • Report Sort: 260714
Publication Date
20240424
Agency Number
260
Report Sort
260714
Agency Name
Youth & Community Development
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
10915
Year 1 Forecast
8422
Year 2 Estimate
8422
Year 3 Estimate
8422
Year 4 Estimate
8422
Year 5 Estimate
8422
Fire Department
Publication Date: 20240424 • Agency Number: 057 • Report Sort: 57714
Publication Date
20240424
Agency Number
057
Report Sort
57714
Agency Name
Fire Department
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
35560
Year 1 Forecast
37458
Year 2 Estimate
27727
Year 3 Estimate
21517
Year 4 Estimate
16083
Year 5 Estimate
16083
Police Department
Publication Date: 20240424 • Agency Number: 056 • Report Sort: 56714
Publication Date
20240424
Agency Number
056
Report Sort
56714
Agency Name
Police Department
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
11765
Year 1 Forecast
28450
Year 2 Estimate
11264
Year 3 Estimate
11264
Year 4 Estimate
11264
Year 5 Estimate
11264
Admin. for Children Services
Publication Date: 20240424 • Agency Number: 068 • Report Sort: 68714
Publication Date
20240424
Agency Number
068
Report Sort
68714
Agency Name
Admin. for Children Services
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
199570
Year 1 Forecast
200400
Year 2 Estimate
200920
Year 3 Estimate
202056
Year 4 Estimate
202101
Year 5 Estimate
202107
Department of City Planning
Publication Date: 20240424 • Agency Number: 030 • Report Sort: 30714
Publication Date
20240424
Agency Number
030
Report Sort
30714
Agency Name
Department of City Planning
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
1312
Year 1 Forecast
1803
Year 2 Estimate
1312
Year 3 Estimate
1312
Year 4 Estimate
1312
Year 5 Estimate
1312
Dept. of Emergency Management
Publication Date: 20240424 • Agency Number: 017 • Report Sort: 17714
Publication Date
20240424
Agency Number
017
Report Sort
17714
Agency Name
Dept. of Emergency Management
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
16345
Year 1 Forecast
20917
Year 2 Estimate
15691
Department of Education
Publication Date: 20240424 • Agency Number: 040 • Report Sort: 40714
Publication Date
20240424
Agency Number
040
Report Sort
40714
Agency Name
Department of Education
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
1638857
Year 1 Forecast
1779358
Year 2 Estimate
1159301
Year 3 Estimate
1062679
Year 4 Estimate
1062679
Year 5 Estimate
1062679
Department of Social Services
Publication Date: 20240424 • Agency Number: 069 • Report Sort: 69714
Publication Date
20240424
Agency Number
069
Report Sort
69714
Agency Name
Department of Social Services
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
403813
Year 1 Forecast
447574
Year 2 Estimate
407884
Year 3 Estimate
408697
Year 4 Estimate
409275
Year 5 Estimate
409275
Department of Probation
Publication Date: 20240424 • Agency Number: 781 • Report Sort: 781714
Publication Date
20240424
Agency Number
781
Report Sort
781714
Agency Name
Department of Probation
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
300
District Attorney - Queens
Publication Date: 20240424 • Agency Number: 904 • Report Sort: 904714
Publication Date
20240424
Agency Number
904
Report Sort
904714
Agency Name
District Attorney - Queens
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Forecast
143