Expense Financial Plan - Exec

This dataset contains agency summary level data for PS, OTPS and Total by type of funds. The dollar amount fields are rounded to the thousands. The Executive Budget report, published in April or May, contains previous fiscal year actuals, the current fiscal year Executive budget, eight month actuals and forecast plus four out years of data which coincide with the release of the published financial plan.

City Government Mayor’s Office of Management & Budget (OMB) Dataset x5tk-fa54 15 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
Housing Preservation & Dev.
Publication Date: 20240424 • Agency Number: 806 • Report Sort: 806713
Publication Date
20240424
Agency Number
806
Report Sort
806713
Agency Name
Housing Preservation & Dev.
Line Number
713
Line Number Description
Federal - C.D.
Fiscal Year 1
2024
Year 1 Executive Bud
75491
Year 1 Forecast
80192
Year 2 Estimate
72474
Year 3 Estimate
74268
Year 4 Estimate
74398
Year 5 Estimate
74398
Dept. Small Business Services
Publication Date: 20240424 • Agency Number: 801 • Report Sort: 801713
Publication Date
20240424
Agency Number
801
Report Sort
801713
Agency Name
Dept. Small Business Services
Line Number
713
Line Number Description
Federal - C.D.
Fiscal Year 1
2024
Year 1 Executive Bud
944
Year 1 Forecast
954
Year 2 Estimate
967
Year 3 Estimate
982
Year 4 Estimate
982
Year 5 Estimate
982
Dept of Environmental Prot.
Publication Date: 20240424 • Agency Number: 826 • Report Sort: 826713
Publication Date
20240424
Agency Number
826
Report Sort
826713
Agency Name
Dept of Environmental Prot.
Line Number
713
Line Number Description
Federal - C.D.
Fiscal Year 1
2024
Year 1 Forecast
300
Year 2 Estimate
300
Year 3 Estimate
300
Year 4 Estimate
150
Year 5 Estimate
150
Landmarks Preservation Comm.
Publication Date: 20240424 • Agency Number: 136 • Report Sort: 136713
Publication Date
20240424
Agency Number
136
Report Sort
136713
Agency Name
Landmarks Preservation Comm.
Line Number
713
Line Number Description
Federal - C.D.
Fiscal Year 1
2024
Year 1 Executive Bud
534
Year 1 Forecast
547
Year 2 Estimate
560
Year 3 Estimate
575
Year 4 Estimate
575
Year 5 Estimate
575
Miscellaneous
Publication Date: 20240424 • Agency Number: 098 • Report Sort: 98713
Publication Date
20240424
Agency Number
098
Report Sort
98713
Agency Name
Miscellaneous
Line Number
713
Line Number Description
Federal - C.D.
Fiscal Year 1
2024
Year 1 Executive Bud
27646
Year 1 Forecast
30652
Year 2 Estimate
52739
Year 3 Estimate
51618
Year 4 Estimate
50417
Year 5 Estimate
50396
Youth & Community Development
Publication Date: 20240424 • Agency Number: 260 • Report Sort: 260713
Publication Date
20240424
Agency Number
260
Report Sort
260713
Agency Name
Youth & Community Development
Line Number
713
Line Number Description
Federal - C.D.
Fiscal Year 1
2024
Year 1 Executive Bud
83
Year 1 Forecast
94
Year 2 Estimate
94
Year 3 Estimate
97
Year 4 Estimate
97
Year 5 Estimate
97
Dept of Parks and Recreation
Publication Date: 20240424 • Agency Number: 846 • Report Sort: 846713
Publication Date
20240424
Agency Number
846
Report Sort
846713
Agency Name
Dept of Parks and Recreation
Line Number
713
Line Number Description
Federal - C.D.
Fiscal Year 1
2024
Year 1 Executive Bud
1609
Year 1 Forecast
1669
Year 2 Estimate
1729
Year 3 Estimate
1760
Year 4 Estimate
1690
Year 5 Estimate
1690
Dept. of Emergency Management
Publication Date: 20240424 • Agency Number: 017 • Report Sort: 17713
Publication Date
20240424
Agency Number
017
Report Sort
17713
Agency Name
Dept. of Emergency Management
Line Number
713
Line Number Description
Federal - C.D.
Fiscal Year 1
2024
Year 1 Executive Bud
296
Year 1 Forecast
1548
Year 2 Estimate
1539
Year 3 Estimate
1470
Year 4 Estimate
37
Off. of Prosec. & Spec. Narc.
Publication Date: 20240424 • Agency Number: 906 • Report Sort: 906711
Publication Date
20240424
Agency Number
906
Report Sort
906711
Agency Name
Off. of Prosec. & Spec. Narc.
Line Number
711
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
1127
Year 1 Forecast
1127
Year 2 Estimate
1127
Year 3 Estimate
1127
Year 4 Estimate
1127
Year 5 Estimate
1127
Department of City Planning
Publication Date: 20240424 • Agency Number: 030 • Report Sort: 30713
Publication Date
20240424
Agency Number
030
Report Sort
30713
Agency Name
Department of City Planning
Line Number
713
Line Number Description
Federal - C.D.
Fiscal Year 1
2024
Year 1 Executive Bud
13228
Year 1 Forecast
13503
Year 2 Estimate
13748
Year 3 Estimate
13961
Year 4 Estimate
13961
Year 5 Estimate
13961
District Attorney - Queens
Publication Date: 20240424 • Agency Number: 904 • Report Sort: 904711
Publication Date
20240424
Agency Number
904
Report Sort
904711
Agency Name
District Attorney - Queens
Line Number
711
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
1125
Year 1 Forecast
14733
Year 2 Estimate
1125
Year 3 Estimate
1125
Year 4 Estimate
1125
Year 5 Estimate
1125
District Attorney - Kings
Publication Date: 20240424 • Agency Number: 903 • Report Sort: 903711
Publication Date
20240424
Agency Number
903
Report Sort
903711
Agency Name
District Attorney - Kings
Line Number
711
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
2068
Year 1 Forecast
14287
Year 2 Estimate
61
Year 3 Estimate
61
Year 4 Estimate
61
Year 5 Estimate
61
District Attorney - Richmond
Publication Date: 20240424 • Agency Number: 905 • Report Sort: 905711
Publication Date
20240424
Agency Number
905
Report Sort
905711
Agency Name
District Attorney - Richmond
Line Number
711
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
139
Year 1 Forecast
3446
Year 2 Estimate
139
Year 3 Estimate
139
Year 4 Estimate
139
Year 5 Estimate
139
Department of Education
Publication Date: 20240424 • Agency Number: 040 • Report Sort: 40713
Publication Date
20240424
Agency Number
040
Report Sort
40713
Agency Name
Department of Education
Line Number
713
Line Number Description
Federal - C.D.
Fiscal Year 1
2024
Year 1 Executive Bud
387
Year 1 Forecast
387
Dept. of Design & Construction
Publication Date: 20240424 • Agency Number: 850 • Report Sort: 850713
Publication Date
20240424
Agency Number
850
Report Sort
850713
Agency Name
Dept. of Design & Construction
Line Number
713
Line Number Description
Federal - C.D.
Fiscal Year 1
2024
Year 1 Executive Bud
99
Year 1 Forecast
326
Youth & Community Development
Publication Date: 20240424 • Agency Number: 260 • Report Sort: 260714
Publication Date
20240424
Agency Number
260
Report Sort
260714
Agency Name
Youth & Community Development
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
10915
Year 1 Forecast
8422
Year 2 Estimate
8422
Year 3 Estimate
8422
Year 4 Estimate
8422
Year 5 Estimate
8422
Miscellaneous
Publication Date: 20240424 • Agency Number: 098 • Report Sort: 98715
Publication Date
20240424
Agency Number
098
Report Sort
98715
Agency Name
Miscellaneous
Line Number
715
Line Number Description
Intra-City Other
Fiscal Year 1
2024
Year 1 Executive Bud
83556
Year 1 Forecast
83566
Year 2 Estimate
85495
Year 3 Estimate
87010
Year 4 Estimate
86421
Year 5 Estimate
86421
Dept of Parks and Recreation
Publication Date: 20240424 • Agency Number: 846 • Report Sort: 846711
Publication Date
20240424
Agency Number
846
Report Sort
846711
Agency Name
Dept of Parks and Recreation
Line Number
711
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
628
Year 1 Forecast
916
Year 2 Estimate
667
Year 3 Estimate
596
Year 4 Estimate
565
Year 5 Estimate
580
Department of Transportation
Publication Date: 20240424 • Agency Number: 841 • Report Sort: 841711
Publication Date
20240424
Agency Number
841
Report Sort
841711
Agency Name
Department of Transportation
Line Number
711
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
76070
Year 1 Forecast
94004
Year 2 Estimate
92901
Year 3 Estimate
95796
Year 4 Estimate
95796
Year 5 Estimate
95796
Dept of Citywide Admin Srvces
Publication Date: 20240424 • Agency Number: 856 • Report Sort: 856711
Publication Date
20240424
Agency Number
856
Report Sort
856711
Agency Name
Dept of Citywide Admin Srvces
Line Number
711
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
53259
Year 1 Forecast
58353
Year 2 Estimate
57624
Year 3 Estimate
59081
Year 4 Estimate
59373
Year 5 Estimate
59377
Dept Health & Mental Hygiene
Publication Date: 20240424 • Agency Number: 816 • Report Sort: 816711
Publication Date
20240424
Agency Number
816
Report Sort
816711
Agency Name
Dept Health & Mental Hygiene
Line Number
711
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
97823
Year 1 Forecast
75601
Year 2 Estimate
103916
Year 3 Estimate
106130
Year 4 Estimate
106257
Year 5 Estimate
106274
Department of Probation
Publication Date: 20240424 • Agency Number: 781 • Report Sort: 781711
Publication Date
20240424
Agency Number
781
Report Sort
781711
Agency Name
Department of Probation
Line Number
711
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
12843
Year 1 Forecast
12843
Year 2 Estimate
12843
Year 3 Estimate
12843
Year 4 Estimate
12843
Year 5 Estimate
12843
Department of Finance
Publication Date: 20240424 • Agency Number: 836 • Report Sort: 836711
Publication Date
20240424
Agency Number
836
Report Sort
836711
Agency Name
Department of Finance
Line Number
711
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
438
Year 1 Forecast
438
Year 2 Estimate
438
Year 3 Estimate
438
Year 4 Estimate
438
Year 5 Estimate
438
Dept of Records & Info Serv.
Publication Date: 20240424 • Agency Number: 860 • Report Sort: 860711
Publication Date
20240424
Agency Number
860
Report Sort
860711
Agency Name
Dept of Records & Info Serv.
Line Number
711
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
38
Year 1 Forecast
175
Year 2 Estimate
38
Year 3 Estimate
38
Year 4 Estimate
38
Year 5 Estimate
38
Miscellaneous
Publication Date: 20240424 • Agency Number: 098 • Report Sort: 98711
Publication Date
20240424
Agency Number
098
Report Sort
98711
Agency Name
Miscellaneous
Line Number
711
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
193958
Year 1 Forecast
217312
Year 2 Estimate
216921
Year 3 Estimate
216921
Year 4 Estimate
216921
Year 5 Estimate
216921
Citywide Pension Contributions
Publication Date: 20240424 • Agency Number: 095 • Report Sort: 95711
Publication Date
20240424
Agency Number
095
Report Sort
95711
Agency Name
Citywide Pension Contributions
Line Number
711
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
32025
Year 1 Forecast
32025
Year 2 Estimate
32025
Year 3 Estimate
32025
Year 4 Estimate
32025
Year 5 Estimate
32025
Department for the Aging
Publication Date: 20240424 • Agency Number: 125 • Report Sort: 125711
Publication Date
20240424
Agency Number
125
Report Sort
125711
Agency Name
Department for the Aging
Line Number
711
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
1786
Year 1 Forecast
1957
Year 2 Estimate
1795
Year 3 Estimate
1742
Year 4 Estimate
1742
Year 5 Estimate
1742
Dept. of Homeless Services
Publication Date: 20240424 • Agency Number: 071 • Report Sort: 71711
Publication Date
20240424
Agency Number
071
Report Sort
71711
Agency Name
Dept. of Homeless Services
Line Number
711
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
706
Year 1 Forecast
706
Year 2 Estimate
706
Year 3 Estimate
706
Year 4 Estimate
706
Year 5 Estimate
706
Department of Social Services
Publication Date: 20240424 • Agency Number: 069 • Report Sort: 69711
Publication Date
20240424
Agency Number
069
Report Sort
69711
Agency Name
Department of Social Services
Line Number
711
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
157914
Year 1 Forecast
192084
Year 2 Estimate
164190
Year 3 Estimate
163733
Year 4 Estimate
164114
Year 5 Estimate
164114
Department of Correction
Publication Date: 20240424 • Agency Number: 072 • Report Sort: 72711
Publication Date
20240424
Agency Number
072
Report Sort
72711
Agency Name
Department of Correction
Line Number
711
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
679
Year 1 Forecast
679
Year 2 Estimate
679
Year 3 Estimate
679
Year 4 Estimate
679
Year 5 Estimate
679
Youth & Community Development
Publication Date: 20240424 • Agency Number: 260 • Report Sort: 260711
Publication Date
20240424
Agency Number
260
Report Sort
260711
Agency Name
Youth & Community Development
Line Number
711
Line Number Description
State
Fiscal Year 1
2024
Year 1 Forecast
1381
Year 2 Estimate
426
Year 3 Estimate
426
Year 4 Estimate
426
Year 5 Estimate
426
Dept. Cnsmr. & Wkr. Prot.
Publication Date: 20240424 • Agency Number: 866 • Report Sort: 866711
Publication Date
20240424
Agency Number
866
Report Sort
866711
Agency Name
Dept. Cnsmr. & Wkr. Prot.
Line Number
711
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
1729
Year 1 Forecast
1729
Year 2 Estimate
1729
Year 3 Estimate
1729
Year 4 Estimate
1729
Year 5 Estimate
1729
Police Department
Publication Date: 20240424 • Agency Number: 056 • Report Sort: 56711
Publication Date
20240424
Agency Number
056
Report Sort
56711
Agency Name
Police Department
Line Number
711
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
644
Year 1 Forecast
3234
Year 2 Estimate
644
Year 3 Estimate
644
Year 4 Estimate
644
Year 5 Estimate
644
City University
Publication Date: 20240424 • Agency Number: 042 • Report Sort: 42711
Publication Date
20240424
Agency Number
042
Report Sort
42711
Agency Name
City University
Line Number
711
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
172948
Year 1 Forecast
172948
Year 2 Estimate
172948
Year 3 Estimate
172948
Year 4 Estimate
172948
Year 5 Estimate
172948
Fire Department
Publication Date: 20240424 • Agency Number: 057 • Report Sort: 57711
Publication Date
20240424
Agency Number
057
Report Sort
57711
Agency Name
Fire Department
Line Number
711
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
1272
Year 1 Forecast
1649
Year 2 Estimate
1272
Year 3 Estimate
1272
Year 4 Estimate
1272
Year 5 Estimate
1272
Mayoralty
Publication Date: 20240424 • Agency Number: 002 • Report Sort: 2711
Publication Date
20240424
Agency Number
002
Report Sort
2711
Agency Name
Mayoralty
Line Number
711
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
293
Year 1 Forecast
293
Year 2 Estimate
293
Year 3 Estimate
293
Year 4 Estimate
293
Year 5 Estimate
293
D.O.I.T.T.
Publication Date: 20240424 • Agency Number: 858 • Report Sort: 858710
Publication Date
20240424
Agency Number
858
Report Sort
858710
Agency Name
D.O.I.T.T.
Line Number
710
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2024
Year 1 Executive Bud
2192
Year 1 Forecast
2247
Year 2 Estimate
2290
Department of Education
Publication Date: 20240424 • Agency Number: 040 • Report Sort: 40711
Publication Date
20240424
Agency Number
040
Report Sort
40711
Agency Name
Department of Education
Line Number
711
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
7046782
Year 1 Forecast
7136552
Year 2 Estimate
7603047
Year 3 Estimate
7599669
Year 4 Estimate
7599669
Year 5 Estimate
7599669
Dept. of Veterans' Services
Publication Date: 20240424 • Agency Number: 063 • Report Sort: 63711
Publication Date
20240424
Agency Number
063
Report Sort
63711
Agency Name
Dept. of Veterans' Services
Line Number
711
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
324
Year 1 Forecast
435
Year 2 Estimate
435
Year 3 Estimate
435
Year 4 Estimate
435
Year 5 Estimate
435
Dept of Parks and Recreation
Publication Date: 20240424 • Agency Number: 846 • Report Sort: 846710
Publication Date
20240424
Agency Number
846
Report Sort
846710
Agency Name
Dept of Parks and Recreation
Line Number
710
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2024
Year 1 Executive Bud
52011
Year 1 Forecast
52772
Year 2 Estimate
53846
Year 3 Estimate
55998
Year 4 Estimate
56074
Year 5 Estimate
56074
Department of Transportation
Publication Date: 20240424 • Agency Number: 841 • Report Sort: 841710
Publication Date
20240424
Agency Number
841
Report Sort
841710
Agency Name
Department of Transportation
Line Number
710
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2024
Year 1 Executive Bud
171282
Year 1 Forecast
180478
Year 2 Estimate
184085
Year 3 Estimate
187569
Year 4 Estimate
187728
Year 5 Estimate
187728
Dept. of Design & Construction
Publication Date: 20240424 • Agency Number: 850 • Report Sort: 850710
Publication Date
20240424
Agency Number
850
Report Sort
850710
Agency Name
Dept. of Design & Construction
Line Number
710
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2024
Year 1 Executive Bud
110207
Year 1 Forecast
107878
Year 2 Estimate
116274
Year 3 Estimate
119290
Year 4 Estimate
119441
Year 5 Estimate
119441
Dept of Environmental Prot.
Publication Date: 20240424 • Agency Number: 826 • Report Sort: 826710
Publication Date
20240424
Agency Number
826
Report Sort
826710
Agency Name
Dept of Environmental Prot.
Line Number
710
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2024
Year 1 Executive Bud
61637
Year 1 Forecast
64074
Year 2 Estimate
60772
Year 3 Estimate
62310
Year 4 Estimate
62419
Year 5 Estimate
62419
Housing Preservation & Dev.
Publication Date: 20240424 • Agency Number: 806 • Report Sort: 806710
Publication Date
20240424
Agency Number
806
Report Sort
806710
Agency Name
Housing Preservation & Dev.
Line Number
710
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2024
Year 1 Executive Bud
24751
Year 1 Forecast
25166
Year 2 Estimate
25703
Year 3 Estimate
26311
Year 4 Estimate
26323
Year 5 Estimate
26323
Department of Sanitation
Publication Date: 20240424 • Agency Number: 827 • Report Sort: 827710
Publication Date
20240424
Agency Number
827
Report Sort
827710
Agency Name
Department of Sanitation
Line Number
710
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2024
Year 1 Executive Bud
5769
Year 1 Forecast
5769
Year 2 Estimate
5867
Year 3 Estimate
5965
Year 4 Estimate
5965
Year 5 Estimate
5965
Dept of Citywide Admin Srvces
Publication Date: 20240424 • Agency Number: 856 • Report Sort: 856710
Publication Date
20240424
Agency Number
856
Report Sort
856710
Agency Name
Dept of Citywide Admin Srvces
Line Number
710
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2024
Year 1 Executive Bud
1511
Year 1 Forecast
1565
Year 2 Estimate
1608
Year 3 Estimate
1655
Year 4 Estimate
1655
Year 5 Estimate
1655
Admin. for Children Services
Publication Date: 20240424 • Agency Number: 068 • Report Sort: 68711
Publication Date
20240424
Agency Number
068
Report Sort
68711
Agency Name
Admin. for Children Services
Line Number
711
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
211363
Year 1 Forecast
230141
Year 2 Estimate
219637
Year 3 Estimate
225873
Year 4 Estimate
226128
Year 5 Estimate
226158
District Attorney - N.Y.
Publication Date: 20240424 • Agency Number: 901 • Report Sort: 901711
Publication Date
20240424
Agency Number
901
Report Sort
901711
Agency Name
District Attorney - N.Y.
Line Number
711
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
2863
Year 1 Forecast
18892
Year 2 Estimate
2863
Year 3 Estimate
2863
Year 4 Estimate
2863
Year 5 Estimate
2863
Law Department
Publication Date: 20240424 • Agency Number: 025 • Report Sort: 25710
Publication Date
20240424
Agency Number
025
Report Sort
25710
Agency Name
Law Department
Line Number
710
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2024
Year 1 Executive Bud
4120
Year 1 Forecast
4557
Year 2 Estimate
4652
Year 3 Estimate
4789
Year 4 Estimate
4792
Year 5 Estimate
4792
Office of the Comptroller
Publication Date: 20240424 • Agency Number: 015 • Report Sort: 15710
Publication Date
20240424
Agency Number
015
Report Sort
15710
Agency Name
Office of the Comptroller
Line Number
710
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2024
Year 1 Executive Bud
14066
Year 1 Forecast
15189
Year 2 Estimate
15237
Year 3 Estimate
15552
Year 4 Estimate
15683
Year 5 Estimate
15683