Expense Financial Plan - Exec

This dataset contains agency summary level data for PS, OTPS and Total by type of funds. The dollar amount fields are rounded to the thousands. The Executive Budget report, published in April or May, contains previous fiscal year actuals, the current fiscal year Executive budget, eight month actuals and forecast plus four out years of data which coincide with the release of the published financial plan.

City Government Mayor’s Office of Management & Budget (OMB) Dataset x5tk-fa54 15 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
Dept of Citywide Admin Srvces
Publication Date: 20240424 • Agency Number: 856 • Report Sort: 856711
Publication Date
20240424
Agency Number
856
Report Sort
856711
Agency Name
Dept of Citywide Admin Srvces
Line Number
711
Line Number Description
State
Fiscal Year 1
2024
Year 1 Executive Bud
53259
Year 1 Forecast
58353
Year 2 Estimate
57624
Year 3 Estimate
59081
Year 4 Estimate
59373
Year 5 Estimate
59377
Department for the Aging
Publication Date: 20240424 • Agency Number: 125 • Report Sort: 125714
Publication Date
20240424
Agency Number
125
Report Sort
125714
Agency Name
Department for the Aging
Line Number
714
Line Number Description
Federal - Other
Fiscal Year 1
2024
Year 1 Executive Bud
8703
Year 1 Forecast
8878
Year 2 Estimate
8762
Year 3 Estimate
8343
Year 4 Estimate
8343
Year 5 Estimate
8330
President,Borough of the Bronx
Publication Date: 20240424 • Agency Number: 011 • Report Sort: 11718
Publication Date
20240424
Agency Number
011
Report Sort
11718
Agency Name
President,Borough of the Bronx
Line Number
718
Line Number Description
Other O.T.P.S.
Fiscal Year 1
2024
Prior Year Actual
1261
Year 1 Executive Bud
1254
Year 1 Actual
911
Year 1 Forecast
1210
Year 2 Estimate
1240
Year 3 Estimate
684
Year 4 Estimate
684
Year 5 Estimate
684
D.O.I.T.T.
Publication Date: 20240424 • Agency Number: 858 • Report Sort: 858709
Publication Date
20240424
Agency Number
858
Report Sort
858709
Agency Name
D.O.I.T.T.
Line Number
709
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
1933
Year 1 Forecast
1972
Year 2 Estimate
1933
Year 3 Estimate
1933
Year 4 Estimate
1933
Year 5 Estimate
1933
Dept of Citywide Admin Srvces
Publication Date: 20240424 • Agency Number: 856 • Report Sort: 856709
Publication Date
20240424
Agency Number
856
Report Sort
856709
Agency Name
Dept of Citywide Admin Srvces
Line Number
709
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
420
Year 1 Forecast
1405
Year 2 Estimate
2529
Year 3 Estimate
1524
Year 4 Estimate
477
Year 5 Estimate
477
Dept of Records & Info Serv.
Publication Date: 20240424 • Agency Number: 860 • Report Sort: 860709
Publication Date
20240424
Agency Number
860
Report Sort
860709
Agency Name
Dept of Records & Info Serv.
Line Number
709
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
20
Year 1 Forecast
20
Year 2 Estimate
20
Year 3 Estimate
20
Year 4 Estimate
20
Year 5 Estimate
20
Department of Transportation
Publication Date: 20240424 • Agency Number: 841 • Report Sort: 841709
Publication Date
20240424
Agency Number
841
Report Sort
841709
Agency Name
Department of Transportation
Line Number
709
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
1520
Year 1 Forecast
1520
Year 2 Estimate
1520
Year 3 Estimate
1520
Year 4 Estimate
1520
Year 5 Estimate
1520
Department of Sanitation
Publication Date: 20240424 • Agency Number: 827 • Report Sort: 827709
Publication Date
20240424
Agency Number
827
Report Sort
827709
Agency Name
Department of Sanitation
Line Number
709
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
750
Year 1 Forecast
945
Year 2 Estimate
750
Year 3 Estimate
750
Year 4 Estimate
750
Year 5 Estimate
750
Dept of Parks and Recreation
Publication Date: 20240424 • Agency Number: 846 • Report Sort: 846709
Publication Date
20240424
Agency Number
846
Report Sort
846709
Agency Name
Dept of Parks and Recreation
Line Number
709
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
2833
Year 1 Forecast
14001
Year 2 Estimate
3125
Year 3 Estimate
3131
Year 4 Estimate
3131
Year 5 Estimate
3131
District Attorney - Richmond
Publication Date: 20240424 • Agency Number: 905 • Report Sort: 905709
Publication Date
20240424
Agency Number
905
Report Sort
905709
Agency Name
District Attorney - Richmond
Line Number
709
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Forecast
206
Housing Preservation & Dev.
Publication Date: 20240424 • Agency Number: 806 • Report Sort: 806709
Publication Date
20240424
Agency Number
806
Report Sort
806709
Agency Name
Housing Preservation & Dev.
Line Number
709
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
629
Year 1 Forecast
241
Year 2 Estimate
242
Year 3 Estimate
252
Year 4 Estimate
256
Year 5 Estimate
256
Office of Collective Barg.
Publication Date: 20240424 • Agency Number: 313 • Report Sort: 313709
Publication Date
20240424
Agency Number
313
Report Sort
313709
Agency Name
Office of Collective Barg.
Line Number
709
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
133
Year 1 Forecast
240
Year 2 Estimate
240
Year 3 Estimate
240
Year 4 Estimate
240
Year 5 Estimate
240
Dept Health & Mental Hygiene
Publication Date: 20240424 • Agency Number: 816 • Report Sort: 816709
Publication Date
20240424
Agency Number
816
Report Sort
816709
Agency Name
Dept Health & Mental Hygiene
Line Number
709
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
1808
Year 1 Forecast
2165
Year 2 Estimate
1754
Year 3 Estimate
1754
Year 4 Estimate
1754
Year 5 Estimate
1754
Miscellaneous
Publication Date: 20240424 • Agency Number: 098 • Report Sort: 98709
Publication Date
20240424
Agency Number
098
Report Sort
98709
Agency Name
Miscellaneous
Line Number
709
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
183116
Year 1 Forecast
198196
Year 2 Estimate
198196
Year 3 Estimate
198202
Year 4 Estimate
198205
Year 5 Estimate
198205
Fire Department
Publication Date: 20240424 • Agency Number: 057 • Report Sort: 57709
Publication Date
20240424
Agency Number
057
Report Sort
57709
Agency Name
Fire Department
Line Number
709
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
376032
Year 1 Forecast
221083
Year 2 Estimate
382452
Year 3 Estimate
382452
Year 4 Estimate
382452
Year 5 Estimate
382452
Office of Payroll Admin.
Publication Date: 20240424 • Agency Number: 131 • Report Sort: 131709
Publication Date
20240424
Agency Number
131
Report Sort
131709
Agency Name
Office of Payroll Admin.
Line Number
709
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Forecast
405
Dept of Environmental Prot.
Publication Date: 20240424 • Agency Number: 826 • Report Sort: 826709
Publication Date
20240424
Agency Number
826
Report Sort
826709
Agency Name
Dept of Environmental Prot.
Line Number
709
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Forecast
1801
Mayoralty
Publication Date: 20240424 • Agency Number: 002 • Report Sort: 2710
Publication Date
20240424
Agency Number
002
Report Sort
2710
Agency Name
Mayoralty
Line Number
710
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2024
Year 1 Executive Bud
13033
Year 1 Forecast
14756
Year 2 Estimate
15819
Year 3 Estimate
16164
Year 4 Estimate
16164
Year 5 Estimate
16164
Department of Investigation
Publication Date: 20240424 • Agency Number: 032 • Report Sort: 32709
Publication Date
20240424
Agency Number
032
Report Sort
32709
Agency Name
Department of Investigation
Line Number
709
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
596
Year 1 Forecast
596
Year 2 Estimate
596
Year 3 Estimate
596
Year 4 Estimate
596
Year 5 Estimate
596
Law Department
Publication Date: 20240424 • Agency Number: 025 • Report Sort: 25709
Publication Date
20240424
Agency Number
025
Report Sort
25709
Agency Name
Law Department
Line Number
709
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
417
Year 1 Forecast
467
Year 2 Estimate
417
Year 3 Estimate
417
Year 4 Estimate
417
Year 5 Estimate
417
Department of Education
Publication Date: 20240424 • Agency Number: 040 • Report Sort: 40709
Publication Date
20240424
Agency Number
040
Report Sort
40709
Agency Name
Department of Education
Line Number
709
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
63576
Year 1 Forecast
59576
Year 2 Estimate
59576
Year 3 Estimate
59576
Year 4 Estimate
59576
Year 5 Estimate
59576
Mayoralty
Publication Date: 20240424 • Agency Number: 002 • Report Sort: 2709
Publication Date
20240424
Agency Number
002
Report Sort
2709
Agency Name
Mayoralty
Line Number
709
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
5198
Year 1 Forecast
7024
Year 2 Estimate
6169
Year 3 Estimate
6276
Year 4 Estimate
6281
Year 5 Estimate
6156
Public Administrator -Richmond
Publication Date: 20240424 • Agency Number: 945 • Report Sort: 945708
Publication Date
20240424
Agency Number
945
Report Sort
945708
Agency Name
Public Administrator -Richmond
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
548
Year 1 Forecast
579
Year 2 Estimate
610
Year 3 Estimate
618
Year 4 Estimate
625
Year 5 Estimate
625
Office of the Comptroller
Publication Date: 20240424 • Agency Number: 015 • Report Sort: 15709
Publication Date
20240424
Agency Number
015
Report Sort
15709
Agency Name
Office of the Comptroller
Line Number
709
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
9997
Year 1 Forecast
10910
Year 2 Estimate
11130
Year 3 Estimate
11406
Year 4 Estimate
11406
Year 5 Estimate
11406
City University
Publication Date: 20240424 • Agency Number: 042 • Report Sort: 42709
Publication Date
20240424
Agency Number
042
Report Sort
42709
Agency Name
City University
Line Number
709
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
9585
Year 1 Forecast
9423
Year 2 Estimate
9585
Year 3 Estimate
9585
Year 4 Estimate
9585
Year 5 Estimate
9585
Public Administrator - Bronx
Publication Date: 20240424 • Agency Number: 942 • Report Sort: 942708
Publication Date
20240424
Agency Number
942
Report Sort
942708
Agency Name
Public Administrator - Bronx
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
710
Year 1 Forecast
661
Year 2 Estimate
713
Year 3 Estimate
724
Year 4 Estimate
731
Year 5 Estimate
731
Public Administrator - N.Y.
Publication Date: 20240424 • Agency Number: 941 • Report Sort: 941708
Publication Date
20240424
Agency Number
941
Report Sort
941708
Agency Name
Public Administrator - N.Y.
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
943
Year 1 Forecast
930
Year 2 Estimate
999
Year 3 Estimate
1017
Year 4 Estimate
1025
Year 5 Estimate
1025
Public Administrator- Brooklyn
Publication Date: 20240424 • Agency Number: 943 • Report Sort: 943708
Publication Date
20240424
Agency Number
943
Report Sort
943708
Agency Name
Public Administrator- Brooklyn
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
908
Year 1 Forecast
898
Year 2 Estimate
957
Year 3 Estimate
973
Year 4 Estimate
980
Year 5 Estimate
980
District Attorney - Richmond
Publication Date: 20240424 • Agency Number: 905 • Report Sort: 905708
Publication Date
20240424
Agency Number
905
Report Sort
905708
Agency Name
District Attorney - Richmond
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
18278
Year 1 Forecast
20295
Year 2 Estimate
20650
Year 3 Estimate
21253
Year 4 Estimate
21302
Year 5 Estimate
21327
District Attorney - Queens
Publication Date: 20240424 • Agency Number: 904 • Report Sort: 904708
Publication Date
20240424
Agency Number
904
Report Sort
904708
Agency Name
District Attorney - Queens
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
74109
Year 1 Forecast
83175
Year 2 Estimate
87753
Year 3 Estimate
90324
Year 4 Estimate
90583
Year 5 Estimate
90698
Off. of Prosec. & Spec. Narc.
Publication Date: 20240424 • Agency Number: 906 • Report Sort: 906708
Publication Date
20240424
Agency Number
906
Report Sort
906708
Agency Name
Off. of Prosec. & Spec. Narc.
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
24000
Year 1 Forecast
26539
Year 2 Estimate
27597
Year 3 Estimate
28238
Year 4 Estimate
28258
Year 5 Estimate
28266
Public Administrator - Queens
Publication Date: 20240424 • Agency Number: 944 • Report Sort: 944708
Publication Date
20240424
Agency Number
944
Report Sort
944708
Agency Name
Public Administrator - Queens
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
684
Year 1 Forecast
621
Year 2 Estimate
670
Year 3 Estimate
679
Year 4 Estimate
686
Year 5 Estimate
686
Police Department
Publication Date: 20240424 • Agency Number: 056 • Report Sort: 56709
Publication Date
20240424
Agency Number
056
Report Sort
56709
Agency Name
Police Department
Line Number
709
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Forecast
12313
Office of the Comptroller
Publication Date: 20240424 • Agency Number: 015 • Report Sort: 15710
Publication Date
20240424
Agency Number
015
Report Sort
15710
Agency Name
Office of the Comptroller
Line Number
710
Line Number Description
Capital Funds-I.F.A.
Fiscal Year 1
2024
Year 1 Executive Bud
14066
Year 1 Forecast
15189
Year 2 Estimate
15237
Year 3 Estimate
15552
Year 4 Estimate
15683
Year 5 Estimate
15683
Dept of Records & Info Serv.
Publication Date: 20240424 • Agency Number: 860 • Report Sort: 860708
Publication Date
20240424
Agency Number
860
Report Sort
860708
Agency Name
Dept of Records & Info Serv.
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
4550
Year 1 Forecast
4367
Year 2 Estimate
4441
Year 3 Estimate
4568
Year 4 Estimate
4581
Year 5 Estimate
4581
D.O.I.T.T.
Publication Date: 20240424 • Agency Number: 858 • Report Sort: 858708
Publication Date
20240424
Agency Number
858
Report Sort
858708
Agency Name
D.O.I.T.T.
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
131143
Year 1 Forecast
158931
Year 2 Estimate
161704
Year 3 Estimate
165302
Year 4 Estimate
165535
Year 5 Estimate
165475
Dept. Cnsmr. & Wkr. Prot.
Publication Date: 20240424 • Agency Number: 866 • Report Sort: 866708
Publication Date
20240424
Agency Number
866
Report Sort
866708
Agency Name
Dept. Cnsmr. & Wkr. Prot.
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
26476
Year 1 Forecast
29361
Year 2 Estimate
26999
Year 3 Estimate
30163
Year 4 Estimate
30233
Year 5 Estimate
30233
Dept. of Design & Construction
Publication Date: 20240424 • Agency Number: 850 • Report Sort: 850708
Publication Date
20240424
Agency Number
850
Report Sort
850708
Agency Name
Dept. of Design & Construction
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
9561
Year 1 Forecast
9435
Year 2 Estimate
9364
Year 3 Estimate
9600
Year 4 Estimate
9603
Year 5 Estimate
9603
Dept of Parks and Recreation
Publication Date: 20240424 • Agency Number: 846 • Report Sort: 846708
Publication Date
20240424
Agency Number
846
Report Sort
846708
Agency Name
Dept of Parks and Recreation
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
349797
Year 1 Forecast
343730
Year 2 Estimate
384019
Year 3 Estimate
389816
Year 4 Estimate
390736
Year 5 Estimate
390932
Dept of Citywide Admin Srvces
Publication Date: 20240424 • Agency Number: 856 • Report Sort: 856708
Publication Date
20240424
Agency Number
856
Report Sort
856708
Agency Name
Dept of Citywide Admin Srvces
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
125660
Year 1 Forecast
157148
Year 2 Estimate
163149
Year 3 Estimate
166873
Year 4 Estimate
167576
Year 5 Estimate
167514
District Attorney - N.Y.
Publication Date: 20240424 • Agency Number: 901 • Report Sort: 901708
Publication Date
20240424
Agency Number
901
Report Sort
901708
Agency Name
District Attorney - N.Y.
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
134875
Year 1 Forecast
147414
Year 2 Estimate
152318
Year 3 Estimate
156703
Year 4 Estimate
157051
Year 5 Estimate
157235
Business Integrity Commission
Publication Date: 20240424 • Agency Number: 829 • Report Sort: 829708
Publication Date
20240424
Agency Number
829
Report Sort
829708
Agency Name
Business Integrity Commission
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
5832
Year 1 Forecast
6398
Year 2 Estimate
6407
Year 3 Estimate
6653
Year 4 Estimate
6688
Year 5 Estimate
6272
Department of Sanitation
Publication Date: 20240424 • Agency Number: 827 • Report Sort: 827708
Publication Date
20240424
Agency Number
827
Report Sort
827708
Agency Name
Department of Sanitation
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
1061058
Year 1 Forecast
1170798
Year 2 Estimate
1112019
Year 3 Estimate
1141781
Year 4 Estimate
1190634
Year 5 Estimate
1199890
Department of Finance
Publication Date: 20240424 • Agency Number: 836 • Report Sort: 836708
Publication Date
20240424
Agency Number
836
Report Sort
836708
Agency Name
Department of Finance
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
150713
Year 1 Forecast
174527
Year 2 Estimate
186381
Year 3 Estimate
191855
Year 4 Estimate
192591
Year 5 Estimate
192591
Office Admin Trials & Hearings
Publication Date: 20240424 • Agency Number: 820 • Report Sort: 820708
Publication Date
20240424
Agency Number
820
Report Sort
820708
Agency Name
Office Admin Trials & Hearings
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
49974
Year 1 Forecast
51715
Year 2 Estimate
51645
Year 3 Estimate
55067
Year 4 Estimate
55314
Year 5 Estimate
55348
Dept Health & Mental Hygiene
Publication Date: 20240424 • Agency Number: 816 • Report Sort: 816708
Publication Date
20240424
Agency Number
816
Report Sort
816708
Agency Name
Dept Health & Mental Hygiene
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
318234
Year 1 Forecast
300983
Year 2 Estimate
355289
Year 3 Estimate
399162
Year 4 Estimate
400459
Year 5 Estimate
400549
Dept of Environmental Prot.
Publication Date: 20240424 • Agency Number: 826 • Report Sort: 826708
Publication Date
20240424
Agency Number
826
Report Sort
826708
Agency Name
Dept of Environmental Prot.
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
574901
Year 1 Forecast
621539
Year 2 Estimate
636632
Year 3 Estimate
651510
Year 4 Estimate
653979
Year 5 Estimate
654437
Department of Transportation
Publication Date: 20240424 • Agency Number: 841 • Report Sort: 841708
Publication Date
20240424
Agency Number
841
Report Sort
841708
Agency Name
Department of Transportation
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
266051
Year 1 Forecast
296014
Year 2 Estimate
309569
Year 3 Estimate
323648
Year 4 Estimate
326868
Year 5 Estimate
320474
District Attorney - Bronx
Publication Date: 20240424 • Agency Number: 902 • Report Sort: 902708
Publication Date
20240424
Agency Number
902
Report Sort
902708
Agency Name
District Attorney - Bronx
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
92164
Year 1 Forecast
99408
Year 2 Estimate
105333
Year 3 Estimate
107873
Year 4 Estimate
108017
Year 5 Estimate
108076
Department of Probation
Publication Date: 20240424 • Agency Number: 781 • Report Sort: 781708
Publication Date
20240424
Agency Number
781
Report Sort
781708
Agency Name
Department of Probation
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
59010
Year 1 Forecast
54103
Year 2 Estimate
56869
Year 3 Estimate
59030
Year 4 Estimate
59082
Year 5 Estimate
59503