Expense Financial Plan - Exec

This dataset contains agency summary level data for PS, OTPS and Total by type of funds. The dollar amount fields are rounded to the thousands. The Executive Budget report, published in April or May, contains previous fiscal year actuals, the current fiscal year Executive budget, eight month actuals and forecast plus four out years of data which coincide with the release of the published financial plan.

City Government Mayor’s Office of Management & Budget (OMB) Dataset x5tk-fa54 15 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
President,Borough of Brooklyn
Publication Date: 20240424 • Agency Number: 012 • Report Sort: 12708
Publication Date
20240424
Agency Number
012
Report Sort
12708
Agency Name
President,Borough of Brooklyn
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
6069
Year 1 Forecast
5835
Year 2 Estimate
6269
Year 3 Estimate
6355
Year 4 Estimate
6358
Year 5 Estimate
6358
Department of Investigation
Publication Date: 20240424 • Agency Number: 032 • Report Sort: 32708
Publication Date
20240424
Agency Number
032
Report Sort
32708
Agency Name
Department of Investigation
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
19739
Year 1 Forecast
22832
Year 2 Estimate
24152
Year 3 Estimate
24976
Year 4 Estimate
25010
Year 5 Estimate
25010
City Clerk
Publication Date: 20240424 • Agency Number: 103 • Report Sort: 103708
Publication Date
20240424
Agency Number
103
Report Sort
103708
Agency Name
City Clerk
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
4372
Year 1 Forecast
4701
Year 2 Estimate
4271
Year 3 Estimate
4406
Year 4 Estimate
4414
Year 5 Estimate
4414
Public Administrator - N.Y.
Publication Date: 20240424 • Agency Number: 941 • Report Sort: 941707
Publication Date
20240424
Agency Number
941
Report Sort
941707
Agency Name
Public Administrator - N.Y.
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
888
Year 1 Executive Bud
943
Year 1 Actual
569
Year 1 Forecast
930
Year 2 Estimate
999
Year 3 Estimate
1017
Year 4 Estimate
1025
Year 5 Estimate
1025
Off. of Prosec. & Spec. Narc.
Publication Date: 20240424 • Agency Number: 906 • Report Sort: 906707
Publication Date
20240424
Agency Number
906
Report Sort
906707
Agency Name
Off. of Prosec. & Spec. Narc.
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
24414
Year 1 Executive Bud
25127
Year 1 Actual
15452
Year 1 Forecast
27727
Year 2 Estimate
28724
Year 3 Estimate
29365
Year 4 Estimate
29385
Year 5 Estimate
29393
Public Administrator - Bronx
Publication Date: 20240424 • Agency Number: 942 • Report Sort: 942707
Publication Date
20240424
Agency Number
942
Report Sort
942707
Agency Name
Public Administrator - Bronx
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
569
Year 1 Executive Bud
710
Year 1 Actual
420
Year 1 Forecast
661
Year 2 Estimate
713
Year 3 Estimate
724
Year 4 Estimate
731
Year 5 Estimate
731
District Attorney - Queens
Publication Date: 20240424 • Agency Number: 904 • Report Sort: 904707
Publication Date
20240424
Agency Number
904
Report Sort
904707
Agency Name
District Attorney - Queens
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
78413
Year 1 Executive Bud
75234
Year 1 Actual
53509
Year 1 Forecast
98051
Year 2 Estimate
88878
Year 3 Estimate
91449
Year 4 Estimate
91708
Year 5 Estimate
91823
District Attorney - Kings
Publication Date: 20240424 • Agency Number: 903 • Report Sort: 903707
Publication Date
20240424
Agency Number
903
Report Sort
903707
Agency Name
District Attorney - Kings
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
106479
Year 1 Executive Bud
102926
Year 1 Actual
76201
Year 1 Forecast
125214
Year 2 Estimate
115478
Year 3 Estimate
118832
Year 4 Estimate
119152
Year 5 Estimate
119317
District Attorney - Richmond
Publication Date: 20240424 • Agency Number: 905 • Report Sort: 905707
Publication Date
20240424
Agency Number
905
Report Sort
905707
Agency Name
District Attorney - Richmond
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
19974
Year 1 Executive Bud
18417
Year 1 Actual
13683
Year 1 Forecast
24037
Year 2 Estimate
20827
Year 3 Estimate
21430
Year 4 Estimate
21479
Year 5 Estimate
21504
Public Administrator- Brooklyn
Publication Date: 20240424 • Agency Number: 943 • Report Sort: 943707
Publication Date
20240424
Agency Number
943
Report Sort
943707
Agency Name
Public Administrator- Brooklyn
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
975
Year 1 Executive Bud
908
Year 1 Actual
516
Year 1 Forecast
898
Year 2 Estimate
957
Year 3 Estimate
973
Year 4 Estimate
980
Year 5 Estimate
980
Dept. Cnsmr. & Wkr. Prot.
Publication Date: 20240424 • Agency Number: 866 • Report Sort: 866707
Publication Date
20240424
Agency Number
866
Report Sort
866707
Agency Name
Dept. Cnsmr. & Wkr. Prot.
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
32207
Year 1 Executive Bud
31443
Year 1 Actual
22214
Year 1 Forecast
34328
Year 2 Estimate
32017
Year 3 Estimate
35232
Year 4 Estimate
35302
Year 5 Estimate
35302
Dept of Records & Info Serv.
Publication Date: 20240424 • Agency Number: 860 • Report Sort: 860707
Publication Date
20240424
Agency Number
860
Report Sort
860707
Agency Name
Dept of Records & Info Serv.
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
4415
Year 1 Executive Bud
4608
Year 1 Actual
2920
Year 1 Forecast
4706
Year 2 Estimate
4499
Year 3 Estimate
4626
Year 4 Estimate
4639
Year 5 Estimate
4639
District Attorney - N.Y.
Publication Date: 20240424 • Agency Number: 901 • Report Sort: 901707
Publication Date
20240424
Agency Number
901
Report Sort
901707
Agency Name
District Attorney - N.Y.
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
140901
Year 1 Executive Bud
138901
Year 1 Actual
96736
Year 1 Forecast
168246
Year 2 Estimate
156344
Year 3 Estimate
160729
Year 4 Estimate
161077
Year 5 Estimate
161261
Dept of Citywide Admin Srvces
Publication Date: 20240424 • Agency Number: 856 • Report Sort: 856707
Publication Date
20240424
Agency Number
856
Report Sort
856707
Agency Name
Dept of Citywide Admin Srvces
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
208098
Year 1 Executive Bud
214122
Year 1 Actual
146549
Year 1 Forecast
225585
Year 2 Estimate
231627
Year 3 Estimate
235840
Year 4 Estimate
235847
Year 5 Estimate
235789
Dept. of Design & Construction
Publication Date: 20240424 • Agency Number: 850 • Report Sort: 850707
Publication Date
20240424
Agency Number
850
Report Sort
850707
Agency Name
Dept. of Design & Construction
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
115189
Year 1 Executive Bud
119878
Year 1 Actual
73662
Year 1 Forecast
117875
Year 2 Estimate
125638
Year 3 Estimate
128890
Year 4 Estimate
129044
Year 5 Estimate
129044
D.O.I.T.T.
Publication Date: 20240424 • Agency Number: 858 • Report Sort: 858707
Publication Date
20240424
Agency Number
858
Report Sort
858707
Agency Name
D.O.I.T.T.
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
161927
Year 1 Executive Bud
166598
Year 1 Actual
108156
Year 1 Forecast
170071
Year 2 Estimate
171237
Year 3 Estimate
172669
Year 4 Estimate
172651
Year 5 Estimate
172591
District Attorney - Bronx
Publication Date: 20240424 • Agency Number: 902 • Report Sort: 902707
Publication Date
20240424
Agency Number
902
Report Sort
902707
Agency Name
District Attorney - Bronx
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
97456
Year 1 Executive Bud
95280
Year 1 Actual
65313
Year 1 Forecast
110183
Year 2 Estimate
110292
Year 3 Estimate
112832
Year 4 Estimate
112976
Year 5 Estimate
113035
Public Administrator - Queens
Publication Date: 20240424 • Agency Number: 944 • Report Sort: 944707
Publication Date
20240424
Agency Number
944
Report Sort
944707
Agency Name
Public Administrator - Queens
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
572
Year 1 Executive Bud
684
Year 1 Actual
392
Year 1 Forecast
621
Year 2 Estimate
670
Year 3 Estimate
679
Year 4 Estimate
686
Year 5 Estimate
686
Business Integrity Commission
Publication Date: 20240424 • Agency Number: 829 • Report Sort: 829707
Publication Date
20240424
Agency Number
829
Report Sort
829707
Agency Name
Business Integrity Commission
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
6289
Year 1 Executive Bud
5832
Year 1 Actual
4042
Year 1 Forecast
6584
Year 2 Estimate
6407
Year 3 Estimate
6653
Year 4 Estimate
6688
Year 5 Estimate
6272
Department of Sanitation
Publication Date: 20240424 • Agency Number: 827 • Report Sort: 827707
Publication Date
20240424
Agency Number
827
Report Sort
827707
Agency Name
Department of Sanitation
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
1143265
Year 1 Executive Bud
1082999
Year 1 Actual
787462
Year 1 Forecast
1193467
Year 2 Estimate
1130539
Year 3 Estimate
1156570
Year 4 Estimate
1205423
Year 5 Estimate
1214679
Department of Finance
Publication Date: 20240424 • Agency Number: 836 • Report Sort: 836707
Publication Date
20240424
Agency Number
836
Report Sort
836707
Agency Name
Department of Finance
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
164610
Year 1 Executive Bud
180980
Year 1 Actual
110602
Year 1 Forecast
179238
Year 2 Estimate
191092
Year 3 Estimate
196570
Year 4 Estimate
197307
Year 5 Estimate
197307
Office Admin Trials & Hearings
Publication Date: 20240424 • Agency Number: 820 • Report Sort: 820707
Publication Date
20240424
Agency Number
820
Report Sort
820707
Agency Name
Office Admin Trials & Hearings
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
41483
Year 1 Executive Bud
49974
Year 1 Actual
33579
Year 1 Forecast
51715
Year 2 Estimate
51645
Year 3 Estimate
55067
Year 4 Estimate
55314
Year 5 Estimate
55348
Dept Health & Mental Hygiene
Publication Date: 20240424 • Agency Number: 816 • Report Sort: 816707
Publication Date
20240424
Agency Number
816
Report Sort
816707
Agency Name
Dept Health & Mental Hygiene
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
570871
Year 1 Executive Bud
587961
Year 1 Actual
377542
Year 1 Forecast
616288
Year 2 Estimate
601571
Year 3 Estimate
616190
Year 4 Estimate
616677
Year 5 Estimate
615076
Dept of Environmental Prot.
Publication Date: 20240424 • Agency Number: 826 • Report Sort: 826707
Publication Date
20240424
Agency Number
826
Report Sort
826707
Agency Name
Dept of Environmental Prot.
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
616525
Year 1 Executive Bud
637165
Year 1 Actual
408726
Year 1 Forecast
690504
Year 2 Estimate
698358
Year 3 Estimate
714817
Year 4 Estimate
717245
Year 5 Estimate
717703
Department of Transportation
Publication Date: 20240424 • Agency Number: 841 • Report Sort: 841707
Publication Date
20240424
Agency Number
841
Report Sort
841707
Agency Name
Department of Transportation
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
577202
Year 1 Executive Bud
591877
Year 1 Actual
440648
Year 1 Forecast
624773
Year 2 Estimate
635890
Year 3 Estimate
640054
Year 4 Estimate
635184
Year 5 Estimate
628790
Dept. Small Business Services
Publication Date: 20240424 • Agency Number: 801 • Report Sort: 801707
Publication Date
20240424
Agency Number
801
Report Sort
801707
Agency Name
Dept. Small Business Services
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
25478
Year 1 Executive Bud
31962
Year 1 Actual
19162
Year 1 Forecast
35444
Year 2 Estimate
36190
Year 3 Estimate
36536
Year 4 Estimate
36605
Year 5 Estimate
36681
Department of Probation
Publication Date: 20240424 • Agency Number: 781 • Report Sort: 781707
Publication Date
20240424
Agency Number
781
Report Sort
781707
Agency Name
Department of Probation
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
72164
Year 1 Executive Bud
75084
Year 1 Actual
45559
Year 1 Forecast
72334
Year 2 Estimate
72643
Year 3 Estimate
74804
Year 4 Estimate
74856
Year 5 Estimate
75277
Housing Preservation & Dev.
Publication Date: 20240424 • Agency Number: 806 • Report Sort: 806707
Publication Date
20240424
Agency Number
806
Report Sort
806707
Agency Name
Housing Preservation & Dev.
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
191752
Year 1 Executive Bud
212591
Year 1 Actual
143180
Year 1 Forecast
228530
Year 2 Estimate
231492
Year 3 Estimate
237398
Year 4 Estimate
237798
Year 5 Estimate
237803
Office of Collective Barg.
Publication Date: 20240424 • Agency Number: 313 • Report Sort: 313707
Publication Date
20240424
Agency Number
313
Report Sort
313707
Agency Name
Office of Collective Barg.
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
2143
Year 1 Executive Bud
2183
Year 1 Actual
1414
Year 1 Forecast
2421
Year 2 Estimate
2471
Year 3 Estimate
2543
Year 4 Estimate
2543
Year 5 Estimate
2543
Conflicts of Interest Board
Publication Date: 20240424 • Agency Number: 312 • Report Sort: 312707
Publication Date
20240424
Agency Number
312
Report Sort
312707
Agency Name
Conflicts of Interest Board
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
2491
Year 1 Executive Bud
2342
Year 1 Actual
1639
Year 1 Forecast
2666
Year 2 Estimate
2535
Year 3 Estimate
2614
Year 4 Estimate
2615
Year 5 Estimate
2615
Community Boards (All)
Publication Date: 20240424 • Agency Number: 499 • Report Sort: 499707
Publication Date
20240424
Agency Number
499
Report Sort
499707
Agency Name
Community Boards (All)
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
12358
Year 1 Executive Bud
14539
Year 1 Actual
7602
Year 1 Forecast
14776
Year 2 Estimate
15583
Year 3 Estimate
15949
Year 4 Estimate
15949
Year 5 Estimate
15949
Department of Buildings
Publication Date: 20240424 • Agency Number: 810 • Report Sort: 810707
Publication Date
20240424
Agency Number
810
Report Sort
810707
Agency Name
Department of Buildings
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
140484
Year 1 Executive Bud
159216
Year 1 Actual
99157
Year 1 Forecast
151763
Year 2 Estimate
157157
Year 3 Estimate
161598
Year 4 Estimate
161863
Year 5 Estimate
161863
Dept of Parks and Recreation
Publication Date: 20240424 • Agency Number: 846 • Report Sort: 846707
Publication Date
20240424
Agency Number
846
Report Sort
846707
Agency Name
Dept of Parks and Recreation
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
472381
Year 1 Executive Bud
461459
Year 1 Actual
317995
Year 1 Forecast
446096
Year 2 Estimate
443832
Year 3 Estimate
451788
Year 4 Estimate
452639
Year 5 Estimate
452688
Public Administrator -Richmond
Publication Date: 20240424 • Agency Number: 945 • Report Sort: 945707
Publication Date
20240424
Agency Number
945
Report Sort
945707
Agency Name
Public Administrator -Richmond
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
544
Year 1 Executive Bud
548
Year 1 Actual
357
Year 1 Forecast
579
Year 2 Estimate
610
Year 3 Estimate
618
Year 4 Estimate
625
Year 5 Estimate
625
Department for the Aging
Publication Date: 20240424 • Agency Number: 125 • Report Sort: 125708
Publication Date
20240424
Agency Number
125
Report Sort
125708
Agency Name
Department for the Aging
Line Number
708
Line Number Description
City Funds
Fiscal Year 1
2024
Year 1 Executive Bud
19497
Year 1 Forecast
22183
Year 2 Estimate
21585
Year 3 Estimate
22458
Year 4 Estimate
22504
Year 5 Estimate
22504
D.O.I.T.T.
Publication Date: 20240424 • Agency Number: 858 • Report Sort: 858709
Publication Date
20240424
Agency Number
858
Report Sort
858709
Agency Name
D.O.I.T.T.
Line Number
709
Line Number Description
Other Categorical
Fiscal Year 1
2024
Year 1 Executive Bud
1933
Year 1 Forecast
1972
Year 2 Estimate
1933
Year 3 Estimate
1933
Year 4 Estimate
1933
Year 5 Estimate
1933
Landmarks Preservation Comm.
Publication Date: 20240424 • Agency Number: 136 • Report Sort: 136707
Publication Date
20240424
Agency Number
136
Report Sort
136707
Agency Name
Landmarks Preservation Comm.
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
6356
Year 1 Executive Bud
6404
Year 1 Actual
4343
Year 1 Forecast
6767
Year 2 Estimate
7079
Year 3 Estimate
7278
Year 4 Estimate
7282
Year 5 Estimate
7282
Civil Service Commission
Publication Date: 20240424 • Agency Number: 134 • Report Sort: 134707
Publication Date
20240424
Agency Number
134
Report Sort
134707
Agency Name
Civil Service Commission
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
972
Year 1 Executive Bud
1028
Year 1 Actual
644
Year 1 Forecast
1104
Year 2 Estimate
1085
Year 3 Estimate
1114
Year 4 Estimate
1114
Year 5 Estimate
1114
Districting Commission
Publication Date: 20240424 • Agency Number: 138 • Report Sort: 138707
Publication Date
20240424
Agency Number
138
Report Sort
138707
Agency Name
Districting Commission
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
771
Year 1 Actual
17
Independent Budget Office
Publication Date: 20240424 • Agency Number: 132 • Report Sort: 132707
Publication Date
20240424
Agency Number
132
Report Sort
132707
Agency Name
Independent Budget Office
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
4195
Year 1 Executive Bud
5614
Year 1 Actual
2896
Year 1 Forecast
5395
Year 2 Estimate
6022
Year 3 Estimate
6130
Year 4 Estimate
5779
Year 5 Estimate
5779
Office of Payroll Admin.
Publication Date: 20240424 • Agency Number: 131 • Report Sort: 131707
Publication Date
20240424
Agency Number
131
Report Sort
131707
Agency Name
Office of Payroll Admin.
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
14786
Year 1 Executive Bud
13770
Year 1 Actual
10041
Year 1 Forecast
15650
Year 2 Estimate
14053
Year 3 Estimate
14527
Year 4 Estimate
14601
Year 5 Estimate
14601
Equal Employment Practices Com
Publication Date: 20240424 • Agency Number: 133 • Report Sort: 133707
Publication Date
20240424
Agency Number
133
Report Sort
133707
Agency Name
Equal Employment Practices Com
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
1179
Year 1 Executive Bud
1185
Year 1 Actual
623
Year 1 Forecast
1172
Year 2 Estimate
1198
Year 3 Estimate
1234
Year 4 Estimate
1236
Year 5 Estimate
1236
Taxi & Limousine Commission
Publication Date: 20240424 • Agency Number: 156 • Report Sort: 156707
Publication Date
20240424
Agency Number
156
Report Sort
156707
Agency Name
Taxi & Limousine Commission
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
36618
Year 1 Executive Bud
37817
Year 1 Actual
25752
Year 1 Forecast
41369
Year 2 Estimate
45434
Year 3 Estimate
45075
Year 4 Estimate
45490
Year 5 Estimate
45490
Department of Cultural Affairs
Publication Date: 20240424 • Agency Number: 126 • Report Sort: 126707
Publication Date
20240424
Agency Number
126
Report Sort
126707
Agency Name
Department of Cultural Affairs
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
5748
Year 1 Executive Bud
5673
Year 1 Actual
3708
Year 1 Forecast
6302
Year 2 Estimate
6472
Year 3 Estimate
6463
Year 4 Estimate
6469
Year 5 Estimate
6469
Department for the Aging
Publication Date: 20240424 • Agency Number: 125 • Report Sort: 125707
Publication Date
20240424
Agency Number
125
Report Sort
125707
Agency Name
Department for the Aging
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
27992
Year 1 Executive Bud
29986
Year 1 Actual
19082
Year 1 Forecast
33018
Year 2 Estimate
32142
Year 3 Estimate
32543
Year 4 Estimate
32589
Year 5 Estimate
32576
Financial Info. Serv. Agency
Publication Date: 20240424 • Agency Number: 127 • Report Sort: 127707
Publication Date
20240424
Agency Number
127
Report Sort
127707
Agency Name
Financial Info. Serv. Agency
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
52593
Year 1 Executive Bud
50669
Year 1 Actual
35430
Year 1 Forecast
55501
Year 2 Estimate
50849
Year 3 Estimate
52469
Year 4 Estimate
52515
Year 5 Estimate
52515
City Council
Publication Date: 20240424 • Agency Number: 102 • Report Sort: 102707
Publication Date
20240424
Agency Number
102
Report Sort
102707
Agency Name
City Council
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
66046
Year 1 Executive Bud
75700
Year 1 Actual
45195
Year 1 Forecast
80502
Year 2 Estimate
81289
Year 3 Estimate
67566
Year 4 Estimate
67566
Year 5 Estimate
67566
Public Advocate
Publication Date: 20240424 • Agency Number: 101 • Report Sort: 101707
Publication Date
20240424
Agency Number
101
Report Sort
101707
Agency Name
Public Advocate
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
4692
Year 1 Executive Bud
4613
Year 1 Actual
3031
Year 1 Forecast
4915
Year 2 Estimate
4962
Year 3 Estimate
5042
Year 4 Estimate
5042
Year 5 Estimate
5042
City Clerk
Publication Date: 20240424 • Agency Number: 103 • Report Sort: 103707
Publication Date
20240424
Agency Number
103
Report Sort
103707
Agency Name
City Clerk
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
4520
Year 1 Executive Bud
4372
Year 1 Actual
2978
Year 1 Forecast
4701
Year 2 Estimate
4271
Year 3 Estimate
4406
Year 4 Estimate
4414
Year 5 Estimate
4414
Office of Criminal Justice
Publication Date: 20240424 • Agency Number: 128 • Report Sort: 128707
Publication Date
20240424
Agency Number
128
Report Sort
128707
Agency Name
Office of Criminal Justice
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Year 1 Actual
3048
Year 1 Forecast
7593
Year 2 Estimate
9210
Year 3 Estimate
6254
Year 4 Estimate
6254
Year 5 Estimate
6254