Expense Financial Plan - Exec

This dataset contains agency summary level data for PS, OTPS and Total by type of funds. The dollar amount fields are rounded to the thousands. The Executive Budget report, published in April or May, contains previous fiscal year actuals, the current fiscal year Executive budget, eight month actuals and forecast plus four out years of data which coincide with the release of the published financial plan.

City Government Mayor’s Office of Management & Budget (OMB) Dataset x5tk-fa54 15 fields
DOWNLOAD CSV
Dataset fields
Showing 50 real records
Board of Correction
Publication Date: 20240424 • Agency Number: 073 • Report Sort: 73707
Publication Date
20240424
Agency Number
073
Report Sort
73707
Agency Name
Board of Correction
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
2825
Year 1 Executive Bud
3221
Year 1 Actual
1759
Year 1 Forecast
3114
Year 2 Estimate
3179
Year 3 Estimate
3331
Year 4 Estimate
3331
Year 5 Estimate
3331
Miscellaneous
Publication Date: 20240424 • Agency Number: 098 • Report Sort: 98707
Publication Date
20240424
Agency Number
098
Report Sort
98707
Agency Name
Miscellaneous
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
10453810
Year 1 Executive Bud
11331159
Year 1 Actual
3423973
Year 1 Forecast
8608597
Year 2 Estimate
10304069
Year 3 Estimate
10841877
Year 4 Estimate
11676595
Year 5 Estimate
12898364
Dept. of Homeless Services
Publication Date: 20240424 • Agency Number: 071 • Report Sort: 71707
Publication Date
20240424
Agency Number
071
Report Sort
71707
Agency Name
Dept. of Homeless Services
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
158937
Year 1 Executive Bud
169516
Year 1 Actual
108554
Year 1 Forecast
180143
Year 2 Estimate
173516
Year 3 Estimate
171082
Year 4 Estimate
172458
Year 5 Estimate
172510
Department of Social Services
Publication Date: 20240424 • Agency Number: 069 • Report Sort: 69707
Publication Date
20240424
Agency Number
069
Report Sort
69707
Agency Name
Department of Social Services
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
867484
Year 1 Executive Bud
896689
Year 1 Actual
586632
Year 1 Forecast
961376
Year 2 Estimate
908464
Year 3 Estimate
918472
Year 4 Estimate
920984
Year 5 Estimate
921009
Department of Correction
Publication Date: 20240424 • Agency Number: 072 • Report Sort: 72707
Publication Date
20240424
Agency Number
072
Report Sort
72707
Agency Name
Department of Correction
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
1128094
Year 1 Executive Bud
982904
Year 1 Actual
695200
Year 1 Forecast
1073152
Year 2 Estimate
881416
Year 3 Estimate
895901
Year 4 Estimate
902032
Year 5 Estimate
1042144
Public Advocate
Publication Date: 20240424 • Agency Number: 101 • Report Sort: 101707
Publication Date
20240424
Agency Number
101
Report Sort
101707
Agency Name
Public Advocate
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
4692
Year 1 Executive Bud
4613
Year 1 Actual
3031
Year 1 Forecast
4915
Year 2 Estimate
4962
Year 3 Estimate
5042
Year 4 Estimate
5042
Year 5 Estimate
5042
Fire Department
Publication Date: 20240424 • Agency Number: 057 • Report Sort: 57707
Publication Date
20240424
Agency Number
057
Report Sort
57707
Agency Name
Fire Department
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
2233352
Year 1 Executive Bud
2030874
Year 1 Actual
1791061
Year 1 Forecast
2398042
Year 2 Estimate
2311580
Year 3 Estimate
2343582
Year 4 Estimate
2335523
Year 5 Estimate
2330919
Police Department
Publication Date: 20240424 • Agency Number: 056 • Report Sort: 56707
Publication Date
20240424
Agency Number
056
Report Sort
56707
Agency Name
Police Department
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
5685875
Year 1 Executive Bud
4836060
Year 1 Actual
3905754
Year 1 Forecast
5839819
Year 2 Estimate
5380480
Year 3 Estimate
5624467
Year 4 Estimate
5730842
Year 5 Estimate
5736123
Dept. of Veterans' Services
Publication Date: 20240424 • Agency Number: 063 • Report Sort: 63707
Publication Date
20240424
Agency Number
063
Report Sort
63707
Agency Name
Dept. of Veterans' Services
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
3539
Year 1 Executive Bud
3476
Year 1 Actual
2280
Year 1 Forecast
4025
Year 2 Estimate
4105
Year 3 Estimate
4197
Year 4 Estimate
4199
Year 5 Estimate
4199
City University
Publication Date: 20240424 • Agency Number: 042 • Report Sort: 42707
Publication Date
20240424
Agency Number
042
Report Sort
42707
Agency Name
City University
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
843399
Year 1 Executive Bud
920315
Year 1 Actual
510395
Year 1 Forecast
885262
Year 2 Estimate
899802
Year 3 Estimate
900153
Year 4 Estimate
916138
Year 5 Estimate
924150
Department of Education
Publication Date: 20240424 • Agency Number: 040 • Report Sort: 40707
Publication Date
20240424
Agency Number
040
Report Sort
40707
Agency Name
Department of Education
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
17587649
Year 1 Executive Bud
18262952
Year 1 Actual
10024041
Year 1 Forecast
18555640
Year 2 Estimate
19093506
Year 3 Estimate
19893903
Year 4 Estimate
20477792
Year 5 Estimate
20672827
Civilian Complaint Review Bd.
Publication Date: 20240424 • Agency Number: 054 • Report Sort: 54707
Publication Date
20240424
Agency Number
054
Report Sort
54707
Agency Name
Civilian Complaint Review Bd.
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
19151
Year 1 Executive Bud
18932
Year 1 Actual
13310
Year 1 Forecast
21208
Year 2 Estimate
21222
Year 3 Estimate
21482
Year 4 Estimate
21501
Year 5 Estimate
21501
Admin. for Children Services
Publication Date: 20240424 • Agency Number: 068 • Report Sort: 68707
Publication Date
20240424
Agency Number
068
Report Sort
68707
Agency Name
Admin. for Children Services
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
579399
Year 1 Executive Bud
549697
Year 1 Actual
372420
Year 1 Forecast
559697
Year 2 Estimate
567905
Year 3 Estimate
581988
Year 4 Estimate
582558
Year 5 Estimate
582625
City Council
Publication Date: 20240424 • Agency Number: 102 • Report Sort: 102707
Publication Date
20240424
Agency Number
102
Report Sort
102707
Agency Name
City Council
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
66046
Year 1 Executive Bud
75700
Year 1 Actual
45195
Year 1 Forecast
80502
Year 2 Estimate
81289
Year 3 Estimate
67566
Year 4 Estimate
67566
Year 5 Estimate
67566
Office of Admin. Tax Appeals
Publication Date: 20240424 • Agency Number: 021 • Report Sort: 21707
Publication Date
20240424
Agency Number
021
Report Sort
21707
Agency Name
Office of Admin. Tax Appeals
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
5800
Year 1 Executive Bud
5868
Year 1 Actual
3678
Year 1 Forecast
5618
Year 2 Estimate
5761
Year 3 Estimate
5911
Year 4 Estimate
5922
Year 5 Estimate
5922
Dept. of Emergency Management
Publication Date: 20240424 • Agency Number: 017 • Report Sort: 17707
Publication Date
20240424
Agency Number
017
Report Sort
17707
Agency Name
Dept. of Emergency Management
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
20491
Year 1 Executive Bud
26076
Year 1 Actual
14008
Year 1 Forecast
34508
Year 2 Estimate
29551
Year 3 Estimate
14651
Year 4 Estimate
13219
Year 5 Estimate
13182
Law Department
Publication Date: 20240424 • Agency Number: 025 • Report Sort: 25707
Publication Date
20240424
Agency Number
025
Report Sort
25707
Agency Name
Law Department
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
143735
Year 1 Executive Bud
148392
Year 1 Actual
99158
Year 1 Forecast
163210
Year 2 Estimate
160841
Year 3 Estimate
173504
Year 4 Estimate
174462
Year 5 Estimate
174462
President,Borough of S.I.
Publication Date: 20240424 • Agency Number: 014 • Report Sort: 14707
Publication Date
20240424
Agency Number
014
Report Sort
14707
Agency Name
President,Borough of S.I.
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
3073
Year 1 Executive Bud
3991
Year 1 Actual
1894
Year 1 Forecast
4096
Year 2 Estimate
4158
Year 3 Estimate
4233
Year 4 Estimate
4233
Year 5 Estimate
4233
President,Borough of Queens
Publication Date: 20240424 • Agency Number: 013 • Report Sort: 13707
Publication Date
20240424
Agency Number
013
Report Sort
13707
Agency Name
President,Borough of Queens
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
5423
Year 1 Executive Bud
4536
Year 1 Actual
3414
Year 1 Forecast
5515
Year 2 Estimate
4913
Year 3 Estimate
5065
Year 4 Estimate
5069
Year 5 Estimate
5069
Office of the Comptroller
Publication Date: 20240424 • Agency Number: 015 • Report Sort: 15707
Publication Date
20240424
Agency Number
015
Report Sort
15707
Agency Name
Office of the Comptroller
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
69606
Year 1 Executive Bud
78935
Year 1 Actual
45848
Year 1 Forecast
82701
Year 2 Estimate
85927
Year 3 Estimate
88138
Year 4 Estimate
88388
Year 5 Estimate
88388
Department of City Planning
Publication Date: 20240424 • Agency Number: 030 • Report Sort: 30707
Publication Date
20240424
Agency Number
030
Report Sort
30707
Agency Name
Department of City Planning
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
28125
Year 1 Executive Bud
32967
Year 1 Actual
19816
Year 1 Forecast
33861
Year 2 Estimate
34155
Year 3 Estimate
34133
Year 4 Estimate
34156
Year 5 Estimate
34156
President,Borough of Manhattan
Publication Date: 20240424 • Agency Number: 010 • Report Sort: 10707
Publication Date
20240424
Agency Number
010
Report Sort
10707
Agency Name
President,Borough of Manhattan
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
4667
Year 1 Executive Bud
4561
Year 1 Actual
2888
Year 1 Forecast
4875
Year 2 Estimate
4916
Year 3 Estimate
5046
Year 4 Estimate
5049
Year 5 Estimate
5049
Office of the Actuary
Publication Date: 20240424 • Agency Number: 008 • Report Sort: 8707
Publication Date
20240424
Agency Number
008
Report Sort
8707
Agency Name
Office of the Actuary
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
4890
Year 1 Executive Bud
4955
Year 1 Actual
3770
Year 1 Forecast
6009
Year 2 Estimate
5436
Year 3 Estimate
5577
Year 4 Estimate
5580
Year 5 Estimate
5580
President,Borough of the Bronx
Publication Date: 20240424 • Agency Number: 011 • Report Sort: 11707
Publication Date
20240424
Agency Number
011
Report Sort
11707
Agency Name
President,Borough of the Bronx
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
5043
Year 1 Executive Bud
5315
Year 1 Actual
3305
Year 1 Forecast
5646
Year 2 Estimate
5653
Year 3 Estimate
5792
Year 4 Estimate
5792
Year 5 Estimate
5792
Board of Elections
Publication Date: 20240424 • Agency Number: 003 • Report Sort: 3707
Publication Date
20240424
Agency Number
003
Report Sort
3707
Agency Name
Board of Elections
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
110804
Year 1 Executive Bud
61129
Year 1 Actual
72217
Year 1 Forecast
119059
Year 2 Estimate
68752
Year 3 Estimate
69854
Year 4 Estimate
69854
Year 5 Estimate
69854
Mayoralty
Publication Date: 20240424 • Agency Number: 002 • Report Sort: 2707
Publication Date
20240424
Agency Number
002
Report Sort
2707
Agency Name
Mayoralty
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
124981
Year 1 Executive Bud
129317
Year 1 Actual
78677
Year 1 Forecast
135838
Year 2 Estimate
135176
Year 3 Estimate
137361
Year 4 Estimate
136391
Year 5 Estimate
136391
Campaign Finance Board
Publication Date: 20240424 • Agency Number: 004 • Report Sort: 4707
Publication Date
20240424
Agency Number
004
Report Sort
4707
Agency Name
Campaign Finance Board
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
13679
Year 1 Executive Bud
24758
Year 1 Actual
9935
Year 1 Forecast
17785
Year 2 Estimate
26636
Year 3 Estimate
8598
Year 4 Estimate
8656
Year 5 Estimate
8656
President,Borough of Brooklyn
Publication Date: 20240424 • Agency Number: 012 • Report Sort: 12707
Publication Date
20240424
Agency Number
012
Report Sort
12707
Agency Name
President,Borough of Brooklyn
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
5623
Year 1 Executive Bud
6069
Year 1 Actual
3260
Year 1 Forecast
5835
Year 2 Estimate
6269
Year 3 Estimate
6355
Year 4 Estimate
6358
Year 5 Estimate
6358
Department of Investigation
Publication Date: 20240424 • Agency Number: 032 • Report Sort: 32707
Publication Date
20240424
Agency Number
032
Report Sort
32707
Agency Name
Department of Investigation
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
24583
Year 1 Executive Bud
23745
Year 1 Actual
16745
Year 1 Forecast
28601
Year 2 Estimate
28158
Year 3 Estimate
28982
Year 4 Estimate
29016
Year 5 Estimate
29016
City Clerk
Publication Date: 20240424 • Agency Number: 103 • Report Sort: 103707
Publication Date
20240424
Agency Number
103
Report Sort
103707
Agency Name
City Clerk
Line Number
707
Line Number Description
Total Personal Service
Fiscal Year 1
2024
Prior Year Actual
4520
Year 1 Executive Bud
4372
Year 1 Actual
2978
Year 1 Forecast
4701
Year 2 Estimate
4271
Year 3 Estimate
4406
Year 4 Estimate
4414
Year 5 Estimate
4414
District Attorney - Kings
Publication Date: 20240424 • Agency Number: 903 • Report Sort: 903706
Publication Date
20240424
Agency Number
903
Report Sort
903706
Agency Name
District Attorney - Kings
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2024
Prior Year Actual
33
Year 1 Executive Bud
29
Year 1 Actual
14
Year 1 Forecast
32
Year 2 Estimate
32
Year 3 Estimate
32
Year 4 Estimate
32
Year 5 Estimate
32
District Attorney - Bronx
Publication Date: 20240424 • Agency Number: 902 • Report Sort: 902706
Publication Date
20240424
Agency Number
902
Report Sort
902706
Agency Name
District Attorney - Bronx
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2024
Prior Year Actual
32
Year 1 Executive Bud
38
Year 1 Actual
25
Year 1 Forecast
38
Year 2 Estimate
38
Year 3 Estimate
38
Year 4 Estimate
38
Year 5 Estimate
38
Mayoralty
Publication Date: 20240424 • Agency Number: 002 • Report Sort: 2713
Publication Date
20240424
Agency Number
002
Report Sort
2713
Agency Name
Mayoralty
Line Number
713
Line Number Description
Federal - C.D.
Fiscal Year 1
2024
Year 1 Executive Bud
1843
Year 1 Forecast
2036
Year 2 Estimate
2049
Year 3 Estimate
2096
Year 4 Estimate
2096
Year 5 Estimate
2096
Dept. Cnsmr. & Wkr. Prot.
Publication Date: 20240424 • Agency Number: 866 • Report Sort: 866706
Publication Date
20240424
Agency Number
866
Report Sort
866706
Agency Name
Dept. Cnsmr. & Wkr. Prot.
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2024
Year 1 Executive Bud
523
Year 1 Forecast
523
Year 2 Estimate
523
Year 3 Estimate
523
Year 4 Estimate
523
Year 5 Estimate
523
Dept of Records & Info Serv.
Publication Date: 20240424 • Agency Number: 860 • Report Sort: 860706
Publication Date
20240424
Agency Number
860
Report Sort
860706
Agency Name
Dept of Records & Info Serv.
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2024
Year 1 Forecast
115
District Attorney - N.Y.
Publication Date: 20240424 • Agency Number: 901 • Report Sort: 901706
Publication Date
20240424
Agency Number
901
Report Sort
901706
Agency Name
District Attorney - N.Y.
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2024
Prior Year Actual
127
Year 1 Executive Bud
145
Year 1 Actual
68
Year 1 Forecast
163
Year 2 Estimate
145
Year 3 Estimate
145
Year 4 Estimate
145
Year 5 Estimate
145
District Attorney - Queens
Publication Date: 20240424 • Agency Number: 904 • Report Sort: 904706
Publication Date
20240424
Agency Number
904
Report Sort
904706
Agency Name
District Attorney - Queens
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2024
Prior Year Actual
26
Year 1 Executive Bud
26
Year 1 Actual
11
Year 1 Forecast
45
Year 2 Estimate
26
Year 3 Estimate
26
Year 4 Estimate
26
Year 5 Estimate
26
Dept of Parks and Recreation
Publication Date: 20240424 • Agency Number: 846 • Report Sort: 846706
Publication Date
20240424
Agency Number
846
Report Sort
846706
Agency Name
Dept of Parks and Recreation
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2024
Prior Year Actual
3090
Year 1 Executive Bud
3362
Year 1 Actual
1658
Year 1 Forecast
6388
Year 2 Estimate
3556
Year 3 Estimate
3539
Year 4 Estimate
3506
Year 5 Estimate
3457
Department of Transportation
Publication Date: 20240424 • Agency Number: 841 • Report Sort: 841706
Publication Date
20240424
Agency Number
841
Report Sort
841706
Agency Name
Department of Transportation
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2024
Prior Year Actual
6549
Year 1 Executive Bud
4980
Year 1 Actual
629
Year 1 Forecast
9259
Year 2 Estimate
4980
Year 3 Estimate
4980
Year 4 Estimate
4980
Year 5 Estimate
4980
Dept. of Design & Construction
Publication Date: 20240424 • Agency Number: 850 • Report Sort: 850706
Publication Date
20240424
Agency Number
850
Report Sort
850706
Agency Name
Dept. of Design & Construction
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2024
Prior Year Actual
3
Year 1 Actual
2
Department of Sanitation
Publication Date: 20240424 • Agency Number: 827 • Report Sort: 827706
Publication Date
20240424
Agency Number
827
Report Sort
827706
Agency Name
Department of Sanitation
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2024
Prior Year Actual
43659
Year 1 Executive Bud
44586
Year 1 Actual
29683
Year 1 Forecast
45850
Year 2 Estimate
44477
Year 3 Estimate
43868
Year 4 Estimate
43882
Year 5 Estimate
44238
Dept of Environmental Prot.
Publication Date: 20240424 • Agency Number: 826 • Report Sort: 826706
Publication Date
20240424
Agency Number
826
Report Sort
826706
Agency Name
Dept of Environmental Prot.
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2024
Prior Year Actual
3075
Year 1 Executive Bud
3297
Year 1 Actual
1728
Year 1 Forecast
3601
Year 2 Estimate
3297
Year 3 Estimate
3297
Year 4 Estimate
3297
Year 5 Estimate
3297
Department of Finance
Publication Date: 20240424 • Agency Number: 836 • Report Sort: 836706
Publication Date
20240424
Agency Number
836
Report Sort
836706
Agency Name
Department of Finance
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2024
Prior Year Actual
557
Year 1 Executive Bud
499
Year 1 Actual
346
Year 1 Forecast
499
Year 2 Estimate
499
Year 3 Estimate
499
Year 4 Estimate
499
Year 5 Estimate
499
Dept of Citywide Admin Srvces
Publication Date: 20240424 • Agency Number: 856 • Report Sort: 856706
Publication Date
20240424
Agency Number
856
Report Sort
856706
Agency Name
Dept of Citywide Admin Srvces
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2024
Prior Year Actual
4093
Year 1 Executive Bud
2255
Year 1 Actual
2279
Year 1 Forecast
4109
Year 2 Estimate
2255
Year 3 Estimate
2255
Year 4 Estimate
2255
Year 5 Estimate
2255
District Attorney - Richmond
Publication Date: 20240424 • Agency Number: 905 • Report Sort: 905706
Publication Date
20240424
Agency Number
905
Report Sort
905706
Agency Name
District Attorney - Richmond
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2024
Prior Year Actual
3
Year 1 Executive Bud
4
Year 1 Actual
3
Year 1 Forecast
4
Year 2 Estimate
4
Year 3 Estimate
4
Year 4 Estimate
4
Year 5 Estimate
4
Housing Preservation & Dev.
Publication Date: 20240424 • Agency Number: 806 • Report Sort: 806706
Publication Date
20240424
Agency Number
806
Report Sort
806706
Agency Name
Housing Preservation & Dev.
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2024
Prior Year Actual
84
Year 1 Executive Bud
28
Year 1 Actual
101
Year 1 Forecast
28
Year 2 Estimate
28
Year 3 Estimate
28
Year 4 Estimate
28
Year 5 Estimate
28
Department of Probation
Publication Date: 20240424 • Agency Number: 781 • Report Sort: 781706
Publication Date
20240424
Agency Number
781
Report Sort
781706
Agency Name
Department of Probation
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2024
Prior Year Actual
179
Year 1 Actual
163
Department of Buildings
Publication Date: 20240424 • Agency Number: 810 • Report Sort: 810706
Publication Date
20240424
Agency Number
810
Report Sort
810706
Agency Name
Department of Buildings
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2024
Prior Year Actual
98
Year 1 Executive Bud
3
Year 1 Actual
80
Year 1 Forecast
3
Year 2 Estimate
3
Year 3 Estimate
3
Year 4 Estimate
3
Year 5 Estimate
3
Miscellaneous
Publication Date: 20240424 • Agency Number: 098 • Report Sort: 98706
Publication Date
20240424
Agency Number
098
Report Sort
98706
Agency Name
Miscellaneous
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2024
Prior Year Actual
7886072
Year 1 Executive Bud
8327945
Year 1 Actual
3423973
Year 1 Forecast
7864847
Year 2 Estimate
8898617
Year 3 Estimate
9350145
Year 4 Estimate
9813823
Year 5 Estimate
10360089
Citywide Pension Contributions
Publication Date: 20240424 • Agency Number: 095 • Report Sort: 95706
Publication Date
20240424
Agency Number
095
Report Sort
95706
Agency Name
Citywide Pension Contributions
Line Number
706
Line Number Description
Fringe Benefits
Fiscal Year 1
2024
Prior Year Actual
9100317
Year 1 Executive Bud
9634446
Year 1 Actual
6213685
Year 1 Forecast
9355334
Year 2 Estimate
10379182
Year 3 Estimate
10801399
Year 4 Estimate
10925888
Year 5 Estimate
11866953